YF8.SI

Yangzijiang Financial Holding Ltd. YF8.SI

Finances

2024 2023 2022 2021 2020 2019
Revenue 218.892 M -37.18 % 348.434 M 7.68 % 323.582 M -24.51 % 428.670 M -0.07 % 428.983 M -5.28 % 452.893 M
Net income 304.629 M 50.96 % 201.799 M 24.57 % 162.002 M -50.49 % 327.238 M 1.92 % 321.075 M -6.83 % 344.628 M
Income before tax 373.136 M 34.65 % 277.117 M 41.10 % 196.396 M -54.02 % 427.177 M 9.34 % 390.682 M -8.30 % 426.027 M
Income before tax ratio 1.70 114.34 % 0.80 31.04 % 0.61 -39.09 % 1.00 9.42 % 0.91 -3.19 % 0.94
EBITDA 383.070 M 35.79 % 282.105 M 4.28 % 270.518 M -25.42 % 362.704 M 1.62 % 356.925 M -11.48 % 403.208 M
Net income ratio 1.39 140.29 % 0.58 15.68 % 0.50 -34.42 % 0.76 1.99 % 0.75 -1.64 % 0.76
Ratio EBITDA 1.75 116.15 % 0.81 -3.15 % 0.84 -1.19 % 0.85 1.69 % 0.83 -6.54 % 0.89
Gross profit ratio 0.86 -13.76 % 0.99 7.24 % 0.93 -6.75 % 0.99 4.17 % 0.95 -0.34 % 0.96
Weighted average shs out dil 3.519 B -3.59 % 3.650 B -4.85 % 3.837 B -2.89 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B
Weighted average shs out 3.519 B -3.59 % 3.650 B -4.85 % 3.837 B -2.89 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B
EPS diluted 0.09 56.06 % 0.06 31.04 % 0.04 -49.03 % 0.08 1.85 % 0.08 -6.77 % 0.09
Earnings per share 0.09 56.06 % 0.06 31.04 % 0.04 -49.03 % 0.08 1.85 % 0.08 -6.77 % 0.09
Gross profit 187.364 M -45.83 % 345.854 M 15.48 % 299.491 M -29.61 % 425.490 M 4.09 % 408.768 M -5.60 % 433.002 M
Income tax expense 63.460 M -14.73 % 74.426 M 116.39 % 34.394 M -65.59 % 99.939 M 43.58 % 69.607 M -14.49 % 81.399 M
Cost of revenue 31.528 M 1 122.02 % 2.580 M -87.40 % 20.482 M 0.25 % 20.430 M 1.06 % 20.215 M 1.63 % 19.891 M
General and administrative expenses 4.443 M -24.09 % 5.853 M -15.76 % 6.948 M 55.54 % 4.467 M 28.40 % 3.479 M 87.14 % 1.859 M
Selling and marketing expenses 0.000 100.00 % -746.000 K 0.000 0.000 0.000 0.000
Other expenses -95.775 M -3 275.56 % 3.016 M -98.12 % 160.348 M 5 423.64 % -3.012 M -106.31 % 47.754 M 70.51 % 28.006 M
Operating expenses -91.332 M -1 224.36 % 8.123 M -95.14 % 167.296 M 11 398.01 % 1.455 M -97.16 % 51.233 M 71.55 % 29.865 M
Cost and expenses -59.804 M -658.76 % 10.703 M -80.67 % 55.383 M -17.23 % 66.910 M -6.35 % 71.448 M 43.60 % 49.756 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 4.443 M -13.00 % 5.107 M -26.50 % 6.948 M 55.54 % 4.467 M 28.40 % 3.479 M 87.14 % 1.859 M
Interest income 55.923 M 167.98 % 20.868 M 1.48 % 20.563 M 1 755.87 % 1.108 M 96.45 % 564.000 K -8.89 % 619.000 K
Interest expense 1.017 M 104.22 % 498.000 K 159.38 % 192.000 K 0.000 0.000 0.000
Depreciation and amortization 8.917 M 98.60 % 4.490 M 205.03 % 1.472 M 55.93 % 944.000 K 88.80 % 500.000 K 604.23 % 71.000 K
Operating income 278.696 M -17.48 % 337.731 M 25.93 % 268.199 M -25.86 % 361.760 M -22.61 % 467.446 M 15.95 % 403.137 M
Operating income ratio 1.27 31.36 % 0.97 16.94 % 0.83 -1.79 % 0.84 -22.55 % 1.09 22.41 % 0.89
Total other income expenses net 94.440 M 255.81 % -60.614 M 15.58 % -71.803 M -209.76 % 65.417 M 185.22 % -76.764 M -435.36 % 22.890 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -1.389 B 1.14 % -1.405 B -131.87 % -606.124 M -3 198.81 % -18.374 M 28.96 % -25.863 M 83.33 % -155.168 M
Total investments 1.525 B -36.81 % 2.413 B 110.97 % 1.144 B 41.33 % 809.322 M -41.30 % 1.379 B 14.43 % 1.205 B
Total debt 23.921 M 3 167.90 % 732.000 K -94.97 % 14.562 M 0.000 0.000 0.000
Accumulated other comprehensive income loss 86.946 M 79.90 % 48.331 M 99.34 % 24.245 M -98.09 % 1.272 B -28.31 % 1.774 B -39.21 % 2.918 B
Retained earnings 384.313 M 101.63 % 190.601 M 124.24 % 84.999 M -90.47 % 892.255 M 22.19 % 730.214 M 78.10 % 410.002 M
Common stock 3.653 B -1.78 % 3.719 B -3.61 % 3.859 B 85.09 % 2.085 B -3.83 % 2.168 B 985.22 % 199.752 M
Total equity 4.223 B 7.90 % 3.914 B 1.03 % 3.874 B -8.83 % 4.249 B -9.06 % 4.672 B 32.43 % 3.528 B
Other non current liabilities 115.389 M -33.08 % 172.441 M -24.67 % 228.906 M 176.40 % 82.817 M 59.77 % 51.835 M 0.000
Long term debt 0.000 -100.00 % 358.000 K -51.09 % 732.000 K 0.000 0.000 0.000
Total non current liabilities 115.389 M -33.22 % 172.799 M -24.75 % 229.638 M 177.28 % 82.817 M 59.77 % 51.835 M 142.76 % 21.352 M
Other current liabilities 7.182 M -88.83 % 64.278 M 7.50 % 59.793 M 2 066.41 % 2.760 M -93.90 % 45.265 M 288.54 % 11.650 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 23.921 M 3 097.99 % 748.000 K -94.59 % 13.830 M 0.000 0.000 0.000
Total current liabilities 84.325 M -5.95 % 89.657 M -12.52 % 102.490 M 50.08 % 68.289 M -42.05 % 117.851 M 65.18 % 71.349 M
Total liabilities 199.714 M -23.91 % 262.456 M -20.98 % 332.128 M 119.80 % 151.106 M -10.95 % 169.686 M 83.05 % 92.701 M
Other non current assets 1.147 B 949.34 % 109.261 M -95.34 % 2.345 B -32.46 % 3.472 B 19.01 % 2.918 B 39.57 % 2.091 B
Long term investments 610.098 M -47.35 % 1.159 B 198.46 % -1.177 B 55.22 % -2.628 B -81.20 % -1.451 B -64.43 % -882.157 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 1.033 M 0.98 % 1.023 M -3.58 % 1.061 M 0.000 0.000 0.000
Goodwill and intangible assets 1.033 M 0.98 % 1.023 M -3.58 % 1.061 M 0.000 0.000 0.000
Property plant equipment net 166.234 M 30.79 % 127.097 M 4 416.60 % 2.814 M 35.42 % 2.078 M -0.95 % 2.098 M 53.59 % 1.366 M
Total non current assets 1.987 B 35.70 % 1.464 B 18.28 % 1.238 B 34.72 % 918.746 M -40.58 % 1.546 B 23.39 % 1.253 B
Other current assets 67.323 M 110.58 % 31.971 M 244.81 % 9.272 M 250.55 % 2.645 M -98.70 % 202.782 M 5 847.79 % -3.528 M
Short term investments 914.838 M -26.80 % 1.250 B -46.15 % 2.321 B -32.49 % 3.438 B 21.50 % 2.829 B 35.57 % 2.087 B
cash and cash equivalents 1.413 B 0.50 % 1.406 B 126.55 % 620.686 M 3 278.07 % 18.374 M -28.96 % 25.863 M -83.33 % 155.168 M
Cash and short term investments 2.328 B -12.35 % 2.656 B -9.71 % 2.941 B -14.89 % 3.456 B 21.05 % 2.855 B 27.34 % 2.242 B
Total current assets 2.436 B -10.18 % 2.712 B -8.63 % 2.968 B -14.74 % 3.481 B 5.63 % 3.295 B 39.19 % 2.368 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 40.477 M 68.83 % 23.975 M 37.50 % 17.436 M -22.13 % 22.392 M -90.57 % 237.462 M 84.18 % 128.926 M
Tax assets 62.794 M -7.43 % 67.833 M 3.20 % 65.728 M -9.50 % 72.629 M -5.25 % 76.654 M 77.42 % 43.205 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 30.698 M 0.000 0.000 0.000 0.000 0.000
Tax payables 22.524 M -8.55 % 24.631 M -14.67 % 28.867 M -55.95 % 65.529 M -9.72 % 72.586 M 21.59 % 59.699 M
Deferred revenue non current 0.000 100.00 % -89.283 M -0.70 % -88.660 M 0.000 0.000 0.000
Minority interest 157.013 M 102.63 % 77.487 M 0.000 0.000 0.000 0.000
Capital lease obligations 357.000 K -51.23 % 732.000 K -34.41 % 1.116 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity -58.666 M 52.03 % -122.288 M -29.93 % -94.120 M 0.000 0.000 0.000
Deferred tax liabilities non current 115.389 M -33.08 % 172.441 M -24.67 % 228.906 M 176.40 % 82.817 M 59.77 % 51.835 M 142.76 % 21.352 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.423 B 5.90 % 4.176 B -0.71 % 4.206 B -4.41 % 4.400 B -9.12 % 4.842 B 33.72 % 3.621 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 100.00 % -58.187 M -263.82 % 35.519 M 2 006.55 % -1.863 M -109.15 % 20.357 M
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 270.756 M -67.34 % 829.061 M 1 385.24 % 55.820 M -87.31 % 439.984 M 152.94 % -831.044 M -817.53 % 115.820 M
Accounts receivables -159.670 M -157.32 % -62.052 M -1 170.23 % 5.798 M -98.80 % 483.782 M 229.78 % -372.758 M -420.51 % 116.302 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 430.426 M -51.70 % 891.113 M 1 681.44 % 50.022 M 214.21 % -43.798 M 90.44 % -458.286 M -94 980.08 % -482.000 K
Other non cash items -116.031 M -85.35 % -62.600 M -141.64 % 150.342 M 5 820.78 % -2.628 M 97.38 % -100.355 M -835.36 % -10.729 M
Net cash provided by operating activities 473.318 M -51.34 % 972.750 M 212.33 % 311.449 M -61.12 % 801.057 M 230.96 % -611.687 M -230.11 % 470.147 M
Investments in property plant and equipment -43.829 M 65.77 % -128.042 M -1 280 320.00 % -10.000 K -100.01 % 78.361 M 10 576.07 % -748.000 K 96.69 % -22.589 M
Acquisitions net -82.915 M 0.000 100.00 % -143.305 M -1 096.70 % 14.378 M -59.99 % 35.940 M 1 918.83 % -1.976 M
Purchases of investments -606.524 M -118.08 % -278.122 M -22.72 % -226.633 M -133.62 % -97.008 M 61.96 % -255.003 M -1 327.39 % -17.865 M
Sales maturities of investments 220.113 M -13.59 % 254.731 M 126.46 % 112.483 M 28.94 % 87.235 M 104.80 % 42.596 M -4.46 % 44.586 M
Other investing activites 54.130 M 154.92 % 21.234 M -37.15 % 33.785 M -42.23 % 58.482 M 21.30 % 48.214 M 96.27 % 24.565 M
Net cash used for investing activites -459.025 M -252.56 % -130.199 M 41.79 % -223.680 M -258.14 % 141.448 M 209.65 % -129.001 M -582.77 % 26.721 M
Debt repayment 23.563 M -97.33 % 883.405 M 5 966.51 % 14.562 M -81.42 % 78.386 M 115.97 % -490.820 M 0.000
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 1.968 B 0.000
Common stock repurchased -40.243 M -27.49 % -31.566 M 66.46 % -94.120 M -13.42 % -82.981 M 0.000 0.000
Dividends paid -82.009 M -23.41 % -66.454 M 0.000 100.00 % -163.528 M 0.000 0.000
Other financing activites 76.748 M 109.36 % -820.044 M -229.79 % 631.829 M 180.96 % -780.450 M 10.43 % -871.352 M -140.48 % -362.341 M
Net cash used provided by financing activities -21.941 M 36.69 % -34.659 M -106.28 % 552.271 M 158.22 % -948.573 M -256.57 % 605.828 M 267.20 % -362.341 M
Effect of forex changes on cash 14.745 M 165.81 % -22.405 M 40.61 % -37.728 M -2 555.03 % -1.421 M -125.58 % 5.555 M 248.01 % -3.753 M
Net change in cash 7.097 M -99.10 % 785.487 M 30.41 % 602.312 M 8 142.62 % -7.489 M 94.21 % -129.305 M -198.88 % 130.774 M
Cash at beginning of period 1.406 B 126.55 % 620.686 M 3 278.07 % 18.374 M -28.96 % 25.863 M -83.33 % 155.168 M 536.09 % 24.394 M
Cash at end of period 1.413 B 0.50 % 1.406 B 126.55 % 620.686 M 3 278.07 % 18.374 M -28.96 % 25.863 M -83.33 % 155.168 M
Operating cash flow 473.318 M -51.34 % 972.750 M 212.33 % 311.449 M -61.12 % 801.057 M 230.96 % -611.687 M -230.11 % 470.147 M
Capital expenditure -43.829 M 65.77 % -128.042 M -1 280 320.00 % -10.000 K -100.01 % 78.361 M 10 576.07 % -748.000 K 96.69 % -22.589 M
Free CashFlow 429.489 M -49.16 % 844.708 M 171.23 % 311.439 M -64.59 % 879.418 M 243.59 % -612.435 M -236.84 % 447.558 M
2024 2023 2022 2021 2020 2019
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 123.606 M 114.85 % 57.532 M -64.35 % 161.360 M -8.85 % 177.035 M 14.03 % 155.249 M 8.71 % 142.804 M -21.62 % 182.187 M -27.07 % 249.813 M 27.39 % 196.107 M -8.57 % 214.492 M 0.00 % 214.492 M -5.28 % 226.447 M 0.00 % 226.447 M
Net income 137.662 M -30.21 % 197.265 M 83.73 % 107.364 M 173.30 % 39.284 M -75.83 % 162.515 M 534.25 % 25.623 M -99.35 % 3.948 B 208.96 % -3.623 B -191.72 % 3.951 B 2 360.85 % 160.538 M 0.00 % 160.538 M -6.83 % 172.314 M 0.00 % 172.314 M
Income before tax 170.273 M -30.14 % 243.720 M 88.32 % 129.416 M 91.01 % 67.754 M -68.74 % 216.749 M 7 201.87 % -3.052 M 0.000 -100.00 % 427.177 M 0.000 -100.00 % 195.341 M 0.00 % 195.341 M -8.30 % 213.014 M 0.00 % 213.014 M
Income before tax ratio 1.38 -67.48 % 4.24 428.19 % 0.80 109.56 % 0.38 -72.59 % 1.40 6 632.57 % -0.02 0.00 -100.00 % 1.71 0.00 -100.00 % 0.91 0.00 % 0.91 -3.19 % 0.94 0.00 % 0.94
EBITDA 105.982 M -23.18 % 137.957 M -6.32 % 147.261 M 17.82 % 124.991 M -31.58 % 182.682 M 58.86 % 114.997 M 247.54 % 33.089 M -88.83 % 296.293 M 371.82 % 62.798 M -64.81 % 178.463 M 0.00 % 178.463 M -11.48 % 201.604 M 0.00 % 201.604 M
Net income ratio 1.11 -67.52 % 3.43 415.32 % 0.67 199.85 % 0.22 -78.80 % 1.05 483.41 % 0.18 -99.17 % 21.67 249.40 % -14.50 -172.00 % 20.15 2 591.55 % 0.75 0.00 % 0.75 -1.64 % 0.76 0.00 % 0.76
Ratio EBITDA 0.86 -64.24 % 2.40 162.75 % 0.91 29.26 % 0.71 -40.00 % 1.18 46.12 % 0.81 343.38 % 0.18 -84.69 % 1.19 270.39 % 0.32 -61.51 % 0.83 0.00 % 0.83 -6.54 % 0.89 0.00 % 0.89
Gross profit ratio 1.00 -56.40 % 2.29 567.98 % 0.34 -68.34 % 1.08 9.46 % 0.99 -0.21 % 0.99 707.66 % 0.12 -86.61 % 0.92 -8.18 % 1.00 4.95 % 0.95 0.00 % 0.95 -0.34 % 0.96 0.00 % 0.96
Weighted average shs out dil 3.480 B -0.93 % 3.513 B -0.51 % 3.531 B -1.86 % 3.598 B -2.89 % 3.705 B 0.38 % 3.691 B -6.51 % 3.948 B -0.07 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B
Weighted average shs out 3.481 B -0.93 % 3.513 B -0.53 % 3.532 B -1.84 % 3.598 B -2.89 % 3.705 B 0.38 % 3.691 B -6.51 % 3.948 B -0.07 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B 0.00 % 3.951 B
EPS diluted 0.04 -29.41 % 0.06 84.54 % 0.03 178.90 % 0.01 -75.17 % 0.04 536.23 % 0.01 -99.31 % 1.00 209.03 % -0.92 -191.72 % 1.00 2 357.00 % 0.04 0.00 % 0.04 -6.65 % 0.04 0.00 % 0.04
Earnings per share 0.04 -29.41 % 0.06 84.54 % 0.03 178.90 % 0.01 -75.17 % 0.04 536.23 % 0.01 -99.31 % 1.00 209.03 % -0.92 -191.72 % 1.00 2 357.00 % 0.04 0.00 % 0.04 -6.65 % 0.04 0.00 % 0.04
Gross profit 123.606 M -6.33 % 131.958 M 138.17 % 55.406 M -71.14 % 192.015 M 24.82 % 153.839 M 8.48 % 141.807 M 533.07 % 22.400 M -90.23 % 229.383 M 16.97 % 196.107 M -4.05 % 204.384 M 0.00 % 204.384 M -5.60 % 216.501 M 0.00 % 216.501 M
Income tax expense 26.841 M -41.82 % 46.131 M 166.21 % 17.329 M -22.82 % 22.452 M -56.80 % 51.974 M 3 882.68 % 1.305 M 0.000 -100.00 % 99.939 M 0.000 -100.00 % 34.804 M 0.00 % 34.804 M -14.49 % 40.700 M 0.00 % 40.700 M
Cost of revenue 5.526 M -11.33 % 6.232 M -15.83 % 7.404 M 532.82 % 1.170 M -17.02 % 1.410 M 41.42 % 997.000 K -99.38 % 159.787 M 682.12 % 20.430 M 0.000 -100.00 % 10.108 M 0.00 % 10.108 M 1.63 % 9.946 M 0.00 % 9.946 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.467 M 0.000 -100.00 % 1.740 M 0.00 % 1.740 M 87.14 % 929.500 K 0.00 % 929.500 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 100.00 % -94.312 M -390.41 % 32.476 M 0.000 0.000 0.000 -100.00 % 616.999 K 0.000 -100.00 % 254.500 K 0.00 % 254.500 K 109.45 % -2.692 M 0.00 % -2.692 M
Operating expenses 3.091 M 713.29 % -504.000 K 99.45 % -90.828 M -351.03 % 36.182 M 228.95 % -28.059 M -201.61 % 27.615 M 27.06 % 21.733 M -64.29 % 60.866 M 12 933.40 % 467.000 K -98.18 % 25.617 M 0.00 % 25.617 M 71.55 % 14.933 M 0.00 % 14.933 M
Cost and expenses 3.091 M 104.88 % -63.288 M -1 916.53 % 3.484 M -90.67 % 37.352 M 240.16 % -26.649 M -193.14 % 28.612 M -82.17 % 160.454 M 212.02 % -143.241 M -163.66 % 225.004 M 529.84 % 35.724 M 0.00 % 35.724 M 43.60 % 24.878 M 0.00 % 24.878 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.091 M 713.29 % -504.000 K -114.47 % 3.484 M -5.99 % 3.706 M 372.70 % 784.000 K -2.61 % 805.000 K 20.69 % 667.000 K -83.33 % 4.000 M 756.53 % 467.000 K -73.15 % 1.740 M 0.00 % 1.740 M 87.14 % 929.500 K 0.00 % 929.500 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -223.429 M -199.51 % 224.537 M 79 523.05 % 282.000 K 0.00 % 282.000 K -8.89 % 309.500 K 0.00 % 309.500 K
Interest expense 0.000 0.000 0.000 -100.00 % 10.000 K -98.40 % 626.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 5.109 M -7.02 % 5.495 M 69.81 % 3.236 M -12.68 % 3.706 M 372.70 % 784.000 K -2.61 % 805.000 K -99.58 % 192.784 M 174.42 % -259.052 M -199.64 % 259.996 M 103 898.40 % 250.000 K 0.00 % 250.000 K 604.23 % 35.500 K 0.00 % 35.500 K
Operating income 120.515 M -9.02 % 132.462 M -16.10 % 157.876 M 1.31 % 155.833 M -14.33 % 181.898 M 59.29 % 114.192 M -16.27 % 136.379 M -15.62 % 161.629 M -17.75 % 196.518 M 10.27 % 178.213 M 0.00 % 178.213 M -11.59 % 201.569 M 0.00 % 201.569 M
Operating income ratio 0.97 -57.65 % 2.30 135.32 % 0.98 11.15 % 0.88 -24.87 % 1.17 46.52 % 0.80 6.82 % 0.75 15.70 % 0.65 -35.44 % 1.00 20.61 % 0.83 0.00 % 0.83 -6.66 % 0.89 0.00 % 0.89
Total other income expenses net 49.758 M -55.28 % 111.258 M 905.75 % -13.808 M 76.46 % -58.657 M -268.31 % 34.851 M 129.73 % -117.244 M -127.02 % -51.645 M -146.27 % 111.612 M 266.93 % -66.860 M -503.42 % 16.574 M 0.00 % 16.574 M 44.81 % 11.445 M 0.00 % 11.445 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2020-12-31 2020-06-30 2019-12-31
Net debt -1.027 B 26.06 % -1.389 B -3.96 % -1.336 B 4.91 % -1.405 B -162.43 % -535.557 M 11.64 % -606.124 M -34.79 % -449.684 M -2 347.39 % -18.374 M 28.96 % -25.863 M 71.43 % -90.516 M 41.67 % -155.168 M
Total investments 2.066 B 35.47 % 1.525 B 64.26 % 928.362 M -61.53 % 2.413 B 79.63 % 1.343 B 17.45 % 1.144 B -65.27 % 3.293 B 306.91 % 809.322 M -41.30 % 1.379 B 6.73 % 1.292 B 7.22 % 1.205 B
Total debt 164.000 K -99.31 % 23.921 M -0.73 % 24.096 M 3 191.80 % 732.000 K -24.07 % 964.000 K -93.38 % 14.562 M 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 81.850 M -5.86 % 86.946 M 42.53 % 61.002 M 26.22 % 48.331 M 37.35 % 35.189 M 45.14 % 24.245 M 66.55 % 14.557 M 0.000 -100.00 % 1.774 B -24.39 % 2.346 B -19.61 % 2.918 B
Retained earnings 379.079 M -1.36 % 384.313 M 80.45 % 212.974 M 11.74 % 190.601 M 14.42 % 166.586 M 95.99 % 84.999 M 20.02 % 70.818 M -92.06 % 892.255 M 22.19 % 730.214 M 28.08 % 570.108 M 39.05 % 410.002 M
Common stock 3.407 B -6.75 % 3.653 B -0.80 % 3.683 B -0.99 % 3.719 B -0.61 % 3.742 B -3.01 % 3.859 B -7.06 % 4.152 B 99.16 % 2.085 B -3.83 % 2.168 B 83.13 % 1.184 B 492.61 % 199.752 M
Total equity 4.021 B -4.78 % 4.223 B 3.74 % 4.070 B 4.01 % 3.914 B 1.92 % 3.840 B -0.88 % 3.874 B -8.44 % 4.231 B -0.42 % 4.249 B -9.06 % 4.672 B 13.95 % 4.100 B 16.21 % 3.528 B
Other non current liabilities 111.890 M -3.03 % 115.389 M -4.79 % 121.200 M -29.72 % 172.441 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 -100.00 % 164.000 K -54.19 % 358.000 K -38.91 % 586.000 K -19.95 % 732.000 K 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 111.890 M -3.03 % 115.389 M -4.92 % 121.364 M -29.77 % 172.799 M -25.40 % 231.624 M 0.86 % 229.638 M -7.92 % 249.380 M 201.12 % 82.817 M 59.77 % 51.835 M 41.65 % 36.594 M 71.38 % 21.352 M
Other current liabilities 70.693 M 884.31 % 7.182 M 705.16 % 892.000 K -98.61 % 64.278 M 3 507.07 % 1.782 M -97.02 % 59.793 M 996 450.00 % 6.000 K -99.78 % 2.760 M -93.90 % 45.265 M 59.06 % 28.458 M 144.27 % 11.650 M
Deferred revenue 0.000 0.000 0.000 0.000 100.00 % -41.497 M 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 164.000 K -99.31 % 23.921 M -0.05 % 23.932 M 3 099.47 % 748.000 K 97.88 % 378.000 K -97.27 % 13.830 M 0.000 0.000 0.000 0.000 0.000
Total current liabilities 89.999 M 6.73 % 84.325 M -12.09 % 95.923 M 6.99 % 89.657 M 40.08 % 64.005 M -37.55 % 102.490 M 219.22 % 32.106 M -52.99 % 68.289 M -42.05 % 117.851 M 24.58 % 94.600 M 32.59 % 71.349 M
Total liabilities 201.889 M 1.09 % 199.714 M -8.09 % 217.287 M -17.21 % 262.456 M -11.22 % 295.629 M -10.99 % 332.128 M 17.99 % 281.486 M 86.28 % 151.106 M -10.95 % 169.686 M 29.34 % 131.194 M 41.52 % 92.701 M
Other non current assets 334.469 M -70.83 % 1.147 B -34.72 % 1.756 B 1 576.06 % 104.786 M -94.92 % 2.063 B -12.02 % 2.345 B 10 231.46 % 22.699 M -99.35 % 3.472 B 19.01 % 2.918 B 16.52 % 2.504 B 19.79 % 2.091 B
Long term investments 1.496 B 145.26 % 610.098 M 0.000 -100.00 % 1.163 B 267.10 % -696.159 M 40.85 % -1.177 B -244.50 % 814.519 M 130.99 % -2.628 B -81.20 % -1.451 B -24.37 % -1.166 B -32.22 % -882.157 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.142 M 0.000 0.000 0.000 0.000
GoodWill 979.000 K -5.23 % 1.033 M -0.86 % 1.042 M 1.86 % 1.023 M -0.58 % 1.029 M -3.02 % 1.061 M -7.09 % 1.142 M 0.000 0.000 0.000 0.000
Goodwill and intangible assets 979.000 K -5.23 % 1.033 M -0.86 % 1.042 M 1.86 % 1.023 M -0.58 % 1.029 M -3.02 % 1.061 M -53.55 % 2.284 M 0.000 0.000 0.000 0.000
Property plant equipment net 161.782 M -2.68 % 166.234 M -0.68 % 167.366 M 31.68 % 127.097 M 6 557.78 % 1.909 M -32.16 % 2.814 M 45.73 % 1.931 M -7.07 % 2.078 M -0.95 % 2.098 M 21.13 % 1.732 M 26.79 % 1.366 M
Total non current assets 2.052 B 3.28 % 1.987 B 3.22 % 1.925 B 31.46 % 1.464 B 2.53 % 1.428 B 15.36 % 1.238 B 39.87 % 884.917 M -3.68 % 918.746 M -40.58 % 1.546 B 10.47 % 1.400 B 11.70 % 1.253 B
Other current assets 105.658 M 56.94 % 67.323 M 89.44 % 35.538 M 11.16 % 31.971 M -72.10 % 114.581 M 1 135.77 % 9.272 M -98.63 % 677.640 M 25 519.66 % 2.645 M -99.35 % 405.303 M 70.35 % 237.919 M 237.31 % 70.535 M
Short term investments 994.465 M 8.70 % 914.838 M -1.46 % 928.362 M -25.72 % 1.250 B -38.72 % 2.040 B -12.12 % 2.321 B -6.37 % 2.479 B -27.90 % 3.438 B 21.50 % 2.829 B 15.10 % 2.458 B 17.78 % 2.087 B
cash and cash equivalents 1.027 B -27.30 % 1.413 B 3.88 % 1.361 B -3.25 % 1.406 B 162.09 % 536.521 M -13.56 % 620.686 M 38.03 % 449.684 M 2 347.39 % 18.374 M -28.96 % 25.863 M -71.43 % 90.516 M -41.67 % 155.168 M
Cash and short term investments 2.022 B -13.15 % 2.328 B 1.71 % 2.289 B -13.82 % 2.656 B 3.10 % 2.576 B -12.42 % 2.941 B 0.45 % 2.928 B -15.27 % 3.456 B 21.05 % 2.855 B 12.03 % 2.549 B 13.67 % 2.242 B
Total current assets 2.171 B -10.88 % 2.436 B 3.08 % 2.363 B -12.87 % 2.712 B 0.17 % 2.707 B -8.79 % 2.968 B -18.18 % 3.628 B 4.21 % 3.481 B 5.63 % 3.295 B 16.38 % 2.832 B 19.59 % 2.368 B
Inventory 0.000 0.000 -100.00 % 1.577 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 43.323 M 7.03 % 40.477 M 9.27 % 37.042 M 54.50 % 23.975 M -81.74 % 131.292 M 345.12 % 29.496 M -95.78 % 699.307 M 3 023.02 % 22.392 M -92.58 % 301.711 M 40.12 % 215.319 M 67.01 % 128.926 M
Tax assets 58.356 M -7.07 % 62.794 M 0.000 -100.00 % 67.833 M 17.40 % 57.780 M -12.09 % 65.728 M 51.15 % 43.484 M -40.13 % 72.629 M -5.25 % 76.654 M 27.91 % 59.930 M 38.71 % 43.205 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 30.698 M -41.60 % 52.566 M 0.000 -100.00 % 41.497 M 0.000 -100.00 % 11.242 M 0.000 0.000 0.000 0.000
Tax payables 19.142 M -15.02 % 22.524 M 21.53 % 18.533 M -24.76 % 24.631 M 21.05 % 20.348 M -29.51 % 28.867 M 38.40 % 20.858 M -68.17 % 65.529 M -9.72 % 72.586 M 9.74 % 66.143 M 10.79 % 59.699 M
Deferred revenue non current 0.000 0.000 0.000 100.00 % -89.283 M -40.32 % -63.627 M 28.23 % -88.660 M 0.000 0.000 0.000 0.000 0.000
Minority interest 153.241 M -2.40 % 157.013 M -1.66 % 159.666 M 106.06 % 77.487 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 164.000 K -54.06 % 357.000 K -34.73 % 547.000 K -25.27 % 732.000 K -24.07 % 964.000 K -13.62 % 1.116 M 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 100.00 % -58.666 M -28.08 % -45.804 M 62.54 % -122.288 M -17.01 % -104.514 M -11.04 % -94.120 M -1 405.92 % -6.250 M 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 111.890 M -3.03 % 115.389 M -4.79 % 121.200 M -29.72 % 172.441 M -25.36 % 231.038 M 0.93 % 228.906 M -8.21 % 249.380 M 201.12 % 82.817 M 59.77 % 51.835 M 41.65 % 36.594 M 71.38 % 21.352 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.223 B -4.52 % 4.423 B 3.15 % 4.288 B 2.68 % 4.176 B 0.98 % 4.135 B -1.68 % 4.206 B -6.79 % 4.513 B 2.56 % 4.400 B -9.12 % 4.842 B 14.43 % 4.231 B 16.86 % 3.621 B
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2020-12-31 2020-06-30 2019-12-31
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Deferred income tax 0.000 0.000 0.000 100.00 % -853.000 K 0.000 100.00 % -58.187 M 0.000 -100.00 % 35.519 M 0.000 100.00 % -931.500 K 0.00 % -931.500 K -109.15 % 10.179 M 0.00 % 10.179 M
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -142.329 M -72.55 % -82.487 M -257.96 % 52.221 M 11.42 % 46.868 M 140.97 % -114.384 M -116.07 % 711.604 M 208.51 % -655.784 M -365.18 % 247.297 M -8.77 % 271.073 M 165.24 % -415.522 M 0.00 % -415.522 M -817.53 % 57.910 M 0.00 % 57.910 M
Accounts receivables -179.157 M -186.35 % -62.565 M 35.57 % -97.105 M -328.44 % 42.507 M 140.65 % -104.559 M -115.61 % 669.929 M 200.87 % -664.131 M -436.65 % 197.275 M -31.14 % 286.507 M 253.72 % -186.379 M 0.00 % -186.379 M -420.51 % 58.151 M 0.00 % 58.151 M
Inventory 0.000 0.000 100.00 % -1.577 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 36.828 M 284.86 % -19.922 M -113.20 % 150.903 M 3 360.28 % 4.361 M 144.39 % -9.825 M -123.58 % 41.675 M 399.28 % 8.347 M -83.31 % 50.022 M 424.10 % -15.434 M 93.26 % -229.143 M 0.00 % -229.143 M -94 980.08 % -241.000 K 0.00 % -241.000 K
Other non cash items 225.000 K 101.59 % -14.187 M 94.10 % -240.469 M -1 728.80 % -13.149 M -118.76 % 70.092 M 110.99 % -637.699 M -192.49 % 689.471 M 142.53 % 284.280 M 186.20 % -329.775 M -545.24 % -51.109 M 0.00 % -51.109 M 19.44 % -63.445 M 0.00 % -63.445 M
Net cash provided by operating activities 667.000 K -99.37 % 106.086 M 243.28 % -74.040 M -197.61 % 75.856 M 488.94 % 12.880 M -98.32 % 768.652 M 255.37 % -494.732 M -231.16 % 377.201 M -11.01 % 423.856 M 238.59 % -305.844 M 0.00 % -305.844 M -230.11 % 235.074 M 0.00 % 235.074 M
Investments in property plant and equipment -9.193 M -139.90 % -3.832 M 90.42 % -39.997 M 68.76 % -128.042 M 0.000 100.00 % -10.000 K 0.000 -100.00 % 78.361 M 0.000 100.00 % -374.000 K 0.00 % -374.000 K 96.69 % -11.295 M 0.00 % -11.295 M
Acquisitions net 0.000 0.000 0.000 -100.00 % 126.000 K -82.03 % 701.000 K 765.43 % 81.000 K 107.50 % -1.080 M -107.51 % 14.378 M 0.000 -100.00 % 17.970 M 0.00 % 17.970 M 1 918.83 % -988.000 K 0.00 % -988.000 K
Purchases of investments -644.791 M -49.09 % -432.480 M -40.17 % -308.548 M -41.98 % -217.315 M -110.37 % -103.301 M 68.34 % -326.256 M -635.56 % -44.355 M 40.21 % -74.179 M -224.93 % -22.829 M 82.10 % -127.502 M 0.00 % -127.502 M -1 327.39 % -8.933 M 0.00 % -8.933 M
Sales maturities of investments 469.302 M 329.85 % 109.178 M -62.26 % 289.325 M 23.57 % 234.130 M 58.33 % 147.871 M 19.72 % 123.513 M 638.32 % 16.729 M 149.75 % -33.626 M -127.82 % 120.861 M 467.48 % 21.298 M 0.00 % 21.298 M -4.46 % 22.293 M 0.00 % 22.293 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 58.482 M 0.000 -100.00 % 24.107 M 0.00 % 24.107 M 96.27 % 12.283 M 0.00 % 12.283 M
Net cash used for investing activites -184.682 M 43.55 % -327.134 M -452.40 % -59.220 M 46.70 % -111.101 M -345.41 % 45.271 M 122.34 % -202.672 M -606.03 % -28.706 M -166.12 % 43.416 M -55.71 % 98.032 M 251.99 % -64.501 M 0.00 % -64.501 M -582.77 % 13.361 M 0.00 % 13.361 M
Debt repayment -199.000 K -100.07 % 301.036 M 78.89 % 168.276 M 39 401.50 % 425.999 K 100.96 % -44.241 M 79.69 % -217.805 M -182.81 % 263.032 M 485.06 % -68.309 M -200.00 % 68.309 M 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 984.000 M 0.00 % 984.000 M 0.000 0.000
Common stock repurchased 0.000 100.00 % -13.011 M 52.22 % -27.232 M -48.52 % -18.335 M -38.58 % -13.231 M 84.94 % -87.870 M -1 305.92 % -6.250 M 92.47 % -82.981 M 0.000 0.000 0.000 0.000 0.000
Dividends paid -120.076 M -4 481.30 % -2.621 M 98.35 % -158.776 M -49 209.32 % -322.000 K 99.51 % -66.132 M 6.99 % -71.099 M 0.00 % -71.099 M 0.000 100.00 % -163.528 M 0.000 0.000 0.000 0.000
Other financing activites -7.659 M -3 729.50 % -200.000 K -100.25 % 79.188 M -91.46 % 926.821 M 0.000 -100.00 % 16.959 M -97.80 % 771.630 M 393.05 % -263.309 M 39.99 % -438.755 M 35.58 % -681.086 M 0.00 % -681.086 M -275.94 % -181.171 M 0.00 % -181.171 M
Net cash used provided by financing activities -127.934 M -144.86 % 285.204 M 364.08 % 61.456 M -93.24 % 908.590 M 835.08 % -123.604 M 65.65 % -359.815 M -137.59 % 957.313 M 330.90 % -414.599 M 22.36 % -533.974 M -276.28 % 302.914 M 0.00 % 302.914 M 267.20 % -181.171 M 0.00 % -181.171 M
Effect of forex changes on cash -73.850 M -547.07 % -11.413 M -143.63 % 26.158 M 808.31 % -3.693 M 80.26 % -18.712 M 46.78 % -35.163 M 0.000 100.00 % -1.421 M 0.000 -100.00 % 2.778 M 0.00 % 2.778 M 248.01 % -1.877 M 0.00 % -1.877 M
Net change in cash -385.799 M -831.47 % 52.743 M 215.55 % -45.646 M -105.25 % 869.652 M 1 133.27 % -84.165 M -149.22 % 171.002 M -60.59 % 433.875 M 1 324.41 % 30.460 M 352.03 % -12.086 M 90.65 % -129.305 M 0.00 % -129.305 M -198.88 % 130.774 M 0.00 % 130.774 M
Cash at beginning of period 1.413 B 3.88 % 1.361 B -3.25 % 1.406 B 162.09 % 536.521 M -13.56 % 620.686 M 38.03 % 449.684 M 2 744.48 % 15.809 M 230.80 % -12.086 M 0.000 -100.00 % 155.168 M 0.00 % 155.168 M 536.09 % 24.394 M 0.00 % 24.394 M
Cash at end of period 1.027 B -27.30 % 1.413 B 3.88 % 1.361 B -3.25 % 1.406 B 162.09 % 536.521 M -13.56 % 620.686 M 38.03 % 449.684 M 2 347.39 % 18.374 M 252.03 % -12.086 M -146.73 % 25.863 M 0.00 % 25.863 M -83.33 % 155.168 M 0.00 % 155.168 M
Operating cash flow -10.587 M -109.98 % 106.086 M 56.92 % 67.605 M -10.88 % 75.856 M 488.94 % 12.880 M -98.32 % 768.652 M 255.37 % -494.732 M -231.16 % 377.201 M -11.01 % 423.856 M 238.59 % -305.844 M 0.00 % -305.844 M -230.11 % 235.074 M 0.00 % 235.074 M
Capital expenditure -9.193 M -139.90 % -3.832 M 90.42 % -39.997 M 68.76 % -128.042 M 0.000 100.00 % -10.000 K 0.000 -100.00 % 78.361 M 0.000 100.00 % -374.000 K 0.00 % -374.000 K 96.69 % -11.295 M 0.00 % -11.295 M
Free CashFlow -19.780 M -119.34 % 102.254 M 270.38 % 27.608 M 152.90 % -52.186 M -505.17 % 12.880 M -98.32 % 768.642 M 255.37 % -494.732 M -208.60 % 455.562 M 7.48 % 423.856 M 238.42 % -306.218 M 0.00 % -306.218 M -236.84 % 223.779 M 0.00 % 223.779 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019