YSL.BO

The Yamuna Syndicate Ltd YSL.BO

Finances

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 648.201 M 2.98 % 629.426 M -7.94 % 683.745 M 9.23 % 625.980 M 14.32 % 547.583 M 7.12 % 511.192 M -22.84 % 662.508 M 18.38 % 559.667 M 18.06 % 474.073 M 6.18 % 446.461 M
Net income 1.151 B -7.39 % 1.243 B 37.02 % 906.835 M 66.44 % 544.843 M -53.05 % 1.160 B 68.57 % 688.435 M 3.65 % 664.168 M -12.85 % 762.121 M 5.38 % 723.243 M -7.29 % 780.084 M
Income before tax 1.161 B 551.32 % 178.187 M -80.52 % 914.626 M 2 713.54 % 32.508 M -1.65 % 33.052 M 33.52 % 24.754 M -2.83 % 25.475 M 78.27 % 14.290 M 151.10 % 5.691 M 293.05 % -2.948 M
Income before tax ratio 1.79 532.45 % 0.28 -78.84 % 1.34 2 475.84 % 0.05 -13.96 % 0.06 24.65 % 0.05 25.93 % 0.04 50.60 % 0.03 112.70 % 0.01 281.80 % -0.01
EBITDA 1.161 B 548.12 % 179.199 M 471.23 % 31.371 M -5.02 % 33.028 M -1.88 % 33.660 M 22.14 % 27.558 M -6.38 % 29.437 M 50.99 % 19.496 M 67.41 % 11.646 M 10.80 % 10.511 M
Net income ratio 1.78 -10.07 % 1.97 48.84 % 1.33 52.38 % 0.87 -58.93 % 2.12 57.36 % 1.35 34.34 % 1.00 -26.38 % 1.36 -10.74 % 1.53 -12.69 % 1.75
Ratio EBITDA 1.79 529.35 % 0.28 520.52 % 0.05 -13.04 % 0.05 -14.17 % 0.06 14.03 % 0.05 21.33 % 0.04 27.55 % 0.03 41.80 % 0.02 4.34 % 0.02
Gross profit ratio 0.03 -26.80 % 0.04 25.35 % 0.03 -15.15 % 0.04 -9.71 % 0.04 21.83 % 0.04 4.17 % 0.04 -11.24 % 0.04 -0.87 % 0.04 -3.53 % 0.04
Weighted average shs out dil 307.371 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.370 K 0.00 % 307.370 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 45.22 % 211.648 K 0.00 % 211.648 K
Weighted average shs out 307.371 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.370 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 45.22 % 211.648 K 0.00 % 211.648 K
EPS diluted 3 743.88 -7.39 % 4 042.50 37.02 % 2 950.35 66.44 % 1 772.60 -53.05 % 3 775.47 68.56 % 2 239.80 3.65 % 2 160.84 -12.85 % 2 479.53 -27.44 % 3 417.20 -7.29 % 3 685.76
Earnings per share 3 743.88 -7.39 % 4 042.50 37.02 % 2 950.35 66.44 % 1 772.63 -53.05 % 3 775.47 68.56 % 2 239.80 3.65 % 2 160.84 -12.85 % 2 479.53 -27.44 % 3 417.20 -7.29 % 3 685.76
Gross profit 20.451 M -24.62 % 27.130 M 15.39 % 23.511 M -7.32 % 25.369 M 3.21 % 24.579 M 30.50 % 18.834 M -19.62 % 23.432 M 5.07 % 22.301 M 17.02 % 19.057 M 2.44 % 18.603 M
Income tax expense 9.806 M -69.54 % 32.189 M 313.16 % 7.791 M 52.79 % 5.099 M -55.31 % 11.410 M 70.94 % 6.675 M -3.80 % 6.939 M -2.77 % 7.137 M -98.20 % 395.745 M 44 067.97 % 896.000 K
Cost of revenue 627.750 M 4.23 % 602.296 M -8.78 % 660.234 M 9.93 % 600.611 M 14.84 % 523.004 M 6.22 % 492.358 M -22.96 % 639.076 M 18.93 % 537.366 M 18.10 % 455.016 M 6.35 % 427.858 M
General and administrative expenses 1.285 M 22.61 % 1.048 M 38.26 % 758.000 K 21.67 % 623.000 K -27.73 % 862.000 K 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 -100.00 % 5.456 M 24.97 % 4.366 M -0.48 % 4.387 M 0.000 0.000 0.000 0.000 0.000
Other expenses 7.517 M -52.15 % 15.709 M 5 301.66 % -302.000 K 0.000 0.000 -100.00 % 480.000 K 5.26 % 456.000 K -85.90 % 3.233 M 452.65 % 585.000 K -10.28 % 652.000 K
Operating expenses 8.802 M -47.47 % 16.757 M 183.44 % 5.912 M 18.50 % 4.989 M -4.95 % 5.249 M -11.86 % 5.955 M -8.31 % 6.495 M -34.91 % 9.979 M 2.43 % 9.742 M -0.88 % 9.828 M
Cost and expenses 636.552 M 2.83 % 619.053 M -7.07 % 666.146 M 10.00 % 605.600 M 14.64 % 528.253 M 6.01 % 498.313 M -22.81 % 645.571 M 17.95 % 547.345 M 17.77 % 464.758 M 6.19 % 437.686 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.285 M 22.61 % 1.048 M -83.13 % 6.214 M 24.55 % 4.989 M -4.95 % 5.249 M -4.13 % 5.475 M -9.34 % 6.039 M -10.48 % 6.746 M -26.33 % 9.157 M -0.21 % 9.176 M
Interest income 26.777 M 52.00 % 17.616 M 44.02 % 12.232 M 8.25 % 11.300 M 11.48 % 10.136 M -23.84 % 13.308 M 49.41 % 8.907 M 58.12 % 5.633 M 289.56 % 1.446 M 336.86 % 331.000 K
Interest expense 38.000 K -57.30 % 89.000 K -42.95 % 156.000 K -9.83 % 173.000 K -21.00 % 219.000 K -89.85 % 2.158 M -36.25 % 3.385 M -27.08 % 4.642 M -15.83 % 5.515 M -57.03 % 12.835 M
Depreciation and amortization 863.000 K -2.92 % 889.000 K 11.68 % 796.000 K 53.08 % 520.000 K -14.47 % 608.000 K -5.88 % 646.000 K 11.96 % 577.000 K 2.30 % 564.000 K 28.18 % 440.000 K -29.49 % 624.000 K
Operating income 11.649 M 12.30 % 10.373 M -40.03 % 17.297 M -15.13 % 20.380 M 5.43 % 19.330 M 50.09 % 12.879 M -23.96 % 16.937 M 37.45 % 12.322 M 32.28 % 9.315 M 6.15 % 8.775 M
Operating income ratio 0.02 9.05 % 0.02 -34.85 % 0.03 -22.30 % 0.03 -7.77 % 0.04 40.11 % 0.03 -1.45 % 0.03 16.12 % 0.02 12.05 % 0.02 -0.03 % 0.02
Total other income expenses net 1.149 B -9.13 % 1.264 B 40.90 % 897.329 M 69.47 % 529.503 M -54.05 % 1.152 B 9 604.92 % 11.875 M 39.08 % 8.538 M 333.84 % 1.968 M 154.30 % -3.624 M 69.09 % -11.723 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Net debt -19.913 M -19.32 % -16.689 M -39.02 % -12.005 M -28.80 % -9.321 M 95.80 % -221.763 M 5.66 % -235.072 M -1 879.77 % 13.208 M -44.49 % 23.794 M -24.56 % 31.541 M -11.19 % 35.514 M
Total investments 12.696 B 8.23 % 11.731 B 10.40 % 10.625 B 7.22 % 9.909 B 4.90 % 9.447 B 13.03 % 8.358 B 15.11 % 7.261 B 9.10 % 6.655 B 11.75 % 5.955 B 39.19 % 4.279 B
Total debt 0.000 -100.00 % 898.000 K 38.79 % 647.000 K 0.000 -100.00 % 1.367 M -97.48 % 54.140 M 143.16 % 22.265 M -32.12 % 32.800 M -15.14 % 38.654 M 0.04 % 38.637 M
Accumulated other comprehensive income loss 0.000 -100.00 % 2.576 B 1.74 % 2.532 B 0.00 % 2.532 B 0.00 % 2.532 B 0.00 % 2.532 B 34.49 % 1.883 B 0.00 % 1.883 B -0.51 % 1.892 B 0.00 % 1.892 B
Retained earnings 10.306 B 11.41 % 9.250 B 13.27 % 8.167 B 6.34 % 7.680 B 7.13 % 7.169 B 18.39 % 6.055 B 11.53 % 5.429 B 12.99 % 4.805 B 41.39 % 3.398 B 43.17 % 2.374 B
Common stock 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 45.23 % 21.165 M 0.00 % 21.165 M
Total equity 12.869 B 8.53 % 11.857 B 10.51 % 10.730 B 4.76 % 10.242 B 5.25 % 9.731 B 12.92 % 8.618 B 17.37 % 7.343 B 9.29 % 6.719 B 26.48 % 5.312 B 23.90 % 4.287 B
Other non current liabilities 2.133 M 18.90 % 1.794 M 3.28 % 1.737 M 7.62 % 1.614 M -1.04 % 1.631 M -6.48 % 1.744 M 7.65 % 1.620 M -68.57 % 5.155 M 57.55 % 3.272 M -49.95 % 6.537 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 21.550 M -34.30 % 32.800 M 100.61 % 16.350 M
Total non current liabilities 2.133 M 18.90 % 1.794 M 3.28 % 1.737 M 7.62 % 1.614 M -1.04 % 1.631 M -6.48 % 1.744 M 7.65 % 1.620 M -93.93 % 26.705 M -25.97 % 36.072 M 56.62 % 23.031 M
Other current liabilities 6.219 M 55.79 % 3.992 M 33.91 % 2.981 M -29.11 % 4.205 M 79.01 % 2.349 M 177.35 % -3.037 M -144.81 % 6.777 M 36.17 % 4.977 M -1.50 % 5.053 M -41.29 % 8.606 M
Deferred revenue 0.000 0.000 -100.00 % 283.000 K 405.36 % 56.000 K -3.45 % 58.000 K -14.71 % 68.000 K 38.78 % 49.000 K -9.26 % 54.000 K -95.07 % 1.096 M 964.08 % 103.000 K
Short term debt 0.000 -100.00 % 898.000 K 38.79 % 647.000 K 0.000 -100.00 % 1.367 M -97.48 % 54.140 M 143.16 % 22.265 M 97.91 % 11.250 M 92.18 % 5.854 M -73.73 % 22.287 M
Total current liabilities 19.946 M 62.29 % 12.290 M 12.16 % 10.958 M -23.79 % 14.379 M 63.32 % 8.804 M -85.62 % 61.222 M 33.55 % 45.843 M 116.01 % 21.223 M -96.97 % 701.213 M 1 652.11 % 40.021 M
Total liabilities 22.079 M 56.77 % 14.084 M 10.94 % 12.695 M -20.62 % 15.993 M 53.26 % 10.435 M -83.43 % 62.966 M 32.66 % 47.463 M -0.97 % 47.928 M -93.50 % 737.285 M 1 069.33 % 63.052 M
Other non current assets 0.000 -100.00 % 835.000 K 2.83 % 812.000 K 47.10 % 552.000 K 2.79 % 537.000 K -4.45 % 562.000 K 4.66 % 537.000 K -0.19 % 538.000 K 0.19 % 537.000 K 128.34 % -1.895 M
Long term investments 12.388 B 8.88 % 11.377 B 9.72 % 10.370 B 4.64 % 9.910 B 4.90 % 9.447 B 13.03 % 8.358 B 17.48 % 7.114 B 9.22 % 6.514 B 10.55 % 5.893 B 37.72 % 4.279 B
Intangible assets 0.000 0.000 0.000 0.000 -100.00 % 32.959 M 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 3.718 M -7.05 % 4.000 M 26.74 % 3.156 M 9.02 % 2.895 M 15.02 % 2.517 M -28.53 % 3.522 M -0.65 % 3.545 M 2.90 % 3.445 M 4.20 % 3.306 M -8.04 % 3.595 M
Total non current assets 12.392 B 8.87 % 11.383 B 9.72 % 10.374 B 4.65 % 9.914 B 4.90 % 9.451 B 13.01 % 8.363 B 17.47 % 7.119 B 9.21 % 6.518 B 10.45 % 5.902 B 37.88 % 4.280 B
Other current assets 22.484 M 348.87 % 5.009 M 17.75 % 4.254 M -47.84 % 8.155 M 667.11 % -1.438 M -121.68 % 6.632 M -50.01 % 13.266 M 34.16 % 9.888 M 21.49 % 8.139 M 119.68 % 3.705 M
Short term investments 308.620 M -12.63 % 353.222 M 38.18 % 255.626 M 7.14 % 238.595 M 4 165.96 % 5.593 M -97.52 % 225.660 M 54.00 % 146.535 M 3.88 % 141.060 M 125.09 % 62.668 M 0.000
cash and cash equivalents 19.913 M 13.23 % 17.587 M 39.01 % 12.652 M 35.74 % 9.321 M -95.80 % 221.763 M 2 256.17 % 9.412 M 3.92 % 9.057 M 0.57 % 9.006 M 26.61 % 7.113 M 127.76 % 3.123 M
Cash and short term investments 340.308 M -8.23 % 370.809 M 38.22 % 268.278 M 8.21 % 247.916 M 11.79 % 221.763 M -5.66 % 235.072 M 51.08 % 155.592 M 3.68 % 150.066 M 115.05 % 69.781 M 2 134.42 % 3.123 M
Total current assets 498.503 M 2.05 % 488.471 M 32.80 % 367.825 M 6.72 % 344.673 M 18.45 % 290.998 M -8.55 % 318.210 M 17.37 % 271.128 M 9.34 % 247.978 M 68.25 % 147.389 M 110.68 % 69.960 M
Inventory 94.760 M 44.02 % 65.797 M 7.12 % 61.425 M 14.61 % 53.594 M 42.11 % 37.714 M -16.38 % 45.101 M -29.67 % 64.131 M 17.15 % 54.742 M 26.08 % 43.420 M 33.88 % 32.431 M
Net receivables 40.951 M -12.60 % 46.856 M 38.35 % 33.868 M -3.26 % 35.008 M 6.22 % 32.959 M 4.95 % 31.405 M -17.66 % 38.139 M 14.59 % 33.282 M 27.77 % 26.049 M -15.15 % 30.701 M
Tax assets 747.000 K 47.63 % 506.000 K -42.43 % 879.000 K 35.86 % 647.000 K -1.82 % 659.000 K -15.51 % 780.000 K 17.82 % 662.000 K 15.94 % 571.000 K -89.36 % 5.367 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 13.727 M 85.50 % 7.400 M 5.01 % 7.047 M -23.73 % 9.239 M 120.34 % 4.193 M 13.88 % 3.682 M -62.35 % 9.780 M 382.25 % 2.028 M -39.35 % 3.344 M -62.82 % 8.995 M
Tax payables 0.000 0.000 0.000 -100.00 % 879.000 K 5.02 % 837.000 K -86.86 % 6.369 M -8.65 % 6.972 M 139.26 % 2.914 M -99.58 % 685.866 M 2 286 120.00 % 30.000 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.532 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 144.000 K
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 12.891 B 8.59 % 11.871 B 10.51 % 10.742 B 4.72 % 10.258 B 5.30 % 9.742 B 12.22 % 8.681 B 17.47 % 7.390 B 9.22 % 6.766 B 11.86 % 6.049 B 39.05 % 4.350 B
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -73.786 M -357.56 % -16.126 M 30.98 % -23.364 M -57.28 % -14.855 M 66.10 % -43.826 M -159.65 % 73.472 M 112.04 % -610.263 M 4.55 % -639.333 M 39.54 % -1.058 B -47.35 % -717.702 M
Accounts receivables -6.676 M 9.76 % -7.398 M -2 155.49 % -328.000 K 90.85 % -3.586 M -1 058.82 % 374.000 K -94.40 % 6.673 M 220.63 % -5.532 M -509.17 % 1.352 M -36.47 % 2.128 M -72.57 % 7.757 M
Inventory -29.811 M -619.03 % -4.146 M 63.38 % -11.321 M 19.46 % -14.056 M -269.08 % 8.313 M -55.38 % 18.632 M 224.90 % -14.918 M -4.03 % -14.340 M -63.16 % -8.789 M -151.60 % 17.033 M
Accounts payables 6.327 M 1 692.35 % 353.000 K 116.10 % -2.192 M -143.44 % 5.046 M 887.48 % 511.000 K 108.38 % -6.098 M -178.66 % 7.752 M 689.06 % -1.316 M 76.71 % -5.651 M -171.45 % 7.909 M
Other working capital -43.626 M -784.01 % -4.935 M 48.18 % -9.523 M -321.56 % -2.259 M 95.74 % -53.024 M -197.71 % 54.265 M 109.08 % -597.565 M 4.39 % -625.029 M 40.20 % -1.045 B -39.29 % -750.401 M
Other non cash items -42.263 M 96.32 % -1.147 B -40.05 % -819.166 M -69.19 % -484.172 M 57.94 % -1.151 B -107.06 % -555.892 M -3 635.83 % -14.880 M -603.21 % 2.957 M -99.29 % 418.565 M 153.47 % -782.807 M
Net cash provided by operating activities -75.984 M -194.91 % 80.055 M 22.97 % 65.101 M 40.50 % 46.336 M 237.19 % -33.776 M -116.34 % 206.661 M 421.84 % 39.602 M -68.65 % 126.309 M 49.06 % 84.736 M 111.77 % -719.801 M
Investments in property plant and equipment -611.000 K 69.48 % -2.002 M -82.50 % -1.097 M -19.24 % -920.000 K -505.26 % -152.000 K 76.18 % -638.000 K 16.60 % -765.000 K -6.10 % -721.000 K -342.33 % -163.000 K -608.70 % -23.000 K
Acquisitions net 0.000 -100.00 % 149.924 M 97 889.54 % 153.000 K 0.000 100.00 % -9.995 M 0.000 0.000 0.000 0.000 -100.00 % 145.000 K
Purchases of investments -68.000 K 99.94 % -123.399 M 0.000 0.000 100.00 % -9.995 M 54.17 % -21.809 M 0.000 0.000 0.000 0.000
Sales maturities of investments 43.717 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 159.116 M 0.000 0.000 0.000 -100.00 % 90.355 M 0.000 0.000 0.000 0.000 -100.00 % 783.928 M
Net cash used for investing activites 202.154 M 724.34 % 24.523 M 2 697.78 % -944.000 K -2.61 % -920.000 K -101.31 % 70.213 M 412.79 % -22.447 M -2 834.25 % -765.000 K -6.10 % -721.000 K -342.33 % -163.000 K -100.02 % 784.050 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -10.535 M -79.96 % -5.854 M -34 535.29 % 17.000 K 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -10.007 M 62.04 % -26.365 M -112.83 % -12.388 M 0.000
Dividends paid -122.946 M -23.08 % -99.894 M -62.50 % -61.473 M -399.98 % -12.295 M 77.14 % -53.789 M 32.48 % -79.667 M -616.62 % -11.117 M -9.11 % -10.189 M -99.98 % -5.095 M 45.90 % -9.418 M
Other financing activites 0.000 0.000 0.000 0.000 100.00 % -219.000 K 99.02 % -22.265 M 0.000 0.000 100.00 % -80.000 K 99.86 % -56.189 M
Net cash used provided by financing activities -122.946 M -23.08 % -99.894 M -62.50 % -61.473 M -399.98 % -12.295 M 77.23 % -54.008 M 47.02 % -101.932 M -221.97 % -31.659 M 25.35 % -42.408 M -141.70 % -17.546 M 73.26 % -65.607 M
Effect of forex changes on cash 0.000 -100.00 % 251.000 K 100.10 % -241.478 M -155 892.26 % 155.000 K -76.83 % 669.000 K -99.53 % 143.733 M 2 116.74 % -7.127 M 0.000 0.000 0.000
Net change in cash 3.224 M -34.67 % 4.935 M 102.07 % -238.794 M -817.62 % 33.276 M 296.88 % -16.902 M -107.48 % 226.015 M 443 066.67 % 51.000 K -97.31 % 1.893 M -97.18 % 67.027 M 5 035.71 % -1.358 M
Cash at beginning of period 16.689 M 31.91 % 12.652 M -94.97 % 251.446 M 15.25 % 218.170 M -7.19 % 235.072 M 2 495.47 % 9.057 M 0.57 % 9.006 M 26.61 % 7.113 M 111.87 % -59.914 M -1 437.07 % 4.481 M
Cash at end of period 19.913 M 13.23 % 17.587 M 39.01 % 12.652 M -94.97 % 251.446 M 15.25 % 218.170 M -7.19 % 235.072 M 2 495.47 % 9.057 M 0.57 % 9.006 M 26.61 % 7.113 M 127.76 % 3.123 M
Operating cash flow -75.984 M -194.91 % 80.055 M 22.97 % 65.101 M 40.50 % 46.336 M 9.51 % 42.311 M -79.53 % 206.661 M 421.84 % 39.602 M -68.65 % 126.309 M 49.06 % 84.736 M 111.77 % -719.801 M
Capital expenditure -611.000 K 69.48 % -2.002 M -82.50 % -1.097 M -19.24 % -920.000 K -505.26 % -152.000 K 76.18 % -638.000 K 16.60 % -765.000 K -6.10 % -721.000 K -342.33 % -163.000 K -608.70 % -23.000 K
Free CashFlow -76.595 M -198.13 % 78.053 M 21.95 % 64.004 M 40.93 % 45.416 M 7.73 % 42.159 M -79.54 % 206.023 M 430.48 % 38.837 M -69.08 % 125.588 M 48.50 % 84.573 M 111.75 % -719.824 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenue 193.313 M 26.33 % 153.027 M 2.18 % 149.756 M -1.46 % 151.982 M -21.43 % 193.436 M 35.30 % 142.973 M -1.46 % 145.090 M 4.71 % 138.563 M -35.12 % 213.557 M 41.88 % 150.522 M 6.77 % 140.977 M -9.33 % 155.488 M -34.33 % 236.758 M 50.66 % 157.150 M 18.53 % 132.580 M -4.02 % 138.137 M -30.27 % 198.113 M 26.72 % 156.341 M 28.00 % 122.143 M 6.68 % 114.497 M -25.35 % 153.383 M 42.09 % 107.948 M -4.61 % 113.168 M 10.12 % 102.765 M -45.14 % 187.311 M 35.50 % 138.233 M -1.16 % 139.855 M -25.42 % 187.530 M -4.75 % 196.890 M
Net income 243.151 M -25.93 % 328.290 M 237.17 % 97.366 M -77.01 % 423.430 M 40.36 % 301.675 M -33.27 % 452.072 M 60.22 % 282.161 M 3.10 % 273.670 M 16.64 % 234.621 M -38.99 % 384.580 M 27.91 % 300.668 M 125.75 % 133.189 M 50.67 % 88.398 M -52.71 % 186.930 M -21.83 % 239.128 M 378.80 % 49.943 M -27.45 % 68.842 M -77.95 % 312.221 M 4.79 % 297.954 M -16.39 % 356.360 M 80.95 % 196.943 M 199.82 % 65.687 M -77.39 % 290.575 M 40.35 % 207.033 M 56.46 % 132.327 M -27.06 % 181.423 M 23.94 % 146.383 M 28.04 % 114.326 M -48.51 % 222.036 M
Income before tax 246.003 M -25.67 % 330.940 M 3 418.02 % 9.407 M -97.79 % 425.764 M 4 336.89 % 9.596 M -93.94 % 158.284 M 3 287.93 % 4.672 M -24.34 % 6.175 M -31.81 % 9.056 M 9.46 % 8.273 M 44.08 % 5.742 M -13.49 % 6.637 M -32.05 % 9.767 M -1.89 % 9.955 M 40.77 % 7.072 M 14.77 % 6.162 M -33.88 % 9.319 M 1.49 % 9.182 M 26.37 % 7.266 M -16.54 % 8.706 M 10.23 % 7.898 M 46.34 % 5.397 M -8.01 % 5.867 M -97.18 % 208.092 M 54.21 % 134.943 M 1 206.57 % 10.328 M 192.50 % 3.531 M -37.61 % 5.660 M -4.97 % 5.956 M
Income before tax ratio 1.27 -41.16 % 2.16 3 342.82 % 0.06 -97.76 % 2.80 5 547.08 % 0.05 -95.52 % 1.11 3 338.09 % 0.03 -27.74 % 0.04 5.09 % 0.04 -22.85 % 0.05 34.94 % 0.04 -4.58 % 0.04 3.47 % 0.04 -34.88 % 0.06 18.76 % 0.05 19.58 % 0.04 -5.17 % 0.05 -19.91 % 0.06 -1.27 % 0.06 -21.76 % 0.08 47.67 % 0.05 2.99 % 0.05 -3.56 % 0.05 -97.44 % 2.02 181.08 % 0.72 864.23 % 0.07 195.93 % 0.03 -16.35 % 0.03 -0.23 % 0.03
EBITDA 246.219 M -25.65 % 331.165 M 231.31 % 99.955 M -76.54 % 425.977 M 4 243.16 % 9.808 M -93.82 % 158.612 M 3 156.25 % 4.871 M 85.07 % 2.632 M -71.51 % 9.237 M 8.24 % 8.534 M 42.64 % 5.983 M -12.09 % 6.806 M -31.69 % 9.963 M -1.72 % 10.137 M 40.83 % 7.198 M 14.84 % 6.268 M -33.85 % 9.475 M 0.25 % 9.451 M 26.52 % 7.470 M -15.44 % 8.834 M 10.04 % 8.028 M 30.28 % 6.162 M -4.82 % 6.474 M -96.90 % 208.740 M 53.79 % 135.727 M 1 107.32 % 11.242 M 158.50 % 4.349 M -33.63 % 6.553 M -10.15 % 7.293 M
Net income ratio 1.26 -41.37 % 2.15 229.96 % 0.65 -76.66 % 2.79 78.64 % 1.56 -50.68 % 3.16 62.59 % 1.94 -1.54 % 1.98 79.77 % 1.10 -57.00 % 2.55 19.80 % 2.13 148.98 % 0.86 129.42 % 0.37 -68.61 % 1.19 -34.05 % 1.80 398.87 % 0.36 4.05 % 0.35 -82.60 % 2.00 -18.13 % 2.44 -21.62 % 3.11 142.40 % 1.28 111.01 % 0.61 -76.30 % 2.57 27.45 % 2.01 185.17 % 0.71 -46.17 % 1.31 25.39 % 1.05 71.69 % 0.61 -45.94 % 1.13
Ratio EBITDA 1.27 -41.14 % 2.16 224.23 % 0.67 -76.19 % 2.80 5 427.78 % 0.05 -95.43 % 1.11 3 204.47 % 0.03 76.74 % 0.02 -56.08 % 0.04 -23.71 % 0.06 33.59 % 0.04 -3.04 % 0.04 4.02 % 0.04 -34.76 % 0.06 18.81 % 0.05 19.65 % 0.05 -5.12 % 0.05 -20.88 % 0.06 -1.16 % 0.06 -20.73 % 0.08 47.41 % 0.05 -8.31 % 0.06 -0.22 % 0.06 -97.18 % 2.03 180.32 % 0.72 790.99 % 0.08 161.53 % 0.03 -11.01 % 0.03 -5.66 % 0.04
Gross profit ratio 0.06 -16.25 % 0.07 17.33 % 0.06 -5.98 % 0.07 137.88 % 0.03 27.05 % 0.02 -16.19 % 0.03 -14.87 % 0.03 -12.65 % 0.03 -17.78 % 0.04 38.89 % 0.03 -6.66 % 0.03 -11.31 % 0.04 -29.90 % 0.05 40.96 % 0.04 5.72 % 0.04 -13.85 % 0.04 -22.98 % 0.05 35.87 % 0.04 3.38 % 0.04 -12.46 % 0.04 34.02 % 0.03 -14.31 % 0.04 -6.62 % 0.04 -3.93 % 0.04 -17.16 % 0.05 114.82 % 0.02 -34.19 % 0.04 -4.47 % 0.04
Weighted average shs out dil 307.366 K 0.00 % 307.371 K 0.00 % 307.371 K 0.00 % 307.370 K 0.00 % 307.364 K 0.00 % 307.365 K 0.00 % 307.372 K 0.00 % 307.370 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K
Weighted average shs out 307.366 K 0.00 % 307.371 K 0.00 % 307.371 K 0.00 % 307.370 K 0.00 % 307.364 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.370 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K 0.00 % 307.365 K
EPS diluted 791.08 -25.93 % 1 068.06 237.17 % 316.77 -77.01 % 1 377.59 40.36 % 981.49 -33.27 % 1 470.80 60.22 % 918.00 3.10 % 890.36 16.64 % 763.33 -38.99 % 1 251.22 27.91 % 978.21 125.74 % 433.33 50.67 % 287.60 -52.71 % 608.17 -21.83 % 777.99 378.79 % 162.49 -27.45 % 223.97 -77.95 % 1 015.80 4.79 % 969.38 -16.39 % 1 159.40 80.94 % 640.75 199.82 % 213.71 -77.39 % 945.37 40.35 % 673.57 56.45 % 430.52 -27.06 % 590.25 23.94 % 476.25 28.04 % 371.96 -48.51 % 722.39
Earnings per share 791.08 -25.93 % 1 068.06 237.17 % 316.77 -77.01 % 1 377.59 40.36 % 981.49 -33.27 % 1 470.80 60.22 % 918.00 3.10 % 890.36 16.64 % 763.33 -38.99 % 1 251.22 27.91 % 978.21 125.74 % 433.33 50.67 % 287.60 -52.71 % 608.17 -21.83 % 777.99 378.79 % 162.49 -27.45 % 223.97 -77.95 % 1 015.80 4.79 % 969.38 -16.39 % 1 159.40 80.94 % 640.75 199.82 % 213.71 -77.39 % 945.37 40.35 % 673.57 56.45 % 430.52 -27.06 % 590.25 23.94 % 476.25 28.04 % 371.96 -48.51 % 722.39
Gross profit 11.674 M 5.80 % 11.034 M 19.90 % 9.203 M -7.36 % 9.934 M 86.90 % 5.315 M 71.90 % 3.092 M -17.41 % 3.744 M -10.86 % 4.200 M -43.33 % 7.411 M 16.65 % 6.353 M 48.30 % 4.284 M -15.37 % 5.062 M -41.76 % 8.691 M 5.61 % 8.229 M 67.09 % 4.925 M 1.46 % 4.854 M -39.93 % 8.081 M -2.40 % 8.280 M 73.91 % 4.761 M 10.28 % 4.317 M -34.65 % 6.606 M 90.43 % 3.469 M -18.26 % 4.244 M 2.83 % 4.127 M -47.29 % 7.830 M 12.26 % 6.975 M 112.33 % 3.285 M -50.92 % 6.693 M -9.01 % 7.356 M
Income tax expense 2.852 M 7.62 % 2.650 M 11.53 % 2.376 M 1.80 % 2.334 M -4.58 % 2.446 M -90.97 % 27.073 M 2 252.13 % 1.151 M -25.69 % 1.549 M -35.89 % 2.416 M 10.32 % 2.190 M 51.66 % 1.444 M -12.64 % 1.653 M -33.99 % 2.504 M 490.64 % -641.000 K -136.34 % 1.764 M 14.99 % 1.534 M -37.18 % 2.442 M -54.02 % 5.311 M 184.01 % 1.870 M -11.04 % 2.102 M -1.18 % 2.127 M 44.89 % 1.468 M -4.18 % 1.532 M 44.66 % 1.059 M -59.52 % 2.616 M 11.65 % 2.343 M 113.58 % 1.097 M -33.96 % 1.661 M -9.63 % 1.838 M
Cost of revenue 181.639 M 27.92 % 141.993 M 1.02 % 140.553 M -1.05 % 142.048 M -24.49 % 188.121 M 34.49 % 139.881 M -1.04 % 141.346 M 5.20 % 134.363 M -34.82 % 206.146 M 42.99 % 144.169 M 5.47 % 136.693 M -9.13 % 150.426 M -34.04 % 228.067 M 53.15 % 148.921 M 16.66 % 127.655 M -4.22 % 133.283 M -29.86 % 190.032 M 28.35 % 148.061 M 26.14 % 117.382 M 6.54 % 110.180 M -24.93 % 146.777 M 40.48 % 104.479 M -4.08 % 108.924 M 10.43 % 98.638 M -45.04 % 179.481 M 36.74 % 131.258 M -3.89 % 136.570 M -24.48 % 180.837 M -4.59 % 189.534 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 7.311 M 45.99 % 5.008 M -21.44 % 6.375 M -9.34 % 7.032 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 7.311 M -14.67 % 8.568 M 34.40 % 6.375 M -9.34 % 7.032 M 277.66 % 1.862 M -33.62 % 2.805 M 28.49 % 2.183 M 24.81 % 1.749 M 13.28 % 1.544 M -20.90 % 1.952 M -0.56 % 1.963 M 16.50 % 1.685 M 10.20 % 1.529 M -5.62 % 1.620 M 15.14 % 1.407 M -4.22 % 1.469 M 19.04 % 1.234 M -34.05 % 1.871 M 42.50 % 1.313 M -12.52 % 1.501 M 28.51 % 1.168 M -39.82 % 1.941 M 7.18 % 1.811 M 13.83 % 1.591 M 8.75 % 1.463 M -50.67 % 2.966 M 107.99 % 1.426 M 19.93 % 1.189 M -36.72 % 1.879 M
Cost and expenses 188.950 M 25.50 % 150.561 M 2.47 % 146.928 M -1.44 % 149.080 M -21.53 % 189.983 M 33.15 % 142.686 M -0.59 % 143.529 M 5.45 % 136.112 M -34.46 % 207.690 M 42.14 % 146.121 M 5.38 % 138.656 M -8.85 % 152.111 M -33.75 % 229.596 M 52.51 % 150.541 M 16.64 % 129.062 M -4.22 % 134.752 M -29.55 % 191.266 M 27.57 % 149.932 M 26.32 % 118.695 M 6.28 % 111.681 M -24.51 % 147.945 M 39.02 % 106.420 M -3.90 % 110.735 M 10.48 % 100.229 M -44.61 % 180.944 M 34.81 % 134.224 M -2.73 % 137.996 M -24.19 % 182.026 M -4.90 % 191.413 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 3.560 M 0.000 0.000 -100.00 % 1.862 M -33.62 % 2.805 M 28.49 % 2.183 M 24.81 % 1.749 M 13.28 % 1.544 M -20.90 % 1.952 M -0.56 % 1.963 M 16.50 % 1.685 M 10.20 % 1.529 M -5.62 % 1.620 M 15.14 % 1.407 M -4.22 % 1.469 M 19.04 % 1.234 M -34.05 % 1.871 M 42.50 % 1.313 M -12.52 % 1.501 M 28.51 % 1.168 M -39.82 % 1.941 M 7.18 % 1.811 M 13.83 % 1.591 M 8.75 % 1.463 M -50.67 % 2.966 M 107.99 % 1.426 M 19.93 % 1.189 M -36.72 % 1.879 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 22.000 K -55.10 % 49.000 K 0.000 0.000 0.000 -100.00 % 50.000 K 0.000 -100.00 % 91.000 K 225.00 % 28.000 K 600.00 % 4.000 K -99.16 % 477.000 K -2.05 % 487.000 K -7.94 % 529.000 K -20.45 % 665.000 K -17.80 % 809.000 K 38.53 % 584.000 K -24.55 % 774.000 K -36.45 % 1.218 M
Depreciation and amortization 216.000 K -4.00 % 225.000 K 5.63 % 213.000 K 0.00 % 213.000 K 0.47 % 212.000 K -35.37 % 328.000 K 64.82 % 199.000 K 9.94 % 181.000 K 0.00 % 181.000 K -30.65 % 261.000 K 8.30 % 241.000 K 63.95 % 147.000 K 0.00 % 147.000 K -19.23 % 182.000 K 44.44 % 126.000 K 18.87 % 106.000 K 0.00 % 106.000 K -60.59 % 269.000 K 138.05 % 113.000 K 13.00 % 100.000 K -20.63 % 126.000 K -56.25 % 288.000 K 140.00 % 120.000 K 0.84 % 119.000 K 0.00 % 119.000 K 13.33 % 105.000 K -55.13 % 234.000 K 96.64 % 119.000 K 0.00 % 119.000 K
Operating income 4.363 M 76.93 % 2.466 M -12.80 % 2.828 M -2.55 % 2.902 M -15.96 % 3.453 M 1 103.14 % 287.000 K -81.61 % 1.561 M -36.31 % 2.451 M -58.22 % 5.867 M 33.31 % 4.401 M 89.62 % 2.321 M -31.27 % 3.377 M -52.85 % 7.162 M 8.37 % 6.609 M 87.86 % 3.518 M 3.93 % 3.385 M -50.56 % 6.847 M 6.83 % 6.409 M 85.88 % 3.448 M 22.44 % 2.816 M -48.22 % 5.438 M 255.89 % 1.528 M -37.20 % 2.433 M -4.06 % 2.536 M -60.17 % 6.367 M 58.82 % 4.009 M 115.65 % 1.859 M -66.22 % 5.504 M 0.49 % 5.477 M
Operating income ratio 0.02 40.06 % 0.02 -14.66 % 0.02 -1.10 % 0.02 6.97 % 0.02 789.27 % 0.00 -81.34 % 0.01 -39.18 % 0.02 -35.61 % 0.03 -6.04 % 0.03 77.59 % 0.02 -24.20 % 0.02 -28.20 % 0.03 -28.07 % 0.04 58.49 % 0.03 8.29 % 0.02 -29.10 % 0.03 -15.69 % 0.04 45.22 % 0.03 14.78 % 0.02 -30.63 % 0.04 150.47 % 0.01 -34.16 % 0.02 -12.88 % 0.02 -27.40 % 0.03 17.21 % 0.03 118.18 % 0.01 -54.71 % 0.03 5.51 % 0.03
Total other income expenses net 241.640 M -26.44 % 328.474 M 238.93 % 96.914 M -77.08 % 422.862 M 40.64 % 300.668 M -37.18 % 478.651 M 69.88 % 281.751 M 7 465.82 % 3.724 M 16.78 % 3.189 M -17.64 % 3.872 M 13.18 % 3.421 M 4.94 % 3.260 M 25.14 % 2.605 M -22.15 % 3.346 M -5.85 % 3.554 M 27.98 % 2.777 M 12.34 % 2.472 M -10.85 % 2.773 M -27.37 % 3.818 M -35.18 % 5.890 M 139.43 % 2.460 M -36.42 % 3.869 M 12.67 % 3.434 M -98.33 % 205.556 M 59.87 % 128.576 M 1 934.75 % 6.319 M 277.93 % 1.672 M 971.79 % 156.000 K -67.43 % 479.000 K
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
Net debt -19.913 M -177.53 % -7.175 M 57.01 % -16.689 M -318.38 % -3.989 M 68.47 % -12.652 M 95.07 % -256.800 M 0.60 % -258.345 M -4.41 % -247.432 M -13.41 % -218.170 M -4.73 % -208.317 M -2 113.31 % -9.412 M 95.04 % -189.718 M -1 536.39 % 13.208 M
Total investments 12.696 B 6.42 % 11.930 B 1.70 % 11.731 B 8.84 % 10.778 B 1.44 % 10.625 B 5.82 % 10.041 B 1.32 % 9.910 B 4.35 % 9.497 B 0.53 % 9.447 B 6.07 % 8.906 B -0.21 % 8.925 B 21.00 % 7.376 B 1.59 % 7.261 B
Total debt 0.000 0.000 -100.00 % 898.000 K 0.000 -100.00 % 647.000 K 0.000 0.000 0.000 -100.00 % 1.367 M 0.000 0.000 -100.00 % 21.776 M -2.20 % 22.265 M
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 2.576 B 0.000 -100.00 % 2.532 B 8 137.74 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.000 -100.00 % 1.883 B 0.000 -100.00 % 1.883 B
Retained earnings 10.306 B 0.000 -100.00 % 9.250 B 0.000 -100.00 % 8.167 B 0.000 0.000 0.000 -100.00 % 7.169 B 0.000 -100.00 % 7.046 B 0.000 -100.00 % 5.429 B
Common stock 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M 0.00 % 30.737 M
Total equity 12.869 B 3.36 % 12.450 B 5.00 % 11.857 B 6.36 % 11.148 B 3.90 % 10.730 B 3.27 % 10.390 B 1.44 % 10.242 B 4.36 % 9.814 B 0.85 % 9.731 B 6.03 % 9.178 B 2.44 % 8.960 B 17.15 % 7.648 B 4.16 % 7.343 B
Other non current liabilities 2.133 M 26.21 % 1.690 M -5.80 % 1.794 M -2.29 % 1.836 M 5.70 % 1.737 M 11.35 % 1.560 M -3.35 % 1.614 M 0.94 % 1.599 M -1.96 % 1.631 M -6.05 % 1.736 M -0.46 % 1.744 M 7.65 % 1.620 M 0.00 % 1.620 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 2.133 M 26.21 % 1.690 M -5.80 % 1.794 M -2.29 % 1.836 M 5.70 % 1.737 M 11.35 % 1.560 M -3.35 % 1.614 M 0.94 % 1.599 M -1.96 % 1.631 M -6.05 % 1.736 M -0.46 % 1.744 M 7.65 % 1.620 M 0.00 % 1.620 M
Other current liabilities 6.219 M -21.74 % 7.947 M 104.56 % 3.885 M -90.79 % 42.178 M 1 314.89 % 2.981 M -35.05 % 4.590 M 7.72 % 4.261 M -38.46 % 6.924 M 194.76 % 2.349 M -53.99 % 5.105 M -91.12 % 57.472 M 619.30 % 7.990 M 17.90 % 6.777 M
Deferred revenue 0.000 0.000 -100.00 % 107.000 K 0.000 -100.00 % 283.000 K 0.000 0.000 0.000 -100.00 % 58.000 K 0.000 -100.00 % 68.000 K 0.000 -100.00 % 49.000 K
Short term debt 0.000 0.000 -100.00 % 898.000 K 0.000 -100.00 % 647.000 K 0.000 0.000 0.000 -100.00 % 1.367 M 0.000 0.000 -100.00 % 21.776 M -2.20 % 22.265 M
Total current liabilities 19.946 M 111.67 % 9.423 M -23.33 % 12.290 M -73.92 % 47.130 M 330.10 % 10.958 M 23.58 % 8.867 M -38.33 % 14.379 M 54.13 % 9.329 M 5.96 % 8.804 M -25.47 % 11.813 M -82.52 % 67.591 M 99.54 % 33.873 M -26.11 % 45.843 M
Total liabilities 22.079 M 98.68 % 11.113 M -21.09 % 14.084 M -71.24 % 48.966 M 285.71 % 12.695 M 21.75 % 10.427 M -34.80 % 15.993 M 46.35 % 10.928 M 4.72 % 10.435 M -22.98 % 13.549 M -80.46 % 69.335 M 95.35 % 35.493 M -25.22 % 47.463 M
Other non current assets 0.000 -100.00 % 400.099 M 47 816.05 % 835.000 K -99.72 % 294.921 M 36 220.32 % 812.000 K 0.000 0.000 -100.00 % 537.000 K 0.00 % 537.000 K 0.000 -100.00 % 562.000 K 0.000 -100.00 % 537.000 K
Long term investments 12.388 B 7.44 % 11.530 B 1.34 % 11.377 B 8.52 % 10.484 B 1.11 % 10.370 B 3.28 % 10.041 B 1.32 % 9.910 B 4.35 % 9.497 B 0.53 % 9.447 B 6.07 % 8.906 B 2.38 % 8.700 B 17.94 % 7.376 B 3.68 % 7.114 B
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 31.716 M 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 3.718 M -2.85 % 3.827 M -4.33 % 4.000 M 35.41 % 2.954 M -6.40 % 3.156 M -10.01 % 3.507 M 21.14 % 2.895 M 23.51 % 2.344 M -6.87 % 2.517 M -13.92 % 2.924 M -16.98 % 3.522 M 4.51 % 3.370 M -4.94 % 3.545 M
Total non current assets 12.392 B 3.84 % 11.935 B 4.85 % 11.383 B 5.57 % 10.782 B 3.93 % 10.374 B 3.28 % 10.045 B 1.32 % 9.914 B 4.35 % 9.501 B 0.53 % 9.451 B 6.07 % 8.910 B 2.36 % 8.705 B 17.95 % 7.380 B 3.67 % 7.119 B
Other current assets 22.484 M 7.05 % 21.003 M 258.60 % 5.857 M -72.96 % 21.662 M 409.21 % 4.254 M -78.58 % 19.856 M 87.92 % 10.566 M 8.15 % 9.770 M 187.52 % 3.398 M -75.98 % 14.144 M 8.79 % 13.001 M -33.30 % 19.493 M 46.94 % 13.266 M
Short term investments 308.620 M -22.85 % 400.045 M 13.26 % 353.222 M 20.22 % 293.818 M 14.94 % 255.626 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 225.660 M 0.000 -100.00 % 146.535 M
cash and cash equivalents 19.913 M 177.53 % 7.175 M -59.20 % 17.587 M 340.89 % 3.989 M -68.47 % 12.652 M -95.07 % 256.800 M -0.60 % 258.345 M 4.41 % 247.432 M 13.41 % 218.170 M 4.73 % 208.317 M 2 113.31 % 9.412 M -95.55 % 211.494 M 2 235.14 % 9.057 M
Cash and short term investments 340.308 M -16.43 % 407.220 M 9.82 % 370.809 M 24.51 % 297.807 M 11.01 % 268.278 M 4.47 % 256.800 M -0.60 % 258.345 M 4.41 % 247.432 M 13.41 % 218.170 M 4.73 % 208.317 M -11.38 % 235.072 M 11.15 % 211.494 M 35.93 % 155.592 M
Total current assets 498.503 M -5.39 % 526.920 M 7.87 % 488.471 M 17.78 % 414.743 M 12.76 % 367.825 M 3.55 % 355.227 M 3.06 % 344.673 M 6.32 % 324.192 M 11.41 % 290.998 M 3.30 % 281.690 M -13.21 % 324.579 M 6.86 % 303.748 M 12.03 % 271.128 M
Inventory 94.760 M 59.27 % 59.498 M -8.39 % 64.949 M 8.69 % 59.758 M -2.71 % 61.425 M 33.64 % 45.963 M -7.11 % 49.482 M 22.54 % 40.379 M 7.07 % 37.714 M 2.72 % 36.717 M -18.59 % 45.101 M -12.47 % 51.525 M -19.66 % 64.131 M
Net receivables 40.951 M 4.47 % 39.199 M -16.34 % 46.856 M 31.93 % 35.516 M 4.87 % 33.868 M 3.86 % 32.608 M 24.08 % 26.280 M -1.24 % 26.611 M -16.10 % 31.716 M 40.88 % 22.512 M -28.32 % 31.405 M 47.89 % 21.236 M -44.32 % 38.139 M
Tax assets 747.000 K 64.54 % 454.000 K -10.28 % 506.000 K 0.000 -100.00 % 879.000 K 35.23 % 650.000 K 0.46 % 647.000 K 10.98 % 583.000 K -11.53 % 659.000 K 32.86 % 496.000 K -36.41 % 780.000 K 83.96 % 424.000 K -35.95 % 662.000 K
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 13.727 M 830.01 % 1.476 M -80.05 % 7.400 M 49.43 % 4.952 M -29.73 % 7.047 M 64.77 % 4.277 M -53.71 % 9.239 M 284.16 % 2.405 M -42.64 % 4.193 M 49.96 % 2.796 M -24.06 % 3.682 M 412.10 % 719.000 K -92.65 % 9.780 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 879.000 K 0.000 -100.00 % 837.000 K -78.60 % 3.912 M -38.58 % 6.369 M 87.99 % 3.388 M -51.41 % 6.972 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.532 B -79.61 % 12.420 B 0.000 -100.00 % 11.117 B 0.000 -100.00 % 10.328 B 1.45 % 10.181 B 4.39 % 9.753 B 289.90 % 2.501 B -72.66 % 9.147 B 0.000 -100.00 % 7.617 B 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 12.891 B 3.45 % 12.462 B 4.97 % 11.871 B 6.02 % 11.197 B 4.23 % 10.742 B 3.29 % 10.400 B 1.38 % 10.258 B 4.41 % 9.825 B 0.85 % 9.742 B 5.99 % 9.192 B 1.80 % 9.029 B 17.51 % 7.684 B 3.97 % 7.390 B
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -281.962 M -155 680.11 % -181.000 K 0.00 % -181.000 K 30.65 % -261.000 K -8.30 % -241.000 K -63.95 % -147.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Net cash provided by operating activities 398.000 K -99.85 % 273.670 M 16.64 % 234.621 M -38.99 % 384.580 M 27.91 % 300.668 M 125.75 % 133.189 M 50.67 % 88.398 M -52.71 % 186.930 M -21.83 % 239.128 M 378.80 % 49.943 M -27.45 % 68.842 M -77.95 % 312.221 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 398.000 K -99.85 % 273.670 M 23.29 % 221.969 M -42.28 % 384.580 M 776.68 % 43.868 M -67.06 % 133.189 M 50.67 % 88.398 M -52.71 % 186.930 M -21.83 % 239.128 M 378.80 % 49.943 M -27.45 % 68.842 M -77.95 % 312.221 M
Cash at beginning of period 297.807 M 1 133.82 % 24.137 M 90.78 % 12.652 M 103.40 % -371.928 M -244.83 % 256.800 M 107.75 % 123.611 M 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 298.205 M 0.13 % 297.807 M 26.93 % 234.621 M 1 754.42 % 12.652 M -95.79 % 300.668 M 17.08 % 256.800 M 190.50 % 88.398 M -52.71 % 186.930 M -21.83 % 239.128 M 378.80 % 49.943 M -27.45 % 68.842 M -77.95 % 312.221 M
Operating cash flow 398.000 K -99.85 % 273.670 M 16.64 % 234.621 M -38.99 % 384.580 M 27.91 % 300.668 M 125.75 % 133.189 M 50.67 % 88.398 M -52.71 % 186.930 M -21.83 % 239.128 M 378.80 % 49.943 M -27.45 % 68.842 M -77.95 % 312.221 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 398.000 K -99.85 % 273.670 M 16.64 % 234.621 M -38.99 % 384.580 M 27.91 % 300.668 M 125.75 % 133.189 M 50.67 % 88.398 M -52.71 % 186.930 M -21.83 % 239.128 M 378.80 % 49.943 M -27.45 % 68.842 M -77.95 % 312.221 M
2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016