2443.HK

Autostreets Development Limited 2443.HK

Finances

2024 2023 2022 2021
Revenue 408.591 M -16.95 % 491.968 M 5.20 % 467.631 M -31.00 % 677.687 M
Net income -123.003 M -693.11 % -15.509 M -134.28 % 45.237 M -5.69 % 47.968 M
Income before tax -101.446 M -662.90 % 18.022 M -82.02 % 100.231 M -56.02 % 227.881 M
Income before tax ratio -0.25 -777.77 % 0.04 -82.91 % 0.21 -36.26 % 0.34
EBITDA -65.389 M -163.13 % 103.578 M -23.69 % 135.728 M -48.01 % 261.066 M
Net income ratio -0.30 -854.95 % -0.03 -132.59 % 0.10 36.67 % 0.07
Ratio EBITDA -0.16 -176.01 % 0.21 -27.46 % 0.29 -24.66 % 0.39
Gross profit ratio 0.62 -1.69 % 0.64 4.28 % 0.61 -3.01 % 0.63
Weighted average shs out dil 803.427 M -3.51 % 832.662 M 151.67 % 330.856 M 8.48 % 305.000 M
Weighted average shs out 803.427 M -3.51 % 832.662 M 151.67 % 330.856 M 8.48 % 305.000 M
EPS diluted -0.15 -706.45 % -0.02 -113.29 % 0.14 -12.50 % 0.16
Earnings per share -0.15 -706.45 % -0.02 -113.29 % 0.14 -12.50 % 0.16
Gross profit 255.128 M -18.35 % 312.482 M 9.71 % 284.821 M -33.07 % 425.567 M
Income tax expense 9.116 M 4.15 % 8.753 M -71.99 % 31.251 M -50.23 % 62.795 M
Cost of revenue 153.463 M -14.50 % 179.486 M -1.82 % 182.810 M -27.49 % 252.120 M
General and administrative expenses 122.919 M 347.16 % 27.489 M 4.76 % 26.239 M -6.48 % 28.057 M
Selling and marketing expenses 80.352 M -10.70 % 89.978 M 693.74 % 11.336 M -12.46 % 12.950 M
Other expenses -286.000 K 97.87 % -13.413 M -107.68 % 174.748 M 12.32 % 155.576 M
Operating expenses 213.757 M -5.71 % 226.701 M 6.77 % 212.323 M 8.01 % 196.583 M
Cost and expenses 367.220 M -9.59 % 406.187 M 2.80 % 395.133 M -11.94 % 448.703 M
Research and development expenses 10.772 M -5.23 % 11.367 M 0.000 0.000
Selling general and administrative expenses 203.271 M -11.14 % 228.747 M 508.77 % 37.575 M -8.37 % 41.007 M
Interest income 5.537 M -47.94 % 10.636 M -35.94 % 16.603 M -28.77 % 23.309 M
Interest expense 6.321 M 9.64 % 5.765 M 0.86 % 5.716 M 16.13 % 4.922 M
Depreciation and amortization 29.736 M 502.55 % 4.935 M -83.43 % 29.781 M 5.37 % 28.263 M
Operating income 41.371 M -51.77 % 85.781 M 18.32 % 72.498 M -68.34 % 228.984 M
Operating income ratio 0.10 -41.93 % 0.17 12.47 % 0.16 -54.12 % 0.34
Total other income expenses net -142.817 M -110.77 % -67.759 M -344.33 % 27.733 M 2 614.32 % -1.103 M
2024 2023 2022 2021
2024 2023 2022 2021
Net debt -847.002 M -6.21 % -797.477 M -192.30 % -272.825 M -10.74 % -246.376 M
Total investments 1.938 M -33.77 % 2.926 M -36.56 % 4.612 M 67.04 % 2.761 M
Total debt 199.597 M 44.67 % 137.964 M 18.45 % 116.473 M 9.85 % 106.026 M
Accumulated other comprehensive income loss 0.000 0.000 100.00 % -35.085 M -223.06 % 28.511 M
Retained earnings -353.048 M -53.47 % -230.045 M -7.23 % -214.536 M 17.41 % -259.773 M
Common stock 56.000 K 9.80 % 51.000 K -99.99 % 382.320 M 23.81 % 308.801 M
Total equity 937.528 M 137.51 % 394.726 M 132.19 % 170.001 M -38.10 % 274.658 M
Other non current liabilities 0.000 -100.00 % 372.385 M 3 372.12 % 10.725 M 0.000
Long term debt 50.423 M -6.07 % 53.682 M -83.91 % 333.610 M 31.85 % 253.025 M
Total non current liabilities 50.423 M -88.17 % 426.067 M 23.74 % 344.335 M 36.09 % 253.025 M
Other current liabilities 96.089 M -52.59 % 202.691 M 40.52 % 144.247 M 16.26 % 124.077 M
Deferred revenue 0.000 0.000 -100.00 % 258.759 M 102.25 % 127.943 M
Short term debt 149.174 M 76.99 % 84.282 M 32.04 % 63.832 M 92.98 % 33.077 M
Total current liabilities 262.285 M -19.53 % 325.931 M -36.30 % 511.640 M 63.53 % 312.866 M
Total liabilities 312.708 M -58.42 % 751.998 M -12.15 % 855.975 M 51.26 % 565.891 M
Other non current assets 8.393 M -17.86 % 10.218 M -87.90 % 84.467 M 1 280.63 % 6.118 M
Long term investments 0.000 0.000 100.00 % -72.598 M -2 729.41 % 2.761 M
Intangible assets 463.000 K -42.41 % 804.000 K -18.46 % 986.000 K -15.51 % 1.167 M
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 463.000 K -42.41 % 804.000 K -18.46 % 986.000 K -15.51 % 1.167 M
Property plant equipment net 74.846 M -4.10 % 78.046 M 1.35 % 77.004 M -23.86 % 101.134 M
Total non current assets 92.074 M -9.13 % 101.325 M 10.15 % 91.988 M -18.46 % 112.812 M
Other current assets 0.000 0.000 -100.00 % 454.221 M 31.83 % 344.545 M
Short term investments 3.300 M -5.71 % 3.500 M -95.47 % 77.210 M 260.95 % 21.391 M
cash and cash equivalents 1.047 B 11.88 % 935.441 M 140.29 % 389.298 M 10.47 % 352.402 M
Cash and short term investments 1.050 B 11.82 % 938.941 M 101.27 % 466.508 M 24.80 % 373.793 M
Total current assets 1.158 B 10.79 % 1.045 B 11.93 % 933.988 M 28.34 % 727.737 M
Inventory 0.000 0.000 0.000 0.000
Net receivables 108.263 M 1.70 % 106.458 M 702.91 % 13.259 M 41.07 % 9.399 M
Tax assets 8.372 M -31.70 % 12.257 M 475.72 % 2.129 M 30.45 % 1.632 M
Other assets 0.000 0.000 0.000 0.000
Account payables 11.103 M -63.51 % 30.431 M -7.08 % 32.751 M 181.20 % 11.647 M
Tax payables 5.919 M -30.59 % 8.527 M -29.24 % 12.051 M -25.25 % 16.122 M
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 11.254 M 8 498.51 % -134.000 K -100.36 % 37.302 M -81.08 % 197.119 M
Capital lease obligations 70.117 M 2.41 % 68.464 M 2.53 % 66.773 M -22.56 % 86.226 M
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 1.279 B 104.73 % 624.854 M 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 1.250 B 9.03 % 1.147 B 11.77 % 1.026 B 22.06 % 840.549 M
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital -56.231 M -358.27 % 21.772 M 2 323.90 % -979.000 K 93.19 % -14.367 M
Accounts receivables 1.303 M 141.59 % -3.133 M 18.83 % -3.860 M -116.09 % 23.987 M
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital -57.534 M -331.01 % 24.905 M 764.46 % 2.881 M 107.51 % -38.354 M
Other non cash items 137.381 M 144.74 % 56.134 M 163.63 % 21.293 M 140.12 % -53.072 M
Net cash provided by operating activities 9.440 M -92.35 % 123.361 M 29.40 % 95.332 M -49.48 % 188.705 M
Investments in property plant and equipment -2.112 M 70.26 % -7.101 M -55.72 % -4.560 M 26.65 % -6.217 M
Acquisitions net 0.000 100.00 % -2.023 M 0.000 -100.00 % 16.126 M
Purchases of investments -7.300 M -192.00 % -2.500 M 96.79 % -78.000 M -264.64 % -21.391 M
Sales maturities of investments 8.500 M -88.99 % 77.230 M 261.04 % 21.391 M -66.05 % 63.000 M
Other investing activites 849.000 K -99.65 % 245.302 M 1 319.57 % 17.280 M 117.45 % -99.011 M
Net cash used for investing activites -63.000 K -100.02 % 310.908 M 808.40 % -43.889 M 7.59 % -47.493 M
Debt repayment 59.980 M 202.93 % 19.800 M 144.72 % 8.091 M 127.15 % -29.800 M
Common stock issued 139.118 M -74.37 % 542.864 M 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites -98.948 M 78.07 % -451.159 M -1 776.23 % -24.046 M -23.94 % -19.402 M
Net cash used provided by financing activities 100.150 M -10.18 % 111.505 M 798.87 % -15.955 M 67.57 % -49.202 M
Effect of forex changes on cash 1.631 M 342.01 % 369.000 K -73.79 % 1.408 M 15 744.44 % -9.000 K
Net change in cash 111.158 M -79.65 % 546.143 M 1 380.22 % 36.896 M -59.90 % 92.001 M
Cash at beginning of period 935.441 M 140.29 % 389.298 M 10.47 % 352.402 M 35.33 % 260.401 M
Cash at end of period 1.047 B 11.88 % 935.441 M 140.29 % 389.298 M 10.47 % 352.402 M
Operating cash flow 9.440 M -92.35 % 123.361 M 29.40 % 95.332 M -49.48 % 188.705 M
Capital expenditure -2.194 M 69.42 % -7.174 M -55.82 % -4.604 M 26.66 % -6.278 M
Free CashFlow 7.246 M -93.76 % 116.187 M 28.06 % 90.728 M -50.27 % 182.427 M
2024 2023 2022 2021
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Revenue 141.846 M -34.72 % 217.282 M 13.58 % 191.309 M -27.99 % 265.684 M 17.41 % 226.284 M
Net income 5.462 M -77.80 % 24.604 M 116.67 % -147.607 M -529.36 % 34.378 M 168.91 % -49.887 M
Income before tax 16.016 M -53.28 % 34.281 M 125.26 % -135.727 M -399.03 % 45.389 M 265.85 % -27.367 M
Income before tax ratio 0.11 -28.43 % 0.16 122.24 % -0.71 -515.28 % 0.17 241.26 % -0.12
EBITDA 19.515 M -52.61 % 41.183 M 321.05 % 9.781 M -86.13 % 70.527 M 112.46 % 33.195 M
Net income ratio 0.04 -65.99 % 0.11 114.68 % -0.77 -696.29 % 0.13 158.69 % -0.22
Ratio EBITDA 0.14 -27.41 % 0.19 270.72 % 0.05 -80.74 % 0.27 80.96 % 0.15
Gross profit ratio 0.63 3.98 % 0.60 -6.45 % 0.65 2.70 % 0.63 -1.89 % 0.64
Weighted average shs out dil 832.662 M -0.06 % 833.148 M 7.68 % 773.706 M 0.54 % 769.559 M 106.97 % 371.823 M
Weighted average shs out 832.876 M -0.04 % 833.187 M 7.69 % 773.711 M 0.54 % 769.565 M 106.97 % 371.825 M
EPS diluted 0.01 -77.70 % 0.03 115.51 % -0.19 -527.80 % 0.04 133.23 % -0.13
Earnings per share 0.01 -77.70 % 0.03 115.51 % -0.19 -527.80 % 0.04 133.23 % -0.13
Gross profit 89.209 M -32.12 % 131.427 M 6.25 % 123.701 M -26.05 % 167.275 M 15.20 % 145.207 M
Income tax expense 3.225 M 23.47 % 2.612 M -59.84 % 6.504 M 421.99 % 1.246 M -83.40 % 7.507 M
Cost of revenue 52.637 M -38.69 % 85.855 M 26.99 % 67.608 M -31.30 % 98.409 M 21.38 % 81.077 M
General and administrative expenses 42.089 M -26.06 % 56.926 M -26.25 % 77.188 M 9.01 % 70.810 M 4.20 % 67.959 M
Selling and marketing expenses 30.460 M -25.22 % 40.732 M 2.81 % 39.620 M -10.01 % 44.026 M -4.19 % 45.952 M
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 72.549 M -33.09 % 108.430 M -7.17 % 116.808 M -7.44 % 126.203 M 10.79 % 113.911 M
Cost and expenses 125.186 M -35.57 % 194.285 M 5.35 % 184.416 M -17.90 % 224.612 M 15.19 % 194.988 M
Research and development expenses 0.000 -100.00 % 10.772 M 0.000 -100.00 % 11.367 M 0.000
Selling general and administrative expenses 72.549 M -25.71 % 97.658 M -16.39 % 116.808 M 1.72 % 114.836 M 0.81 % 113.911 M
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 2.855 M 1.17 % 2.822 M -2.29 % 2.888 M -4.87 % 3.036 M 59.87 % 1.899 M
Operating income 16.660 M -27.56 % 22.997 M 233.63 % 6.893 M -83.22 % 41.072 M 31.24 % 31.296 M
Operating income ratio 0.12 10.97 % 0.11 193.75 % 0.04 -76.69 % 0.15 11.78 % 0.14
Total other income expenses net -644.000 K -105.71 % 11.284 M 107.91 % -142.620 M -3 403.68 % 4.317 M 107.36 % -58.663 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Net debt -857.845 M -1.28 % -847.002 M -4.19 % -812.973 M -1.94 % -797.477 M 0.000
Total investments 2.057 M -60.73 % 5.238 M -53.52 % 11.270 M 75.38 % 6.426 M 0.000
Total debt 188.998 M -5.31 % 199.597 M 36.07 % 146.683 M 6.32 % 137.964 M 0.000
Accumulated other comprehensive income loss 927.299 M 0.12 % 926.218 M -27.16 % 1.272 B 222.06 % 394.809 M 197.52 % 132.699 M
Retained earnings 0.000 0.000 100.00 % -377.652 M 0.000 0.000
Common stock 56.000 K 0.00 % 56.000 K 0.00 % 56.000 K 9.80 % 51.000 K 0.000
Total equity 945.938 M 0.90 % 937.528 M 4.24 % 899.404 M 127.86 % 394.726 M 132.19 % 170.001 M
Other non current liabilities 0.000 0.000 0.000 0.000 100.00 % -170.001 M
Long term debt 42.899 M -14.92 % 50.423 M 8.37 % 46.530 M -89.08 % 426.067 M 0.000
Total non current liabilities 42.899 M -14.92 % 50.423 M 8.37 % 46.530 M -89.08 % 426.067 M 350.63 % -170.001 M
Other current liabilities 96.261 M 0.18 % 96.089 M -9.79 % 106.522 M -47.45 % 202.691 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 146.099 M -2.06 % 149.174 M 48.95 % 100.153 M 18.83 % 84.282 M 0.000
Total current liabilities 252.680 M -3.66 % 262.285 M 13.08 % 231.942 M -28.84 % 325.931 M 0.000
Total liabilities 295.579 M -5.48 % 312.708 M 12.29 % 278.472 M -62.97 % 751.998 M 542.35 % -170.001 M
Other non current assets 13.174 M -11.15 % 14.827 M -21.67 % 18.930 M -3.17 % 19.549 M 104.19 % -466.508 M
Long term investments 2.057 M 6.14 % 1.938 M -33.77 % 2.926 M 0.00 % 2.926 M 0.000
Intangible assets 335.000 K -27.65 % 463.000 K -34.97 % 712.000 K -11.44 % 804.000 K 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 335.000 K -27.65 % 463.000 K -34.97 % 712.000 K -11.44 % 804.000 K 0.000
Property plant equipment net 65.659 M -12.27 % 74.846 M -0.19 % 74.991 M -3.91 % 78.046 M 0.000
Total non current assets 81.225 M -11.78 % 92.074 M -5.62 % 97.559 M -3.72 % 101.325 M 121.72 % -466.508 M
Other current assets 94.417 M 0.88 % 93.593 M 6.41 % 87.956 M 0.000 0.000
Short term investments 0.000 -100.00 % 3.300 M -60.45 % 8.344 M 138.40 % 3.500 M 0.000
cash and cash equivalents 1.047 B 0.02 % 1.047 B 9.06 % 959.656 M 2.59 % 935.441 M 0.000
Cash and short term investments 1.051 B 0.09 % 1.050 B 8.46 % 968.000 M 3.09 % 938.941 M 101.27 % 466.508 M
Total current assets 1.160 B 0.18 % 1.158 B 7.21 % 1.080 B 3.34 % 1.045 B 124.09 % 466.508 M
Inventory 0.000 0.000 0.000 0.000 0.000
Net receivables 15.032 M 2.47 % 14.670 M -39.78 % 24.361 M -77.12 % 106.458 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 10.320 M -7.05 % 11.103 M -36.36 % 17.447 M -42.67 % 30.431 M 0.000
Tax payables 0.000 -100.00 % 5.919 M -24.31 % 7.820 M -8.29 % 8.527 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 18.583 M 65.12 % 11.254 M 105.10 % 5.487 M 4 194.78 % -134.000 K 0.000
Capital lease obligations 62.768 M -10.48 % 70.117 M 4.68 % 66.983 M -2.16 % 68.464 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 -100.00 % 37.302 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 1.242 B -0.70 % 1.250 B 6.14 % 1.178 B 2.72 % 1.147 B 0.000
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 -100.00 % 32.537 M 146.86 % -69.440 M -432.22 % 20.902 M 557.71 % 3.178 M
Accounts receivables 0.000 -100.00 % 9.712 M 215.50 % -8.409 M -424.30 % 2.593 M 145.28 % -5.726 M
Inventory 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 -100.00 % 22.825 M 137.40 % -61.031 M -433.34 % 18.309 M 105.63 % 8.904 M
Other non cash items -5.462 M -134.30 % 15.922 M -88.50 % 138.445 M 273.64 % 37.053 M -42.59 % 64.539 M
Net cash provided by operating activities 0.000 -100.00 % 73.063 M 214.84 % -63.623 M -168.91 % 92.333 M 197.58 % 31.028 M
Investments in property plant and equipment 0.000 100.00 % -1.246 M -43.88 % -866.000 K 84.01 % -5.417 M -221.67 % -1.684 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 100.00 % -10.249 M -183.34 % 12.298 M -78.45 % 57.065 M -78.13 % 260.944 M
Net cash used for investing activites 0.000 100.00 % -11.495 M -200.55 % 11.432 M -77.87 % 51.648 M -80.08 % 259.260 M
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 -100.00 % 75.476 M 0.000 -100.00 % 210.661 M
Net cash used provided by financing activities 0.000 0.000 -100.00 % 75.476 M 0.000 -100.00 % 210.661 M
Effect of forex changes on cash 0.000 0.000 -100.00 % 930.000 K 0.000 -100.00 % 3.670 M
Net change in cash 0.000 0.000 -100.00 % 12.108 M 0.000 -100.00 % 252.310 M
Cash at beginning of period 0.000 0.000 0.000 0.000 -100.00 % 641.608 M
Cash at end of period 0.000 0.000 -100.00 % 12.108 M 0.000 -100.00 % 893.917 M
Operating cash flow 0.000 -100.00 % 73.063 M 214.84 % -63.623 M -168.91 % 92.333 M 197.58 % 31.028 M
Capital expenditure 0.000 100.00 % -1.246 M -43.88 % -866.000 K 84.01 % -5.417 M -221.67 % -1.684 M
Free CashFlow 0.000 -100.00 % 71.817 M 211.36 % -64.489 M -174.20 % 86.916 M 196.20 % 29.344 M
2025 2024 2024 2023 2023