2483.HK

K Cash Fintech Corp Ltd 2483.HK

Finances

2024 2023 2022 2021 2020
Revenue 282.577 M 13.61 % 248.734 M 2.67 % 242.271 M -11.59 % 274.039 M -10.27 % 305.402 M
Net income 63.754 M 23.64 % 51.566 M -24.02 % 67.865 M -11.96 % 77.082 M -15.32 % 91.032 M
Income before tax 74.026 M 10.92 % 66.740 M -18.53 % 81.917 M -11.25 % 92.304 M -12.53 % 105.529 M
Income before tax ratio 0.26 -2.37 % 0.27 -20.64 % 0.34 0.38 % 0.34 -2.52 % 0.35
EBITDA 88.984 M 11.90 % 79.519 M -33.49 % 119.551 M 15.28 % 103.704 M -28.70 % 145.453 M
Net income ratio 0.23 8.83 % 0.21 -25.99 % 0.28 -0.41 % 0.28 -5.63 % 0.30
Ratio EBITDA 0.31 -1.50 % 0.32 -35.21 % 0.49 30.40 % 0.38 -20.54 % 0.48
Gross profit ratio 0.76 -15.28 % 0.90 -4.33 % 0.94 -2.14 % 0.96 48.32 % 0.65
Weighted average shs out dil 500.000 M 30.12 % 384.246 M -23.15 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M
Weighted average shs out 500.000 M 30.12 % 384.246 M -23.15 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M
EPS diluted 0.13 0.00 % 0.13 -7.14 % 0.14 -6.67 % 0.15 -16.67 % 0.18
Earnings per share 0.13 0.00 % 0.13 -7.14 % 0.14 -6.67 % 0.15 -16.67 % 0.18
Gross profit 215.192 M -3.76 % 223.591 M -1.78 % 227.647 M -13.49 % 263.132 M 33.09 % 197.709 M
Income tax expense 10.272 M -32.31 % 15.174 M 7.98 % 14.052 M -7.69 % 15.222 M 5.00 % 14.497 M
Cost of revenue 67.385 M 168.01 % 25.143 M 71.93 % 14.624 M 34.08 % 10.907 M 58.05 % 6.901 M
General and administrative expenses 64.190 M -19.91 % 80.149 M 21.19 % 66.134 M 506.73 % 10.900 M -4.39 % 11.400 M
Selling and marketing expenses 40.635 M 63.80 % 24.808 M -27.83 % 34.375 M 55.54 % 22.100 M -6.36 % 23.600 M
Other expenses 35.124 M -31.69 % 51.419 M 579.52 % -10.723 M -109.81 % 109.286 M 91.92 % 56.943 M
Operating expenses 139.949 M -10.50 % 156.376 M 74.17 % 89.786 M -36.90 % 142.286 M 54.75 % 91.943 M
Cost and expenses 207.334 M 14.22 % 181.519 M 102.17 % 89.786 M -49.36 % 177.307 M -10.67 % 198.490 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 104.825 M -0.13 % 104.957 M 4.43 % 100.509 M 204.57 % 33.000 M -5.71 % 35.000 M
Interest income -347.000 K -168.71 % 505.000 K 0.000 0.000 0.000
Interest expense 1.510 M 0.000 -100.00 % 803.000 K 62.88 % 493.000 K 108.02 % 237.000 K
Depreciation and amortization 13.448 M 9.30 % 12.304 M -15.86 % 14.624 M 34.08 % 10.907 M 58.05 % 6.901 M
Operating income 75.243 M 11.94 % 67.215 M -18.74 % 82.720 M -10.86 % 92.796 M -12.26 % 105.766 M
Operating income ratio 0.27 -1.46 % 0.27 -20.86 % 0.34 0.83 % 0.34 -2.22 % 0.35
Total other income expenses net -1.217 M -156.21 % -475.000 K 40.85 % -803.000 K -63.21 % -492.000 K -107.59 % -237.000 K
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Net debt 398.253 M 204.50 % 130.791 M -56.12 % 298.086 M -6.78 % 319.778 M 5.01 % 304.525 M
Total investments 0.000 0.000 -100.00 % 5.938 M 53.79 % 3.861 M 133.86 % 1.651 M
Total debt 514.681 M 47.41 % 349.159 M 8.36 % 322.217 M -7.60 % 348.723 M 4.50 % 333.711 M
Accumulated other comprehensive income loss 19.946 M -0.27 % 20.000 M 0.000 0.000 0.000
Retained earnings 688.869 M 5.64 % 652.105 M -6.91 % 700.539 M 10.73 % 632.674 M 10.34 % 573.392 M
Common stock 50.000 K 0.00 % 50.000 K -99.75 % 20.000 M 0.00 % 20.000 M 0.00 % 20.000 M
Total equity 917.600 M 4.17 % 880.890 M 22.25 % 720.539 M 10.40 % 652.674 M 9.99 % 593.392 M
Other non current liabilities 7.822 M 849.27 % 824.000 K -6.47 % 881.000 K 27.68 % 690.000 K 693.10 % 87.000 K
Long term debt 372.876 M 1 052.03 % 32.367 M 181.97 % 11.479 M -51.01 % 23.429 M 1 406.69 % 1.555 M
Total non current liabilities 381.339 M 1 048.92 % 33.191 M 168.54 % 12.360 M -48.75 % 24.119 M 1 368.88 % 1.642 M
Other current liabilities 9.091 M 9.99 % 8.265 M -85.27 % 56.121 M -82.20 % 315.218 M -4.07 % 328.585 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 141.805 M -55.24 % 316.792 M 6.20 % 298.287 M -5.92 % 317.061 M -3.57 % 328.799 M
Total current liabilities 150.896 M -53.93 % 327.516 M -7.59 % 354.408 M -43.95 % 632.279 M -5.64 % 670.053 M
Total liabilities 532.235 M 47.55 % 360.707 M -1.65 % 366.768 M -44.12 % 656.398 M -2.28 % 671.695 M
Other non current assets 1.308 B 7 851.02 % 16.445 M 183.78 % 5.795 M -12.54 % 6.626 M 58.40 % 4.183 M
Long term investments 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 25.862 M 144.97 % 10.557 M -53.08 % 22.498 M -9.46 % 24.848 M 137.67 % 10.455 M
Total non current assets 1.333 B 2 804.33 % 45.911 M 0.52 % 45.673 M -5.67 % 48.417 M 49.14 % 32.465 M
Other current assets -4.755 M -100.49 % 976.272 M 5.50 % 925.410 M 8.95 % 849.404 M -14.03 % 988.073 M
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 116.428 M -46.68 % 218.368 M 804.93 % 24.131 M -16.63 % 28.945 M -0.83 % 29.186 M
Cash and short term investments 116.428 M -46.68 % 218.368 M 804.93 % 24.131 M -16.63 % 28.945 M -0.83 % 29.186 M
Total current assets 116.428 M -90.26 % 1.196 B 14.79 % 1.042 B -17.37 % 1.261 B 2.27 % 1.233 B
Inventory 0.000 0.000 0.000 0.000 0.000
Net receivables 4.755 M 354.59 % 1.046 M -98.86 % 92.093 M -75.91 % 382.306 M 77.52 % 215.363 M
Tax assets 0.000 -100.00 % 18.909 M 8.80 % 17.380 M 2.58 % 16.943 M -4.96 % 17.827 M
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 -100.00 % 2.459 M 0.000 0.000 -100.00 % 12.669 M
Deferred revenue non current 641.000 K 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 22.779 M 248.84 % 6.530 M -2.11 % 6.671 M -46.15 % 12.387 M 1 019.98 % 1.106 M
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 208.735 M 0.00 % 208.735 M 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 1.450 B 16.77 % 1.242 B 14.19 % 1.087 B -16.94 % 1.309 B 3.48 % 1.265 B
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -357.212 M -207.54 % -116.151 M -372.46 % 42.630 M -54.94 % 94.616 M 1 068.53 % 8.097 M
Accounts receivables -345.352 M -224.78 % -106.334 M -346.67 % 43.107 M -56.71 % 99.587 M 1 131.14 % 8.089 M
Inventory 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital -11.860 M -20.81 % -9.817 M -1 958.07 % -477.000 K 90.40 % -4.971 M -62 237.50 % 8.000 K
Other non cash items 59.498 M 0.18 % 59.392 M 34.55 % 44.142 M 80.75 % 24.421 M -58.29 % 58.555 M
Net cash provided by operating activities -210.240 M -3 056.55 % 7.111 M -95.80 % 169.261 M -18.24 % 207.026 M 25.79 % 164.585 M
Investments in property plant and equipment -1.999 M -36.64 % -1.463 M 1.08 % -1.479 M -48.05 % -999.000 K 46.20 % -1.857 M
Acquisitions net 0.000 0.000 -100.00 % 96.000 K 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites -6.790 M -107.37 % 92.083 M 183.68 % -110.038 M 31.64 % -160.971 M 48.83 % -314.608 M
Net cash used for investing activites -8.789 M -109.70 % 90.620 M 181.33 % -111.421 M 31.21 % -161.970 M 48.82 % -316.465 M
Debt repayment 153.344 M 300.91 % 38.249 M 202.12 % -37.455 M -302.18 % -9.313 M -105.65 % 164.775 M
Common stock issued 0.000 -100.00 % 225.000 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid -26.990 M 73.01 % -100.000 M 0.000 0.000 0.000
Other financing activites -9.254 M 86.13 % -66.743 M -164.86 % -25.199 M 29.97 % -35.984 M -698.40 % -4.507 M
Net cash used provided by financing activities 117.100 M 21.34 % 96.506 M 254.03 % -62.654 M -38.32 % -45.297 M -128.26 % 160.268 M
Effect of forex changes on cash -11.000 K 0.000 0.000 0.000 0.000
Net change in cash -101.940 M -152.48 % 194.237 M 4 134.84 % -4.814 M -1 897.51 % -241.000 K -102.87 % 8.388 M
Cash at beginning of period 218.368 M 804.93 % 24.131 M -16.63 % 28.945 M -0.83 % 29.186 M 40.33 % 20.798 M
Cash at end of period 116.428 M -46.68 % 218.368 M 804.93 % 24.131 M -16.63 % 28.945 M -0.83 % 29.186 M
Operating cash flow -206.933 M -3 010.04 % 7.111 M -95.80 % 169.261 M -18.24 % 207.026 M 25.79 % 164.585 M
Capital expenditure -1.999 M -36.64 % -1.463 M 1.08 % -1.479 M -48.05 % -999.000 K 46.20 % -1.857 M
Free CashFlow -212.239 M -3 857.77 % 5.648 M -96.63 % 167.782 M -18.56 % 206.027 M 26.61 % 162.728 M
2024 2023 2022 2021 2020
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30
Revenue 101.353 M 16.18 % 87.238 M 2.95 % 84.742 M -32.62 % 125.767 M 48.83 % 84.502 M -30.24 % 121.136 M 0.00 % 121.136 M -11.59 % 137.020 M 0.00 % 137.020 M -10.27 % 152.701 M 0.00 % 152.701 M
Net income 44.230 M 50.20 % 29.447 M -14.17 % 34.307 M 35.13 % 25.388 M -3.02 % 26.178 M -22.85 % 33.933 M 0.00 % 33.933 M -11.96 % 38.541 M 0.00 % 38.541 M -15.32 % 45.516 M 0.00 % 45.516 M
Income before tax 51.869 M 58.42 % 32.741 M -20.70 % 41.285 M 27.66 % 32.339 M -5.99 % 34.401 M -16.01 % 40.959 M 0.00 % 40.959 M -11.25 % 46.152 M 0.00 % 46.152 M -12.53 % 52.765 M 0.00 % 52.765 M
Income before tax ratio 0.51 36.36 % 0.38 -22.96 % 0.49 89.47 % 0.26 -36.84 % 0.41 20.40 % 0.34 0.00 % 0.34 0.38 % 0.34 0.00 % 0.34 -2.52 % 0.35 0.00 % 0.35
EBITDA 77.760 M 40.68 % 55.276 M -11.13 % 62.202 M 16.17 % 53.545 M -47.06 % 101.134 M 28.65 % 78.612 M 0.00 % 78.612 M -13.65 % 91.041 M 0.00 % 91.041 M -15.38 % 107.586 M 0.00 % 107.586 M
Net income ratio 0.44 29.28 % 0.34 -16.62 % 0.40 100.55 % 0.20 -34.84 % 0.31 10.59 % 0.28 0.00 % 0.28 -0.41 % 0.28 0.00 % 0.28 -5.63 % 0.30 0.00 % 0.30
Ratio EBITDA 0.77 21.08 % 0.63 -13.68 % 0.73 72.41 % 0.43 -64.43 % 1.20 84.42 % 0.65 0.00 % 0.65 -2.33 % 0.66 0.00 % 0.66 -5.69 % 0.70 0.00 % 0.70
Gross profit ratio 1.00 0.00 % 1.00 -33.77 % 1.51 60.20 % 0.94 7.13 % 0.88 -6.36 % 0.94 0.00 % 0.94 -2.14 % 0.96 0.00 % 0.96 -1.76 % 0.98 0.00 % 0.98
Weighted average shs out dil 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 33.33 % 375.000 M -25.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M
Weighted average shs out 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 33.33 % 375.000 M -25.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M 0.00 % 500.000 M
EPS diluted 0.09 50.25 % 0.06 -14.14 % 0.07 35.04 % 0.05 -27.22 % 0.07 -0.29 % 0.07 0.00 % 0.07 -6.67 % 0.08 0.00 % 0.08 -16.67 % 0.09 0.00 % 0.09
Earnings per share 0.09 50.25 % 0.06 -14.14 % 0.07 35.04 % 0.05 -27.22 % 0.07 -0.29 % 0.07 0.00 % 0.07 -6.67 % 0.08 0.00 % 0.08 -16.67 % 0.09 0.00 % 0.09
Gross profit 101.353 M 16.18 % 87.238 M -31.82 % 127.954 M 7.94 % 118.540 M 59.44 % 74.348 M -34.68 % 113.824 M 0.00 % 113.824 M -13.49 % 131.566 M 0.00 % 131.566 M -11.85 % 149.251 M 0.00 % 149.251 M
Income tax expense 7.639 M 131.91 % 3.294 M -52.79 % 6.978 M 0.39 % 6.951 M -15.47 % 8.223 M 17.04 % 7.026 M 0.00 % 7.026 M -7.69 % 7.611 M 0.00 % 7.611 M 5.00 % 7.249 M 0.00 % 7.249 M
Cost of revenue 0.000 -100.00 % 6.418 M -54.35 % 14.060 M 94.55 % 7.227 M -28.83 % 10.154 M 38.87 % 7.312 M 0.00 % 7.312 M 34.08 % 5.454 M 0.00 % 5.454 M 58.05 % 3.451 M 0.00 % 3.451 M
General and administrative expenses 37.470 M 16.40 % 32.191 M 0.60 % 31.999 M -21.68 % 40.857 M 3.98 % 39.292 M 18.83 % 33.067 M 0.00 % 33.067 M 506.73 % 5.450 M 0.00 % 5.450 M -4.39 % 5.700 M 0.00 % 5.700 M
Selling and marketing expenses 14.951 M -40.33 % 25.058 M 60.87 % 15.577 M 31.58 % 11.838 M -8.73 % 12.970 M -24.54 % 17.188 M 0.00 % 17.188 M 55.54 % 11.050 M 0.00 % 11.050 M -6.36 % 11.800 M 0.00 % 11.800 M
Other expenses -3.711 M -1.01 % -3.674 M -109.47 % 38.798 M 1 688.13 % -2.443 M -1.41 % -2.409 M -157.88 % 4.162 M 0.00 % 4.162 M 111.48 % 1.968 M 0.00 % 1.968 M 243.46 % 573.000 K 0.00 % 573.000 K
Operating expenses 48.710 M -9.08 % 53.575 M -37.97 % 86.374 M 71.88 % 50.252 M 0.80 % 49.853 M -26.91 % 68.207 M 0.00 % 68.207 M -6.19 % 72.710 M 0.00 % 72.710 M -10.67 % 81.399 M 0.00 % 81.399 M
Cost and expenses 48.710 M -9.08 % 53.575 M 24.13 % 43.162 M -45.67 % 79.449 M 59.37 % 49.853 M -27.40 % 68.672 M 0.00 % 68.672 M -5.14 % 72.393 M 0.00 % 72.393 M -13.22 % 83.425 M 0.00 % 83.425 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.169 0.00 % 0.169 0.39 % 0.168 0.00 % 0.168 -2.52 % 0.173 0.00 % 0.173
Selling general and administrative expenses 52.421 M -8.43 % 57.249 M 20.33 % 47.576 M -9.71 % 52.695 M 0.83 % 52.262 M 3.99 % 50.255 M 0.00 % 50.255 M 204.57 % 16.500 M 0.00 % 16.500 M -5.71 % 17.500 M 0.00 % 17.500 M
Interest income 0.000 -100.00 % 1.391 M -27.40 % 1.916 M 304.22 % 474.000 K 0.000 -100.00 % 1.500 K 0.00 % 1.500 K 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 -100.00 % 401.500 K 0.00 % 401.500 K 0.000 0.000 0.000 0.000
Depreciation and amortization 6.380 M -0.59 % 6.418 M -8.71 % 7.030 M -2.73 % 7.227 M -28.83 % 10.154 M 38.87 % 7.312 M 0.00 % 7.312 M 34.08 % 5.454 M 0.00 % 5.454 M 58.05 % 3.451 M 0.00 % 3.451 M
Operating income 52.643 M 56.38 % 33.663 M -19.04 % 41.580 M 27.68 % 32.566 M -6.01 % 34.649 M -51.40 % 71.300 M 0.00 % 71.300 M -16.69 % 85.587 M 0.00 % 85.587 M -17.81 % 104.135 M 0.00 % 104.135 M
Operating income ratio 0.52 34.60 % 0.39 -21.36 % 0.49 89.49 % 0.26 -36.85 % 0.41 -30.34 % 0.59 0.00 % 0.59 -5.77 % 0.62 0.00 % 0.62 -8.41 % 0.68 0.00 % 0.68
Total other income expenses net -774.000 K 16.05 % -922.000 K -212.54 % -295.000 K -29.96 % -227.000 K 8.47 % -248.000 K 38.23 % -401.500 K 0.00 % -401.500 K -63.21 % -246.000 K 0.00 % -246.000 K -107.59 % -118.500 K 0.00 % -118.500 K
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-05-31 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31
Net debt 343.329 M -13.79 % 398.253 M 4 366.23 % -9.335 M -107.51 % 124.261 M -49.28 % 245.000 M -17.81 % 298.086 M -3.51 % 308.932 M -3.39 % 319.778 M 2.44 % 312.152 M 2.50 % 304.525 M
Total investments 0.000 0.000 0.000 0.000 -100.00 % 4.252 M -28.39 % 5.938 M 21.20 % 4.900 M 26.90 % 3.861 M 40.09 % 2.756 M 66.93 % 1.651 M
Total debt 384.943 M -25.21 % 514.681 M 914.37 % 50.739 M -85.19 % 342.629 M 22.61 % 279.456 M -13.27 % 322.217 M -3.95 % 335.470 M -3.80 % 348.723 M 2.20 % 341.217 M 2.25 % 333.711 M
Accumulated other comprehensive income loss 19.979 M 0.17 % 19.946 M -0.27 % 20.000 M 0.00 % 20.000 M 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 705.599 M 2.43 % 688.869 M 0.36 % 686.412 M 5.26 % 652.105 M 4.60 % 623.414 M -11.01 % 700.539 M 5.09 % 666.607 M 5.36 % 632.674 M 4.92 % 603.033 M 5.17 % 573.392 M
Common stock 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.000 -100.00 % 20.000 M 0.00 % 20.000 M 0.00 % 20.000 M 0.00 % 20.000 M 0.00 % 20.000 M
Total equity 934.363 M 1.83 % 917.600 M 1.37 % 905.207 M 2.76 % 880.890 M 36.91 % 643.414 M -10.70 % 720.539 M 4.94 % 686.607 M 5.20 % 652.674 M 4.76 % 623.033 M 5.00 % 593.392 M
Other non current liabilities 141.862 M 1 713.63 % 7.822 M -97.67 % 335.052 M 40 561.65 % 824.000 K -2.37 % 844.000 K -99.75 % 342.838 M -29.13 % 483.787 M -22.56 % 624.736 M -3.26 % 645.760 M -3.15 % 666.783 M
Long term debt 384.943 M 3.24 % 372.876 M 405.76 % 73.726 M 127.78 % 32.367 M 93.98 % 16.686 M -30.27 % 23.930 M -13.91 % 27.796 M -12.21 % 31.662 M 73.14 % 18.287 M 272.29 % 4.912 M
Total non current liabilities 526.805 M 38.15 % 381.339 M -1.15 % 385.791 M 1 062.34 % 33.191 M 89.34 % 17.530 M 41.83 % 12.360 M -32.23 % 18.240 M -24.38 % 24.119 M 87.25 % 12.881 M 684.44 % 1.642 M
Other current liabilities -112.326 M -1 335.57 % 9.091 M 103.09 % -294.526 M -2 846.42 % 10.724 M -90.47 % 112.581 M 137.74 % -298.287 M 3.05 % -307.674 M 2.96 % -317.061 M 3.71 % -329.265 M 3.57 % -341.468 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 112.326 M -20.79 % 141.805 M -51.85 % 294.526 M -7.03 % 316.792 M 20.56 % 262.770 M -11.91 % 298.287 M -3.05 % 307.674 M -2.96 % 317.061 M -1.82 % 322.930 M -1.78 % 328.799 M
Total current liabilities 0.000 -100.00 % 150.896 M 0.000 -100.00 % 327.516 M -14.40 % 382.614 M 7.96 % 354.408 M -28.16 % 493.344 M -21.97 % 632.279 M -2.90 % 651.166 M -2.82 % 670.053 M
Total liabilities 526.805 M -1.02 % 532.235 M 37.96 % 385.791 M 6.95 % 360.707 M -9.86 % 400.144 M 9.10 % 366.768 M -28.31 % 511.583 M -22.06 % 656.398 M -1.15 % 664.047 M -1.14 % 671.695 M
Other non current assets 1.442 B 10.31 % 1.308 B 8.52 % 1.205 B 7 227.06 % 16.445 M 74.15 % 9.443 M 62.95 % 5.795 M -6.69 % 6.211 M -6.27 % 6.626 M 22.60 % 5.405 M 29.20 % 4.183 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 18.789 M -27.35 % 25.862 M -0.49 % 25.989 M 146.18 % 10.557 M -43.34 % 18.633 M -17.18 % 22.498 M -4.96 % 23.673 M -4.73 % 24.848 M 40.77 % 17.652 M 68.83 % 10.455 M
Total non current assets 1.461 B 9.58 % 1.333 B 8.33 % 1.231 B 2 581.11 % 45.911 M -0.06 % 45.940 M 0.58 % 45.673 M -2.92 % 47.045 M -2.83 % 48.417 M 19.72 % 40.441 M 24.57 % 32.465 M
Other current assets -46.479 M -877.48 % -4.755 M -212.83 % -1.520 M -100.16 % 976.272 M 7 959.04 % 12.114 M -98.69 % 925.410 M -17.71 % 1.125 B -8.70 % 1.232 B 1.16 % 1.218 B 23.23 % 988.073 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 41.614 M -64.26 % 116.428 M 93.81 % 60.074 M -72.49 % 218.368 M 533.76 % 34.456 M 42.79 % 24.131 M -9.07 % 26.538 M -8.32 % 28.945 M -0.41 % 29.066 M -0.41 % 29.186 M
Cash and short term investments 41.614 M -64.26 % 116.428 M 93.81 % 60.074 M -72.49 % 218.368 M 533.76 % 34.456 M 42.79 % 24.131 M -9.07 % 26.538 M -8.32 % 28.945 M -0.41 % 29.066 M -0.41 % 29.186 M
Total current assets 0.000 -100.00 % 116.428 M 93.81 % 60.074 M -94.98 % 1.196 B 19.85 % 997.618 M -4.23 % 1.042 B -9.51 % 1.151 B -8.69 % 1.261 B 1.12 % 1.247 B 1.14 % 1.233 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 4.865 M 2.31 % 4.755 M 212.83 % 1.520 M 45.32 % 1.046 M -99.89 % 951.048 M 932.70 % 92.093 M -51.82 % 191.153 M -50.00 % 382.306 M 100.00 % 191.153 M -11.24 % 215.363 M
Tax assets 0.000 0.000 0.000 -100.00 % 18.909 M 5.85 % 17.864 M 2.78 % 17.380 M 1.27 % 17.162 M 1.29 % 16.943 M -2.54 % 17.385 M -2.48 % 17.827 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 7.263 M 0.000 0.000 0.000 -100.00 % 6.335 M -50.00 % 12.669 M
Deferred revenue non current 0.000 -100.00 % 641.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 22.779 M -0.90 % 22.987 M 252.02 % 6.530 M -53.57 % 14.064 M -26.45 % 19.122 M -3.77 % 19.871 M -3.63 % 20.620 M 64.41 % 12.542 M 181.01 % 4.463 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 208.735 M 0.00 % 208.735 M 5.03 % 198.745 M -4.79 % 208.735 M 943.68 % 20.000 M 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.461 B 0.78 % 1.450 B 12.30 % 1.291 B 3.98 % 1.242 B 18.98 % 1.044 B -4.02 % 1.087 B -9.25 % 1.198 B -8.47 % 1.309 B 1.71 % 1.287 B 1.74 % 1.265 B
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-05-31 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 100.00 % -357.853 M 0.000 100.00 % -116.151 M 0.000 -100.00 % 21.315 M 0.00 % 21.315 M -54.94 % 47.308 M 0.00 % 47.308 M 1 068.53 % 4.048 M 0.00 % 4.048 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 -100.00 % 21.554 M 0.00 % 21.554 M -56.71 % 49.794 M 0.00 % 49.794 M 1 131.14 % 4.045 M 0.00 % 4.045 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 100.00 % -357.853 M 0.000 100.00 % -116.151 M 0.000 100.00 % -238.500 K 0.00 % -238.500 K 90.40 % -2.486 M 0.00 % -2.486 M -62 237.50 % 4.000 K 0.00 % 4.000 K
Other non cash items -88.726 M -149.51 % 179.219 M 280.88 % -99.083 M -195.69 % 103.550 M 337.04 % -43.684 M -388.51 % 15.142 M 0.00 % 15.142 M 156.76 % -26.676 M 0.00 % -26.676 M -183.01 % 32.134 M 0.00 % 32.134 M
Net cash provided by operating activities -38.116 M 74.45 % -149.187 M -158.35 % -57.746 M -388.53 % 20.014 M 261.03 % -12.429 M -114.69 % 84.631 M 0.00 % 84.631 M -18.24 % 103.513 M 0.00 % 103.513 M 25.79 % 82.293 M 0.00 % 82.293 M
Investments in property plant and equipment -148.000 K 90.94 % -1.634 M -347.67 % -365.000 K 48.66 % -711.000 K 5.45 % -752.000 K -1.69 % -739.500 K 0.00 % -739.500 K -48.05 % -499.500 K 0.00 % -499.500 K 46.20 % -928.500 K 0.00 % -928.500 K
Acquisitions net 0.000 0.000 -100.00 % 590.000 K 63.89 % 360.000 K 0.000 -100.00 % 48.000 K 0.00 % 48.000 K 0.000 0.000 0.000 0.000
Purchases of investments 0.000 -100.00 % 794.000 K 150.00 % -1.588 M -106.22 % 25.518 M 150.00 % -51.036 M 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -835.000 K -101.11 % 75.189 M 188.37 % -85.082 M -193.86 % 90.643 M 463.85 % -24.912 M 54.72 % -55.019 M 0.00 % -55.019 M 31.64 % -80.486 M 0.00 % -80.486 M 48.83 % -157.304 M 0.00 % -157.304 M
Net cash used for investing activites -983.000 K -101.32 % 74.349 M 186.01 % -86.445 M -174.64 % 115.810 M 551.25 % -25.664 M 53.93 % -55.711 M 0.00 % -55.711 M 31.21 % -80.985 M 0.00 % -80.985 M 48.82 % -158.233 M 0.00 % -158.233 M
Debt repayment -4.872 M -103.22 % 151.511 M 4 079.80 % -3.807 M -104.36 % 87.250 M 0.000 100.00 % -18.728 M 0.00 % -18.728 M -302.18 % -4.657 M 0.00 % -4.657 M -105.65 % 82.388 M 0.00 % 82.388 M
Common stock issued 0.000 0.000 0.000 -100.00 % 216.056 M 2 014.37 % -11.286 M 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -27.500 M -61.76 % -17.000 M -70.17 % -9.990 M 90.01 % -100.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -3.404 M -2.90 % -3.308 M -981.05 % -306.000 K 99.84 % -195.288 M -320.69 % 88.488 M 802.31 % -12.600 M 0.00 % -12.600 M 29.97 % -17.992 M 0.00 % -17.992 M -698.40 % -2.254 M 0.00 % -2.254 M
Net cash used provided by financing activities -35.776 M -127.27 % 131.203 M 1 030.32 % -14.103 M -275.89 % 8.018 M -90.94 % 88.488 M 382.47 % -31.327 M 0.00 % -31.327 M -38.32 % -22.649 M 0.00 % -22.649 M -128.26 % 80.134 M 0.00 % 80.134 M
Effect of forex changes on cash 61.000 K 100.08 % -75.712 M -200.01 % 75.701 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -74.814 M -286.70 % -19.347 M 76.58 % -82.593 M -157.42 % 143.842 M 470.86 % 25.198 M 623.42 % -4.814 M 0.00 % -4.814 M -1 897.51 % -241.000 K 0.00 % -241.000 K -102.87 % 8.388 M 0.00 % 8.388 M
Cash at beginning of period 116.428 M -14.25 % 135.775 M -37.82 % 218.368 M 193.01 % 74.526 M 51.08 % 49.329 M 70.42 % 28.945 M 0.00 % 28.945 M -0.83 % 29.186 M 0.00 % 29.186 M 40.33 % 20.798 M 0.00 % 20.798 M
Cash at end of period 41.614 M -64.26 % 116.428 M -14.25 % 135.775 M -37.82 % 218.368 M 193.01 % 74.526 M 208.84 % 24.131 M 0.00 % 24.131 M -16.63 % 28.945 M 0.00 % 28.945 M -0.83 % 29.186 M 0.00 % 29.186 M
Operating cash flow -38.870 M 73.95 % -149.187 M -150.05 % -59.662 M -398.10 % 20.014 M 261.03 % -12.429 M -114.69 % 84.631 M 0.00 % 84.631 M -18.24 % 103.513 M 0.00 % 103.513 M 25.79 % 82.293 M 0.00 % 82.293 M
Capital expenditure -148.000 K 90.94 % -1.634 M -347.67 % -365.000 K 48.66 % -711.000 K 5.45 % -752.000 K -1.69 % -739.500 K 0.00 % -739.500 K -48.05 % -499.500 K 0.00 % -499.500 K 46.20 % -928.500 K 0.00 % -928.500 K
Free CashFlow -39.018 M 74.13 % -150.821 M -151.26 % -60.027 M -410.97 % 19.303 M 246.45 % -13.181 M -115.71 % 83.891 M 0.00 % 83.891 M -18.56 % 103.014 M 0.00 % 103.014 M 26.61 % 81.364 M 0.00 % 81.364 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020