3623.TWO

Transtouch Technology Inc. 3623.TWO

Finances

2024 2023 2022 2021 2020 2019
Revenue 262.049 M -28.91 % 368.630 M 3.17 % 357.308 M -10.89 % 400.973 M 22.75 % 326.657 M -25.62 % 439.169 M
Net income -27.127 M -175.88 % -9.833 M 64.34 % -27.577 M 23.99 % -36.283 M -11.14 % -32.645 M -378.32 % -6.825 M
Income before tax -27.421 M -176.45 % -9.919 M 64.26 % -27.753 M 22.93 % -36.011 M -8.11 % -33.310 M -305.63 % -8.212 M
Income before tax ratio -0.10 -288.89 % -0.03 65.36 % -0.08 13.51 % -0.09 11.93 % -0.10 -445.34 % -0.02
EBITDA 65.000 K -99.71 % 22.589 M 151.83 % 8.970 M 108.70 % 4.298 M -64.48 % 12.099 M -72.12 % 43.402 M
Net income ratio -0.10 -288.08 % -0.03 65.44 % -0.08 14.71 % -0.09 9.46 % -0.10 -543.06 % -0.02
Ratio EBITDA 0.00 -99.60 % 0.06 144.09 % 0.03 134.21 % 0.01 -71.06 % 0.04 -62.52 % 0.10
Gross profit ratio -0.03 -155.82 % 0.06 230.05 % 0.02 365.90 % 0.00 -40.25 % 0.01 -92.81 % 0.09
Weighted average shs out dil 29.186 M 0.00 % 29.186 M 0.00 % 29.186 M 0.00 % 29.186 M 0.00 % 29.186 M 0.31 % 29.096 M
Weighted average shs out 29.186 M 0.92 % 28.921 M -0.91 % 29.186 M 0.00 % 29.186 M 0.00 % 29.186 M 0.31 % 29.096 M
EPS diluted -0.93 -173.53 % -0.34 63.83 % -0.94 24.19 % -1.24 -10.71 % -1.12 -386.96 % -0.23
Earnings per share -0.93 -173.53 % -0.34 63.83 % -0.94 24.19 % -1.24 -10.71 % -1.12 -386.96 % -0.23
Gross profit -8.583 M -139.68 % 21.629 M 240.51 % 6.352 M 315.16 % 1.530 M -26.65 % 2.086 M -94.65 % 38.982 M
Income tax expense -294.000 K -241.86 % -86.000 K 51.14 % -176.000 K -164.71 % 272.000 K 140.90 % -665.000 K 52.05 % -1.387 M
Cost of revenue 270.632 M -22.01 % 347.001 M -1.13 % 350.956 M -12.14 % 399.443 M 23.07 % 324.571 M -18.90 % 400.187 M
General and administrative expenses 11.307 M -13.11 % 13.013 M -3.26 % 13.451 M -11.51 % 15.201 M -5.82 % 16.141 M 0.000
Selling and marketing expenses 8.203 M -17.49 % 9.942 M -23.25 % 12.953 M 8.06 % 11.987 M -4.61 % 12.566 M 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 35.244 M -9.91 % 39.120 M -10.66 % 43.786 M -2.70 % 44.999 M -9.91 % 49.947 M -4.67 % 52.393 M
Cost and expenses 305.876 M -20.78 % 386.121 M -2.18 % 394.742 M -11.18 % 444.442 M 18.67 % 374.518 M -17.25 % 452.580 M
Research and development expenses 15.734 M -2.67 % 16.165 M -7.00 % 17.382 M -2.41 % 17.811 M -16.14 % 21.240 M -3.08 % 21.914 M
Selling general and administrative expenses 19.510 M -15.01 % 22.955 M -13.06 % 26.404 M -2.88 % 27.188 M -5.29 % 28.707 M -5.81 % 30.479 M
Interest income 2.538 M -6.07 % 2.702 M 69.40 % 1.595 M 0.00 % 1.595 M -43.40 % 2.818 M -23.98 % 3.707 M
Interest expense 1.095 M -31.82 % 1.606 M -23.92 % 2.111 M -18.90 % 2.603 M -15.49 % 3.080 M -12.35 % 3.514 M
Depreciation and amortization 26.391 M -14.60 % 30.902 M -10.72 % 34.612 M -8.21 % 37.706 M -10.92 % 42.329 M -12.00 % 48.100 M
Operating income -43.827 M -150.57 % -17.491 M 31.79 % -25.642 M 23.25 % -33.408 M -10.51 % -30.230 M -125.41 % -13.411 M
Operating income ratio -0.17 -252.48 % -0.05 33.88 % -0.07 13.87 % -0.08 9.97 % -0.09 -203.05 % -0.03
Total other income expenses net 16.406 M 116.67 % 7.572 M -21.78 % 9.681 M 29.81 % 7.458 M -48.75 % 14.551 M 179.88 % 5.199 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -64.204 M -87.05 % -34.325 M -111.31 % -16.244 M 42.41 % -28.206 M -11.58 % -25.278 M 0.000
Total investments 126.842 M 9.02 % 116.348 M 23.95 % 93.865 M 383.92 % 19.397 M 0.51 % 19.299 M 0.000
Total debt 31.194 M -36.99 % 49.508 M -27.35 % 68.148 M -21.02 % 86.284 M -16.98 % 103.927 M 0.000
Accumulated other comprehensive income loss -950.999 K 0.000 -100.00 % 22.592 M 0.000 0.000 0.000
Retained earnings -26.125 M -165.23 % -9.850 M 62.07 % -25.970 M 28.15 % -36.145 M -73.20 % -20.869 M 0.000
Common stock 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.000
Total equity 353.121 M -6.41 % 377.319 M -1.32 % 382.356 M -8.09 % 416.017 M -7.99 % 452.162 M 0.000
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 -100.00 % 161.000 K
Long term debt 12.651 M -59.44 % 31.194 M -36.99 % 49.509 M -27.35 % 68.148 M -21.02 % 86.283 M -16.98 % 103.926 M
Total non current liabilities 13.572 M -57.25 % 31.746 M -36.57 % 50.050 M -26.78 % 68.356 M -20.80 % 86.303 M 53 504.35 % 161.000 K
Other current liabilities 27.339 M -14.11 % 31.831 M -4.31 % 33.263 M -10.55 % 37.187 M 22.88 % 30.263 M -32.62 % 44.911 M
Deferred revenue 28.000 K 0.000 -100.00 % 32.699 M -10.84 % 36.675 M 22.43 % 29.955 M 0.000
Short term debt 18.543 M 1.25 % 18.314 M -1.74 % 18.639 M 2.78 % 18.135 M 3.32 % 17.552 M 2.25 % 17.166 M
Total current liabilities 83.579 M -12.26 % 95.257 M -5.05 % 100.326 M -33.49 % 150.849 M 58.69 % 95.058 M 0.000
Total liabilities 97.151 M -23.50 % 127.003 M -15.54 % 150.376 M -31.40 % 219.205 M 20.87 % 181.361 M 112 546.58 % 161.000 K
Other non current assets 104.343 M -27.01 % 142.947 M 1 947.36 % 6.982 M -97.06 % 237.419 M -2.21 % 242.776 M 0.000
Long term investments 27.532 M 231.35 % -20.960 M 0.000 100.00 % -214.578 M 2.42 % -219.894 M 0.000
Intangible assets 136.000 K 257.89 % 38.000 K -63.11 % 103.000 K -99.87 % 79.166 M 107.32 % 38.185 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 136.000 K 257.89 % 38.000 K -63.11 % 103.000 K -57.96 % 245.000 K -44.82 % 444.000 K 0.000
Property plant equipment net 36.720 M -38.85 % 60.049 M -31.65 % 87.849 M -26.50 % 119.521 M -19.20 % 147.915 M 0.000
Total non current assets 172.561 M -7.00 % 185.549 M -3.45 % 192.173 M 31.74 % 145.873 M -16.47 % 174.626 M 0.000
Other current assets 2.328 M -51.07 % 4.758 M 74.41 % 2.728 M -50.50 % 5.511 M -53.90 % 11.955 M 2.56 % 11.657 M
Short term investments 99.310 M -27.67 % 137.308 M 7.54 % 127.684 M -45.43 % 233.975 M -2.18 % 239.193 M 0.000
cash and cash equivalents 95.398 M 13.80 % 83.833 M -0.66 % 84.392 M -26.29 % 114.490 M -11.39 % 129.205 M 0.000
Cash and short term investments 194.708 M -11.95 % 221.141 M 4.27 % 212.076 M -39.14 % 348.465 M -5.41 % 368.398 M 0.000
Total current assets 277.711 M -12.88 % 318.773 M -6.40 % 340.559 M -30.41 % 489.349 M 6.64 % 458.897 M 24 705.24 % 1.850 M
Inventory 45.015 M 4.31 % 43.155 M -29.04 % 60.814 M 6.23 % 57.250 M 38.03 % 41.476 M 0.000
Net receivables 35.660 M -30.42 % 51.254 M -21.08 % 64.941 M -17.97 % 79.166 M 107.32 % 38.185 M -15.95 % 45.433 M
Tax assets 3.830 M 10.22 % 3.475 M 2.99 % 3.374 M 3.31 % 3.266 M -3.52 % 3.385 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 37.669 M -16.50 % 45.112 M -6.84 % 48.424 M -49.31 % 95.525 M 102.99 % 47.059 M -2.39 % 48.213 M
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.057 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 31.194 M -36.99 % 49.508 M -27.35 % 68.148 M -21.02 % 86.284 M -16.98 % 103.927 M -14.18 % 121.092 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 88.338 M -7.32 % 95.310 M -18.17 % 116.467 M -27.35 % 160.303 M -11.52 % 181.172 M -0.50 % 182.075 M
Deferred tax liabilities non current 921.000 K 66.85 % 552.000 K 2.03 % 541.000 K 160.10 % 208.000 K 940.00 % 20.000 K 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 450.272 M -10.72 % 504.322 M -5.33 % 532.732 M -16.13 % 635.222 M 0.27 % 633.523 M 0.000
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 100.00 % -903.000 K -117.88 % 5.051 M
Change in working capital 3.240 M -90.62 % 34.551 M 211.35 % -31.029 M -275.95 % 17.635 M 1 713.45 % -1.093 M -109.93 % 11.002 M
Accounts receivables 16.221 M 23.42 % 13.143 M 0.000 0.000 0.000 -100.00 % 68.999 M
Inventory -1.860 M -110.53 % 17.659 M 595.48 % -3.564 M 77.41 % -15.774 M -396.82 % -3.175 M -121.75 % 14.598 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -11.121 M -396.64 % 3.749 M 0.000 0.000 0.000 100.00 % -72.595 M
Other non cash items -4.162 M -85.47 % -2.244 M -534.88 % 516.000 K -48.81 % 1.008 M 284.73 % 262.000 K 101.37 % -19.142 M
Net cash provided by operating activities -1.952 M -103.66 % 53.376 M 350.24 % -21.330 M -174.09 % 28.788 M 185.14 % 10.096 M -72.56 % 36.799 M
Investments in property plant and equipment -678.000 K -1 342.55 % -47.000 K 98.07 % -2.441 M 43.61 % -4.329 M -82.04 % -2.378 M 52.15 % -4.970 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -36.576 M -8.56 % -33.692 M 57.86 % -79.955 M -313.61 % -19.331 M -26 748.61 % -72.000 K 99.95 % -149.433 M
Sales maturities of investments 69.359 M 0.000 -100.00 % 95.643 M 0.000 100.00 % -72.000 K 0.000
Other investing activites -274.000 K 82.39 % -1.556 M 59.89 % -3.879 M -76.32 % -2.200 M 17.04 % -2.652 M 29.24 % -3.748 M
Net cash used for investing activites 31.831 M 190.19 % -35.295 M -476.76 % 9.368 M 136.23 % -25.860 M -406.86 % -5.102 M 96.77 % -158.151 M
Debt repayment -18.314 M 0.000 0.000 0.000 100.00 % -17.165 M 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 100.00 % -73.242 M
Other financing activites 0.000 100.00 % -18.640 M -2.78 % -18.136 M -2.79 % -17.643 M 0.000 100.00 % -16.824 M
Net cash used provided by financing activities -18.314 M 1.75 % -18.640 M -2.78 % -18.136 M -2.79 % -17.643 M 1.67 % -17.942 M 80.08 % -90.066 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 11.565 M 2 168.87 % -559.000 K 98.14 % -30.098 M -104.54 % -14.715 M -13.65 % -12.948 M 93.88 % -211.418 M
Cash at beginning of period 83.833 M -0.66 % 84.392 M -26.29 % 114.490 M -11.39 % 129.205 M -9.11 % 142.153 M -59.80 % 353.571 M
Cash at end of period 95.398 M 13.80 % 83.833 M -0.66 % 84.392 M -26.29 % 114.490 M -11.39 % 129.205 M -9.11 % 142.153 M
Operating cash flow -1.952 M -103.66 % 53.376 M 350.24 % -21.330 M -174.09 % 28.788 M 185.14 % 10.096 M -72.56 % 36.799 M
Capital expenditure -836.000 K -1 678.72 % -47.000 K 98.07 % -2.441 M 43.61 % -4.329 M -82.04 % -2.378 M 53.24 % -5.086 M
Free CashFlow -2.788 M -105.23 % 53.329 M 324.34 % -23.771 M -197.19 % 24.459 M 216.91 % 7.718 M -75.66 % 31.713 M
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Revenue 83.346 M 14.07 % 73.068 M 30.59 % 55.951 M -7.00 % 60.163 M -20.02 % 75.221 M 6.37 % 70.714 M -12.55 % 80.860 M -9.78 % 89.624 M -7.65 % 97.048 M -4.01 % 101.098 M 33.40 % 75.788 M
Net income -5.218 M 36.60 % -8.230 M -9.40 % -7.523 M 39.45 % -12.424 M -391.26 % -2.529 M 45.62 % -4.651 M 37.12 % -7.397 M -135.42 % -3.142 M -217.33 % 2.678 M 235.80 % -1.972 M 88.98 % -17.902 M
Income before tax -5.869 M 28.18 % -8.172 M -8.92 % -7.503 M 41.30 % -12.782 M -360.94 % -2.773 M 36.44 % -4.363 M 44.44 % -7.853 M -178.38 % -2.821 M -201.22 % 2.787 M 237.16 % -2.032 M 89.43 % -19.221 M
Income before tax ratio -0.07 37.04 % -0.11 16.60 % -0.13 36.88 % -0.21 -476.31 % -0.04 40.25 % -0.06 36.47 % -0.10 -208.55 % -0.03 -209.60 % 0.03 242.88 % -0.02 92.07 % -0.25
EBITDA 202.000 K 110.30 % -1.961 M -67.04 % -1.174 M 80.75 % -6.099 M -244.49 % 4.221 M 35.42 % 3.117 M 1 933.53 % -170.000 K -103.30 % 5.145 M -53.77 % 11.130 M 71.65 % 6.484 M 161.48 % -10.546 M
Net income ratio -0.06 44.42 % -0.11 16.23 % -0.13 34.89 % -0.21 -514.22 % -0.03 48.88 % -0.07 28.10 % -0.09 -160.94 % -0.04 -227.05 % 0.03 241.47 % -0.02 91.74 % -0.24
Ratio EBITDA 0.00 109.03 % -0.03 -27.91 % -0.02 79.30 % -0.10 -280.66 % 0.06 27.30 % 0.04 2 196.60 % 0.00 -103.66 % 0.06 -49.94 % 0.11 78.82 % 0.06 146.09 % -0.14
Gross profit ratio 0.04 263.45 % 0.01 119.35 % -0.06 58.70 % -0.15 -428.21 % 0.05 479.91 % 0.01 -82.03 % 0.04 65.61 % 0.03 -61.96 % 0.07 -19.40 % 0.09 230.52 % -0.07
Weighted average shs out dil 28.989 M -1.37 % 29.393 M 0.71 % 29.186 M 1.01 % 28.893 M 2.82 % 28.100 M -3.33 % 29.069 M -0.20 % 29.127 M 1.97 % 28.564 M -4.01 % 29.756 M 5.62 % 28.171 M -3.48 % 29.186 M
Weighted average shs out 28.989 M -1.37 % 29.393 M 0.71 % 29.186 M 1.01 % 28.893 M 2.82 % 28.100 M -3.33 % 29.069 M -0.20 % 29.127 M 1.97 % 28.564 M -4.01 % 29.756 M 5.62 % 28.171 M -3.48 % 29.186 M
EPS diluted -0.18 35.71 % -0.28 -7.69 % -0.26 39.53 % -0.43 -377.78 % -0.09 43.75 % -0.16 36.00 % -0.25 -127.27 % -0.11 -222.22 % 0.09 228.57 % -0.07 88.52 % -0.61
Earnings per share -0.18 35.71 % -0.28 -7.69 % -0.26 39.53 % -0.43 -377.78 % -0.09 43.75 % -0.16 36.00 % -0.25 -127.27 % -0.11 -222.22 % 0.09 228.57 % -0.07 88.52 % -0.61
Gross profit 3.669 M 314.58 % 885.000 K 125.27 % -3.502 M 61.59 % -9.117 M -362.51 % 3.473 M 516.87 % 563.000 K -84.29 % 3.583 M 49.42 % 2.398 M -64.87 % 6.826 M -22.63 % 8.822 M 274.11 % -5.067 M
Income tax expense -651.000 K -1 222.41 % 58.000 K 190.00 % 20.000 K 105.59 % -358.000 K -46.72 % -244.000 K -184.72 % 288.000 K 163.16 % -456.000 K -242.06 % 321.000 K 194.50 % 109.000 K 281.67 % -60.000 K 95.45 % -1.319 M
Cost of revenue 79.677 M 10.38 % 72.183 M 21.41 % 59.453 M -14.18 % 69.280 M -3.44 % 71.748 M 2.28 % 70.151 M -9.22 % 77.277 M -11.41 % 87.226 M -3.32 % 90.222 M -2.23 % 92.276 M 14.13 % 80.855 M
General and administrative expenses 2.075 M -6.78 % 2.226 M -1.07 % 2.250 M -0.40 % 2.259 M -31.25 % 3.286 M -6.44 % 3.512 M 13.62 % 3.091 M -1.40 % 3.135 M -9.21 % 3.453 M 3.57 % 3.334 M 0.000
Selling and marketing expenses 2.582 M 15.53 % 2.235 M 0.90 % 2.215 M 30.60 % 1.696 M -6.81 % 1.820 M -26.38 % 2.472 M 21.47 % 2.035 M -7.20 % 2.193 M -7.04 % 2.359 M -29.69 % 3.355 M 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 7.562 M -1.29 % 7.661 M 1.96 % 7.514 M -9.72 % 8.323 M -9.47 % 9.194 M -9.98 % 10.213 M 13.95 % 8.963 M -6.15 % 9.550 M -3.88 % 9.935 M -6.91 % 10.672 M 12.42 % 9.493 M
Cost and expenses 87.239 M 9.26 % 79.844 M 19.23 % 66.967 M -13.71 % 77.603 M -4.13 % 80.942 M 0.72 % 80.364 M -6.81 % 86.240 M -10.89 % 96.776 M -3.38 % 100.157 M -2.71 % 102.948 M 13.95 % 90.348 M
Research and development expenses 2.905 M -9.22 % 3.200 M 4.95 % 3.049 M -30.20 % 4.368 M 6.85 % 4.088 M -3.33 % 4.229 M 10.22 % 3.837 M -9.12 % 4.222 M 2.40 % 4.123 M 3.51 % 3.983 M -8.29 % 4.343 M
Selling general and administrative expenses 4.657 M 4.39 % 4.461 M -0.09 % 4.465 M 12.90 % 3.955 M -22.54 % 5.106 M -14.67 % 5.984 M 16.74 % 5.126 M -3.79 % 5.328 M -8.33 % 5.812 M -13.11 % 6.689 M 29.88 % 5.150 M
Interest income 597.000 K 23.60 % 483.000 K -29.39 % 684.000 K 12.13 % 610.000 K -22.19 % 784.000 K 70.43 % 460.000 K -42.57 % 801.000 K 10.79 % 723.000 K 3.29 % 700.000 K 46.44 % 478.000 K -11.48 % 540.000 K
Interest expense 178.000 K -15.64 % 211.000 K -7.05 % 227.000 K -11.67 % 257.000 K -11.38 % 290.000 K -9.66 % 321.000 K -9.07 % 353.000 K -8.55 % 386.000 K -7.66 % 418.000 K -6.90 % 449.000 K -6.65 % 481.000 K
Depreciation and amortization 5.893 M -1.78 % 6.000 M -1.67 % 6.102 M -5.04 % 6.426 M -4.15 % 6.704 M -6.36 % 7.159 M -2.33 % 7.330 M -3.30 % 7.580 M -4.35 % 7.925 M -1.76 % 8.067 M -1.55 % 8.194 M
Operating income -3.893 M 42.55 % -6.776 M 38.49 % -11.016 M 36.83 % -17.440 M -204.84 % -5.721 M -41.54 % -4.042 M 46.11 % -7.500 M -208.01 % -2.435 M -175.98 % 3.205 M 302.46 % -1.583 M 89.13 % -14.560 M
Operating income ratio -0.05 49.63 % -0.09 52.90 % -0.20 32.08 % -0.29 -281.14 % -0.08 -33.06 % -0.06 38.37 % -0.09 -241.39 % -0.03 -182.27 % 0.03 310.91 % -0.02 91.85 % -0.19
Total other income expenses net -1.976 M -41.55 % -1.396 M -139.74 % 3.513 M -24.58 % 4.658 M 58.01 % 2.948 M -44.24 % 5.287 M 313.79 % -2.473 M -157.10 % 4.331 M -26.54 % 5.896 M 3 339.56 % -182.000 K 96.10 % -4.661 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt -34.924 M 14.54 % -40.868 M 36.35 % -64.204 M -498.69 % -10.724 M 29.96 % -15.311 M 63.69 % -42.169 M -22.85 % -34.325 M 39.52 % -56.754 M -320.03 % -13.512 M 82.12 % -75.568 M -365.21 % -16.244 M
Total investments 125.697 M -43.91 % 224.107 M 76.68 % 126.842 M -16.02 % 151.045 M -0.02 % 151.073 M 25.04 % 120.816 M 3.84 % 116.348 M 22.11 % 95.281 M -0.23 % 95.503 M -59.26 % 234.399 M 149.72 % 93.865 M
Total debt 24.684 M -16.17 % 29.446 M -5.60 % 31.194 M -12.74 % 35.750 M -11.24 % 40.275 M -10.04 % 44.768 M -9.57 % 49.508 M -8.68 % 54.216 M -7.94 % 58.893 M 213.79 % 18.768 M -72.46 % 68.148 M
Accumulated other comprehensive income loss 0.000 -100.00 % 3.034 M 419.03 % -951.000 K -173.61 % 1.292 M 18.42 % 1.091 M 0.000 0.000 100.00 % -1.415 M -67.46 % -845.000 K -103.20 % 26.418 M 0.000
Retained earnings -13.448 M 60.86 % -34.355 M -31.50 % -26.125 M -33.26 % -19.604 M -173.04 % -7.180 M 50.49 % -14.501 M -47.22 % -9.850 M -304.35 % -2.436 M -445.04 % 706.000 K 102.53 % -27.942 M -7.59 % -25.970 M
Common stock 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M 0.00 % 291.859 M
Total equity 349.104 M 0.07 % 348.876 M -1.20 % 353.121 M -2.42 % 361.885 M -3.27 % 374.108 M -0.69 % 376.713 M -0.16 % 377.319 M -1.20 % 381.883 M -0.96 % 385.595 M 0.36 % 384.210 M 0.48 % 382.356 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 550.000 K 0.000
Long term debt 5.305 M -47.99 % 10.200 M -19.37 % 12.651 M -27.02 % 17.335 M -21.16 % 21.987 M -17.36 % 26.607 M -14.70 % 31.194 M -12.74 % 35.750 M -11.24 % 40.275 M -10.04 % 44.768 M -9.58 % 49.509 M
Total non current liabilities 5.758 M -48.68 % 11.220 M -17.33 % 13.572 M -23.66 % 17.778 M -21.54 % 22.658 M -17.14 % 27.346 M -13.86 % 31.746 M -13.03 % 36.501 M -11.13 % 41.071 M -9.37 % 45.318 M -9.45 % 50.050 M
Other current liabilities 29.186 M 10.89 % 26.320 M -3.73 % 27.339 M -10.29 % 30.475 M -4.48 % 31.905 M 12.08 % 28.467 M -10.32 % 31.743 M -6.14 % 33.820 M -9.17 % 37.235 M 47.03 % 25.325 M -23.55 % 33.126 M
Deferred revenue 0.000 0.000 -100.00 % 28.000 K 115.38 % 13.000 K 0.000 -100.00 % 29.104 M -6.98 % 31.288 M 240 576.92 % 13.000 K -7.14 % 14.000 K -44.00 % 25.000 K -99.92 % 32.699 M
Short term debt 19.379 M 0.69 % 19.246 M 3.79 % 18.543 M 0.70 % 18.415 M 0.69 % 18.288 M 7.13 % 17.071 M -6.34 % 18.226 M -1.30 % 18.466 M -0.82 % 18.618 M -50.45 % 37.575 M 103.09 % 18.502 M
Total current liabilities 102.123 M 24.66 % 81.922 M -1.98 % 83.579 M -1.99 % 85.273 M -12.07 % 96.975 M 1.56 % 95.490 M 0.24 % 95.257 M -20.24 % 119.434 M 3.49 % 115.402 M 9.96 % 104.951 M 4.61 % 100.326 M
Total liabilities 107.881 M 15.82 % 93.142 M -4.13 % 97.151 M -5.73 % 103.051 M -13.86 % 119.633 M -2.61 % 122.836 M -3.28 % 127.003 M -18.55 % 155.935 M -0.34 % 156.473 M 4.13 % 150.269 M -0.07 % 150.376 M
Other non current assets 126.130 M 2 371.68 % 5.103 M -95.11 % 104.343 M -18.89 % 128.650 M -1.86 % 131.086 M -2.75 % 134.789 M -5.71 % 142.947 M 1 187.23 % 11.105 M -5.77 % 11.785 M 75.76 % 6.705 M -95.02 % 134.666 M
Long term investments 0.000 -100.00 % 121.265 M 340.45 % 27.532 M 5.31 % 26.144 M 7.47 % 24.326 M 372.84 % -8.916 M 57.46 % -20.960 M 0.000 0.000 -100.00 % 97.222 M 387.48 % -33.819 M
Intangible assets 68.288 M 55 418.70 % 123.000 K -9.56 % 136.000 K -9.33 % 150.000 K 2 400.00 % 6.000 K -99.99 % 55.481 M 6.58 % 52.058 M 96 303.70 % 54.000 K -22.86 % 70.000 K -18.60 % 86.000 K -99.87 % 64.978 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 110.000 K -10.57 % 123.000 K -9.56 % 136.000 K -9.33 % 150.000 K 2 400.00 % 6.000 K -72.73 % 22.000 K -42.11 % 38.000 K -29.63 % 54.000 K -22.86 % 70.000 K -18.60 % 86.000 K -16.50 % 103.000 K
Property plant equipment net 28.364 M -16.42 % 33.935 M -7.58 % 36.720 M -13.46 % 42.429 M -10.92 % 47.629 M -11.25 % 53.666 M -10.63 % 60.049 M -9.93 % 66.670 M -9.33 % 73.528 M -8.82 % 80.639 M -8.21 % 87.849 M
Total non current assets 158.559 M -3.49 % 164.297 M -4.79 % 172.561 M -14.17 % 201.053 M -2.68 % 206.597 M 12.93 % 182.935 M -1.41 % 185.549 M 8.30 % 171.328 M -4.34 % 179.104 M -4.78 % 188.095 M -2.12 % 192.173 M
Other current assets 1.774 M -31.80 % 2.601 M 11.73 % 2.328 M 7.83 % 2.159 M -12.45 % 2.466 M -6.16 % 2.628 M 8.64 % 2.419 M -39.21 % 3.979 M -37.76 % 6.393 M 89.53 % 3.373 M -17.63 % 4.095 M
Short term investments 133.380 M 29.69 % 102.842 M 3.56 % 99.310 M -20.49 % 124.901 M -1.46 % 126.747 M -2.30 % 129.732 M -5.52 % 137.308 M 0.69 % 136.361 M -23.54 % 178.336 M 30.00 % 137.177 M 7.43 % 127.684 M
cash and cash equivalents 59.608 M -15.23 % 70.314 M -26.29 % 95.398 M 105.27 % 46.474 M -16.39 % 55.586 M -36.06 % 86.937 M 3.70 % 83.833 M -24.45 % 110.970 M 53.26 % 72.405 M -23.25 % 94.336 M 11.78 % 84.392 M
Cash and short term investments 192.988 M 11.45 % 173.156 M -11.07 % 194.708 M 13.62 % 171.375 M -6.01 % 182.333 M -15.85 % 216.669 M -2.02 % 221.141 M -10.59 % 247.331 M -1.36 % 250.741 M 8.31 % 231.513 M 9.17 % 212.076 M
Total current assets 298.426 M 7.46 % 277.721 M 0.00 % 277.711 M 5.24 % 263.883 M -8.10 % 287.144 M -9.31 % 316.614 M -0.68 % 318.773 M -13.02 % 366.490 M 0.97 % 362.964 M 4.79 % 346.384 M 1.71 % 340.559 M
Inventory 35.376 M -0.61 % 35.594 M -20.93 % 45.015 M 16.04 % 38.792 M -6.73 % 41.592 M -2.66 % 42.728 M -0.99 % 43.155 M -9.06 % 47.456 M 2.60 % 46.253 M -9.76 % 51.254 M -15.72 % 60.814 M
Net receivables 68.288 M 2.89 % 66.370 M 86.12 % 35.660 M -30.83 % 51.557 M -16.13 % 61.470 M 10.79 % 55.481 M 6.58 % 52.058 M -23.04 % 67.642 M 6.29 % 63.639 M 3.76 % 61.330 M -5.61 % 64.978 M
Tax assets 3.955 M 2.17 % 3.871 M 1.07 % 3.830 M 4.08 % 3.680 M 3.66 % 3.550 M 5.22 % 3.374 M -2.91 % 3.475 M 8.12 % 3.214 M -10.22 % 3.580 M 3.98 % 3.443 M 2.05 % 3.374 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 53.558 M 47.32 % 36.356 M -3.49 % 37.669 M 3.57 % 36.370 M -22.26 % 46.782 M -2.07 % 47.772 M 5.90 % 45.112 M -32.80 % 67.135 M 13.04 % 59.388 M -2.38 % 60.833 M 25.63 % 48.424 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 24.684 M -16.17 % 29.446 M -5.60 % 31.194 M -12.74 % 35.750 M -11.24 % 40.275 M -10.04 % 44.768 M -9.57 % 49.508 M -8.68 % 54.216 M -7.94 % 58.893 M -7.31 % 63.536 M -6.77 % 68.148 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 70.693 M -19.97 % 88.338 M 0.00 % 88.338 M 0.00 % 88.338 M 0.00 % 88.338 M -5.90 % 93.875 M -1.51 % 95.310 M 1.53 % 93.875 M 0.00 % 93.875 M -24.39 % 124.158 M 32.26 % 93.875 M
Deferred tax liabilities non current 453.000 K -55.59 % 1.020 M 10.75 % 921.000 K 107.90 % 443.000 K -33.98 % 671.000 K -9.20 % 739.000 K 33.88 % 552.000 K -26.50 % 751.000 K -5.65 % 796.000 K 44.73 % 550.000 K 1.66 % 541.000 K
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 456.985 M 3.39 % 442.018 M -1.83 % 450.272 M -3.15 % 464.936 M -5.83 % 493.741 M -1.16 % 499.549 M -0.95 % 504.322 M -6.23 % 537.818 M -0.78 % 542.068 M 1.42 % 534.479 M 0.33 % 532.732 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 22.842 M 178.92 % -28.942 M -260.14 % 18.073 M 50 102.78 % 36.000 K 100.28 % -12.955 M -576.85 % -1.914 M 17.96 % -2.333 M -190.96 % 2.565 M -83.97 % 16.006 M -12.60 % 18.313 M 510.24 % -4.464 M
Accounts receivables -1.835 M 93.99 % -30.529 M -291.40 % 15.950 M 67.05 % 9.548 M 261.04 % -5.929 M 0.000 -100.00 % 15.908 M 0.000 -100.00 % 667.000 K 0.000 100.00 % -8.122 M
Inventory 218.000 K -97.69 % 9.421 M 251.39 % -6.223 M -322.25 % 2.800 M 146.48 % 1.136 M 166.04 % 427.000 K -90.07 % 4.301 M 457.52 % -1.203 M -124.06 % 5.001 M -47.69 % 9.560 M 307.68 % 2.345 M
Accounts payables 0.000 0.000 0.000 100.00 % -10.412 M -951.72 % -990.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -1.106 M
Other working capital 24.459 M 412.22 % -7.834 M -193.87 % 8.346 M 539.26 % -1.900 M 73.51 % -7.172 M -333.88 % -1.653 M 92.67 % -22.542 M 0.000 -100.00 % 10.475 M 0.000 -100.00 % 2.419 M
Other non cash items 287.000 K -90.91 % 3.159 M 329.91 % -1.374 M -289.26 % 726.000 K 167.35 % -1.078 M 55.75 % -2.436 M -147.31 % -985.000 K -192.28 % -337.000 K 91.33 % -3.887 M -13 303.45 % -29.000 K -111.33 % 256.000 K
Net cash provided by operating activities 23.153 M 182.82 % -27.955 M -282.74 % 15.298 M 373.47 % -5.594 M 44.62 % -10.102 M -550.06 % -1.554 M 54.09 % -3.385 M -132.23 % 10.502 M -54.00 % 22.831 M -2.55 % 23.428 M 268.35 % -13.916 M
Investments in property plant and equipment 0.000 100.00 % -132.000 K -67.09 % -79.000 K 83.74 % -486.000 K -330.09 % -113.000 K 0.000 0.000 0.000 0.000 100.00 % -47.000 K -2 450.00 % 2.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 100.00 % -36.576 M 0.000 100.00 % -18.877 M -27.42 % -14.815 M 62.67 % -39.685 M -380.33 % -8.262 M 0.000
Sales maturities of investments -7.825 M -200.00 % 7.825 M -79.61 % 38.385 M 2 148.68 % 1.707 M -91.36 % 19.753 M 107.62 % 9.514 M 0.000 -100.00 % 47.947 M 0.000 0.000 -100.00 % 14.588 M
Other investing activites -21.272 M -22 529.79 % -94.000 K 24.19 % -124.000 K 42.06 % -214.000 K -218.89 % 180.000 K 255.17 % -116.000 K 30.54 % -167.000 K 57.40 % -392.000 K 9.68 % -434.000 K 22.91 % -563.000 K 0.000
Net cash used for investing activites -29.097 M -482.91 % 7.599 M -80.10 % 38.182 M 3 691.66 % 1.007 M 106.01 % -16.756 M -278.29 % 9.398 M 149.35 % -19.044 M -158.17 % 32.740 M 181.61 % -40.119 M -352.20 % -8.872 M -175.58 % 11.738 M
Debt repayment 0.000 100.00 % -4.728 M -3.78 % -4.556 M -0.69 % -4.525 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -4.762 M 0.000 0.000 0.000 100.00 % -4.493 M 5.21 % -4.740 M -0.68 % -4.708 M -0.66 % -4.677 M -0.73 % -4.643 M -0.67 % -4.612 M -0.70 % -4.580 M
Net cash used provided by financing activities -4.762 M -0.72 % -4.728 M -3.78 % -4.556 M -0.69 % -4.525 M -0.71 % -4.493 M 5.21 % -4.740 M -0.68 % -4.708 M -0.66 % -4.677 M -0.73 % -4.643 M -0.67 % -4.612 M -0.70 % -4.580 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -10.706 M 57.32 % -25.084 M -151.27 % 48.924 M 636.92 % -9.112 M 70.94 % -31.351 M -1 110.02 % 3.104 M 111.44 % -27.137 M -170.37 % 38.565 M 275.85 % -21.931 M -320.55 % 9.944 M 247.14 % -6.758 M
Cash at beginning of period 70.314 M -26.29 % 95.398 M 105.27 % 46.474 M -16.39 % 55.586 M -36.06 % 86.937 M 3.70 % 83.833 M -24.45 % 110.970 M 53.26 % 72.405 M -23.25 % 94.336 M 11.78 % 84.392 M -7.41 % 91.150 M
Cash at end of period 59.608 M -15.23 % 70.314 M -26.29 % 95.398 M 105.27 % 46.474 M -16.39 % 55.586 M -36.06 % 86.937 M 3.70 % 83.833 M -24.45 % 110.970 M 53.26 % 72.405 M -23.25 % 94.336 M 11.78 % 84.392 M
Operating cash flow 23.153 M 182.82 % -27.955 M -282.74 % 15.298 M 373.47 % -5.594 M 44.62 % -10.102 M -550.06 % -1.554 M 54.09 % -3.385 M -132.23 % 10.502 M -54.00 % 22.831 M -2.55 % 23.428 M 268.35 % -13.916 M
Capital expenditure 0.000 100.00 % -132.000 K -69.23 % -78.000 K 87.91 % -645.000 K -470.80 % -113.000 K 0.000 0.000 0.000 0.000 100.00 % -47.000 K -2 450.00 % 2.000 K
Free CashFlow 23.153 M 182.43 % -28.087 M -284.54 % 15.220 M 343.95 % -6.239 M 38.92 % -10.215 M -557.34 % -1.554 M 54.09 % -3.385 M -132.23 % 10.502 M -54.00 % 22.831 M -2.35 % 23.381 M 268.04 % -13.914 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2024
2023
2022
2021
2020
2019