8024.TWO

Alpha Microelectronics Corporation 8024.TWO

Finances

2024 2023 2022 2021 2020 2019
Revenue 224.068 M -6.29 % 239.116 M -46.44 % 446.418 M -16.76 % 536.317 M 22.62 % 437.366 M -19.26 % 541.684 M
Net income -51.995 M -33.75 % -38.875 M -139.20 % 99.166 M 30.93 % 75.742 M 298.53 % -38.151 M -102.35 % -18.854 M
Income before tax -52.071 M -38.90 % -37.488 M -134.35 % 109.141 M 39.09 % 78.466 M 290.68 % -41.151 M -129.20 % -17.954 M
Income before tax ratio -0.23 -48.23 % -0.16 -164.13 % 0.24 67.10 % 0.15 255.50 % -0.09 -183.87 % -0.03
EBITDA -60.507 M -37.56 % -43.985 M -165.90 % 66.741 M -35.38 % 103.288 M 1 221.96 % -9.206 M -201.89 % 9.035 M
Net income ratio -0.23 -42.73 % -0.16 -173.19 % 0.22 57.29 % 0.14 261.90 % -0.09 -150.61 % -0.03
Ratio EBITDA -0.27 -46.80 % -0.18 -223.04 % 0.15 -22.37 % 0.19 1 014.96 % -0.02 -226.20 % 0.02
Gross profit ratio 0.31 -12.88 % 0.36 -29.44 % 0.51 11.36 % 0.45 60.98 % 0.28 4.46 % 0.27
Weighted average shs out dil 45.083 M -0.17 % 45.160 M -2.28 % 46.213 M 1.25 % 45.644 M 1.07 % 45.160 M 0.00 % 45.160 M
Weighted average shs out 45.083 M -0.27 % 45.203 M 0.10 % 45.160 M 0.00 % 45.160 M 0.00 % 45.160 M 0.60 % 44.890 M
EPS diluted -1.15 -33.72 % -0.86 -140.00 % 2.15 29.52 % 1.66 297.62 % -0.84 -100.00 % -0.42
Earnings per share -1.15 -33.72 % -0.86 -139.09 % 2.20 30.95 % 1.68 300.00 % -0.84 -100.00 % -0.42
Gross profit 69.663 M -18.37 % 85.336 M -62.21 % 225.792 M -7.31 % 243.592 M 97.40 % 123.403 M -15.66 % 146.313 M
Income tax expense -76.000 K -105.48 % 1.387 M -86.10 % 9.975 M 266.19 % 2.724 M 190.80 % -3.000 M -433.33 % 900.000 K
Cost of revenue 154.405 M 0.41 % 153.780 M -30.30 % 220.626 M -24.63 % 292.725 M -6.76 % 313.963 M -20.59 % 395.371 M
General and administrative expenses 36.818 M -1.31 % 37.305 M -35.16 % 57.533 M 9.52 % 52.533 M 61.96 % 32.436 M -5.77 % 34.423 M
Selling and marketing expenses 40.880 M -3.92 % 42.547 M -8.36 % 46.427 M 5.78 % 43.891 M 4.65 % 41.940 M -11.60 % 47.444 M
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 143.786 M 2.51 % 140.268 M -18.83 % 172.799 M 8.61 % 159.102 M 5.05 % 151.450 M -7.31 % 163.402 M
Cost and expenses 298.191 M 1.41 % 294.048 M -25.26 % 393.425 M -12.93 % 451.827 M -2.92 % 465.413 M -16.71 % 558.773 M
Research and development expenses 66.088 M 9.39 % 60.416 M -12.24 % 68.839 M 9.83 % 62.678 M -18.68 % 77.074 M -5.47 % 81.535 M
Selling general and administrative expenses 77.698 M -2.70 % 79.852 M -23.19 % 103.960 M 7.82 % 96.424 M 29.64 % 74.376 M -9.15 % 81.867 M
Interest income 8.832 M -33.98 % 13.378 M 101.96 % 6.624 M 397.30 % 1.332 M -48.95 % 2.609 M -44.54 % 4.704 M
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 13.616 M 5.75 % 12.876 M -6.34 % 13.748 M -26.86 % 18.798 M -9.62 % 20.798 M -20.39 % 26.124 M
Operating income -74.123 M -34.94 % -54.932 M -203.66 % 52.993 M -37.28 % 84.490 M 401.24 % -28.047 M -64.12 % -17.089 M
Operating income ratio -0.33 -44.00 % -0.23 -293.53 % 0.12 -24.65 % 0.16 345.66 % -0.06 -103.27 % -0.03
Total other income expenses net 22.052 M 26.42 % 17.444 M -68.93 % 56.148 M 1 032.07 % -6.024 M 54.03 % -13.104 M -1 414.91 % -865.000 K
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -146.351 M 32.21 % -215.886 M 52.96 % -458.917 M -107.03 % -221.668 M -65.50 % -133.936 M -36.92 % -97.820 M
Total investments 180.810 M 0.00 % 180.810 M 47.03 % 122.975 M -52.48 % 258.781 M 6.67 % 242.606 M 20.97 % 200.544 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 122.721 M 8.29 % 113.330 M -22.81 % 146.821 M 1 678.55 % -9.301 M
Retained earnings -48.927 M -38.49 % -35.328 M -133.90 % 104.225 M 45.29 % 71.737 M 318.82 % -32.783 M -122.70 % 144.407 M
Common stock 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M
Total equity 540.776 M -7.70 % 585.884 M -18.18 % 716.108 M 6.21 % 674.229 M 11.78 % 603.200 M -4.67 % 632.743 M
Other non current liabilities 14.951 M -17.54 % 18.131 M -0.92 % 18.300 M -16.61 % 21.944 M 30.28 % 16.844 M -23.47 % 22.011 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 14.951 M -17.54 % 18.131 M -0.92 % 18.300 M -16.61 % 21.944 M 30.28 % 16.844 M -23.47 % 22.011 M
Other current liabilities 13.932 M -66.63 % 41.751 M -19.80 % 52.061 M -34.52 % 79.512 M 110.83 % 37.713 M 68.02 % 22.446 M
Deferred revenue 722.000 K 0.000 0.000 0.000 0.000 -100.00 % 7.885 M
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 30.448 M -17.73 % 37.011 M -54.80 % 81.879 M 7.35 % 76.276 M 50.50 % 50.682 M -11.54 % 57.296 M
Total liabilities 45.399 M -17.67 % 55.142 M -44.96 % 100.179 M 1.99 % 98.220 M 45.46 % 67.526 M -14.85 % 79.307 M
Other non current assets 26.290 M 6.62 % 24.657 M -0.07 % 24.674 M 10.15 % 22.400 M 2 851.25 % 759.000 K 0.00 % 759.000 K
Long term investments 0.000 0.000 0.000 0.000 0.000 100.00 % -2.486 M
Intangible assets 16.969 M 162.52 % 6.464 M -18.02 % 7.885 M -18.82 % 9.713 M -41.46 % 16.591 M -29.22 % 23.440 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 16.969 M 162.52 % 6.464 M -18.02 % 7.885 M -18.82 % 9.713 M -41.46 % 16.591 M -29.22 % 23.440 M
Property plant equipment net 122.764 M -2.73 % 126.208 M -3.23 % 130.419 M -2.10 % 133.216 M -3.03 % 137.385 M -2.90 % 141.484 M
Total non current assets 168.304 M 5.61 % 159.361 M -3.69 % 165.474 M -1.41 % 167.842 M 6.73 % 157.255 M -6.49 % 168.169 M
Other current assets 3.846 M -0.18 % 3.853 M -3.07 % 3.975 M -18.84 % 4.898 M 6.97 % 4.579 M -94.78 % 87.756 M
Short term investments 180.810 M 0.00 % 180.810 M 47.03 % 122.975 M -52.48 % 258.781 M 6.67 % 242.606 M 20.97 % 200.544 M
cash and cash equivalents 146.351 M -32.21 % 215.886 M -52.96 % 458.917 M 107.03 % 221.668 M 65.50 % 133.936 M 36.92 % 97.820 M
Cash and short term investments 327.161 M -17.53 % 396.696 M -31.83 % 581.892 M 21.11 % 480.449 M 27.60 % 376.542 M 26.20 % 298.364 M
Total current assets 417.871 M -13.24 % 481.665 M -25.99 % 650.813 M 7.64 % 604.607 M 17.75 % 513.471 M -5.59 % 543.881 M
Inventory 53.319 M -2.48 % 54.674 M 80.17 % 30.345 M -9.93 % 33.691 M -26.57 % 45.882 M -41.18 % 78.007 M
Net receivables 33.545 M 19.77 % 28.008 M -22.05 % 35.931 M -58.82 % 87.246 M 1.39 % 86.054 M 7.90 % 79.754 M
Tax assets 2.281 M 12.25 % 2.032 M -18.59 % 2.496 M -0.68 % 2.513 M -0.28 % 2.520 M 1.37 % 2.486 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 15.385 M 8.19 % 14.221 M -27.09 % 19.506 M -35.84 % 30.402 M 6.79 % 28.469 M 5.58 % 26.965 M
Tax payables 409.000 K -74.56 % 1.608 M -85.86 % 11.373 M 317.66 % 2.723 M 224.55 % 839.000 K 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 -100.00 % 5.907 M 0.000 0.000 0.000 -100.00 % 46.036 M
Other total stockholders equity 138.102 M -18.58 % 169.611 M 351.56 % 37.561 M 0.00 % 37.561 M -79.63 % 184.382 M 300.52 % 46.036 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 586.175 M -8.56 % 641.026 M -21.47 % 816.287 M 5.68 % 772.449 M 15.17 % 670.726 M -5.80 % 712.050 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -17.865 M 68.97 % -57.565 M -230.82 % 44.004 M -36.01 % 68.762 M 250.88 % 19.597 M
Accounts receivables -4.830 M -161.10 % 7.905 M 0.000 0.000 0.000
Inventory -5.523 M 82.01 % -30.696 M -1 036.89 % -2.700 M -105.87 % 45.982 M 81.28 % 25.365 M
Accounts payables 743.000 K 114.68 % -5.062 M 0.000 0.000 0.000
Other working capital -8.255 M 72.22 % -29.712 M 0.000 -100.00 % 23.015 M 905.57 % -2.857 M
Other non cash items -5.410 M -0.88 % -5.363 M -31.61 % -4.075 M 83.45 % -24.621 M -228.92 % 19.098 M
Net cash provided by operating activities -61.730 M 29.48 % -87.540 M -167.16 % 130.349 M -7.37 % 140.721 M 667.21 % 18.342 M
Investments in property plant and equipment -680.000 K -21.00 % -562.000 K 93.65 % -8.856 M -12.83 % -7.849 M 18.03 % -9.575 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments -1.441 B 41.97 % -2.483 B -24.35 % -1.997 B -237.44 % -591.780 M 14.89 % -695.331 M
Sales maturities of investments 1.448 B -40.35 % 2.427 B 11.97 % 2.168 B 279.12 % 571.719 M -21.73 % 730.414 M
Other investing activites -19.423 M -183.05 % -6.862 M 0.000 100.00 % -21.641 M 0.000
Net cash used for investing activites -13.436 M 78.89 % -63.661 M -139.36 % 161.735 M 426.40 % -49.551 M -294.26 % 25.508 M
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 100.00 % -90.320 M -42.86 % -63.224 M 0.000 0.000
Other financing activites 0.000 0.000 0.000 -100.00 % 1.127 M 414.61 % 219.000 K
Net cash used provided by financing activities 0.000 100.00 % -90.320 M -42.86 % -63.224 M -5 709.94 % 1.127 M 414.61 % 219.000 K
Effect of forex changes on cash 5.631 M 472.91 % -1.510 M -118.00 % 8.389 M 283.77 % -4.565 M 42.60 % -7.953 M
Net change in cash -69.535 M 71.39 % -243.031 M -202.44 % 237.249 M 170.42 % 87.732 M 142.92 % 36.116 M
Cash at beginning of period 215.886 M -52.96 % 458.917 M 107.03 % 221.668 M 65.50 % 133.936 M 36.92 % 97.820 M
Cash at end of period 146.351 M -32.21 % 215.886 M -52.96 % 458.917 M 107.03 % 221.668 M 65.50 % 133.936 M
Operating cash flow -61.730 M 29.48 % -87.540 M -167.16 % 130.349 M -7.37 % 140.721 M 667.21 % 18.342 M
Capital expenditure -20.091 M -170.15 % -7.437 M 16.02 % -8.856 M -12.83 % -7.849 M 18.03 % -9.575 M
Free CashFlow -81.821 M 13.85 % -94.977 M -178.17 % 121.493 M -8.56 % 132.872 M 1 415.59 % 8.767 M
2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Revenue 47.403 M 8.68 % 43.617 M -6.76 % 46.777 M -8.96 % 51.382 M -33.35 % 77.091 M 57.92 % 48.818 M -4.12 % 50.916 M -6.97 % 54.729 M -29.97 % 78.152 M 41.28 % 55.319 M -42.63 % 96.422 M
Net income -38.720 M -56.58 % -24.728 M -194.91 % -8.385 M 59.57 % -20.738 M -174.13 % -7.565 M 50.58 % -15.307 M 30.45 % -22.009 M -573.47 % -3.268 M -259.52 % -909.000 K 92.84 % -12.689 M -481.26 % -2.183 M
Income before tax -38.503 M -54.02 % -24.999 M -195.08 % -8.472 M 59.15 % -20.738 M -174.53 % -7.554 M 50.65 % -15.307 M 38.34 % -24.823 M -731.31 % -2.986 M -174.80 % 3.992 M 129.20 % -13.671 M -1 773.32 % 817.000 K
Income before tax ratio -0.81 -41.72 % -0.57 -216.46 % -0.18 55.13 % -0.40 -311.89 % -0.10 68.75 % -0.31 35.69 % -0.49 -793.57 % -0.05 -206.81 % 0.05 120.67 % -0.25 -3 016.62 % 0.01
EBITDA -23.419 M 8.20 % -25.511 M -394.02 % -5.164 M 64.22 % -14.433 M -72.81 % -8.352 M 62.48 % -22.260 M -50.63 % -14.778 M -23.57 % -11.959 M -88.39 % -6.348 M 38.45 % -10.314 M -178.17 % 13.195 M
Net income ratio -0.82 -44.08 % -0.57 -216.27 % -0.18 55.59 % -0.40 -311.29 % -0.10 68.70 % -0.31 27.46 % -0.43 -623.90 % -0.06 -413.38 % -0.01 94.93 % -0.23 -913.15 % -0.02
Ratio EBITDA -0.49 15.53 % -0.58 -429.81 % -0.11 60.70 % -0.28 -159.27 % -0.11 76.24 % -0.46 -57.10 % -0.29 -32.83 % -0.22 -169.02 % -0.08 56.43 % -0.19 -236.24 % 0.14
Gross profit ratio 0.20 23.34 % 0.16 -49.96 % 0.32 -11.58 % 0.36 7.86 % 0.34 64.96 % 0.20 -41.40 % 0.35 -5.79 % 0.37 5.30 % 0.35 -2.20 % 0.36 -22.90 % 0.47
Weighted average shs out dil 45.023 M 0.14 % 44.960 M -0.44 % 45.160 M 0.17 % 45.083 M 1.31 % 44.500 M -1.46 % 45.160 M -1.66 % 45.923 M -1.63 % 46.686 M 2.72 % 45.450 M 0.64 % 45.160 M 0.00 % 45.160 M
Weighted average shs out 45.023 M 0.14 % 44.960 M -0.44 % 45.160 M 0.17 % 45.083 M 1.31 % 44.500 M -1.46 % 45.160 M -1.66 % 45.923 M -1.63 % 46.686 M 2.72 % 45.450 M 0.64 % 45.160 M 0.00 % 45.160 M
EPS diluted -0.86 -56.36 % -0.55 -189.47 % -0.19 58.70 % -0.46 -170.59 % -0.17 50.00 % -0.34 29.17 % -0.48 -585.71 % -0.07 -250.00 % -0.02 92.86 % -0.28 -479.71 % -0.05
Earnings per share -0.86 -56.36 % -0.55 -189.47 % -0.19 58.70 % -0.46 -170.59 % -0.17 50.00 % -0.34 29.17 % -0.48 -585.71 % -0.07 -250.00 % -0.02 92.86 % -0.28 -479.71 % -0.05
Gross profit 9.403 M 34.04 % 7.015 M -53.34 % 15.034 M -19.51 % 18.677 M -28.11 % 25.979 M 160.49 % 9.973 M -43.81 % 17.749 M -12.35 % 20.250 M -26.26 % 27.462 M 38.17 % 19.875 M -55.77 % 44.933 M
Income tax expense 217.000 K 180.07 % -271.000 K -211.49 % -87.000 K 0.000 -100.00 % 11.000 K 0.000 100.00 % -2.814 M -1 097.87 % 282.000 K -94.25 % 4.901 M 599.08 % -982.000 K -132.73 % 3.000 M
Cost of revenue 38.000 M 3.82 % 36.602 M 15.31 % 31.743 M -2.94 % 32.705 M -36.01 % 51.112 M 31.58 % 38.845 M 17.12 % 33.167 M -3.81 % 34.479 M -31.98 % 50.690 M 43.01 % 35.444 M -31.16 % 51.489 M
General and administrative expenses 9.847 M 1.88 % 9.665 M 8.66 % 8.895 M -1.34 % 9.016 M -5.87 % 9.578 M 2.67 % 9.329 M 1.58 % 9.184 M 3.20 % 8.899 M -7.31 % 9.601 M -0.21 % 9.621 M 20.79 % 7.965 M
Selling and marketing expenses 10.665 M 0.49 % 10.613 M 9.42 % 9.699 M -6.61 % 10.385 M -3.08 % 10.715 M 6.29 % 10.081 M -18.50 % 12.369 M 21.72 % 10.162 M -2.98 % 10.474 M 9.77 % 9.542 M -17.67 % 11.590 M
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 35.688 M 0.33 % 35.571 M 3.64 % 34.323 M -5.90 % 36.476 M -4.23 % 38.087 M 9.13 % 34.900 M -0.57 % 35.099 M 0.68 % 34.862 M -4.88 % 36.652 M 8.91 % 33.655 M -2.28 % 34.441 M
Cost and expenses 73.688 M 2.10 % 72.173 M 9.24 % 66.066 M -4.93 % 69.494 M -22.09 % 89.199 M 20.96 % 73.745 M 8.03 % 68.266 M -1.55 % 69.341 M -20.61 % 87.342 M 26.40 % 69.099 M -19.59 % 85.930 M
Research and development expenses 15.176 M -0.77 % 15.293 M -2.77 % 15.729 M -7.88 % 17.075 M -4.04 % 17.794 M 14.87 % 15.490 M 14.35 % 13.546 M -14.27 % 15.801 M -4.68 % 16.577 M 14.39 % 14.492 M -2.65 % 14.886 M
Selling general and administrative expenses 20.512 M 1.15 % 20.278 M 9.06 % 18.594 M -4.16 % 19.401 M -4.40 % 20.293 M 4.55 % 19.410 M -9.94 % 21.553 M 13.07 % 19.061 M -5.05 % 20.075 M 4.76 % 19.163 M -2.00 % 19.555 M
Interest income 1.494 M -4.29 % 1.561 M -27.96 % 2.167 M 5.76 % 2.049 M -14.16 % 2.387 M 7.09 % 2.229 M -18.32 % 2.729 M 8.94 % 2.505 M -40.78 % 4.230 M 8.07 % 3.914 M 17.71 % 3.325 M
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 2.866 M -5.88 % 3.045 M -7.95 % 3.308 M -1.72 % 3.366 M -10.38 % 3.756 M 17.89 % 3.186 M 3.71 % 3.072 M -1.82 % 3.129 M -5.70 % 3.318 M -1.16 % 3.357 M 24.20 % 2.703 M
Operating income -26.285 M 7.95 % -28.556 M -48.04 % -19.289 M -8.37 % -17.799 M -47.00 % -12.108 M 51.43 % -24.927 M -43.67 % -17.350 M -18.74 % -14.612 M -59.00 % -9.190 M 33.31 % -13.780 M -231.34 % 10.492 M
Operating income ratio -0.55 15.30 % -0.65 -58.77 % -0.41 -19.04 % -0.35 -120.55 % -0.16 69.24 % -0.51 -49.85 % -0.34 -27.63 % -0.27 -127.05 % -0.12 52.79 % -0.25 -328.92 % 0.11
Total other income expenses net -12.218 M -443.49 % 3.557 M -66.14 % 10.504 M 500.00 % -2.626 M -157.66 % 4.554 M -52.66 % 9.620 M 228.73 % -7.473 M -164.28 % 11.626 M -11.80 % 13.182 M 11 993.58 % 109.000 K 101.13 % -9.675 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt -107.739 M 14.70 % -126.306 M 13.70 % -146.351 M 10.29 % -163.132 M 4.22 % -170.322 M 4.42 % -178.195 M 17.46 % -215.886 M 14.69 % -253.059 M 36.67 % -399.601 M 6.50 % -427.375 M 0.000
Total investments 171.010 M -5.42 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 54.56 % 116.986 M 0.00 % 116.986 M 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 100.00 % -1.186 M 43.20 % -2.088 M 33.14 % -3.123 M -103.12 % 100.229 M -25.65 % 134.803 M 2.08 % 132.050 M -2.01 % 134.756 M 2.22 % 131.829 M 0.000 0.000
Retained earnings -63.448 M 13.86 % -73.655 M -50.54 % -48.927 M -12.19 % -43.610 M -90.67 % -22.872 M 54.83 % -50.635 M -43.33 % -35.328 M -166.63 % -13.250 M -32.74 % -9.982 M -110.90 % 91.536 M 0.000
Common stock 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.00 % 451.601 M 0.000
Total equity 470.310 M -9.02 % 516.950 M -4.41 % 540.776 M -0.79 % 545.058 M -3.79 % 566.519 M -1.19 % 573.330 M -2.14 % 585.884 M -4.06 % 610.668 M -0.06 % 611.009 M -13.15 % 703.507 M 0.000
Other non current liabilities 13.400 M -1.35 % 13.584 M -9.14 % 14.951 M -16.96 % 18.004 M -0.66 % 18.124 M -0.18 % 18.157 M 0.14 % 18.131 M -0.55 % 18.231 M 0.11 % 18.211 M -0.08 % 18.225 M -0.41 % 18.300 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 13.400 M -1.35 % 13.584 M -9.14 % 14.951 M -16.96 % 18.004 M -0.66 % 18.124 M -0.18 % 18.157 M 0.14 % 18.131 M -0.55 % 18.231 M 0.11 % 18.211 M -0.08 % 18.225 M 0.000
Other current liabilities 13.494 M 5.22 % 12.824 M -7.95 % 13.932 M -4.55 % 14.596 M -15.78 % 17.331 M -45.06 % 31.543 M -24.45 % 41.751 M -49.98 % 83.462 M -38.31 % 135.293 M 231.89 % 40.765 M -34.64 % 62.373 M
Deferred revenue 0.000 0.000 -100.00 % 722.000 K 7.76 % 670.000 K -25.14 % 895.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 21.741 M -7.79 % 23.578 M -22.56 % 30.448 M -18.63 % 37.420 M -11.15 % 42.117 M 37.01 % 30.741 M -16.94 % 37.011 M -35.56 % 57.431 M -63.54 % 157.539 M 118.39 % 72.136 M 0.000
Total liabilities 35.141 M -5.44 % 37.162 M -18.14 % 45.399 M -18.09 % 55.424 M -8.00 % 60.241 M 23.20 % 48.898 M -11.32 % 55.142 M -27.12 % 75.662 M -56.95 % 175.750 M 94.50 % 90.361 M 0.000
Other non current assets 8.746 M -67.15 % 26.621 M 1.26 % 26.290 M 3.53 % 25.394 M -2.40 % 26.018 M 1.37 % 25.667 M -3.83 % 26.689 M -1.83 % 27.187 M 3.34 % 26.308 M 7.51 % 24.471 M 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 34.644 M 121.64 % 15.631 M -7.88 % 16.969 M -8.31 % 18.506 M -3.28 % 19.133 M -6.27 % 20.413 M 215.80 % 6.464 M 15.14 % 5.614 M -16.63 % 6.734 M -81.83 % 37.056 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 14.802 M -5.30 % 15.631 M -7.88 % 16.969 M -8.31 % 18.506 M -3.28 % 19.133 M -6.27 % 20.413 M 215.80 % 6.464 M 15.14 % 5.614 M -16.63 % 6.734 M -3.63 % 6.988 M 0.000
Property plant equipment net 119.486 M -1.82 % 121.697 M -0.87 % 122.764 M -0.89 % 123.862 M -0.56 % 124.558 M -0.77 % 125.526 M -0.54 % 126.208 M -0.82 % 127.250 M -0.45 % 127.828 M -1.17 % 129.340 M 0.000
Total non current assets 145.365 M -12.69 % 166.501 M -1.07 % 168.304 M -1.44 % 170.770 M -0.84 % 172.218 M -1.03 % 174.014 M 9.19 % 159.361 M -1.94 % 162.512 M -0.51 % 163.343 M 0.04 % 163.284 M 0.000
Other current assets 15.595 M 425.62 % 2.967 M -22.85 % 3.846 M 1.75 % 3.780 M 44.44 % 2.617 M 53.67 % 1.703 M 11.67 % 1.525 M 0.66 % 1.515 M -59.35 % 3.727 M -12.82 % 4.275 M -92.14 % 54.388 M
Short term investments 171.010 M -5.42 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 0.00 % 180.810 M 54.56 % 116.986 M 0.00 % 116.986 M 0.000
cash and cash equivalents 107.739 M -14.70 % 126.306 M -13.70 % 146.351 M -10.29 % 163.132 M -4.22 % 170.322 M -4.42 % 178.195 M -17.46 % 215.886 M -14.69 % 253.059 M -36.67 % 399.601 M -6.50 % 427.375 M 0.000
Cash and short term investments 278.749 M -9.24 % 307.116 M -6.13 % 327.161 M -4.88 % 343.942 M -2.05 % 351.132 M -2.19 % 359.005 M -9.50 % 396.696 M -8.57 % 433.869 M -16.01 % 516.587 M -5.10 % 544.361 M 0.000
Total current assets 360.086 M -7.10 % 387.611 M -7.24 % 417.871 M -2.76 % 429.712 M -5.46 % 454.542 M 1.41 % 448.214 M -6.94 % 481.665 M -8.05 % 523.818 M -15.98 % 623.416 M -1.14 % 630.584 M 0.000
Inventory 31.098 M -26.40 % 42.254 M -20.75 % 53.319 M 1.19 % 52.691 M 41.53 % 37.230 M -20.83 % 47.028 M -13.92 % 54.633 M -1.57 % 55.507 M 1.16 % 54.869 M 22.22 % 44.892 M 0.000
Net receivables 34.644 M -1.79 % 35.274 M 5.15 % 33.545 M 14.49 % 29.299 M -53.08 % 62.445 M 56.65 % 39.864 M 42.33 % 28.008 M -14.93 % 32.924 M -35.00 % 50.652 M 36.69 % 37.056 M -0.40 % 37.203 M
Tax assets 2.331 M -8.66 % 2.552 M 11.88 % 2.281 M -24.17 % 3.008 M 19.89 % 2.509 M 4.19 % 2.408 M 18.50 % 2.032 M -17.43 % 2.461 M -0.49 % 2.473 M -0.48 % 2.485 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 7.818 M -24.96 % 10.418 M -32.28 % 15.385 M -23.19 % 20.029 M -9.50 % 22.132 M 63.35 % 13.549 M -4.73 % 14.221 M 21.21 % 11.733 M -47.26 % 22.246 M 1.31 % 21.959 M 12.58 % 19.506 M
Tax payables 429.000 K 27.68 % 336.000 K -17.85 % 409.000 K -80.75 % 2.125 M 20.81 % 1.759 M -2.71 % 1.808 M 12.44 % 1.608 M -68.15 % 5.048 M 0.94 % 5.001 M -46.87 % 9.412 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 2.400 M 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 82.157 M -40.90 % 139.004 M 0.65 % 138.102 M 0.76 % 137.067 M 6.32 % 128.920 M -25.20 % 172.364 M 1.62 % 169.611 M -1.57 % 172.317 M 1.73 % 169.390 M 350.97 % 37.561 M -77.27 % 165.229 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 505.451 M -8.78 % 554.112 M -5.47 % 586.175 M -2.38 % 600.482 M -4.19 % 626.760 M 0.73 % 622.228 M -2.93 % 641.026 M -6.60 % 686.330 M -12.76 % 786.759 M -0.90 % 793.868 M 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 8.557 M 276.58 % -4.846 M 57.89 % -11.507 M -179.68 % 14.442 M 490.01 % -3.703 M 78.34 % -17.097 M -27.00 % -13.462 M -732.91 % 2.127 M 108.87 % -23.985 M -7.82 % -22.245 M
Accounts receivables -1.012 M 32.85 % -1.507 M 52.49 % -3.172 M -109.85 % 32.204 M 234.14 % -24.007 M 0.000 0.000 0.000 0.000 0.000
Inventory 9.212 M 256.09 % 2.587 M 197.59 % -2.651 M 79.43 % -12.888 M -239.50 % 9.239 M 1 089.06 % 777.000 K 693.13 % -131.000 K -13.91 % -115.000 K 99.08 % -12.553 M 29.86 % -17.897 M
Accounts payables 0.000 100.00 % -4.906 M 0.45 % -4.928 M -167.83 % -1.840 M -121.35 % 8.617 M 0.000 0.000 0.000 0.000 0.000
Other working capital 357.000 K 135.00 % -1.020 M -34.92 % -756.000 K 75.08 % -3.034 M -223.94 % 2.448 M 142.01 % -5.827 M 0.000 0.000 0.000 0.000
Other non cash items 18.400 M 190.08 % 6.343 M 228.12 % -4.951 M -355.07 % 1.941 M 244.42 % -1.344 M -27.27 % -1.056 M -51.94 % -695.000 K 75.59 % -2.847 M 79.81 % -14.099 M -260.22 % -3.914 M
Net cash provided by operating activities -8.680 M 57.57 % -20.457 M 5.39 % -21.622 M -2 086.25 % -989.000 K 88.82 % -8.845 M 70.78 % -30.274 M -28.32 % -23.593 M -3 988.91 % -577.000 K 98.13 % -30.774 M 5.59 % -32.596 M
Investments in property plant and equipment -32.000 K 93.64 % -503.000 K 12.52 % -575.000 K 0.69 % -579.000 K -529.35 % -92.000 K -922.22 % -9.000 K 99.55 % -2.006 M -124.89 % -892.000 K 72.39 % -3.231 M -147.02 % -1.308 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -188.280 M 33.45 % -282.928 M 3.16 % -292.175 M 24.14 % -385.155 M -6.46 % -361.780 M 10.01 % -402.018 M -12.77 % -356.508 M 26.72 % -486.518 M 47.54 % -927.337 M -30.08 % -712.898 M
Sales maturities of investments 190.207 M -33.01 % 283.918 M -3.90 % 295.427 M -22.82 % 382.755 M 5.42 % 363.063 M -10.70 % 406.550 M 15.81 % 351.045 M -17.72 % 426.637 M -54.28 % 933.140 M 30.29 % 716.202 M
Other investing activites -850.000 K -42 400.00 % -2.000 K 83.33 % -12.000 K 99.23 % -1.550 M -18.68 % -1.306 M 91.83 % -15.980 M -1 597 900.00 % -1.000 K -133.33 % 3.000 K -72.73 % 11.000 K 0.000
Net cash used for investing activites 1.045 M 115.46 % 485.000 K -81.80 % 2.665 M 158.84 % -4.529 M -3 838.26 % -115.000 K 99.00 % -11.457 M -53.37 % -7.470 M 87.71 % -60.770 M -2 452.69 % 2.583 M 29.41 % 1.996 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -1.127 M 0.000 0.000 0.000 0.000 0.000 100.00 % -90.320 M 0.000 0.000
Net cash used provided by financing activities 0.000 100.00 % -1.127 M 0.000 0.000 0.000 0.000 0.000 100.00 % -90.320 M 0.000 0.000
Effect of forex changes on cash -10.932 M -1 137.19 % 1.054 M -51.56 % 2.176 M 230.14 % -1.672 M -253.82 % 1.087 M -73.09 % 4.040 M 166.12 % -6.110 M -219.22 % 5.125 M 1 129.02 % 417.000 K 144.27 % -942.000 K
Net change in cash -18.567 M 7.37 % -20.045 M -19.45 % -16.781 M -133.39 % -7.190 M 8.68 % -7.873 M 79.11 % -37.691 M -1.39 % -37.173 M 74.63 % -146.542 M -427.62 % -27.774 M 11.95 % -31.542 M
Cash at beginning of period 126.306 M -13.70 % 146.351 M -10.29 % 163.132 M -4.22 % 170.322 M -4.42 % 178.195 M -17.46 % 215.886 M -14.69 % 253.059 M -36.67 % 399.601 M -6.50 % 427.375 M -6.87 % 458.917 M
Cash at end of period 107.739 M -14.70 % 126.306 M -13.70 % 146.351 M -10.29 % 163.132 M -4.22 % 170.322 M -4.42 % 178.195 M -17.46 % 215.886 M -14.69 % 253.059 M -36.67 % 399.601 M -6.50 % 427.375 M
Operating cash flow -8.680 M 57.57 % -20.457 M 5.39 % -21.622 M -2 086.25 % -989.000 K 88.82 % -8.845 M 70.78 % -30.274 M -28.32 % -23.593 M -3 988.91 % -577.000 K 98.13 % -30.774 M 5.59 % -32.596 M
Capital expenditure -906.000 K -80.12 % -503.000 K 12.52 % -575.000 K 72.99 % -2.129 M -52.29 % -1.398 M 91.26 % -15.989 M -697.06 % -2.006 M -124.89 % -892.000 K 72.39 % -3.231 M -147.02 % -1.308 M
Free CashFlow -9.586 M 54.27 % -20.960 M 5.57 % -22.197 M -611.90 % -3.118 M 69.56 % -10.243 M 77.86 % -46.263 M -80.72 % -25.599 M -1 642.61 % -1.469 M 95.68 % -34.005 M -0.30 % -33.904 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023
Date Form 10K
2024
2023
2022
2021
2020
2019