
Chichibu Railway Co., Ltd. 9012.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 5.276 B 7.40 % | 4.913 B 4.79 % | 4.688 B 7.72 % | 4.352 B 10.65 % | 3.933 B -27.82 % | 5.449 B |
Net income | 115.591 M 24.87 % | 92.571 M 101.83 % | -5.046 B -10 474.37 % | -47.722 M 91.02 % | -531.341 M -139.34 % | -222.000 M |
Income before tax | 140.206 M 36.45 % | 102.752 M 101.66 % | -6.205 B -3 895.53 % | -155.288 M 81.26 % | -828.577 M -1 086.40 % | 84.000 M |
Income before tax ratio | 0.03 27.06 % | 0.02 101.58 % | -1.32 -3 609.09 % | -0.04 83.06 % | -0.21 -1 466.52 % | 0.02 |
EBITDA | 396.383 M -4.38 % | 414.551 M 107.23 % | -5.733 B -2 735.09 % | 217.546 M 145.98 % | -473.121 M -186.81 % | 545.000 M |
Net income ratio | 0.02 16.27 % | 0.02 101.75 % | -1.08 -9 716.28 % | -0.01 91.88 % | -0.14 -231.58 % | -0.04 |
Ratio EBITDA | 0.08 -10.97 % | 0.08 106.90 % | -1.22 -2 546.18 % | 0.05 141.56 % | -0.12 -220.26 % | 0.10 |
Gross profit ratio | 0.30 9.62 % | 0.27 29.22 % | 0.21 -6.56 % | 0.23 48.03 % | 0.15 -48.59 % | 0.30 |
Weighted average shs out dil | 1.485 M 0.03 % | 1.485 M -0.03 % | 1.486 M 0.03 % | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M |
Weighted average shs out | 1.485 M 0.03 % | 1.485 M -0.03 % | 1.486 M 0.03 % | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M |
EPS diluted | 77.82 24.87 % | 62.32 101.83 % | -3 397.03 -10 469.48 % | -32.14 91.02 % | -357.81 -139.35 % | -149.49 |
Earnings per share | 77.82 24.87 % | 62.32 101.83 % | -3 397.03 -10 469.48 % | -32.14 91.02 % | -357.81 -139.35 % | -149.49 |
Gross profit | 1.574 B 17.72 % | 1.337 B 35.41 % | 987.416 M 0.65 % | 981.000 M 63.79 % | 598.923 M -62.89 % | 1.614 B |
Income tax expense | 24.475 M 147.25 % | 9.899 M 100.85 % | -1.158 B -980.93 % | -107.157 M 63.77 % | -295.784 M -196.66 % | 306.000 M |
Cost of revenue | 3.702 B 3.53 % | 3.576 B -3.37 % | 3.701 B 9.79 % | 3.371 B 1.10 % | 3.334 B -13.05 % | 3.835 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 1.320 B 2 072.02 % | 60.786 M -7.43 % | 65.665 M -0.45 % | 65.963 M -61.65 % | 172.000 M |
Operating expenses | 1.269 B -3.88 % | 1.320 B -2.11 % | 1.349 B 6.32 % | 1.269 B 2.48 % | 1.238 B -18.02 % | 1.510 B |
Cost and expenses | 4.971 B 1.52 % | 4.897 B -3.02 % | 5.050 B 8.84 % | 4.639 B 1.47 % | 4.572 B -14.46 % | 5.345 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.269 B 126 904 900.00 % | -1.000 K -100.00 % | 1.288 B 7.07 % | 1.203 B 2.65 % | 1.172 B -12.41 % | 1.338 B |
Interest income | 477.000 K 5 200.00 % | 9.000 K -25.00 % | 12.000 K -14.29 % | 14.000 K -72.55 % | 51.000 K -5.56 % | 54.000 K |
Interest expense | 55.549 M 56.49 % | 35.496 M 14.33 % | 31.047 M 15.36 % | 26.913 M 4.49 % | 25.756 M -11.42 % | 29.076 M |
Depreciation and amortization | 200.627 M -27.39 % | 276.303 M -37.35 % | 440.994 M 27.48 % | 345.923 M 4.92 % | 329.702 M -3.88 % | 343.000 M |
Operating income | 304.971 M 1 705.10 % | 16.895 M 104.68 % | -361.371 M -25.80 % | -287.247 M 55.05 % | -639.040 M -416.36 % | 202.000 M |
Operating income ratio | 0.06 1 580.80 % | 0.00 104.46 % | -0.08 -16.79 % | -0.07 59.38 % | -0.16 -538.27 % | 0.04 |
Total other income expenses net | -164.765 M -291.91 % | 85.857 M 101.47 % | -5.843 B -4 528.05 % | 131.959 M 169.62 % | -189.537 M | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | 4.449 B -2.74 % | 4.574 B -2.47 % | 4.689 B -0.58 % | 4.717 B 45.77 % | 3.236 B -9.57 % | 3.578 B |
Total investments | 111.793 M 12.65 % | 99.241 M -76.37 % | 420.026 M 20.25 % | 349.290 M -27.25 % | 480.135 M 49.40 % | 321.375 M |
Total debt | 5.526 B -0.53 % | 5.556 B 1.01 % | 5.500 B 0.62 % | 5.466 B 21.36 % | 4.504 B 6.63 % | 4.224 B |
Accumulated other comprehensive income loss | 72.015 M -98.98 % | 7.057 B -2.90 % | 7.268 B -26.39 % | 9.874 B -1.05 % | 9.979 B -0.57 % | 10.036 B |
Retained earnings | -2.761 B 4.02 % | -2.877 B 3.70 % | -2.987 B -405.51 % | -590.981 M -9.70 % | -538.724 M -204.80 % | -176.745 M |
Common stock | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M |
Total equity | 5.004 B 1.50 % | 4.929 B -2.01 % | 5.030 B -49.87 % | 10.034 B -1.55 % | 10.192 B -3.95 % | 10.611 B |
Other non current liabilities | 1.354 B 501.47 % | 225.154 M -85.41 % | 1.543 B 751.64 % | 181.174 M -89.35 % | 1.701 B -32.79 % | 2.531 B |
Long term debt | 3.367 B -1.85 % | 3.430 B 0.06 % | 3.428 B 1.85 % | 3.366 B 37.80 % | 2.443 B 18.37 % | 2.063 B |
Total non current liabilities | 7.907 B -1.45 % | 8.024 B -1.70 % | 8.162 B -12.83 % | 9.364 B 8.61 % | 8.621 B -7.58 % | 9.328 B |
Other current liabilities | 1.158 B 16.98 % | 989.831 M 77.57 % | 557.424 M -57.90 % | 1.324 B 43.19 % | 924.629 M 0.96 % | 915.878 M |
Deferred revenue | 109.513 M 23.74 % | 88.502 M -87.78 % | 724.201 M 29.31 % | 560.069 M -46.35 % | 1.044 B 2 176.37 % | 45.859 M |
Short term debt | 2.194 B 0.85 % | 2.175 B 4.64 % | 2.079 B -1.51 % | 2.111 B 2.37 % | 2.062 B -4.58 % | 2.161 B |
Total current liabilities | 3.989 B 13.97 % | 3.500 B -6.96 % | 3.762 B -12.63 % | 4.306 B -7.14 % | 4.637 B 32.46 % | 3.500 B |
Total liabilities | 11.896 B 3.23 % | 11.524 B -3.36 % | 11.924 B -12.77 % | 13.669 B 3.10 % | 13.258 B 3.35 % | 12.828 B |
Other non current assets | 44.477 M 18.98 % | 37.381 M -9.20 % | 41.168 M 34.39 % | 30.634 M -87.63 % | 247.569 M 784.08 % | 28.003 M |
Long term investments | 111.793 M 12.65 % | 99.241 M -76.37 % | 420.026 M 20.25 % | 349.290 M -27.25 % | 480.135 M 49.40 % | 321.375 M |
Intangible assets | 14.596 M 178.07 % | 5.249 M 31.23 % | 4.000 M -94.03 % | 67.000 M 91.43 % | 35.000 M 34.62 % | 26.000 M |
GoodWill | 0.000 | 0.000 -100.00 % | 234.000 K -41.21 % | 398.000 K -46.79 % | 748.000 K | 0.000 |
Goodwill and intangible assets | 14.596 M 178.07 % | 5.249 M 23.97 % | 4.234 M -93.72 % | 67.398 M 88.54 % | 35.748 M 37.49 % | 26.000 M |
Property plant equipment net | 14.681 B 1.67 % | 14.440 B -3.07 % | 14.898 B -27.87 % | 20.654 B 1.89 % | 20.272 B -2.29 % | 20.748 B |
Total non current assets | 14.869 B 1.88 % | 14.595 B -5.06 % | 15.372 B -27.49 % | 21.199 B 0.70 % | 21.052 B -0.39 % | 21.134 B |
Other current assets | 216.386 M -20.39 % | 271.817 M 46.96 % | 184.955 M -85.01 % | 1.234 B 188.63 % | 427.472 M -57.64 % | 1.009 B |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.078 B 9.78 % | 981.760 M 21.09 % | 810.758 M 8.20 % | 749.342 M -40.93 % | 1.268 B 96.35 % | 646.051 M |
Cash and short term investments | 1.078 B 9.78 % | 981.760 M 21.09 % | 810.758 M 8.20 % | 749.342 M -40.93 % | 1.268 B 96.35 % | 646.051 M |
Total current assets | 2.031 B 9.30 % | 1.858 B 17.43 % | 1.582 B -36.82 % | 2.504 B 4.43 % | 2.398 B 4.00 % | 2.306 B |
Inventory | 304.572 M 8.79 % | 279.970 M -4.18 % | 292.181 M 7.77 % | 271.117 M 0.79 % | 268.989 M -7.49 % | 290.776 M |
Net receivables | 432.073 M 33.15 % | 324.512 M 10.25 % | 294.337 M 17.68 % | 250.115 M -42.27 % | 433.275 M 20.34 % | 360.046 M |
Tax assets | 17.002 M 30.42 % | 13.036 M 52.79 % | 8.532 M -91.22 % | 97.223 M 484.27 % | 16.640 M 56.44 % | 10.637 M |
Other assets | 0.000 | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K -33.33 % | 3.000 K | 0.000 |
Account payables | 527.812 M 200.00 % | 175.936 M -9.68 % | 194.790 M -31.80 % | 285.636 M -24.58 % | 378.740 M 14.11 % | 331.899 M |
Tax payables | 0.000 -100.00 % | 70.671 M -65.85 % | 206.935 M 717.86 % | 25.302 M -88.88 % | 227.533 M 396.16 % | 45.859 M |
Deferred revenue non current | 0.000 -100.00 % | 1.270 B | 0.000 -100.00 % | 1.390 B | 0.000 | 0.000 |
Minority interest | 0.000 -100.00 % | 11.092 M -0.44 % | 11.141 M 0.25 % | 11.113 M -3.89 % | 11.563 M -1.26 % | 11.711 M |
Capital lease obligations | 33.978 M -31.57 % | 49.654 M | 0.000 -100.00 % | 10.185 M | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 6.943 B 54 138.40 % | -12.848 M -0.01 % | -12.847 M -1.29 % | -12.684 M -1.38 % | -12.511 M -32.90 % | -9.414 M |
Deferred tax liabilities non current | 3.187 B 2.86 % | 3.098 B -2.92 % | 3.191 B -27.90 % | 4.426 B -1.15 % | 4.478 B -5.40 % | 4.734 B |
Other liabilities | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 16.900 B 2.71 % | 16.453 B -2.96 % | 16.954 B -28.47 % | 23.703 B 1.08 % | 23.450 B 0.04 % | 23.440 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 76.009 M 337.16 % | -32.049 M -162.22 % | -12.222 M 98.92 % | -1.133 B -463.66 % | 311.577 M -45.09 % | 567.458 M |
Accounts receivables | -132.258 M -326.64 % | -31.000 M 29.37 % | -43.891 M -123.98 % | 183.000 M 331.82 % | -78.939 M -65.55 % | -47.682 M |
Inventory | -24.201 M -298.21 % | 12.210 M 157.97 % | -21.062 M -904.87 % | -2.096 M -109.62 % | 21.786 M 214.52 % | -19.023 M |
Accounts payables | 351.876 M 1 966.32 % | -18.854 M 79.25 % | -90.846 M 2.42 % | -93.103 M -298.77 % | 46.840 M -72.45 % | 170.006 M |
Other working capital | -119.408 M -2 234.19 % | 5.595 M -96.10 % | 143.577 M 111.76 % | -1.221 B -479.43 % | 321.890 M -30.65 % | 464.157 M |
Other non cash items | 146.046 M 148.27 % | -302.548 M -104.95 % | 6.109 B 5 453.65 % | 110.003 M -69.02 % | 355.133 M 231.43 % | -270.197 M |
Net cash provided by operating activities | 538.273 M 1 470.32 % | 34.278 M -89.72 % | 333.376 M 146.04 % | -724.164 M -255.60 % | 465.412 M 11.31 % | 418.108 M |
Investments in property plant and equipment | -654.350 M 11.45 % | -739.000 M 34.08 % | -1.121 B -16.29 % | -964.000 M -130.62 % | -418.000 M 43.07 % | -734.221 M |
Acquisitions net | 0.000 -100.00 % | 75.732 M 5 703.22 % | 1.305 M 2 111.86 % | 59.000 K -99.80 % | 29.404 M -62.77 % | 78.986 M |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 238.861 M -54.78 % | 528.184 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 9.422 M -93.92 % | 155.042 M -81.09 % | 820.023 M 292.41 % | 208.971 M -21.36 % | 265.747 M 53.09 % | 173.589 M |
Net cash used for investing activites | -406.067 M -2 134.61 % | 19.958 M 106.66 % | -299.672 M 60.31 % | -754.970 M -514.55 % | -122.849 M 74.49 % | -481.646 M |
Debt repayment | -29.273 M -152.88 % | 55.354 M 63.02 % | 33.956 M -96.47 % | 961.914 M 243.49 % | 280.040 M 335.33 % | -119.000 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -396.000 K | 0.000 100.00 % | -163.000 K 5.23 % | -172.000 K -8.86 % | -158.000 K 79.56 % | -773.000 K |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -6.547 M -110.66 % | 61.410 M 1 109.87 % | -6.081 M -245.32 % | -1.761 M -176 000.00 % | -1.000 K -100.05 % | 1.971 M |
Net cash used provided by financing activities | -36.216 M -131.02 % | 116.764 M 321.35 % | 27.712 M -97.11 % | 959.981 M 243.00 % | 279.881 M 337.59 % | -117.802 M |
Effect of forex changes on cash | 0.000 -100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 95.990 M -43.87 % | 171.002 M 178.43 % | 61.416 M 111.83 % | -519.153 M -183.41 % | 622.444 M 443.25 % | -181.341 M |
Cash at beginning of period | 981.760 M 21.09 % | 810.758 M 8.20 % | 749.342 M -40.93 % | 1.268 B 96.35 % | 646.051 M -21.92 % | 827.392 M |
Cash at end of period | 1.078 B 9.78 % | 981.760 M 21.09 % | 810.758 M 8.20 % | 749.342 M -40.93 % | 1.268 B 96.35 % | 646.051 M |
Operating cash flow | 538.273 M 1 470.32 % | 34.278 M -89.72 % | 333.376 M 146.04 % | -724.164 M -255.60 % | 465.412 M 11.31 % | 418.108 M |
Capital expenditure | -654.350 M 11.45 % | -739.000 M 34.08 % | -1.121 B -16.29 % | -964.000 M -130.62 % | -418.000 M 43.07 % | -734.221 M |
Free CashFlow | -116.077 M 83.53 % | -704.722 M 10.53 % | -787.624 M 53.34 % | -1.688 B -3 660.63 % | 47.412 M 115.00 % | -316.113 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.322 B 1.72 % | 1.300 B -7.23 % | 1.401 B 8.52 % | 1.291 B 0.55 % | 1.284 B 16.27 % | 1.104 B -20.61 % | 1.391 B 15.19 % | 1.208 B -0.18 % | 1.210 B 8.67 % | 1.113 B -13.16 % | 1.282 B 12.42 % | 1.141 B |
Net income | 75.981 M 226.26 % | -60.178 M -140.12 % | 150.000 M 372.73 % | -55.000 M -168.75 % | 80.000 M 133.20 % | -240.990 M -344.37 % | 98.616 M 141.01 % | -240.440 M -150.58 % | 475.385 M 110.06 % | -4.727 B -3 689.70 % | -124.743 M 3.46 % | -129.218 M |
Income before tax | 78.439 M 272.17 % | -45.560 M -129.58 % | 154.000 M 390.57 % | -53.000 M -163.86 % | 83.000 M 130.04 % | -276.312 M -368.61 % | 102.868 M 148.71 % | -211.166 M -143.33 % | 487.362 M 108.04 % | -6.060 B -38 572.48 % | 15.751 M 115.82 % | -99.540 M |
Income before tax ratio | 0.06 269.25 % | -0.04 -131.89 % | 0.11 367.75 % | -0.04 -163.51 % | 0.06 125.84 % | -0.25 -438.36 % | 0.07 142.29 % | -0.17 -143.41 % | 0.40 107.40 % | -5.44 -44 401.36 % | 0.01 114.08 % | -0.09 |
EBITDA | 135.135 M 554.22 % | 20.656 M -91.32 % | 238.000 M 852.00 % | 25.000 M -82.45 % | 142.468 M 172.42 % | -196.719 M -275.29 % | 112.222 M 155.20 % | -203.311 M -6 884.23 % | -2.911 M 99.95 % | -5.937 B -4 521.34 % | 134.280 M 738.62 % | 16.012 M |
Net income ratio | 0.06 224.12 % | -0.05 -143.25 % | 0.11 351.31 % | -0.04 -168.38 % | 0.06 128.55 % | -0.22 -407.83 % | 0.07 135.61 % | -0.20 -150.67 % | 0.39 109.25 % | -4.25 -4 263.87 % | -0.10 14.13 % | -0.11 |
Ratio EBITDA | 0.10 543.14 % | 0.02 -90.64 % | 0.17 777.25 % | 0.02 -82.55 % | 0.11 162.29 % | -0.18 -320.81 % | 0.08 147.92 % | -0.17 -6 897.02 % | 0.00 99.95 % | -5.33 -5 191.21 % | 0.10 645.99 % | 0.01 |
Gross profit ratio | 0.31 14.83 % | 0.27 -21.69 % | 0.35 49.00 % | 0.23 -29.79 % | 0.33 126.18 % | 0.15 -52.59 % | 0.31 -9.54 % | 0.34 27.15 % | 0.27 78.95 % | 0.15 -37.83 % | 0.24 7.63 % | 0.23 |
Weighted average shs out dil | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M 0.06 % | 1.484 M -0.07 % | 1.486 M 0.03 % | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M -0.02 % | 1.485 M -0.01 % | 1.485 M 0.00 % | 1.485 M |
Weighted average shs out | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M 0.06 % | 1.484 M -0.07 % | 1.486 M 0.03 % | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M 0.00 % | 1.485 M -0.02 % | 1.485 M -0.01 % | 1.485 M 0.00 % | 1.485 M |
EPS diluted | 51.15 226.61 % | -40.40 -140.03 % | 100.92 372.39 % | -37.05 -168.80 % | 53.85 133.18 % | -162.28 -343.41 % | 66.67 141.18 % | -161.91 -150.60 % | 320.01 110.05 % | -3 182.88 -3 690.05 % | -83.98 3.46 % | -86.99 |
Earnings per share | 51.15 226.61 % | -40.40 -140.03 % | 100.92 372.39 % | -37.05 -168.80 % | 53.85 133.18 % | -162.28 -343.41 % | 66.67 141.18 % | -161.91 -150.60 % | 320.01 110.05 % | -3 182.88 -3 690.05 % | -83.98 3.46 % | -86.99 |
Gross profit | 414.570 M 16.81 % | 354.910 M -27.35 % | 488.550 M 61.70 % | 302.132 M -29.41 % | 428.000 M 162.97 % | 162.754 M -62.36 % | 432.418 M 4.19 % | 415.010 M 26.92 % | 326.996 M 94.46 % | 168.155 M -46.01 % | 311.462 M 21.00 % | 257.410 M |
Income tax expense | 2.457 M -83.18 % | 14.605 M 265.13 % | 4.000 M 100.00 % | 2.000 M -33.33 % | 3.000 M 108.49 % | -35.331 M -952.58 % | 4.144 M -85.85 % | 29.284 M 148.13 % | 11.802 M 100.89 % | -1.332 B -1 048.37 % | 140.498 M 373.07 % | 29.699 M |
Cost of revenue | 907.496 M -3.94 % | 944.762 M 3.59 % | 912.000 M -7.79 % | 989.000 M 15.54 % | 856.000 M -9.09 % | 941.583 M -1.78 % | 958.689 M 20.94 % | 792.695 M -10.22 % | 882.921 M -6.60 % | 945.268 M -2.62 % | 970.653 M 9.92 % | 883.094 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 -100.00 % | 55.264 M 6 146.39 % | -914.000 K -1 484.85 % | 66.000 K | 0.000 -100.00 % | 11.090 M | 0.000 | 0.000 |
Operating expenses | 325.181 M 7.76 % | 301.775 M -5.70 % | 320.000 M -1.84 % | 326.000 M 1.24 % | 322.000 M 12.48 % | 286.264 M -11.67 % | 324.086 M -8.21 % | 353.066 M -1.06 % | 356.866 M 6.60 % | 334.778 M 8.10 % | 309.680 M -16.32 % | 370.081 M |
Cost and expenses | 1.233 B -1.11 % | 1.247 B 1.18 % | 1.232 B -6.31 % | 1.315 B 11.63 % | 1.178 B -4.06 % | 1.228 B -4.28 % | 1.283 B 11.96 % | 1.146 B -7.58 % | 1.240 B -3.15 % | 1.280 B -0.02 % | 1.280 B 2.17 % | 1.253 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 325.181 M 7.76 % | 301.775 M -5.70 % | 320.000 M -1.54 % | 325.000 M 0.93 % | 322.000 M 39.39 % | 231.000 M -28.92 % | 325.000 M -7.93 % | 353.000 M -0.84 % | 356.000 M 29.93 % | 274.000 M -11.52 % | 309.680 M -16.32 % | 370.081 M |
Interest income | 17.000 K -95.92 % | 417.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K | 0.000 -100.00 % | 4.000 K | 0.000 -100.00 % | 6.000 K | 0.000 -100.00 % | 6.000 K |
Interest expense | 15.712 M -0.79 % | 15.837 M 11.25 % | 14.236 M 4.54 % | 13.618 M 14.84 % | 11.858 M 14.39 % | 10.366 M 10.82 % | 9.354 M 19.08 % | 7.855 M -0.83 % | 7.921 M -0.23 % | 7.939 M 0.68 % | 7.885 M 0.01 % | 7.884 M |
Depreciation and amortization | 40.984 M -18.65 % | 50.377 M -26.99 % | 69.000 M 43.75 % | 48.000 M 2.54 % | 46.812 M -32.16 % | 69.000 M | 0.000 | 0.000 -100.00 % | 26.959 M 142.98 % | 11.095 M -89.97 % | 110.645 M 2.76 % | 107.671 M |
Operating income | 89.389 M 68.23 % | 53.135 M -68.56 % | 169.000 M 804.17 % | -24.000 M -122.64 % | 106.000 M 185.82 % | -123.510 M -214.01 % | 108.332 M 74.89 % | 61.943 M 307.38 % | -29.870 M 82.07 % | -166.625 M -9 450.45 % | 1.782 M 101.58 % | -112.671 M |
Operating income ratio | 0.07 65.38 % | 0.04 -66.11 % | 0.12 748.88 % | -0.02 -122.52 % | 0.08 173.81 % | -0.11 -243.62 % | 0.08 51.83 % | 0.05 307.76 % | -0.02 83.50 % | -0.15 -10 867.11 % | 0.00 101.41 % | -0.10 |
Total other income expenses net | -10.950 M 88.91 % | -98.695 M -557.97 % | -15.000 M 48.28 % | -29.000 M -26.09 % | -23.000 M 84.95 % | -152.802 M -2 696.52 % | -5.464 M 98.00 % | -273.109 M -152.80 % | 517.232 M 108.78 % | -5.893 B -42 287.53 % | 13.969 M 43.14 % | 9.759 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 4.661 B 4.77 % | 4.449 B -5.09 % | 4.687 B 2.90 % | 4.555 B -2.21 % | 4.658 B 1.84 % | 4.574 B 6.19 % | 4.307 B 1.57 % | 4.241 B -4.55 % | 4.443 B -5.26 % | 4.689 B -1.71 % | 4.771 B 2.00 % | 4.678 B |
Total investments | 108.080 M -3.32 % | 111.793 M -20.15 % | 140.000 M 44.39 % | 96.961 M -10.81 % | 108.709 M 9.54 % | 99.241 M 24.03 % | 80.013 M -4.94 % | 84.167 M 0.74 % | 83.551 M -80.11 % | 420.026 M 17.24 % | 358.269 M 1.78 % | 352.012 M |
Total debt | 5.554 B 0.49 % | 5.526 B -6.81 % | 5.930 B 6.03 % | 5.593 B 3.25 % | 5.417 B -2.49 % | 5.556 B 4.35 % | 5.324 B 3.58 % | 5.140 B -0.75 % | 5.179 B -5.84 % | 5.500 B -4.39 % | 5.753 B -0.40 % | 5.776 B |
Accumulated other comprehensive income loss | 69.271 M -3.81 % | 72.015 M 84.53 % | 39.027 M 25.07 % | 31.203 M -99.56 % | 7.064 B | 0.000 -100.00 % | 15.456 M 12.33 % | 13.760 M -99.80 % | 7.055 B -2.93 % | 7.268 B 3 683.70 % | 192.087 M 3.29 % | 185.971 M |
Retained earnings | -2.685 B 2.75 % | -2.761 B -2.23 % | -2.701 B 5.27 % | -2.851 B -1.98 % | -2.796 B 2.81 % | -2.877 B -8.40 % | -2.654 B 3.58 % | -2.753 B -9.57 % | -2.512 B 15.91 % | -2.987 B -228.33 % | -909.895 M -15.89 % | -785.153 M |
Common stock | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M |
Total equity | 5.077 B 1.46 % | 5.004 B -2.12 % | 5.112 B 3.19 % | 4.954 B -1.26 % | 5.017 B 1.78 % | 4.929 B -4.36 % | 5.154 B 1.98 % | 5.054 B -4.49 % | 5.291 B 5.19 % | 5.030 B -48.27 % | 9.724 B -1.21 % | 9.843 B |
Other non current liabilities | 1.358 B 0.25 % | 1.354 B -6.01 % | 1.441 B -0.48 % | 1.448 B -6.94 % | 1.556 B 590.96 % | 225.154 M -86.03 % | 1.612 B 0.91 % | 1.597 B 915.69 % | 157.258 M 1.55 % | 154.863 M -90.22 % | 1.583 B 0.84 % | 1.570 B |
Long term debt | 3.365 B -0.04 % | 3.367 B -8.81 % | 3.692 B 7.23 % | 3.443 B 6.56 % | 3.231 B -5.80 % | 3.430 B 4.62 % | 3.279 B 6.08 % | 3.091 B -2.67 % | 3.176 B -7.71 % | 3.441 B -4.26 % | 3.594 B -2.26 % | 3.677 B |
Total non current liabilities | 7.908 B 0.01 % | 7.907 B -3.99 % | 8.236 B 3.10 % | 7.988 B 1.25 % | 7.889 B -1.68 % | 8.024 B 0.34 % | 7.996 B 2.63 % | 7.792 B -0.32 % | 7.817 B -4.23 % | 8.162 B -15.66 % | 9.677 B 0.05 % | 9.673 B |
Other current liabilities | 1.011 B -12.72 % | 1.158 B 19.00 % | 973.022 M 3.44 % | 940.655 M 0.09 % | 939.803 M 26.98 % | 740.146 M 120.62 % | 335.484 M -40.27 % | 561.622 M -30.38 % | 806.651 M -32.97 % | 1.203 B 8.65 % | 1.108 B -12.74 % | 1.269 B |
Deferred revenue | 124.100 M 13.32 % | 109.513 M | 0.000 -100.00 % | 118.345 M | 0.000 -100.00 % | 338.187 M -43.21 % | 595.496 M -7.75 % | 645.505 M 20.67 % | 534.948 M -26.13 % | 724.201 M 695.88 % | 90.994 M -2.49 % | 93.317 M |
Short term debt | 2.188 B -0.25 % | 2.194 B -1.98 % | 2.238 B 4.09 % | 2.150 B -1.65 % | 2.186 B 0.50 % | 2.175 B 6.33 % | 2.046 B -0.19 % | 2.049 B 2.29 % | 2.004 B -3.61 % | 2.079 B -3.72 % | 2.159 B 2.87 % | 2.099 B |
Total current liabilities | 3.438 B -13.81 % | 3.989 B 21.06 % | 3.295 B -2.20 % | 3.369 B 3.12 % | 3.267 B -6.66 % | 3.500 B 3.26 % | 3.390 B -9.19 % | 3.733 B 13.88 % | 3.278 B -12.87 % | 3.762 B 6.94 % | 3.518 B 0.82 % | 3.489 B |
Total liabilities | 11.346 B -4.62 % | 11.896 B 3.17 % | 11.531 B 1.53 % | 11.357 B 1.80 % | 11.156 B -3.19 % | 11.524 B 1.21 % | 11.386 B -1.20 % | 11.524 B 3.87 % | 11.094 B -6.96 % | 11.924 B -9.63 % | 13.195 B 0.25 % | 13.162 B |
Other non current assets | 31.626 M -28.89 % | 44.477 M 161.63 % | 17.000 M -50.85 % | 34.588 M -4.74 % | 36.310 M -2.86 % | 37.378 M -14.70 % | 43.821 M 9.33 % | 40.083 M 37.68 % | 29.113 M -29.28 % | 41.168 M -1.08 % | 41.617 M 35.17 % | 30.788 M |
Long term investments | 108.080 M -3.32 % | 111.793 M -20.15 % | 140.000 M 44.39 % | 96.961 M -10.81 % | 108.709 M 9.54 % | 99.241 M 24.03 % | 80.013 M -4.94 % | 84.167 M 0.74 % | 83.551 M -80.11 % | 420.026 M 17.24 % | 358.269 M 1.78 % | 352.012 M |
Intangible assets | 15.154 M 3.82 % | 14.596 M -47.87 % | 28.000 M -9.68 % | 31.000 M 567.24 % | 4.646 M -7.08 % | 5.000 M -90.38 % | 52.000 M 13.04 % | 46.000 M 206.67 % | 15.000 M 275.00 % | 4.000 M -96.80 % | 125.000 M -3.10 % | 129.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 249.000 K 43.93 % | 173.000 K -81.34 % | 927.000 K 39.19 % | 666.000 K 184.62 % | 234.000 K | 0.000 | 0.000 |
Goodwill and intangible assets | 15.154 M 3.82 % | 14.596 M -47.87 % | 28.000 M -9.68 % | 31.000 M 567.24 % | 4.646 M -11.49 % | 5.249 M -89.94 % | 52.173 M 11.18 % | 46.927 M 199.55 % | 15.666 M 270.00 % | 4.234 M -96.61 % | 125.000 M -3.10 % | 129.000 M |
Property plant equipment net | 14.682 B 0.00 % | 14.681 B 1.47 % | 14.468 B -0.27 % | 14.507 B 0.52 % | 14.432 B -0.05 % | 14.440 B -0.38 % | 14.496 B -0.87 % | 14.623 B -1.48 % | 14.843 B -0.37 % | 14.898 B -27.33 % | 20.501 B -0.13 % | 20.528 B |
Total non current assets | 14.853 B -0.11 % | 14.869 B 1.47 % | 14.653 B -0.20 % | 14.682 B 0.60 % | 14.595 B 0.00 % | 14.595 B -0.61 % | 14.685 B -0.83 % | 14.808 B -1.18 % | 14.985 B -2.52 % | 15.372 B -26.92 % | 21.035 B -0.39 % | 21.117 B |
Other current assets | 54.656 M -74.74 % | 216.386 M 273.08 % | 58.000 M -27.50 % | 80.000 M -20.00 % | 100.000 M -63.21 % | 271.817 M 110.25 % | 129.281 M 63.12 % | 79.254 M 23.87 % | 63.980 M -65.41 % | 184.955 M -8.83 % | 202.858 M -3.53 % | 210.280 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 892.818 M -17.16 % | 1.078 B -13.29 % | 1.243 B 19.75 % | 1.038 B 36.76 % | 759.000 M -22.69 % | 981.760 M -3.45 % | 1.017 B 13.04 % | 899.586 M 22.13 % | 736.564 M -9.15 % | 810.758 M -17.41 % | 981.693 M -10.61 % | 1.098 B |
Cash and short term investments | 892.818 M -17.16 % | 1.078 B -13.29 % | 1.243 B 19.75 % | 1.038 B 36.76 % | 759.000 M -22.69 % | 981.760 M -3.45 % | 1.017 B 13.04 % | 899.586 M 22.13 % | 736.564 M -9.15 % | 810.758 M -17.41 % | 981.693 M -10.61 % | 1.098 B |
Total current assets | 1.570 B -22.69 % | 2.031 B 2.05 % | 1.990 B 22.16 % | 1.629 B 3.23 % | 1.578 B -15.07 % | 1.858 B 0.19 % | 1.855 B 4.79 % | 1.770 B 26.37 % | 1.401 B -11.48 % | 1.582 B -16.06 % | 1.885 B -0.14 % | 1.888 B |
Inventory | 304.585 M 0.00 % | 304.572 M 5.75 % | 288.000 M 1.41 % | 284.000 M -1.05 % | 287.000 M 2.51 % | 279.970 M -2.17 % | 286.182 M -2.93 % | 294.819 M 0.73 % | 292.696 M 0.18 % | 292.181 M 6.80 % | 273.571 M -1.99 % | 279.131 M |
Net receivables | 318.016 M -26.40 % | 432.073 M 7.75 % | 401.000 M 76.65 % | 227.000 M -47.45 % | 432.000 M 33.12 % | 324.512 M -23.15 % | 422.282 M -14.90 % | 496.228 M 61.44 % | 307.369 M 4.43 % | 294.337 M -31.05 % | 426.887 M 42.25 % | 300.103 M |
Tax assets | 16.380 M -3.66 % | 17.002 M | 0.000 -100.00 % | 12.718 M 0.40 % | 12.667 M -2.83 % | 13.036 M -0.52 % | 13.104 M -3.97 % | 13.646 M -0.11 % | 13.661 M 60.11 % | 8.532 M 1.96 % | 8.368 M -89.23 % | 77.679 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K 0.00 % | 3.000 K | 0.000 | 0.000 |
Account payables | 115.181 M -78.18 % | 527.812 M 528.51 % | 83.978 M -47.51 % | 160.000 M 21.44 % | 131.752 M -25.11 % | 175.936 M 34.27 % | 131.036 M -35.03 % | 201.676 M 56.72 % | 128.684 M -33.94 % | 194.790 M 35.97 % | 143.262 M 45.94 % | 98.166 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.445 M -86.64 % | 70.671 M -74.94 % | 281.960 M 2.74 % | 274.440 M 15.37 % | 237.882 M 14.95 % | 206.935 M 1 117.77 % | 16.993 M -26.12 % | 23.000 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.270 B | 0.000 -100.00 % | 1.327 B -3.90 % | 1.381 B 0.42 % | 1.375 B | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 -100.00 % | 11.221 M 1.02 % | 11.108 M -0.39 % | 11.152 M 0.54 % | 11.092 M -0.48 % | 11.145 M 0.12 % | 11.132 M -0.16 % | 11.150 M 0.08 % | 11.141 M 0.42 % | 11.094 M -0.03 % | 11.097 M |
Capital lease obligations | 0.000 -100.00 % | 33.978 M | 0.000 | 0.000 | 0.000 -100.00 % | 49.654 M | 0.000 | 0.000 | 0.000 -100.00 % | 12.883 M | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.944 B 0.00 % | 8.944 B |
Other total stockholders equity | 6.943 B 0.00 % | 6.943 B -1.00 % | 7.013 B 0.00 % | 7.013 B 54 549.60 % | -12.880 M -100.18 % | 7.045 B 0.20 % | 7.031 B 0.00 % | 7.031 B -0.16 % | 7.042 B -2.95 % | 7.257 B -25.04 % | 9.681 B 0.00 % | 9.681 B |
Deferred tax liabilities non current | 3.185 B -0.05 % | 3.187 B 2.70 % | 3.103 B 0.17 % | 3.097 B -0.13 % | 3.102 B 0.12 % | 3.098 B -0.25 % | 3.106 B 0.07 % | 3.104 B 0.02 % | 3.103 B -2.77 % | 3.191 B -29.09 % | 4.500 B 1.68 % | 4.426 B |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 16.423 B -2.82 % | 16.900 B 1.54 % | 16.643 B 2.04 % | 16.311 B 0.85 % | 16.173 B -1.70 % | 16.453 B -0.52 % | 16.540 B -0.23 % | 16.578 B 1.17 % | 16.386 B -3.35 % | 16.954 B -26.03 % | 22.920 B -0.37 % | 23.005 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -75.000 M -225.00 % | 60.000 M 140.00 % | -150.000 M -372.73 % | 55.000 M 168.75 % | -80.000 M -133.20 % | 241.000 M 343.43 % | -99.000 M -141.08 % | 241.000 M 150.74 % | -475.000 M -110.05 % | 4.728 B 3 712.90 % | 124.000 M -4.62 % | 130.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |