AAUC

Allied Gold Corporation AAUC

Finances

2024 2023 2022
Revenue 730.382 M 11.39 % 655.691 M -2.07 % 669.551 M
Net income -115.632 M 39.63 % -191.540 M -2 484.89 % -7.410 M
Income before tax -5.366 M 97.11 % -185.585 M -441.66 % 54.318 M
Income before tax ratio -0.01 97.40 % -0.28 -448.89 % 0.08
EBITDA 40.012 M 128.74 % -139.228 M -201.19 % 137.588 M
Net income ratio -0.16 45.80 % -0.29 -2 539.52 % -0.01
Ratio EBITDA 0.05 125.80 % -0.21 -203.33 % 0.21
Gross profit ratio 0.30 85.14 % 0.16 -40.32 % 0.27
Weighted average shs out dil 89.678 M -55.84 % 203.054 M 12.11 % 181.126 M
Weighted average shs out 89.678 M -55.84 % 203.054 M 12.11 % 181.126 M
EPS diluted -1.29 -25.24 % -1.03 -2 475.00 % -0.04
Earnings per share -1.29 -25.24 % -1.03 -2 475.00 % -0.04
Gross profit 220.234 M 106.23 % 106.790 M -41.56 % 182.729 M
Income tax expense 114.185 M 1 817.46 % 5.955 M -83.94 % 37.075 M
Cost of revenue 510.148 M -7.06 % 548.901 M 12.75 % 486.822 M
General and administrative expenses 61.749 M -3.70 % 64.119 M 37.69 % 46.566 M
Selling and marketing expenses 0.000 0.000 0.000
Other expenses 25.218 M -84.14 % 158.969 M 0.000
Operating expenses 86.967 M -61.02 % 223.088 M 379.08 % 46.566 M
Cost and expenses 597.115 M -22.65 % 771.989 M 44.73 % 533.388 M
Research and development expenses 0.000 0.000 0.000
Selling general and administrative expenses 61.749 M -3.70 % 64.119 M 37.69 % 46.566 M
Interest income 0.000 0.000 0.000
Interest expense 0.000 -100.00 % 30.809 M 2.89 % 29.944 M
Depreciation and amortization 48.982 M 7.60 % 45.524 M -14.63 % 53.326 M
Operating income 133.267 M 186.10 % -154.776 M -219.61 % 129.403 M
Operating income ratio 0.18 177.30 % -0.24 -222.14 % 0.19
Total other income expenses net -138.633 M -349.98 % -30.809 M 58.98 % -75.105 M
2024 2023 2022
2024 2023 2022
Net debt -97.418 M -76.54 % -55.181 M -759.19 % 8.371 M
Total investments 0.000 0.000 0.000
Total debt 127.576 M 23.31 % 103.457 M 93.25 % 53.534 M
Accumulated other comprehensive income loss 0.000 100.00 % -287.000 K 0.000
Retained earnings -249.846 M -106.70 % -120.875 M -288.83 % -31.087 M
Common stock 587.119 M 40.24 % 418.649 M 350.16 % 93.000 M
Total equity 416.297 M 9.25 % 381.034 M 242.15 % 111.365 M
Other non current liabilities 210.366 M 4.98 % 200.380 M -18.88 % 247.003 M
Long term debt 28.343 M -72.60 % 103.457 M 222.11 % 32.119 M
Total non current liabilities 418.554 M 28.54 % 325.626 M 5.28 % 309.287 M
Other current liabilities 140.566 M -36.49 % 221.329 M 20.22 % 184.105 M
Deferred revenue 40.878 M 0.000 0.000
Short term debt 99.233 M 0.000 -100.00 % 21.415 M
Total current liabilities 485.003 M 94.29 % 249.626 M 4.73 % 238.346 M
Total liabilities 903.557 M 57.07 % 575.252 M 5.04 % 547.633 M
Other non current assets 53.267 M 94.44 % 27.395 M -37.04 % 43.515 M
Long term investments 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000
Property plant equipment net 795.645 M 32.48 % 600.560 M 34.68 % 445.915 M
Total non current assets 870.568 M 31.11 % 664.001 M 33.31 % 498.086 M
Other current assets 23.771 M 0.000 0.000
Short term investments 0.000 0.000 0.000
cash and cash equivalents 224.994 M 41.83 % 158.638 M 251.26 % 45.163 M
Cash and short term investments 224.994 M 41.83 % 158.638 M 251.26 % 45.163 M
Total current assets 449.286 M 53.72 % 292.285 M 81.64 % 160.912 M
Inventory 164.859 M 86.05 % 88.612 M 39.89 % 63.344 M
Net receivables 35.662 M -20.81 % 45.035 M -14.23 % 52.505 M
Tax assets 21.656 M -40.09 % 36.146 M 343.18 % 8.156 M
Other assets 0.000 0.000 0.000
Account payables 132.266 M 0.000 0.000
Tax payables 72.060 M 154.85 % 28.275 M -14.13 % 32.926 M
Deferred revenue non current 164.540 M 781.73 % 18.661 M 2.82 % 18.150 M
Minority interest 70.532 M -13.06 % 81.128 M 22.82 % 66.052 M
Capital lease obligations 31.220 M 0.000 0.000
Preferred stock 0.000 0.000 0.000
Other total stockholders equity 8.492 M 251.05 % 2.419 M 51 568.09 % -4.700 K
Deferred tax liabilities non current 15.305 M 389.29 % 3.128 M -74.20 % 12.125 M
Other liabilities 0.000 0.000 0.000
Total assets 1.320 B 38.02 % 956.286 M 45.11 % 658.998 M
2024 2023 2022
2024 2023 2022
Deferred income tax 114.185 M 1 817.46 % 5.955 M -87.87 % 49.113 M
Stock based compensation 6.538 M -10.01 % 7.265 M -13.90 % 8.438 M
Change in working capital -108.026 M -529.66 % 25.142 M 474 477.36 % -5.300 K
Accounts receivables -39.501 M -2 237.50 % 1.848 M 108.31 % -22.232 M
Inventory -107.707 M -312.29 % -26.124 M -757.04 % 3.976 M
Accounts payables 0.000 -100.00 % 49.418 M 281.99 % 12.937 M
Other working capital 39.182 M 0.000 0.000
Other non cash items 167.418 M 13.71 % 147.226 M 297.39 % 37.048 M
Net cash provided by operating activities 109.546 M 454.49 % 19.756 M -77.11 % 86.321 M
Investments in property plant and equipment -179.191 M -154.21 % -70.488 M 12.10 % -80.188 M
Acquisitions net 0.000 100.00 % -23.404 M 11.30 % -26.386 M
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 24.819 M
Other investing activites -14.214 M -656.06 % -1.880 M -104.57 % 41.151 M
Net cash used for investing activites -193.405 M -102.49 % -95.515 M -133.32 % -40.937 M
Debt repayment 0.000 -100.00 % 48.688 M 228.76 % -37.814 M
Common stock issued 162.117 M 1.32 % 160.001 M 0.000
Common stock repurchased 0.000 100.00 % -7.521 M 0.000
Dividends paid 0.000 -100.00 % 1.866 M 18.93 % 1.569 M
Other financing activites -9.622 M -62.97 % -5.904 M 30.30 % -8.471 M
Net cash used provided by financing activities 152.495 M -21.17 % 193.458 M 504.27 % -47.854 M
Effect of forex changes on cash -2.280 M 46.02 % -4.224 M 52.91 % -8.970 M
Net change in cash 66.356 M -43.62 % 117.699 M 4 865.14 % -2.470 M
Cash at beginning of period 158.638 M 251.26 % 45.163 M -20.21 % 56.603 M
Cash at end of period 224.994 M 41.83 % 158.638 M 251.26 % 45.163 M
Operating cash flow 109.546 M 454.49 % 19.756 M -77.11 % 86.321 M
Capital expenditure -193.405 M -174.38 % -70.488 M 12.10 % -80.188 M
Free CashFlow -83.859 M -65.30 % -50.732 M -927.20 % 6.133 M
2024 2023 2022
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Revenue 251.979 M -27.26 % 346.407 M 102.76 % 170.846 M -9.54 % 188.855 M -3.46 % 195.614 M 11.74 % 175.067 M
Net income -25.410 M -268.01 % 15.124 M 247.12 % -10.280 M 90.48 % -107.965 M -1 401.10 % 8.298 M 245.96 % -5.685 M
Income before tax -988.000 K -101.25 % 78.981 M 161.59 % 30.193 M 135.83 % -84.264 M -333.53 % 36.082 M 185.84 % 12.623 M
Income before tax ratio 0.00 -101.72 % 0.23 29.01 % 0.18 139.61 % -0.45 -341.89 % 0.18 155.82 % 0.07
EBITDA 16.034 M -82.84 % 93.422 M 170.30 % 34.562 M 145.94 % -75.226 M -244.17 % 52.178 M 76.89 % 29.497 M
Net income ratio -0.10 -330.97 % 0.04 172.56 % -0.06 89.47 % -0.57 -1 447.66 % 0.04 230.63 % -0.03
Ratio EBITDA 0.06 -76.41 % 0.27 33.31 % 0.20 150.79 % -0.40 -249.33 % 0.27 58.31 % 0.17
Gross profit ratio 0.26 -24.30 % 0.35 -12.21 % 0.39 46.63 % 0.27 -18.89 % 0.33 36.44 % 0.24
Weighted average shs out dil 113.918 M -68.32 % 359.632 M 4.95 % 342.667 M 35.65 % 252.608 M -0.77 % 254.579 M 1.54 % 250.724 M
Weighted average shs out 113.918 M -65.36 % 328.888 M -4.02 % 342.667 M 35.65 % 252.608 M 0.75 % 250.724 M 0.00 % 250.724 M
EPS diluted -0.22 -650.00 % 0.04 233.33 % -0.03 93.02 % -0.43 -1 533.33 % 0.03 250.00 % -0.02
Earnings per share -0.22 -540.00 % 0.05 266.67 % -0.03 93.02 % -0.43 -1 533.33 % 0.03 250.00 % -0.02
Gross profit 65.891 M -44.93 % 119.658 M 78.00 % 67.222 M 32.65 % 50.676 M -21.70 % 64.717 M 52.46 % 42.449 M
Income tax expense 14.536 M -62.77 % 39.044 M 2.31 % 38.161 M -11.04 % 42.896 M 118.16 % 19.663 M 46.03 % 13.465 M
Cost of revenue 186.088 M -17.93 % 226.749 M 118.82 % 103.624 M -25.01 % 138.179 M 5.56 % 130.897 M -1.30 % 132.618 M
General and administrative expenses 27.713 M 47.79 % 18.752 M 16.90 % 16.041 M -1.63 % 16.307 M 7.00 % 15.240 M 8.38 % 14.061 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 4.522 M 4.22 % 4.339 M -80.21 % 21.928 M 1 898.91 % 1.097 M 0.09 % 1.096 M -81.82 % 6.027 M
Operating expenses 32.235 M 39.60 % 23.091 M -39.18 % 37.969 M 118.16 % 17.404 M 6.54 % 16.336 M -18.68 % 20.088 M
Cost and expenses 218.323 M -12.61 % 249.840 M 76.45 % 141.593 M -8.99 % 155.583 M 5.67 % 147.233 M -3.58 % 152.706 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 27.713 M 47.79 % 18.752 M 16.90 % 16.041 M -1.63 % 16.307 M 7.00 % 15.240 M 8.38 % 14.061 M
Interest income 0.000 -100.00 % 212.000 K 0.000 0.000 0.000 -100.00 % 774.000 K
Interest expense 0.000 0.000 0.000 0.000 -100.00 % 2.979 M 13.40 % 2.627 M
Depreciation and amortization 22.103 M 15.66 % 19.110 M 205.91 % 6.247 M -59.94 % 15.596 M 18.90 % 13.117 M -7.93 % 14.247 M
Operating income 33.656 M -65.15 % 96.567 M 230.11 % 29.253 M -12.08 % 33.272 M -31.23 % 48.381 M 116.36 % 22.361 M
Operating income ratio 0.13 -52.09 % 0.28 62.81 % 0.17 -2.81 % 0.18 -28.77 % 0.25 93.64 % 0.13
Total other income expenses net -34.644 M -97.00 % -17.586 M -1 970.85 % 940.000 K 100.80 % -117.536 M -855.65 % -12.299 M -26.30 % -9.738 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Net debt -93.724 M 14.44 % -109.542 M -12.45 % -97.418 M -453.22 % 27.580 M -0.72 % 27.780 M 227.92 % -21.717 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 124.919 M 1.80 % 122.708 M -3.82 % 127.576 M 3.76 % 122.948 M 16.27 % 105.746 M 2.02 % 103.652 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -290.327 M -12.61 % -257.811 M -3.19 % -249.846 M -9.42 % -228.334 M -93.28 % -118.139 M 6.86 % -126.847 M
Common stock 649.254 M 10.58 % 587.119 M 0.00 % 587.119 M 35.25 % 434.102 M 3.69 % 418.649 M 0.00 % 418.649 M
Total equity 459.824 M 12.46 % 408.890 M -1.78 % 416.297 M 44.76 % 287.575 M -28.31 % 401.159 M 4.93 % 382.319 M
Other non current liabilities 289.465 M 15.65 % 250.288 M 18.98 % 210.366 M 2.79 % 204.648 M -4.79 % 214.936 M 6.45 % 201.920 M
Long term debt 12.097 M -4.17 % 12.624 M -55.46 % 28.343 M 112.51 % 13.337 M 0.000 0.000
Total non current liabilities 545.710 M 21.70 % 448.389 M 7.13 % 418.554 M 47.76 % 283.271 M 23.24 % 229.858 M 3.16 % 222.817 M
Other current liabilities 183.473 M 5.12 % 174.545 M 24.17 % 140.566 M -27.32 % 193.415 M 79.70 % 107.632 M -1.49 % 109.265 M
Deferred revenue 39.126 M -0.63 % 39.373 M -3.68 % 40.878 M 19.98 % 34.071 M 48.86 % 22.888 M 0.000
Short term debt 112.822 M 2.49 % 110.084 M 10.93 % 99.233 M -9.47 % 109.611 M 3.65 % 105.746 M 2.02 % 103.652 M
Total current liabilities 494.769 M -8.83 % 542.703 M 11.90 % 485.003 M 2.92 % 471.255 M 43.83 % 327.648 M 0.60 % 325.693 M
Total liabilities 1.040 B 4.98 % 991.092 M 9.69 % 903.557 M 19.75 % 754.526 M 35.34 % 557.506 M 1.64 % 548.510 M
Other non current assets 87.403 M 32.64 % 65.897 M 23.71 % 53.267 M 38.26 % 38.528 M -8.17 % 41.957 M 36.84 % 30.661 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 989.994 M 8.90 % 909.119 M 14.26 % 795.645 M 12.84 % 705.128 M 7.04 % 658.776 M 7.52 % 612.701 M
Total non current assets 1.106 B 11.45 % 992.641 M 14.02 % 870.568 M 12.36 % 774.810 M 6.40 % 728.228 M 7.99 % 674.337 M
Other current assets 25.244 M 33.48 % 18.912 M -20.44 % 23.771 M -16.00 % 28.300 M 53.61 % 18.423 M 16.93 % 15.756 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 218.643 M -5.86 % 232.250 M 3.22 % 224.994 M 135.92 % 95.368 M 22.32 % 77.966 M -37.81 % 125.369 M
Cash and short term investments 218.643 M -5.86 % 232.250 M 3.22 % 224.994 M 135.92 % 95.368 M 22.32 % 77.966 M -37.81 % 125.369 M
Total current assets 394.039 M -3.27 % 407.341 M -9.34 % 449.286 M 68.09 % 267.291 M 15.99 % 230.437 M -10.16 % 256.492 M
Inventory 116.569 M 8.90 % 107.040 M -35.07 % 164.859 M 43.93 % 114.540 M 11.28 % 102.925 M 20.09 % 85.703 M
Net receivables 33.583 M -31.66 % 49.139 M 37.79 % 35.662 M 22.62 % 29.083 M -6.55 % 31.123 M 4.92 % 29.664 M
Tax assets 28.867 M 63.78 % 17.625 M -18.61 % 21.656 M -30.49 % 31.154 M 13.31 % 27.495 M -11.23 % 30.975 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 99.374 M -17.12 % 119.906 M -9.34 % 132.266 M 88.81 % 70.054 M 21.95 % 57.445 M -25.01 % 76.602 M
Tax payables 59.974 M -39.29 % 98.795 M 37.10 % 72.060 M 12.41 % 64.104 M 88.89 % 33.937 M -6.18 % 36.174 M
Deferred revenue non current 210.312 M 29.14 % 162.859 M -1.02 % 164.540 M 192.05 % 56.339 M 283.31 % 14.698 M -18.17 % 17.961 M
Minority interest 79.023 M 14.30 % 69.137 M -1.98 % 70.532 M -5.83 % 74.897 M -20.40 % 94.092 M 9.45 % 85.971 M
Capital lease obligations 14.942 M -3.16 % 15.429 M -50.58 % 31.220 M 92.47 % 16.221 M 574.75 % 2.404 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 21.874 M 109.42 % 10.445 M 23.00 % 8.492 M 22.89 % 6.910 M 5.38 % 6.557 M 44.24 % 4.546 M
Deferred tax liabilities non current 33.836 M 49.60 % 22.618 M 47.78 % 15.305 M 71.06 % 8.947 M 3 894.20 % 224.000 K -92.37 % 2.936 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.500 B 7.17 % 1.400 B 6.07 % 1.320 B 26.65 % 1.042 B 8.70 % 958.665 M 2.99 % 930.829 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Deferred income tax 14.536 M -62.77 % 39.044 M 2.31 % 38.161 M -11.04 % 42.896 M 118.16 % 19.663 M 46.03 % 13.465 M
Stock based compensation 17.170 M 318.07 % 4.107 M 159.61 % 1.582 M 93.40 % 818.000 K -59.32 % 2.011 M -5.45 % 2.127 M
Change in working capital -37.634 M -233.24 % 28.246 M 325.18 % -12.544 M -77.45 % -7.069 M 83.31 % -42.359 M 6.78 % -45.440 M
Accounts receivables -8.026 M 64.47 % -22.590 M -224.99 % -6.951 M 71.10 % -24.053 M -139.79 % -10.031 M -753.91 % 1.534 M
Inventory -14.602 M -129.46 % 49.561 M 181.02 % -61.169 M -199.36 % -20.433 M 10.92 % -22.938 M -624.28 % -3.167 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -15.006 M -1 276.94 % 1.275 M -97.71 % 55.576 M 48.53 % 37.417 M 498.48 % -9.390 M 78.57 % -43.807 M
Other non cash items 21.334 M 329.05 % -9.314 M -133.42 % 27.873 M -81.11 % 147.549 M 1 083.00 % -15.010 M -276.36 % 8.511 M
Net cash provided by operating activities 21.985 M -81.85 % 121.130 M 127.04 % 53.351 M -26.54 % 72.630 M 1 279.25 % -6.159 M 22.35 % -7.932 M
Investments in property plant and equipment -93.502 M 3.69 % -97.088 M -28.10 % -75.789 M -64.47 % -46.082 M -20.32 % -38.301 M -94.23 % -19.719 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -3.855 M 43.16 % -6.782 M -321.50 % -1.609 M 80.29 % -8.165 M -290.67 % -2.090 M -26.67 % -1.650 M
Net cash used for investing activites -97.357 M 6.27 % -103.870 M -34.20 % -77.398 M -42.68 % -54.247 M -34.30 % -40.391 M -89.02 % -21.369 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 66.784 M 0.000 -100.00 % 162.117 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -4.121 M 38.28 % -6.677 M 23.31 % -8.707 M -1 031.23 % 935.000 K 377.45 % -337.000 K 91.27 % -3.859 M
Net cash used provided by financing activities 62.663 M 1 038.49 % -6.677 M -104.35 % 153.410 M 16 307.49 % 935.000 K 377.45 % -337.000 K 91.27 % -3.859 M
Effect of forex changes on cash -898.000 K 73.01 % -3.327 M -1 365.02 % 263.000 K 113.73 % -1.916 M -272.04 % -515.000 K -372.48 % -109.000 K
Net change in cash -13.607 M -287.53 % 7.256 M -94.40 % 129.626 M 644.89 % 17.402 M 136.71 % -47.402 M -42.48 % -33.269 M
Cash at beginning of period 232.250 M 3.22 % 224.994 M 135.92 % 95.368 M 22.32 % 77.966 M -37.81 % 125.368 M -20.97 % 158.638 M
Cash at end of period 218.643 M -5.86 % 232.250 M 3.22 % 224.994 M 135.92 % 95.368 M 22.32 % 77.966 M -37.81 % 125.369 M
Operating cash flow 21.985 M -81.85 % 121.130 M 127.04 % 53.351 M -26.54 % 72.630 M 1 279.25 % -6.159 M 22.35 % -7.932 M
Capital expenditure -97.357 M 6.27 % -103.870 M -25.17 % -82.980 M -58.34 % -52.405 M -36.82 % -38.301 M -79.24 % -21.369 M
Free CashFlow -75.372 M -536.69 % 17.260 M 158.25 % -29.629 M -246.50 % 20.225 M 145.49 % -44.460 M -51.74 % -29.301 M
2025 2025 2024 2024 2024 2024