CHATHA.BO

Chatha Foods Ltd CHATHA.BO

Finances

2025 2024 2023 2022 2021
Revenue 1.572 B 17.46 % 1.338 B 14.14 % 1.172 B 34.23 % 873.341 M 42.75 % 611.806 M
Net income 60.615 M -1.71 % 61.668 M 151.50 % 24.520 M 264.66 % 6.724 M 116.80 % -40.035 M
Income before tax 83.095 M -2.91 % 85.587 M 153.97 % 33.700 M 223.42 % 10.420 M 118.85 % -55.288 M
Income before tax ratio 0.05 -17.35 % 0.06 122.51 % 0.03 140.94 % 0.01 113.20 % -0.09
EBITDA 124.673 M 2.09 % 122.118 M 66.12 % 73.510 M 61.69 % 45.463 M 322.35 % -20.447 M
Net income ratio 0.04 -16.32 % 0.05 120.35 % 0.02 171.67 % 0.01 111.77 % -0.07
Ratio EBITDA 0.08 -13.09 % 0.09 45.55 % 0.06 20.46 % 0.05 255.76 % -0.03
Gross profit ratio 0.26 -4.35 % 0.27 166.10 % 0.10 10.15 % 0.09 675.79 % 0.01
Weighted average shs out dil 22.702 M 36.49 % 16.633 M 0.59 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M
Weighted average shs out 22.702 M 36.49 % 16.633 M 0.59 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M
EPS diluted 2.67 -28.03 % 3.71 150.68 % 1.48 260.98 % 0.41 116.94 % -2.42
Earnings per share 2.67 -28.03 % 3.71 150.68 % 1.48 260.98 % 0.41 116.94 % -2.42
Gross profit 411.625 M 12.35 % 366.365 M 203.72 % 120.626 M 47.85 % 81.584 M 1 007.43 % 7.367 M
Income tax expense 22.479 M -6.02 % 23.919 M 160.56 % 9.180 M 148.38 % 3.696 M 124.23 % -15.253 M
Cost of revenue 1.160 B 19.39 % 971.628 M -7.61 % 1.052 B 32.82 % 791.757 M 30.99 % 604.439 M
General and administrative expenses 0.000 -100.00 % 125.523 M 83.77 % 68.304 M 32.03 % 51.734 M 23.93 % 41.744 M
Selling and marketing expenses 0.000 -100.00 % 3.411 M -38.23 % 5.522 M -37.75 % 8.871 M -21.12 % 11.246 M
Other expenses 327.706 M 0.000 100.00 % -743.000 K 53.15 % -1.586 M -80.23 % -880.000 K
Operating expenses 327.706 M 154.17 % 128.934 M 72.91 % 74.569 M 19.90 % 62.191 M 15.45 % 53.870 M
Cost and expenses 1.488 B 35.18 % 1.101 B -2.28 % 1.126 B 31.88 % 853.948 M 29.72 % 658.309 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 128.934 M 74.65 % 73.826 M 21.82 % 60.605 M 14.37 % 52.990 M
Interest income 0.000 0.000 -100.00 % 146.000 K -78.84 % 690.000 K 611.34 % 97.000 K
Interest expense 12.270 M 43.04 % 8.578 M -11.94 % 9.741 M 20.38 % 8.092 M -8.89 % 8.882 M
Depreciation and amortization 29.308 M 4.85 % 27.953 M 1.82 % 27.454 M 5.31 % 26.069 M 0.05 % 26.056 M
Operating income 83.919 M -10.57 % 93.837 M 103.74 % 46.057 M 137.49 % 19.393 M 141.70 % -46.503 M
Operating income ratio 0.05 -23.87 % 0.07 78.51 % 0.04 76.93 % 0.02 129.21 % -0.08
Total other income expenses net -824.000 K 90.01 % -8.250 M 33.24 % -12.357 M -37.71 % -8.973 M -2.14 % -8.785 M
2025 2024 2023 2022 2021
2025 2024 2023 2022 2021
Net debt -87.200 M 56.51 % -200.522 M -290.82 % 105.087 M -4.39 % 109.911 M 4.00 % 105.684 M
Total investments 0.000 -100.00 % 230.806 M 34 246.13 % 672.000 K 5.83 % 635.000 K 388.46 % 130.000 K
Total debt 117.214 M 45.15 % 80.753 M -23.83 % 106.019 M -3.74 % 110.133 M 3.41 % 106.503 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 -100.00 % 63.611 M 3 173.85 % 1.943 M 108.61 % -22.575 M 22.95 % -29.300 M
Common stock 240.819 M 7.05 % 224.969 M 81.41 % 124.012 M 0.00 % 124.012 M 0.00 % 124.012 M
Total equity 825.487 M 42.90 % 577.676 M 165.59 % 217.510 M 12.70 % 192.993 M 3.61 % 186.268 M
Other non current liabilities 22.572 M 9.87 % 20.545 M 13.80 % 18.054 M 32.58 % 13.617 M 16.51 % 11.687 M
Long term debt 35.818 M 190.00 % 12.351 M -25.68 % 16.619 M -56.90 % 38.557 M -17.00 % 46.452 M
Total non current liabilities 79.607 M 38.73 % 57.384 M -19.62 % 71.392 M -20.33 % 89.610 M -2.50 % 91.910 M
Other current liabilities 42.778 M 44.03 % 29.700 M 37.26 % 21.637 M -24.49 % 28.656 M 125.23 % 12.723 M
Deferred revenue 0.000 0.000 -100.00 % 168.000 K -3.45 % 174.000 K -24.02 % 229.000 K
Short term debt 81.396 M 19.00 % 68.402 M -31.09 % 99.262 M 12.22 % 88.455 M 15.82 % 76.376 M
Total current liabilities 237.951 M 18.97 % 200.015 M -14.64 % 234.325 M 6.84 % 219.324 M 26.21 % 173.778 M
Total liabilities 317.558 M 23.37 % 257.400 M -15.80 % 305.717 M -1.04 % 308.934 M 16.28 % 265.688 M
Other non current assets 163.810 M 316.46 % 39.334 M 17.51 % 33.474 M 20.08 % 27.876 M 5.58 % 26.403 M
Long term investments 0.000 0.000 0.000 0.000 0.000
Intangible assets 40.000 K 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 40.000 K 0.000 0.000 0.000 0.000
Property plant equipment net 397.821 M 44.50 % 275.317 M -4.11 % 287.114 M -6.90 % 308.377 M 8.11 % 285.238 M
Total non current assets 561.671 M 78.51 % 314.651 M -4.53 % 329.585 M -7.20 % 355.149 M 7.44 % 330.569 M
Other current assets 0.000 -100.00 % 8.653 M 95.46 % 4.427 M 21.99 % 3.629 M -69.88 % 12.049 M
Short term investments 0.000 -100.00 % 230.806 M 34 246.13 % 672.000 K 5.83 % 635.000 K 388.46 % 130.000 K
cash and cash equivalents 204.414 M -27.33 % 281.275 M 30 079.72 % 932.000 K 319.82 % 222.000 K -72.89 % 819.000 K
Cash and short term investments 204.414 M -27.33 % 281.275 M 17 435.85 % 1.604 M 87.16 % 857.000 K -9.69 % 949.000 K
Total current assets 581.373 M 11.71 % 520.425 M 168.76 % 193.642 M 31.93 % 146.778 M 20.92 % 121.387 M
Inventory 137.209 M 16.62 % 117.654 M 25.63 % 93.653 M 37.14 % 68.292 M 51.67 % 45.027 M
Net receivables 239.750 M 97.33 % 121.495 M 24.24 % 97.789 M 26.93 % 77.043 M 12.56 % 68.449 M
Tax assets 0.000 0.000 -100.00 % 8.997 M -52.39 % 18.896 M -0.17 % 18.928 M
Other assets 1.000 K 0.000 0.000 0.000 0.000
Account payables 113.777 M 11.64 % 101.913 M -9.67 % 112.829 M 10.70 % 101.925 M 20.37 % 84.679 M
Tax payables 0.000 0.000 -100.00 % 597.000 K 107.29 % 288.000 K 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 -100.00 % 9.862 M -41.57 % 16.879 M 3.39 % 16.325 M
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 584.668 M 102.24 % 289.096 M 215.76 % 91.556 M 0.00 % 91.557 M 0.00 % 91.556 M
Deferred tax liabilities non current 21.217 M -13.36 % 24.488 M -33.31 % 36.719 M -1.92 % 37.436 M 10.85 % 33.771 M
Other liabilities 0.000 -100.00 % 1.000 K 0.000 0.000 0.000
Total assets 1.143 B 36.88 % 835.076 M 59.60 % 523.227 M 4.24 % 501.927 M 11.06 % 451.956 M
2025 2024 2023 2022 2021
2025 2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -98.200 M -86.30 % -52.711 M -42.48 % -36.995 M -400.14 % 12.326 M 8.13 % 11.399 M
Accounts receivables -106.493 M -529.43 % -16.919 M 17.34 % -20.468 M -101.28 % -10.169 M -90.79 % -5.330 M
Inventory -19.556 M 24.69 % -25.967 M -4.45 % -24.860 M -4.74 % -23.734 M -286.00 % 12.760 M
Accounts payables 0.000 100.00 % -10.916 M -193.10 % 11.725 M -32.61 % 17.400 M 232.97 % -13.086 M
Other working capital 27.849 M 2 452.61 % 1.091 M 132.16 % -3.392 M -111.77 % 28.829 M 69.04 % 17.055 M
Other non cash items -3.267 M -80.10 % -1.814 M -101.90 % 95.488 M 32.00 % 72.340 M 72.01 % 42.056 M
Net cash provided by operating activities -10.721 M -130.55 % 35.096 M 59.85 % 21.956 M -55.02 % 48.818 M 366.88 % -18.292 M
Investments in property plant and equipment -280.711 M -1 619.83 % -16.322 M 26.57 % -22.227 M 57.84 % -52.719 M -148.37 % -21.226 M
Acquisitions net 0.000 0.000 -100.00 % 5.096 M 0.000 0.000
Purchases of investments 0.000 0.000 100.00 % -36.000 K 92.89 % -506.000 K 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites -89.847 M 60.96 % -230.135 M -4 490.21 % 5.242 M 524 100.00 % 1.000 K -98.86 % 88.000 K
Net cash used for investing activites -242.350 M 1.67 % -246.457 M -1 338.66 % -17.131 M 67.81 % -53.224 M -150.75 % -21.226 M
Debt repayment 36.462 M 273.64 % -20.999 M -410.43 % -4.114 M 49.09 % -8.081 M -251.67 % 5.328 M
Common stock issued 205.073 M -38.58 % 333.872 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites -30.270 M -110.75 % 281.567 M 0.000 -100.00 % 11.890 M -64.98 % 33.954 M
Net cash used provided by financing activities 211.265 M -18.92 % 260.568 M 6 433.69 % -4.114 M -208.01 % 3.809 M -90.30 % 39.282 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000
Net change in cash -41.809 M -184.40 % 49.536 M 6 876.90 % 710.000 K 218.93 % -597.000 K -152.97 % -236.000 K
Cash at beginning of period 50.469 M 5 309.32 % 933.000 K 320.27 % 222.000 K -72.89 % 819.000 K -22.37 % 1.055 M
Cash at end of period 8.660 M -82.84 % 50.469 M 5 315.13 % 932.000 K 319.82 % 222.000 K -72.89 % 819.000 K
Operating cash flow -10.721 M -130.55 % 35.096 M 59.85 % 21.956 M -55.02 % 48.818 M 366.88 % -18.292 M
Capital expenditure -153.386 M -839.75 % -16.322 M 26.57 % -22.227 M 57.84 % -52.719 M -148.37 % -21.226 M
Free CashFlow -164.107 M -974.12 % 18.774 M 7 027.68 % -271.000 K 93.05 % -3.901 M 90.13 % -39.518 M
2025 2024 2023 2022 2021
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-10-01 2022-03-31 2021-10-01 2021-03-31 2020-10-01
Revenue 834.823 M 11.57 % 748.283 M 18.74 % 630.208 M -10.96 % 707.786 M 20.75 % 586.139 M 0.00 % 586.139 M 34.23 % 436.671 M 0.00 % 436.671 M 42.75 % 305.903 M 0.00 % 305.903 M
Net income 28.288 M -12.49 % 32.327 M 17.28 % 27.564 M -19.18 % 34.104 M 178.17 % 12.260 M 0.00 % 12.260 M 264.66 % 3.362 M 0.00 % 3.362 M 116.80 % -20.018 M 0.00 % -20.018 M
Income before tax 38.287 M -14.55 % 44.808 M 17.92 % 37.999 M -20.15 % 47.588 M 182.42 % 16.850 M 0.00 % 16.850 M 223.42 % 5.210 M 0.00 % 5.210 M 118.85 % -27.644 M 0.00 % -27.644 M
Income before tax ratio 0.05 -23.41 % 0.06 -0.69 % 0.06 -10.32 % 0.07 133.88 % 0.03 0.00 % 0.03 140.94 % 0.01 0.00 % 0.01 113.20 % -0.09 0.00 % -0.09
EBITDA 60.601 M -5.42 % 64.073 M -42.95 % 112.306 M 70.30 % 65.947 M 79.42 % 36.755 M 0.00 % 36.755 M 61.69 % 22.732 M 0.00 % 22.732 M 322.35 % -10.224 M 0.00 % -10.224 M
Net income ratio 0.03 -21.57 % 0.04 -1.23 % 0.04 -9.23 % 0.05 130.36 % 0.02 0.00 % 0.02 171.67 % 0.01 0.00 % 0.01 111.77 % -0.07 0.00 % -0.07
Ratio EBITDA 0.07 -15.22 % 0.09 -51.95 % 0.18 91.26 % 0.09 48.59 % 0.06 0.00 % 0.06 20.46 % 0.05 0.00 % 0.05 255.76 % -0.03 0.00 % -0.03
Gross profit ratio 0.26 -8.54 % 0.28 -1.39 % 0.28 7.11 % 0.26 157.48 % 0.10 0.00 % 0.10 10.15 % 0.09 0.00 % 0.09 675.79 % 0.01 0.00 % 0.01
Weighted average shs out dil 22.955 M 2.25 % 22.449 M -0.21 % 22.497 M 36.06 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M
Weighted average shs out 22.955 M 2.25 % 22.449 M -0.21 % 22.497 M 35.89 % 16.555 M 0.12 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M 0.00 % 16.535 M
EPS diluted 1.23 -14.58 % 1.44 17.07 % 1.23 -40.29 % 2.06 178.38 % 0.74 0.00 % 0.74 252.38 % 0.21 0.00 % 0.21 117.36 % -1.21 0.00 % -1.21
Earnings per share 1.23 -14.58 % 1.44 17.07 % 1.23 -40.29 % 2.06 178.38 % 0.74 0.00 % 0.74 252.38 % 0.21 0.00 % 0.21 117.36 % -1.21 0.00 % -1.21
Gross profit 213.668 M 2.04 % 209.404 M 17.09 % 178.840 M -4.63 % 187.526 M 210.92 % 60.313 M 0.00 % 60.313 M 47.85 % 40.792 M 0.00 % 40.792 M 1 007.43 % 3.684 M 0.00 % 3.684 M
Income tax expense 9.999 M -19.88 % 12.480 M 19.60 % 10.435 M -22.61 % 13.484 M 193.77 % 4.590 M 0.00 % 4.590 M 148.38 % 1.848 M 0.00 % 1.848 M 124.23 % -7.627 M 0.00 % -7.627 M
Cost of revenue 621.155 M 15.27 % 538.879 M 19.39 % 451.368 M -13.24 % 520.260 M -1.06 % 525.826 M 0.00 % 525.826 M 32.82 % 395.879 M 0.00 % 395.879 M 30.99 % 302.220 M 0.00 % 302.220 M
General and administrative expenses 0.000 0.000 -100.00 % 63.889 M 3.66 % 61.634 M 80.47 % 34.152 M 0.00 % 34.152 M 32.03 % 25.867 M 0.00 % 25.867 M 23.93 % 20.872 M 0.00 % 20.872 M
Selling and marketing expenses 0.000 0.000 -100.00 % 2.420 M 144.20 % 991.000 K -64.11 % 2.761 M 0.00 % 2.761 M -37.75 % 4.436 M 0.00 % 4.436 M -21.12 % 5.623 M 0.00 % 5.623 M
Other expenses 0.000 0.000 0.000 0.000 100.00 % -371.500 K 0.00 % -371.500 K 53.15 % -793.000 K 0.00 % -793.000 K -80.23 % -440.000 K 0.00 % -440.000 K
Operating expenses 73.379 M 5.99 % 69.234 M 4.41 % 66.309 M -51.12 % 135.645 M 263.81 % 37.285 M 0.00 % 37.285 M 19.90 % 31.096 M 0.00 % 31.096 M 15.45 % 26.935 M 0.00 % 26.935 M
Cost and expenses 694.534 M 14.21 % 608.113 M 17.47 % 517.677 M -21.07 % 655.905 M 16.48 % 563.110 M 0.00 % 563.110 M 31.88 % 426.974 M 0.00 % 426.974 M 29.72 % 329.155 M 0.00 % 329.155 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 73.379 M 5.99 % 69.234 M 4.41 % 66.309 M 5.88 % 62.625 M 69.66 % 36.913 M 0.00 % 36.913 M 21.82 % 30.303 M 0.00 % 30.303 M 14.37 % 26.495 M 0.00 % 26.495 M
Interest income 0.000 0.000 0.000 -100.00 % 4.293 M 5 780.82 % 73.000 K 0.00 % 73.000 K -78.84 % 345.000 K 0.00 % 345.000 K 611.34 % 48.500 K 0.00 % 48.500 K
Interest expense 7.697 M 0.000 -100.00 % 8.536 M 0.000 -100.00 % 4.871 M 0.00 % 4.871 M 20.38 % 4.046 M 0.00 % 4.046 M -8.89 % 4.441 M 0.00 % 4.441 M
Depreciation and amortization 14.616 M -0.52 % 14.692 M -47.10 % 27.774 M 97.45 % 14.066 M 2.47 % 13.727 M 0.00 % 13.727 M 5.31 % 13.035 M 0.00 % 13.035 M 0.05 % 13.028 M 0.00 % 13.028 M
Operating income 140.289 M 0.08 % 140.170 M 24.56 % 112.531 M 116.90 % 51.881 M 125.29 % 23.029 M 0.00 % 23.029 M 137.49 % 9.697 M 0.00 % 9.697 M 141.70 % -23.252 M 0.00 % -23.252 M
Operating income ratio 0.17 -10.29 % 0.19 4.91 % 0.18 143.60 % 0.07 86.57 % 0.04 0.00 % 0.04 76.93 % 0.02 0.00 % 0.02 129.21 % -0.08 0.00 % -0.08
Total other income expenses net -102.002 M -6.96 % -95.362 M -27.95 % -74.532 M -1 636.13 % -4.293 M 30.52 % -6.179 M 0.00 % -6.179 M -37.71 % -4.487 M 0.00 % -4.487 M -2.14 % -4.393 M 0.00 % -4.393 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-10-01 2022-03-31 2021-10-01 2021-03-31 2020-10-01
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-10-01 2022-03-31 2021-10-01 2021-03-31
Net debt -87.200 M -236.76 % -25.894 M 87.09 % -200.522 M -307.17 % 96.792 M -7.89 % 105.087 M -2.24 % 107.499 M -2.19 % 109.911 M 1.96 % 107.798 M 2.00 % 105.684 M
Total investments 0.000 0.000 -100.00 % 230.806 M 0.000 -100.00 % 672.000 K 2.83 % 653.500 K 2.91 % 635.000 K 66.01 % 382.500 K 194.23 % 130.000 K
Total debt 117.214 M -45.52 % 215.153 M 166.43 % 80.753 M -18.26 % 98.796 M -6.81 % 106.019 M -1.90 % 108.076 M -1.87 % 110.133 M 1.68 % 108.318 M 1.70 % 106.503 M
Accumulated other comprehensive income loss 0.000 -100.00 % 385.035 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 -100.00 % 63.611 M 76.47 % 36.047 M 1 755.22 % 1.943 M 118.83 % -10.316 M 54.30 % -22.575 M 12.96 % -25.938 M 11.48 % -29.300 M
Common stock 240.819 M 7.05 % 224.969 M 0.00 % 224.969 M 36.06 % 165.349 M 33.33 % 124.012 M 0.00 % 124.012 M 0.00 % 124.012 M 0.00 % 124.012 M 0.00 % 124.012 M
Total equity 825.487 M 35.32 % 610.004 M 5.60 % 577.676 M 129.59 % 251.615 M 15.68 % 217.510 M 5.97 % 205.252 M 6.35 % 192.993 M 1.77 % 189.631 M 1.81 % 186.268 M
Other non current liabilities 22.572 M -49.31 % 44.528 M 116.73 % 20.545 M -58.78 % 49.838 M 176.05 % 18.054 M 14.01 % 15.836 M 16.29 % 13.617 M 7.63 % 12.652 M 8.26 % 11.687 M
Long term debt 35.818 M -4.30 % 37.427 M 203.03 % 12.351 M -14.28 % 14.409 M -13.30 % 16.619 M -39.76 % 27.588 M -28.45 % 38.557 M -9.29 % 42.505 M -8.50 % 46.452 M
Total non current liabilities 79.607 M -2.86 % 81.955 M 42.82 % 57.384 M -10.68 % 64.247 M -10.01 % 71.392 M -11.32 % 80.501 M -10.17 % 89.610 M -1.27 % 90.760 M -1.25 % 91.910 M
Other current liabilities 42.778 M -5.94 % 45.478 M 53.12 % 29.700 M -31.34 % 43.254 M 99.91 % 21.637 M -13.96 % 25.147 M -12.25 % 28.656 M 38.51 % 20.690 M 62.61 % 12.723 M
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 168.000 K -1.75 % 171.000 K -1.72 % 174.000 K -13.65 % 201.500 K -12.01 % 229.000 K
Short term debt 81.396 M -54.20 % 177.726 M 159.83 % 68.402 M -18.94 % 84.387 M -14.99 % 99.262 M 5.76 % 93.859 M 6.11 % 88.455 M 7.33 % 82.416 M 7.91 % 76.376 M
Total current liabilities 237.951 M -33.75 % 359.164 M 79.57 % 200.015 M -25.06 % 266.900 M 13.90 % 234.325 M 3.31 % 226.825 M 3.42 % 219.324 M 11.59 % 196.551 M 13.10 % 173.778 M
Total liabilities 317.558 M -28.01 % 441.119 M 71.37 % 257.400 M -22.27 % 331.147 M 8.32 % 305.717 M -0.52 % 307.326 M -0.52 % 308.934 M 7.53 % 287.311 M 8.14 % 265.688 M
Other non current assets 163.810 M 61.15 % 101.653 M 158.44 % 39.334 M -2.86 % 40.490 M 20.96 % 33.474 M 9.12 % 30.675 M 10.04 % 27.876 M 2.71 % 27.140 M 2.79 % 26.403 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 40.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 40.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 397.821 M 20.37 % 330.508 M 20.05 % 275.317 M -2.31 % 281.827 M -1.84 % 287.114 M -3.57 % 297.746 M -3.45 % 308.377 M 3.90 % 296.808 M 4.06 % 285.238 M
Total non current assets 561.671 M 29.97 % 432.161 M 37.35 % 314.651 M -2.38 % 322.317 M -2.21 % 329.585 M -3.73 % 342.367 M -3.60 % 355.149 M 3.58 % 342.859 M 3.72 % 330.569 M
Other current assets 0.000 -100.00 % 19.071 M 120.40 % 8.653 M 2.26 % 8.462 M 91.15 % 4.427 M 9.91 % 4.028 M 10.99 % 3.629 M -53.71 % 7.839 M -34.94 % 12.049 M
Short term investments 0.000 0.000 -100.00 % 230.806 M 0.000 -100.00 % 672.000 K 2.83 % 653.500 K 2.91 % 635.000 K 66.01 % 382.500 K 194.23 % 130.000 K
cash and cash equivalents 204.414 M -15.20 % 241.047 M -14.30 % 281.275 M 13 935.68 % 2.004 M 115.02 % 932.000 K 61.53 % 577.000 K 159.91 % 222.000 K -57.35 % 520.500 K -36.45 % 819.000 K
Cash and short term investments 204.414 M -15.20 % 241.047 M -14.30 % 281.275 M 13 935.68 % 2.004 M 24.94 % 1.604 M 30.35 % 1.231 M 43.58 % 857.000 K -5.09 % 903.000 K -4.85 % 949.000 K
Total current assets 581.373 M -6.07 % 618.962 M 18.93 % 520.425 M 99.82 % 260.445 M 34.50 % 193.642 M 13.77 % 170.210 M 15.96 % 146.778 M 9.47 % 134.083 M 10.46 % 121.387 M
Inventory 137.209 M -7.69 % 148.640 M 26.34 % 117.654 M -5.13 % 124.013 M 32.42 % 93.653 M 15.66 % 80.973 M 18.57 % 68.292 M 20.53 % 56.660 M 25.83 % 45.027 M
Net receivables 239.750 M 14.06 % 210.204 M 86.28 % 112.843 M -10.42 % 125.966 M 31.32 % 95.924 M 11.94 % 85.695 M 13.55 % 75.466 M 7.22 % 70.382 M 7.79 % 65.297 M
Tax assets 0.000 0.000 0.000 0.000 -100.00 % 8.997 M -35.49 % 13.947 M -26.19 % 18.896 M -0.08 % 18.912 M -0.08 % 18.928 M
Other assets 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 113.777 M -16.32 % 135.960 M 33.41 % 101.913 M -26.82 % 139.259 M 23.42 % 112.829 M 5.08 % 107.377 M 5.35 % 101.925 M 9.24 % 93.302 M 10.18 % 84.679 M
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 597.000 K 34.92 % 442.500 K 53.65 % 288.000 K 100.00 % 144.000 K 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 -100.00 % 9.862 M -26.24 % 13.371 M -20.79 % 16.879 M 1.67 % 16.602 M 1.70 % 16.325 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 584.668 M 0.000 -100.00 % 289.096 M 475.67 % 50.219 M -45.15 % 91.556 M 0.00 % 91.557 M 0.00 % 91.557 M 0.00 % 91.557 M 0.00 % 91.556 M
Deferred tax liabilities non current 21.217 M 0.000 -100.00 % 24.488 M 0.000 -100.00 % 36.719 M -0.97 % 37.078 M -0.96 % 37.436 M 5.15 % 35.604 M 5.43 % 33.771 M
Other liabilities 0.000 0.000 -100.00 % 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.143 B 8.75 % 1.051 B 25.87 % 835.076 M 43.30 % 582.762 M 11.38 % 523.227 M 2.08 % 512.577 M 2.12 % 501.927 M 5.24 % 476.942 M 5.53 % 451.956 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-10-01 2022-03-31 2021-10-01 2021-03-31
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-10-01 2022-03-31 2021-10-01 2021-03-31 2020-10-01
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 3.716 M 103.27 % -113.780 M -1 151.86 % 10.817 M 117.03 % -63.528 M -243.44 % -18.498 M 0.00 % -18.498 M -400.14 % 6.163 M 0.00 % 6.163 M 8.13 % 5.700 M 0.00 % 5.700 M
Accounts receivables -17.803 M 81.71 % -97.361 M -841.91 % 13.123 M 143.68 % -30.042 M -193.55 % -10.234 M 0.00 % -10.234 M -101.28 % -5.085 M 0.00 % -5.085 M -90.79 % -2.665 M 0.00 % -2.665 M
Inventory 11.430 M 136.89 % -30.986 M -587.28 % 6.359 M 119.67 % -32.326 M -160.06 % -12.430 M 0.00 % -12.430 M -4.74 % -11.867 M 0.00 % -11.867 M -286.00 % 6.380 M 0.00 % 6.380 M
Accounts payables 0.000 0.000 0.000 0.000 -100.00 % 5.863 M 0.00 % 5.863 M -32.61 % 8.700 M 0.00 % 8.700 M 232.97 % -6.543 M 0.00 % -6.543 M
Other working capital 10.089 M -30.74 % 14.567 M 268.11 % -8.665 M -646.98 % -1.160 M 31.60 % -1.696 M 0.00 % -1.696 M -111.77 % 14.415 M 0.00 % 14.415 M 69.04 % 8.528 M 0.00 % 8.528 M
Other non cash items -17.197 M -164.61 % 26.617 M 170.02 % -38.015 M -205.01 % 36.201 M -24.18 % 47.744 M 0.00 % 47.744 M 32.00 % 36.170 M 0.00 % 36.170 M 72.01 % 21.028 M 0.00 % 21.028 M
Net cash provided by operating activities 29.423 M 173.29 % -40.144 M -381.65 % 14.253 M -31.62 % 20.843 M 89.86 % 10.978 M 0.00 % 10.978 M -55.02 % 24.409 M 0.00 % 24.409 M 366.88 % -9.146 M 0.00 % -9.146 M
Investments in property plant and equipment -141.931 M -2.27 % -138.780 M -1 780.49 % -7.380 M 17.47 % -8.942 M 19.54 % -11.114 M 0.00 % -11.114 M 57.84 % -26.360 M 0.00 % -26.360 M -148.37 % -10.613 M 0.00 % -10.613 M
Acquisitions net 769.000 K 0.000 0.000 0.000 -100.00 % 2.548 M 0.00 % 2.548 M 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 100.00 % -18.000 K 0.00 % -18.000 K 92.89 % -253.000 K 0.00 % -253.000 K 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 37.461 M 4 062.33 % 900.000 K 100.39 % -229.825 M -1 352 011.76 % 17.000 K -99.35 % 2.621 M 0.00 % 2.621 M 524 100.00 % 500.000 0.00 % 500.000 -98.86 % 44.000 K 0.00 % 44.000 K
Net cash used for investing activites -104.470 M 24.23 % -137.880 M 41.87 % -237.205 M -2 557.76 % -8.925 M -4.20 % -8.566 M 0.00 % -8.566 M 67.81 % -26.612 M 0.00 % -26.612 M -150.75 % -10.613 M 0.00 % -10.613 M
Debt repayment -97.938 M -490.56 % 25.076 M 0.000 0.000 100.00 % -2.057 M 0.00 % -2.057 M 49.09 % -4.040 M 0.00 % -4.040 M -251.67 % 2.664 M 0.00 % 2.664 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 81.436 M -22.26 % 104.753 M -61.50 % 272.104 M 2 458.74 % -11.536 M 0.000 0.000 -100.00 % 5.945 M 0.00 % 5.945 M -64.98 % 16.977 M 0.00 % 16.977 M
Net cash used provided by financing activities 81.436 M -37.27 % 129.829 M -52.29 % 272.104 M 2 458.74 % -11.536 M -460.82 % -2.057 M 0.00 % -2.057 M -208.01 % 1.905 M 0.00 % 1.905 M -90.30 % 19.641 M 0.00 % 19.641 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -2.273 M -200.00 % 2.273 M -90.75 % 24.576 M 12 767.02 % 191.000 K -73.10 % 710.000 K 0.00 % 710.000 K 218.93 % -597.000 K 0.00 % -597.000 K -152.97 % -236.000 K 0.00 % -236.000 K
Cash at beginning of period 2.273 M 0.000 -100.00 % 1.315 M 0.000 -100.00 % 222.000 K 0.00 % 222.000 K -72.89 % 819.000 K 0.00 % 819.000 K -22.37 % 1.055 M 0.00 % 1.055 M
Cash at end of period 0.000 -100.00 % 2.273 M -90.75 % 24.576 M 12 767.02 % 191.000 K -79.51 % 932.000 K 0.00 % 932.000 K 319.82 % 222.000 K 0.00 % 222.000 K -72.89 % 819.000 K 0.00 % 819.000 K
Operating cash flow 29.423 M 173.29 % -40.144 M -381.65 % 14.253 M -31.62 % 20.843 M 89.86 % 10.978 M 0.00 % 10.978 M -55.02 % 24.409 M 0.00 % 24.409 M 366.88 % -9.146 M 0.00 % -9.146 M
Capital expenditure -141.931 M -2.27 % -138.780 M -1 780.49 % -7.380 M 17.47 % -8.942 M 19.54 % -11.114 M 0.00 % -11.114 M 57.84 % -26.360 M 0.00 % -26.360 M -148.37 % -10.613 M 0.00 % -10.613 M
Free CashFlow -112.508 M 37.12 % -178.924 M -2 703.29 % 6.873 M -42.25 % 11.901 M 8 883.03 % -135.500 K 0.00 % -135.500 K 93.05 % -1.951 M 0.00 % -1.951 M 90.13 % -19.759 M 0.00 % -19.759 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020
Date Form 10K
2025
2024
2023
2022
2021