CNTM

ConnectM Technology Solutions, Inc. CNTM

Finances

2024 2023 2022 2021
Revenue 22.653 B 0.000 -100.00 % 15.441 M 255.95 % 4.338 M
Net income -22.508 M -50.63 % -14.943 M -297.04 % -3.764 M -18 823.21 % -19.889 K
Income before tax -22.566 B -160 746.19 % -14.029 M -298.21 % -3.523 M -17 613.97 % -19.889 K
Income before tax ratio -1.00 0.00 100.00 % -0.23 -4 876.52 % 0.00
EBITDA -18.754 M -33.68 % -14.029 M -298.21 % -3.523 M -10.05 % -3.201 M
Net income ratio 0.00 0.00 100.00 % -0.24 -5 216.24 % 0.00
Ratio EBITDA 0.00 0.00 100.00 % -0.23 69.08 % -0.74
Gross profit ratio 0.26 0.00 -100.00 % 0.26 27.08 % 0.21
Weighted average shs out dil 19.072 M 68.07 % 11.348 M -2.49 % 11.638 M 15.00 % 10.120 M
Weighted average shs out 19.072 M 68.07 % 11.348 M -2.49 % 11.638 M 15.00 % 10.120 M
EPS diluted -1.18 10.61 % -1.32 -312.50 % -0.32 -15 900.00 % 0.00
Earnings per share -1.18 10.61 % -1.32 -312.50 % -0.32 -15 900.00 % 0.00
Gross profit 5.947 B 0.000 -100.00 % 4.037 M 352.34 % 892.486 K
Income tax expense 0.000 -100.00 % 913.808 K 279.95 % 240.507 K 512.50 % -58.305 K
Cost of revenue 16.706 B 0.000 -100.00 % 11.404 M 230.98 % 3.446 M
General and administrative expenses 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000
Other expenses 2.404 B 0.000 -100.00 % 65.408 K 161.93 % -105.608 K
Operating expenses 17.549 B 588 624.04 % 2.981 M 42.05 % 2.098 M 10 450.56 % 19.889 K
Cost and expenses 34.255 B 1 149 071.70 % 2.981 M 42.05 % 2.098 M 10 450.56 % 19.889 K
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 15.145 B 507 988.73 % 2.981 M 42.05 % 2.098 M 10 450.56 % 19.889 K
Interest income 0.000 -100.00 % 4.551 M 0.000 0.000
Interest expense 2.714 M 0.000 -100.00 % 281.808 K 486.45 % 48.053 K
Depreciation and amortization 1.040 M 109.41 % -11.049 M -1 715.92 % 683.729 K 154.33 % 268.835 K
Operating income -11.602 B -389 128.24 % -2.981 M -42.05 % -2.098 M -10 450.03 % -19.890 K
Operating income ratio -0.51 0.00 100.00 % -0.14 -2 863.90 % 0.00
Total other income expenses net -10.963 B -99 129.44 % -11.049 M -675.48 % -1.425 M 59.27 % -3.498 M
2024 2023 2022 2021
2024 2023 2022 2021
Net debt 6.582 B 179 247.76 % 3.670 M 2 179.16 % 161.022 K 114.86 % 74.944 K
Total investments 0.000 -100.00 % 78.703 M -16.46 % 94.210 M 0.000
Total debt 8.990 B 244 461.31 % 3.676 M 2 101.66 % 166.960 K 108.70 % 80.000 K
Accumulated other comprehensive income loss 166.007 M 0.000 -100.00 % 17.011 K 242.08 % -11.973 K
Retained earnings -45.426 B -156 953.87 % -28.924 M -259.09 % -8.055 M -40 398.79 % -19.889 K
Common stock 2.910 M -96.30 % 78.734 M -16.03 % 93.769 M 40 768 978.70 % 230.000
Total equity -22.469 B -45 209.18 % 49.810 M -41.90 % 85.737 M 279 574.19 % 30.656 K
Other non current liabilities 1.738 B 7 781.36 % 22.050 M 1 325.48 % 1.547 M -85.64 % 10.772 M
Long term debt 226.965 M 0.000 -100.00 % 4.903 M 320.21 % 1.167 M
Total non current liabilities 1.965 B 8 810.68 % 22.050 M 241.86 % 6.450 M -45.97 % 11.939 M
Other current liabilities 25.805 B 796 461.76 % 3.240 M 715.87 % 397.063 K 18.94 % 333.827 K
Deferred revenue 0.000 0.000 -100.00 % 643.254 K 764.23 % 74.431 K
Short term debt 8.763 B 238 286.89 % 3.676 M 15.74 % 3.176 M 2 107.53 % 143.872 K
Total current liabilities 34.578 B 499 916.20 % 6.915 M 235.95 % 2.058 M 524.62 % 329.551 K
Total liabilities 36.543 B 126 060.93 % 28.965 M 240.43 % 8.508 M 2 481.83 % 329.551 K
Other non current assets 0.000 0.000 100.00 % -6.395 M -429.08 % -1.209 M
Long term investments 0.000 -100.00 % 78.703 M -16.46 % 94.210 M 0.000
Intangible assets 1.408 B 0.000 -100.00 % 2.342 M 292.79 % 596.129 K
GoodWill 1.728 B 0.000 -100.00 % 2.404 M 535.53 % 378.225 K
Goodwill and intangible assets 3.136 B 0.000 -100.00 % 4.745 M 387.02 % 974.354 K
Property plant equipment net 1.289 B 0.000 -100.00 % 1.650 M 192.53 % 563.961 K
Total non current assets 4.425 B 5 522.56 % 78.703 M -16.46 % 94.210 M 28 482.55 % 329.606 K
Other current assets 3.475 B 83 403 379.72 % 4.167 K 100.23 % -1.814 M -210.21 % -584.706 K
Short term investments 0.000 0.000 0.000 0.000
cash and cash equivalents 2.408 B 40 488 263.88 % 5.947 K 0.15 % 5.938 K 17.44 % 5.056 K
Cash and short term investments 2.408 B 40 488 263.88 % 5.947 K 0.15 % 5.938 K 17.44 % 5.056 K
Total current assets 8.331 B 11 522 362.87 % 72.306 K 468.40 % 12.721 K 151.60 % 5.056 K
Inventory 550.695 M 0.000 -100.00 % 656.214 K 173.35 % 240.064 K
Net receivables 1.897 B 3 050 888.87 % 62.192 K -94.66 % 1.164 M 237.86 % 344.642 K
Tax assets 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000
Account payables 10.497 M 0.000 -100.00 % 2.080 M 540.27 % 324.791 K
Tax payables 0.000 0.000 -100.00 % 240.507 K 0.000
Deferred revenue non current 0.000 0.000 -100.00 % 3.680 M 0.000
Minority interest 1.318 B 0.000 -100.00 % 22.843 K -10.58 % 25.545 K
Capital lease obligations 0.000 0.000 -100.00 % 593.827 K 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 11.743 K
Other total stockholders equity 21.471 B 0.000 -100.00 % 5.639 M 22 455.48 % 25.000 K
Deferred tax liabilities non current 0.000 0.000 100.00 % -4.903 M 0.000
Other liabilities 0.000 0.000 0.000 100.00 % -11.939 M
Total assets 12.757 B 16 093.62 % 78.775 M -16.39 % 94.223 M 28 054.53 % 334.662 K
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 0.000 0.000 100.00 % -541.406 K -828.58 % -58.305 K
Stock based compensation 35.525 K 0.000 -100.00 % 11.994 K -13.85 % 13.922 K
Change in working capital 3.288 M 126.97 % 1.449 M -12.22 % 1.650 M 17 533.53 % 9.358 K
Accounts receivables -630.396 K 0.000 100.00 % -365.975 K -1 436.21 % 27.389 K
Inventory -293.434 K 0.000 100.00 % -70.213 K 63.98 % -194.929 K
Accounts payables 3.381 M 0.000 -100.00 % 1.300 M 1 584.47 % -87.561 K
Other working capital 830.237 K -42.68 % 1.449 M -12.22 % 1.650 M 17 533.53 % 9.358 K
Other non cash items 12.186 M 10.29 % 11.049 M 646.42 % 1.480 M 0.000
Net cash provided by operating activities -5.959 M -143.61 % -2.446 M -286.26 % -633.296 K -5 913.64 % -10.531 K
Investments in property plant and equipment -27.044 K -1 352 100.00 % -2.000 100.00 % -163.888 K 42.63 % -285.655 K
Acquisitions net 92.482 K 0.000 100.00 % -1.128 M -763.22 % -130.616 K
Purchases of investments 0.000 100.00 % -2.491 M 97.32 % -92.920 M 0.000
Sales maturities of investments 0.000 -100.00 % 22.550 M 0.000 0.000
Other investing activites -173.103 K -8 655 250.00 % 2.000 0.000 0.000
Net cash used for investing activites -107.665 K -100.54 % 20.058 M 121.59 % -92.920 M -22 222.00 % -416.271 K
Debt repayment -27.593 M -884.14 % 3.519 M 29.58 % 2.716 M 1 038.58 % 238.512 K
Common stock issued 0.000 100.00 % -170.000 K -100.18 % 93.467 M 145 206.14 % -64.413 K
Common stock repurchased 0.000 100.00 % -20.961 M 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 34.879 M 0.000 100.00 % -91.520 M -40 954.35 % -222.925 K
Net cash used provided by financing activities 7.287 M 141.37 % -17.612 M -118.83 % 93.554 M 600 106.44 % 15.587 K
Effect of forex changes on cash 27.731 K 0.000 -100.00 % 61.771 K 163.47 % 23.445 K
Net change in cash 1.247 M 13 860 733.33 % 9.000 -98.98 % 882.000 100.02 % -3.716 M
Cash at beginning of period 1.160 M 19 441.39 % 5.938 K 17.44 % 5.056 K -99.86 % 3.721 M
Cash at end of period 2.408 M 40 388.36 % 5.947 K 0.15 % 5.938 K 17.44 % 5.056 K
Operating cash flow -5.959 M -143.61 % -2.446 M -286.26 % -633.296 K -5 913.64 % -10.531 K
Capital expenditure -213.147 K -10 657 250.00 % -2.000 100.00 % -163.888 K 42.63 % -285.655 K
Free CashFlow -6.172 M -152.33 % -2.446 M -206.85 % -797.184 K -169.15 % -296.186 K
2024 2023 2022 2021
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
Revenue 8.511 M -5.31 % 8.988 M 67.88 % 5.354 M -11.86 % 6.074 M 0.000 0.000 0.000 -100.00 % 15.596 M 0.000 0.000 -100.00 % 3.819 M 0.000 0.000 0.000 0.000
Net income -3.544 M 49.50 % -7.018 M -27.24 % -5.516 M 54.93 % -12.238 M -965.96 % 1.413 M 114.67 % -9.631 M -70.51 % -5.649 M -59.39 % -3.544 M 31.39 % -5.165 M -782.14 % -585.537 K 81.08 % -3.095 M -1 612.51 % -180.718 K 60.81 % -461.079 K -1 606.37 % -27.021 K -35.86 % -19.889 K
Income before tax -3.544 M 49.21 % -6.977 M -26.63 % -5.510 M 54.75 % -12.178 M -851.67 % 1.620 M 117.22 % -9.407 M -73.50 % -5.422 M -64.84 % -3.289 M 33.52 % -4.948 M -1 233.50 % -371.027 K 87.73 % -3.024 M -7 279.50 % -40.982 K 90.49 % -430.863 K -1 494.55 % -27.021 K -35.86 % -19.889 K
Income before tax ratio -0.42 46.36 % -0.78 24.58 % -1.03 48.67 % -2.00 0.00 0.00 0.00 100.00 % -0.21 0.00 0.00 100.00 % -0.79 0.00 0.00 0.00 0.00
EBITDA -3.319 M 47.88 % -6.369 M -49.72 % -4.254 M 62.49 % -11.341 M -1 028.39 % -1.005 M -16.76 % -860.770 K 32.85 % -1.282 M -0.21 % -1.279 M -135.58 % -543.038 K 32.95 % -809.930 K 61.18 % -2.086 M -304.62 % -515.630 K 0.05 % -515.880 K -1 809.25 % -27.020 K -35.85 % -19.890 K
Net income ratio -0.42 46.67 % -0.78 24.21 % -1.03 48.87 % -2.01 0.00 0.00 0.00 100.00 % -0.23 0.00 0.00 100.00 % -0.81 0.00 0.00 0.00 0.00
Ratio EBITDA -0.39 44.96 % -0.71 10.82 % -0.79 57.44 % -1.87 0.00 0.00 0.00 100.00 % -0.08 0.00 0.00 100.00 % -0.55 0.00 0.00 0.00 0.00
Gross profit ratio 0.35 4.17 % 0.34 624.44 % -0.06 -120.72 % 0.31 0.00 0.00 0.00 -100.00 % 1.00 0.00 0.00 -100.00 % 0.04 0.00 0.00 0.00 0.00
Weighted average shs out dil 56.496 M 77.92 % 31.754 M 66.50 % 19.072 M 99.96 % 9.538 M 0.00 % 9.538 M -1.43 % 9.676 M -11.23 % 10.900 M -6.34 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 15.00 % 10.120 M
Weighted average shs out 56.496 M 77.92 % 31.754 M 66.50 % 19.072 M 99.96 % 9.538 M 0.00 % 9.538 M -1.43 % 9.676 M -11.23 % 10.900 M -6.34 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 0.00 % 11.638 M 15.00 % 10.120 M
EPS diluted -0.06 72.73 % -0.22 -123.16 % 0.95 174.22 % -1.28 -953.33 % 0.15 115.00 % -1.00 -92.31 % -0.52 -73.33 % -0.30 31.82 % -0.44 -774.75 % -0.05 81.37 % -0.27 -1 641.94 % -0.02 60.86 % -0.04 -1 621.74 % 0.00 -15.00 % 0.00
Earnings per share -0.06 72.73 % -0.22 -123.16 % 0.95 174.22 % -1.28 -953.33 % 0.15 115.00 % -1.00 -92.31 % -0.52 -73.33 % -0.30 31.82 % -0.44 -774.75 % -0.05 81.37 % -0.27 -1 641.94 % -0.02 60.86 % -0.04 -1 621.74 % 0.00 -15.00 % 0.00
Gross profit 2.973 M -1.36 % 3.014 M 980.46 % -342.292 K -118.27 % 1.874 M 0.000 0.000 0.000 -100.00 % 15.596 M 0.000 0.000 -100.00 % 152.054 K 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 206.890 K -7.92 % 224.683 K -0.98 % 226.916 K -10.94 % 254.792 K 17.10 % 217.590 K 1.44 % 214.510 K 204.03 % 70.555 K -49.51 % 139.736 K 362.46 % 30.216 K 0.000 0.000
Cost of revenue 5.539 M -7.30 % 5.975 M 4.89 % 5.696 M 35.62 % 4.200 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.667 M 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 -100.00 % 1.005 M 0.000 -100.00 % 1.005 M 0.000 0.000 0.000 -100.00 % 543.038 K 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 1.998 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 54.500 K 0.000 0.000 0.000 0.000
Operating expenses 6.292 M 0.08 % 6.287 M 17.08 % 5.370 M 9.59 % 4.900 M 387.53 % 1.005 M 16.76 % 860.772 K -32.85 % 1.282 M 270.53 % 345.968 K -36.29 % 543.038 K -32.95 % 809.927 K -22.11 % 1.040 M 101.67 % 515.626 K -0.05 % 515.881 K 1 809.19 % 27.021 K 35.86 % 19.889 K
Cost and expenses 11.831 M -3.52 % 12.262 M 10.80 % 11.066 M 21.61 % 9.100 M 805.41 % 1.005 M 16.76 % 860.772 K -32.85 % 1.282 M 270.53 % 345.968 K -36.29 % 543.038 K -32.95 % 809.927 K -22.11 % 1.040 M 101.67 % 515.626 K -0.05 % 515.881 K 1 809.19 % 27.021 K 35.86 % 19.889 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 6.292 M 0.08 % 6.287 M 86.43 % 3.372 M -31.17 % 4.900 M 387.53 % 1.005 M 16.76 % 860.772 K -32.85 % 1.282 M 270.53 % 345.968 K -36.29 % 543.038 K -32.95 % 809.927 K -22.11 % 1.040 M 101.67 % 515.626 K -0.05 % 515.881 K 1 809.19 % 27.021 K 35.86 % 19.889 K
Interest income 0.000 0.000 0.000 0.000 -100.00 % 1.035 M 0.10 % 1.034 M -10.10 % 1.150 M -9.20 % 1.267 M 11.58 % 1.135 M 13.66 % 998.900 K 0.000 -100.00 % 419.178 K 393.05 % 85.018 K 0.000 0.000
Interest expense -102.171 K -120.70 % 493.464 K -44.81 % 894.048 K 34.04 % 667.000 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 221.519 K 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 114.945 K -68.26 % 362.172 K 113.04 % 170.000 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 138.583 K 0.000 0.000 0.000 0.000
Operating income -3.319 M -1.40 % -3.273 M 42.70 % -5.712 M -88.78 % -3.026 M -201.08 % -1.005 M -16.76 % -860.770 K 32.85 % -1.282 M -270.53 % -345.970 K 36.29 % -543.040 K 32.95 % -809.930 K 22.11 % -1.040 M -101.67 % -515.630 K 0.05 % -515.880 K -1 809.25 % -27.020 K -35.85 % -19.890 K
Operating income ratio -0.39 -7.08 % -0.36 65.87 % -1.07 -114.17 % -0.50 0.00 0.00 0.00 100.00 % -0.02 0.00 0.00 100.00 % -0.27 0.00 0.00 0.00 0.00
Total other income expenses net -224.781 K 93.93 % -3.704 M -1 932.33 % 202.141 K 102.21 % -9.152 M -448.62 % 2.625 M 130.72 % -8.546 M -106.44 % -4.140 M -134.74 % -1.764 M 59.96 % -4.405 M -1 103.55 % 438.903 K 131.20 % -1.407 M -396.34 % 474.648 K 458.30 % 85.017 K 0.000 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
Net debt 4.951 M -66.55 % 14.803 M -0.69 % 14.905 M -27.43 % 20.538 M 1 251.68 % 1.519 M -69.79 % 5.029 M 37.04 % 3.670 M 47.89 % 2.482 M 93.21 % 1.284 M 210.91 % 413.108 K 156.55 % 161.022 K 517.98 % 26.056 K 111.96 % -217.842 K -169.34 % 314.156 K 319.19 % 74.944 K
Total investments 0.000 0.000 0.000 -100.00 % 45.000 K -99.94 % 79.867 M -1.05 % 80.714 M 2.56 % 78.703 M -20.46 % 98.946 M 2.26 % 96.759 M 1.84 % 95.009 M 0.85 % 94.210 M 0.84 % 93.424 M 0.45 % 93.005 M 0.000 0.000
Total debt 7.609 M -53.66 % 16.421 M -5.15 % 17.313 M -22.78 % 22.420 M 1 181.52 % 1.749 M -65.24 % 5.033 M 36.92 % 3.676 M 31.56 % 2.794 M 86.39 % 1.499 M 256.94 % 419.960 K 151.53 % 166.960 K 204.34 % 54.860 K 0.000 -100.00 % 324.000 K 305.00 % 80.000 K
Accumulated other comprehensive income loss 132.928 K -24.81 % 176.788 K 6.49 % 166.007 K 15.28 % 144.000 K 0.000 0.000 0.000 -100.00 % 19.308 K 0.000 0.000 -100.00 % 17.011 K 0.000 0.000 0.000 0.000
Retained earnings -55.989 M -6.76 % -52.445 M -15.45 % -45.426 M -13.82 % -39.910 M 1.73 % -40.613 M -0.80 % -40.292 M -39.30 % -28.924 M -32.98 % -21.751 M -33.24 % -16.325 M -74.19 % -9.372 M -16.35 % -8.055 M -87.54 % -4.295 M -9.27 % -3.931 M -8 279.09 % -46.910 K -135.86 % -19.889 K
Common stock 7.163 K 101.72 % 3.551 K 22.03 % 2.910 K 45.50 % 2.000 K 719.67 % 244.000 -100.00 % 80.470 M 2.21 % 78.734 M -19.80 % 98.170 M 1.95 % 96.288 M 1.89 % 94.500 M 0.78 % 93.769 M 0.71 % 93.104 M 0.20 % 92.920 M 40 400 006.09 % 230.000 0.00 % 230.000
Total equity -9.856 M 62.04 % -25.964 M -9.15 % -23.787 M 11.99 % -27.028 M -100.03 % 79.597 B 198 009.17 % 40.178 M -19.34 % 49.810 M -34.82 % 76.415 M -4.44 % 79.963 M -6.07 % 85.129 M -0.71 % 85.737 M -3.46 % 88.809 M -0.20 % 88.990 M 406 259.81 % -21.910 K -528.68 % 5.111 K
Other non current liabilities 1.835 M 360.06 % 398.926 K -8.12 % 434.174 K 15.17 % 377.000 K -98.75 % 30.040 M -5.03 % 31.630 M 43.45 % 22.050 M 77.24 % 12.441 M -0.87 % 12.550 M 79.03 % 7.010 M 353.18 % 1.547 M 0.000 0.000 0.000 0.000
Long term debt 257.102 K -81.52 % 1.391 M -9.11 % 1.531 M -12.49 % 1.749 M 0.000 0.000 0.000 -100.00 % 4.319 M 0.000 0.000 -100.00 % 4.903 M 0.000 0.000 0.000 0.000
Total non current liabilities 2.146 M 19.90 % 1.790 M -8.89 % 1.965 M -7.58 % 2.126 M -92.92 % 30.040 M -5.03 % 31.630 M 43.45 % 22.050 M 31.56 % 16.760 M 33.55 % 12.550 M 79.03 % 7.010 M 8.68 % 6.450 M 75.27 % 3.680 M 0.00 % 3.680 M 0.000 0.000
Other current liabilities 16.380 M 12.79 % 14.522 M 88.70 % 7.696 M 17.08 % 6.573 M -26.60 % 8.954 M 141.00 % 3.716 M 14.69 % 3.240 M 118.77 % -17.257 M -815.78 % 2.411 M 20.36 % 2.003 M 404.50 % 397.063 K -49.35 % 783.922 K 31.25 % 597.266 K 169.37 % 221.726 K -11.15 % 249.551 K
Deferred revenue 0.000 -100.00 % 972.402 K 61.40 % 602.469 K -8.99 % 662.000 K 0.000 0.000 0.000 -100.00 % 840.448 K 0.000 0.000 -100.00 % 643.254 K 0.000 0.000 0.000 0.000
Short term debt 7.352 M -51.08 % 15.030 M -4.77 % 15.782 M -23.65 % 20.671 M 1 081.55 % 1.749 M -65.24 % 5.033 M 36.92 % 3.676 M -62.62 % 9.834 M 556.02 % 1.499 M 256.94 % 419.960 K -86.78 % 3.176 M 5 689.31 % 54.860 K 0.000 -100.00 % 324.000 K 305.00 % 80.000 K
Total current liabilities 31.273 M -15.31 % 36.928 M 6.80 % 34.578 M -10.53 % 38.649 M 249.03 % 11.073 M 24.27 % 8.911 M 28.86 % 6.915 M 12.85 % 6.128 M 33.73 % 4.583 M 59.22 % 2.878 M 39.82 % 2.058 M 104.06 % 1.009 M 60.76 % 627.482 K 14.98 % 545.726 K 65.60 % 329.551 K
Total liabilities 33.419 M -13.69 % 38.718 M 5.95 % 36.543 M -10.38 % 40.775 M -0.82 % 41.113 M 1.41 % 40.541 M 39.96 % 28.965 M 26.55 % 22.888 M 33.59 % 17.133 M 73.26 % 9.888 M 16.22 % 8.508 M 81.47 % 4.689 M 8.85 % 4.307 M 689.31 % 545.726 K 65.60 % 329.551 K
Other non current assets 0.000 -100.00 % 19.999 K 0.000 0.000 0.000 0.000 0.000 100.00 % -6.148 M 0.000 0.000 100.00 % -6.395 M 0.000 0.000 -100.00 % 513.972 K 55.94 % 329.606 K
Long term investments 0.000 0.000 0.000 -100.00 % 45.000 K -99.94 % 79.867 M -1.05 % 80.714 M 2.56 % 78.703 M -20.46 % 98.946 M 2.26 % 96.759 M 1.84 % 95.009 M 0.85 % 94.210 M 0.84 % 93.424 M 0.45 % 93.005 M 0.000 0.000
Intangible assets 2.185 M 42.14 % 1.537 M 9.18 % 1.408 M -23.92 % 1.851 M 0.000 0.000 0.000 -100.00 % 1.991 M 0.000 0.000 -100.00 % 2.342 M 0.000 0.000 0.000 0.000
GoodWill 5.157 M 198.44 % 1.728 M 0.00 % 1.728 M -43.10 % 3.037 M 0.000 0.000 0.000 -100.00 % 2.404 M 0.000 0.000 -100.00 % 2.404 M 0.000 0.000 0.000 0.000
Goodwill and intangible assets 7.343 M 124.85 % 3.266 M 4.12 % 3.136 M -35.84 % 4.888 M 0.000 0.000 0.000 -100.00 % 4.395 M 0.000 0.000 -100.00 % 4.745 M 0.000 0.000 0.000 0.000
Property plant equipment net 3.857 M 232.95 % 1.158 M -10.13 % 1.289 M -5.37 % 1.362 M 0.000 0.000 0.000 -100.00 % 1.753 M 0.000 0.000 -100.00 % 1.650 M 0.000 0.000 0.000 0.000
Total non current assets 11.199 M 152.01 % 4.444 M 0.42 % 4.425 M -29.70 % 6.295 M -92.12 % 79.867 M -1.05 % 80.714 M 2.56 % 78.703 M -20.46 % 98.946 M 2.26 % 96.759 M 1.84 % 95.009 M 0.85 % 94.210 M 0.84 % 93.424 M 0.45 % 93.005 M 17 995.35 % 513.972 K 55.94 % 329.606 K
Other current assets 1.611 M -11.12 % 1.813 M -44.54 % 3.269 M -3.49 % 3.387 M 8 262.96 % 40.500 K 2 329.51 % 1.667 K -60.00 % 4.167 K 100.18 % -2.352 M -2 022.07 % 122.377 K 10 504.59 % 1.154 K 100.06 % -1.814 M -4 164.04 % 44.631 K -39.88 % 74.237 K 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 2.658 M 64.28 % 1.618 M -32.80 % 2.408 M 27.94 % 1.882 M 718.10 % 230.045 K 6 124.16 % 3.696 K -37.85 % 5.947 K -98.10 % 312.481 K 45.60 % 214.623 K 3 032.27 % 6.852 K 15.39 % 5.938 K -79.38 % 28.804 K -86.78 % 217.842 K 2 112.94 % 9.844 K 94.70 % 5.056 K
Cash and short term investments 2.658 M 64.28 % 1.618 M -32.80 % 2.408 M 27.94 % 1.882 M 718.10 % 230.045 K 6 124.16 % 3.696 K -37.85 % 5.947 K -98.10 % 312.481 K 45.60 % 214.623 K 3 032.27 % 6.852 K 15.39 % 5.938 K -79.38 % 28.804 K -86.78 % 217.842 K 2 112.94 % 9.844 K 94.70 % 5.056 K
Total current assets 10.639 M 28.01 % 8.311 M -0.25 % 8.331 M 11.80 % 7.452 M 2 654.44 % 270.545 K 4 944.66 % 5.363 K -92.58 % 72.306 K -80.02 % 361.895 K 7.39 % 337.000 K 4 109.34 % 8.006 K -37.06 % 12.721 K -82.68 % 73.435 K -74.86 % 292.079 K 2 867.08 % 9.844 K 94.70 % 5.056 K
Inventory 889.177 K 12.08 % 793.362 K 44.07 % 550.695 K 72.09 % 320.000 K 0.000 0.000 0.000 -100.00 % 848.288 K 0.000 0.000 -100.00 % 656.214 K 0.000 0.000 0.000 0.000
Net receivables 5.480 M 34.11 % 4.087 M 94.21 % 2.104 M 12.95 % 1.863 M 0.000 0.000 -100.00 % 62.192 K -96.00 % 1.553 M 0.000 0.000 -100.00 % 1.164 M 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 7.541 M 17.75 % 6.404 M -38.99 % 10.497 M 1.36 % 10.357 M 0.000 0.000 0.000 -100.00 % 3.117 M 0.000 0.000 -100.00 % 2.080 M 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 -100.00 % 386.000 K 4.50 % 369.381 K 127.32 % 162.491 K 0.000 -100.00 % 927.399 K 37.88 % 672.607 K 47.82 % 455.017 K 89.19 % 240.507 K 41.51 % 169.952 K 462.46 % 30.216 K 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.680 M 0.00 % 3.680 M 0.00 % 3.680 M 0.000 0.000
Minority interest 1.725 M 26.97 % 1.359 M 3.12 % 1.318 M 0.52 % 1.311 M 0.000 0.000 0.000 100.00 % -4.494 K 0.000 0.000 -100.00 % 22.843 K 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 342.493 K -23.46 % 447.477 K -2.93 % 461.000 K 0.000 0.000 0.000 -100.00 % 590.446 K 0.000 0.000 -100.00 % 593.827 K 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 44.267 M 77.48 % 24.942 M 23.76 % 20.153 M 76.39 % 11.425 M -99.99 % 79.638 B 0.000 0.000 100.00 % -19.308 K 0.000 0.000 -100.00 % 5.639 M 0.000 0.000 -100.00 % 24.770 K 0.00 % 24.770 K
Deferred tax liabilities non current 53.992 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -4.903 M 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 21.838 M 71.22 % 12.755 M -0.01 % 12.757 M -7.20 % 13.747 M -82.85 % 80.138 M -0.72 % 80.720 M 2.47 % 78.775 M -20.68 % 99.308 M 2.28 % 97.096 M 2.19 % 95.017 M 0.84 % 94.223 M 0.78 % 93.498 M 0.21 % 93.297 M 17 711.08 % 523.815 K 56.52 % 334.662 K
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -143.735 K 0.000 0.000 0.000
Stock based compensation 505.133 K 0.000 100.00 % -475.000 0.000 0.000 -100.00 % 41.000 0.000 0.000 -100.00 % 5.239 K 0.000 0.000 0.000
Change in working capital -501.089 K -200.00 % 501.089 K 639.89 % 67.725 K -95.59 % 1.535 M 20.25 % 1.276 M 212.40 % 408.605 K 465.97 % -111.651 K -128.37 % 393.617 K -60.46 % 995.462 K 165.60 % 374.795 K 33.83 % 280.057 K 166 800.60 % -168.000
Accounts receivables -556.733 K 71.90 % -1.981 M -376.88 % -415.396 K 0.000 0.000 100.00 % -8.640 K 0.000 0.000 -100.00 % 213.172 K 0.000 0.000 0.000
Inventory -96.741 K 60.01 % -241.928 K 3.78 % -251.434 K 0.000 0.000 100.00 % -71.522 K 0.000 0.000 -100.00 % 372.159 K 0.000 0.000 0.000
Accounts payables 925.346 K -21.83 % 1.184 M 79.54 % 659.318 K 0.000 0.000 -100.00 % 79.793 K 0.000 0.000 -100.00 % 682.132 K 0.000 0.000 0.000
Other working capital -1.540 M -200.00 % 1.540 M 1 947.19 % 75.237 K -95.10 % 1.535 M 20.25 % 1.276 M 212.11 % 408.974 K 466.30 % -111.651 K -128.37 % 393.617 K -60.46 % 995.462 K 165.60 % 374.795 K 50.01 % 249.841 K 148 814.88 % -168.000
Other non cash items 1.817 M -48.62 % 3.535 M 49.01 % 2.373 M -48.49 % 4.606 M -7.07 % 4.957 M 586.34 % 722.177 K -82.55 % 4.140 M 40.66 % 2.943 M 48.31 % 1.984 M 573.40 % -419.178 K -393.05 % -85.018 K 0.000
Net cash provided by operating activities -1.379 M 51.21 % -2.826 M -4.35 % -2.708 M -2.63 % -2.639 M -526.68 % 618.410 K 150.25 % -1.231 M 24.05 % -1.620 M -682.31 % -207.143 K -80.18 % -114.966 K 48.93 % -225.101 K 15.39 % -266.040 K -878.48 % -27.189 K
Investments in property plant and equipment -2.421 K 14.87 % -2.844 K -108.90 % 31.956 K 117.00 % -188.000 K 0.000 100.00 % -6.569 K -218 866.67 % -3.000 0.000 -100.00 % 115.632 K 0.000 0.000 0.000
Acquisitions net 0.000 0.000 100.00 % -546.518 K -185.53 % 639.000 K 0.000 0.000 0.000 0.000 100.00 % -368.479 K 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 -100.00 % 1.934 M 0.000 0.000 100.00 % -651.431 K 29.19 % -920.000 K 0.000 0.000 100.00 % -92.920 M 0.000
Sales maturities of investments 0.000 0.000 0.000 100.00 % -2.838 M 0.000 0.000 -100.00 % 22.045 M 0.000 0.000 0.000 0.000 0.000
Other investing activites 440.915 K 394.28 % -149.828 K -239.72 % -44.103 K 0.000 -100.00 % 911.373 K 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 438.494 K 387.21 % -152.672 K 72.67 % -558.665 K -23.11 % -453.804 K -149.79 % 911.373 K 13 973.85 % -6.569 K -100.03 % 21.393 M 2 425.35 % -920.000 K -177.30 % -331.773 K 0.000 100.00 % -92.920 M 0.000
Debt repayment 0.000 -100.00 % 2.178 M 106.72 % -32.418 M -860.99 % 4.260 M 529.52 % -991.791 K -163.71 % 1.557 M 76.53 % 881.888 K -83.68 % 5.404 M 272.27 % 1.452 M 2 803.27 % 50.000 K 115.43 % -324.000 K -232.79 % 244.000 K
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -70.000 K -250.00 % -20.000 K -6.40 % -18.797 K -100.02 % 93.718 M 44 301.83 % -212.023 K
Common stock repurchased 0.000 0.000 -100.00 % 221.487 M 666.67 % -39.086 M 0.000 0.000 100.00 % -20.961 M 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 2.026 M 0.000 -100.00 % 15.242 M 2 307.09 % -690.603 K -27 370.29 % -2.514 K 99.60 % -630.883 K 0.000 100.00 % -3.683 M -175.91 % -1.335 M 0.000 0.000 0.000
Net cash used provided by financing activities 2.026 M -6.98 % 2.178 M -42.45 % 3.786 M 6.06 % 3.569 M 458.98 % -994.305 K -207.38 % 925.938 K 104.61 % -20.079 M -1 739.12 % 1.225 M 1 163.41 % 96.960 K 210.74 % 31.203 K -99.97 % 93.394 M 291 966.29 % 31.977 K
Effect of forex changes on cash -46.219 K -552.68 % 10.210 K 51.69 % 6.731 K 0.000 0.000 -100.00 % 12.940 K 0.000 0.000 -100.00 % 197.838 K 0.000 0.000 0.000
Net change in cash 1.040 M 231.68 % -789.799 K -250.20 % 525.843 K -68.17 % 1.652 M 361.43 % -631.883 K -111.73 % -298.440 K 2.64 % -306.534 K -413.24 % 97.858 K 527.96 % -22.866 K 87.90 % -189.038 K -190.88 % 207.998 K 4 244.15 % 4.788 K
Cash at beginning of period 1.618 M -32.80 % 2.408 M 27.94 % 1.882 M 718.10 % 230.045 K -73.31 % 861.928 K -25.72 % 1.160 M 271.34 % 312.481 K 45.60 % 214.623 K 645.12 % 28.804 K -86.78 % 217.842 K 2 112.94 % 9.844 K 94.70 % 5.056 K
Cash at end of period 2.658 M 64.28 % 1.618 M -32.80 % 2.408 M 27.94 % 1.882 M 718.10 % 230.045 K -73.31 % 861.928 K 14 393.49 % 5.947 K -98.10 % 312.481 K 5 162.39 % 5.938 K -79.38 % 28.804 K -86.78 % 217.842 K 2 112.94 % 9.844 K
Operating cash flow -1.379 M 51.21 % -2.826 M -4.35 % -2.708 M -2.63 % -2.639 M -526.68 % 618.410 K 150.25 % -1.231 M 24.05 % -1.620 M -682.31 % -207.143 K -80.18 % -114.966 K 48.93 % -225.101 K 15.39 % -266.040 K -878.48 % -27.189 K
Capital expenditure 147.407 K 196.55 % -152.672 K -507.12 % -25.147 K 57.38 % -58.999 K 0.000 100.00 % -6.569 K -218 866.67 % -3.000 0.000 -100.00 % 115.632 K 0.000 0.000 0.000
Free CashFlow -1.231 M 58.66 % -2.978 M -8.97 % -2.733 M -1.32 % -2.698 M -531.64 % 624.979 K 150.51 % -1.237 M 23.65 % -1.621 M -682.31 % -207.143 K -31 202.55 % 666.000 100.30 % -225.101 K 15.39 % -266.040 K -878.48 % -27.189 K
2025 2025 2024 2024 2024 2024 2023 2023 2022 2022 2022 2022