DBL

DoubleLine Opportunistic Credit Fund DBL

Finances

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 23.173 M -49.95 % 46.301 M 530.74 % 7.341 M -59.50 % 18.123 M -26.23 % 24.567 M -9.72 % 27.211 M -28.18 % 37.889 M 1 161.10 % -3.571 M -130.02 % 11.894 M -63.45 % 32.546 M
Net income 20.561 M -54.89 % 45.574 M 205.68 % 14.909 M 128.56 % -52.207 M -318.38 % 23.906 M 1 183.38 % 1.863 M -94.99 % 37.185 M 963.15 % -4.308 M -139.07 % 11.027 M -57.85 % 26.163 M
Income before tax 20.561 M -54.89 % 45.574 M 205.68 % 14.909 M 128.56 % -52.207 M -318.38 % 23.906 M 1 183.38 % 1.863 M -94.99 % 37.185 M 963.15 % -4.308 M -139.07 % 11.027 M 59.23 % 6.925 M
Income before tax ratio 0.89 -9.86 % 0.98 -51.54 % 2.03 170.51 % -2.88 -396.02 % 0.97 1 321.55 % 0.07 -93.03 % 0.98 -18.65 % 1.21 30.14 % 0.93 335.71 % 0.21
EBITDA 20.561 M -57.33 % 48.180 M 101.33 % 23.931 M 146.88 % -51.049 M -306.15 % 24.763 M 632.61 % 3.380 M -90.91 % 37.185 M 0.000 -100.00 % 12.099 M 74.71 % 6.925 M
Net income ratio 0.89 -9.86 % 0.98 -51.54 % 2.03 170.51 % -2.88 -396.02 % 0.97 1 321.55 % 0.07 -93.03 % 0.98 -18.65 % 1.21 30.14 % 0.93 15.33 % 0.80
Ratio EBITDA 0.89 -14.73 % 1.04 -68.08 % 3.26 215.74 % -2.82 -379.44 % 1.01 711.48 % 0.12 -87.34 % 0.98 0.00 -100.00 % 1.02 378.06 % 0.21
Gross profit ratio 0.92 -8.41 % 1.00 -39.81 % 1.66 107.45 % 0.80 -4.60 % 0.84 -1.82 % 0.86 -3.67 % 0.89 -60.90 % 2.27 275.03 % 0.61 -29.18 % 0.85
Weighted average shs out dil 19.549 M 7.27 % 18.225 M 12.46 % 16.206 M 3.28 % 15.691 M 1.90 % 15.398 M 2.95 % 14.957 M 0.16 % 14.933 M 0.52 % 14.855 M -0.31 % 14.901 M -13.67 % 17.261 M
Weighted average shs out 19.549 M 7.27 % 18.225 M 10.48 % 16.496 M 5.13 % 15.691 M 1.90 % 15.398 M 2.95 % 14.957 M 0.16 % 14.933 M 0.52 % 14.855 M -0.31 % 14.901 M 0.00 % 14.901 M
EPS diluted 1.05 -58.00 % 2.50 171.74 % 0.92 127.63 % -3.33 -314.84 % 1.55 1 191.67 % 0.12 -95.18 % 2.49 958.62 % -0.29 -139.19 % 0.74 -51.32 % 1.52
Earnings per share 1.05 -58.00 % 2.50 177.78 % 0.90 127.03 % -3.33 -314.84 % 1.55 1 191.67 % 0.12 -95.18 % 2.49 958.62 % -0.29 -139.19 % 0.74 -57.95 % 1.76
Gross profit 21.225 M -54.16 % 46.301 M 279.67 % 12.195 M -15.97 % 14.514 M -29.62 % 20.623 M -11.36 % 23.266 M -30.82 % 33.631 M 514.88 % -8.106 M -212.59 % 7.200 M -74.12 % 27.818 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -161.141 K -101.33 % 12.099 M -53.76 % 26.163 M
Cost of revenue 1.948 M 0.000 -100.00 % 2.894 M -19.82 % 3.610 M -8.47 % 3.944 M -0.03 % 3.945 M -7.35 % 4.258 M -6.12 % 4.535 M -3.38 % 4.694 M -0.72 % 4.728 M
General and administrative expenses 663.970 K -8.66 % 726.893 K 40.16 % 518.611 K -3.44 % 537.065 K -18.71 % 660.664 K 11.26 % 593.827 K -15.14 % 699.746 K -4.56 % 733.147 K -14.93 % 861.786 K 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 188.000 0.000 0.000 0.000 0.000 -100.00 % 880.932 -74.77 % 3.492 K -17.68 % 4.242 K -20.90 % 5.363 K -99.96 % 14.843 M
Operating expenses 664.158 K -8.63 % 726.893 K 40.16 % 518.611 K -3.44 % 537.065 K -18.71 % 660.664 K 11.09 % 594.708 K -15.43 % 703.240 K -4.63 % 737.389 K -14.96 % 867.149 K -94.16 % 14.843 M
Cost and expenses 2.612 M 259.37 % 726.893 K 106.95 % -10.463 M -115.08 % 69.401 M 10 404.77 % 660.664 K -97.25 % 24.038 M 3 318.12 % 703.240 K -4.63 % 737.389 K -14.96 % 867.149 K -96.88 % 27.818 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -0.154 -142.51 % 0.363 -53.92 % 0.787
Selling general and administrative expenses 663.970 K -8.66 % 726.893 K 40.16 % 518.611 K -3.44 % 537.065 K -18.71 % 660.664 K 11.26 % 593.827 K -15.14 % 699.746 K -4.56 % 733.147 K -14.93 % 861.786 K 109 471 806.05 % 0.787
Interest income 23.273 M 15.88 % 20.084 M 80.66 % 11.117 M -45.83 % 20.521 M -20.65 % 25.863 M -12.08 % 29.417 M 8.42 % 27.133 M -2.17 % 27.736 M -8.34 % 30.259 M 0.000
Interest expense 1.948 M -25.25 % 2.606 M -9.96 % 2.894 M 211.49 % 929.204 K 49.69 % 620.732 K -52.66 % 1.311 M -44.93 % 2.381 M 20.03 % 1.983 M 85.06 % 1.072 M 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 6.127 M 2 581.59 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 0.000
Operating income 20.561 M -57.33 % 48.180 M 312.62 % 11.677 M 122.77 % -51.278 M -309.07 % 24.527 M 672.78 % 3.174 M -91.46 % 37.185 M 1 699.64 % -2.325 M -119.21 % 12.099 M 74.71 % 6.925 M
Operating income ratio 0.89 -14.73 % 1.04 -34.58 % 1.59 156.22 % -2.83 -383.40 % 1.00 755.97 % 0.12 -88.12 % 0.98 50.75 % 0.65 -36.00 % 1.02 378.06 % 0.21
Total other income expenses net -1.948 M 25.25 % -2.606 M -180.62 % 3.233 M 447.89 % -929.204 K -49.69 % -620.732 K 52.66 % -1.311 M 0.000 -100.00 % 4.535 M -3.38 % 4.694 M -74.89 % 18.696 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Net debt 13.725 M 6 192.94 % -225.253 K -100.45 % 49.804 M 13.39 % 43.923 M -26.67 % 59.896 M -1.74 % 60.955 M -23.81 % 80.000 M -12.36 % 91.286 M 4.81 % 87.100 M 26.04 % 69.107 M
Total investments 2.696 M -99.20 % 335.144 M 15.64 % 289.815 M 6.69 % 271.640 M -24.90 % 361.721 M 0.00 % 361.725 M -8.37 % 394.785 M 3.22 % 382.480 M -7.79 % 414.792 M 14 938.44 % 2.758 M
Total debt 15.000 M -65.12 % 43.000 M -14.00 % 50.000 M 13.64 % 44.000 M -26.67 % 60.000 M -1.64 % 61.000 M -23.75 % 80.000 M -8.11 % 87.056 M 1.47 % 85.796 M 29.31 % 66.349 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 100.00 % -127.748 M -120.82 % -57.852 M 7.05 % -62.238 M -61.08 % -38.639 M 0.000 0.000 0.000
Retained earnings -89.941 M 1.99 % -91.769 M 24.06 % -120.847 M 5.40 % -127.748 M -4 509.33 % 2.897 M -52.72 % 6.128 M 252.70 % 1.738 M -53.47 % 3.734 M 7.12 % 3.486 M 149.17 % -7.089 M
Common stock 195.000 7.14 % 182.000 10.30 % 165.000 5.10 % 157.000 1.95 % 154.000 2.67 % 150.000 0.67 % 149.000 0.00 % 149.000 0.00 % 149.000 0.68 % 148.000
Total equity 300.902 M 5.62 % 284.889 M 20.69 % 236.060 M 2.35 % 230.640 M -22.82 % 298.816 M 2.36 % 291.919 M -6.03 % 310.652 M 5.41 % 294.700 M -10.13 % 327.927 M -5.19 % 345.864 M
Other non current liabilities 503.394 K -22.27 % 647.580 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.212 M
Long term debt 15.000 M -65.12 % 43.000 M -14.00 % 50.000 M 13.64 % 44.000 M -26.67 % 60.000 M 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 15.503 M -64.48 % 43.648 M -12.70 % 50.000 M 13.64 % 44.000 M -26.67 % 60.000 M -1.64 % 61.000 M -23.75 % 80.000 M 1 443.42 % 5.183 M 43.84 % 3.604 M 12.20 % 3.212 M
Other current liabilities -15.000 M 68.01 % -46.897 M 6.21 % -50.000 M -29 569.36 % -168.524 K 70.45 % -570.249 K 94.90 % -11.173 M -675.54 % -1.441 M 69.13 % -4.667 M -55.55 % -3.000 M 95.48 % -66.349 M
Deferred revenue 0.000 0.000 0.000 100.00 % -43.831 M 26.25 % -59.430 M -19.27 % -49.827 M 36.57 % -78.559 M 4.65 % -82.389 M 0.49 % -82.796 M 0.000
Short term debt 15.000 M -65.12 % 43.000 M -14.00 % 50.000 M 13.64 % 44.000 M -26.67 % 60.000 M -1.64 % 61.000 M -23.75 % 80.000 M -8.11 % 87.056 M 1.47 % 85.796 M 29.31 % 66.349 M
Total current liabilities 13.975 M 0.000 -100.00 % 1.222 M 625.10 % 168.524 K -70.45 % 570.249 K -94.90 % 11.173 M 675.54 % 1.441 M -69.13 % 4.667 M 55.55 % 3.000 M -95.48 % 66.349 M
Total liabilities 29.478 M -38.00 % 47.544 M -8.16 % 51.770 M 15.84 % 44.692 M -26.80 % 61.054 M -16.04 % 72.719 M -11.30 % 81.982 M -11.12 % 92.239 M 3.18 % 89.400 M 28.52 % 69.561 M
Other non current assets 325.784 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -382.480 M 7.79 % -414.792 M -12 782 602.34 % 3.245 K
Long term investments 0.000 -100.00 % 327.617 M 15.59 % 283.438 M 4.34 % 271.640 M -23.63 % 355.705 M -1.66 % 361.725 M -6.97 % 388.824 M 1.66 % 382.480 M -7.79 % 414.792 M 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 325.784 M -0.56 % 327.617 M 15.59 % 283.438 M 4.34 % 271.640 M -23.63 % 355.705 M -1.66 % 361.725 M -6.97 % 388.824 M 1.66 % 382.480 M -7.79 % 414.792 M 0.000
Other current assets 0.000 100.00 % -4.398 M 73.90 % -16.851 M -6 124.17 % -270.741 K 95.50 % -6.016 M 0.000 100.00 % -5.961 M 31.32 % -8.680 M -126.73 % -3.828 M 25.45 % -5.135 M
Short term investments 2.696 M -64.18 % 7.527 M 18.03 % 6.377 M 2 255.29 % 270.741 K -95.50 % 6.016 M 0.000 -100.00 % 5.961 M 40.91 % 4.230 M 224.48 % 1.304 M -52.73 % 2.758 M
cash and cash equivalents 1.275 M 466.24 % 225.253 K 14.88 % 196.085 K 154.74 % 76.976 K -26.20 % 104.302 K 133.44 % 44.681 K 0.000 100.00 % -4.230 M -224.48 % -1.304 M 52.73 % -2.758 M
Cash and short term investments 1.275 M -83.55 % 7.752 M 17.94 % 6.573 M 1 790.28 % 347.717 K -94.32 % 6.121 M 13 598.46 % 44.681 K -99.25 % 5.961 M 40.91 % 4.230 M 224.48 % 1.304 M -52.73 % 2.758 M
Total current assets 4.596 M -40.71 % 7.752 M 89.17 % 4.098 M 20.82 % 3.392 M -11.88 % 3.849 M 32.55 % 2.904 M -23.58 % 3.800 M -14.60 % 4.449 M 76.24 % 2.525 M 0.000
Inventory 0.000 0.000 -100.00 % 10.475 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 3.320 M -24.50 % 4.398 M 12.71 % 3.902 M 17.71 % 3.315 M -11.48 % 3.745 M 30.97 % 2.859 M -24.75 % 3.800 M -14.60 % 4.449 M 76.24 % 2.525 M 6.22 % 2.377 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 330.380 M 11 353.95 % -2.936 M -1 098.29 % 294.072 K -1.91 % 299.790 K -5.41 % 316.950 K -99.91 % 364.638 M 3 739 392.99 % 9.751 K -0.98 % 9.848 K 1.87 % 9.667 K -100.00 % 415.424 M
Account payables 13.975 M 258.62 % 3.897 M 218.89 % 1.222 M 625.10 % 168.524 K -70.45 % 570.249 K -94.90 % 11.173 M 675.54 % 1.441 M -69.13 % 4.667 M 55.55 % 3.000 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 127.748 M 120.82 % 57.852 M 0.000 -100.00 % 38.639 M 0.000 0.000 0.000
Other total stockholders equity 390.842 M 3.77 % 376.658 M 5.53 % 356.906 M -0.41 % 358.388 M 21.11 % 295.919 M 3.54 % 285.791 M -17.77 % 347.552 M 0.05 % 347.380 M -1.53 % 352.777 M -0.05 % 352.952 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 29.478 M -38.00 % 47.544 M 8 570.97 % 548.316 K 4.76 % 523.406 K 8.09 % 484.249 K -99.33 % 72.719 M 13 326.90 % 541.591 K -99.34 % 82.389 M -0.49 % 82.796 M 0.000
Total assets 330.380 M -0.62 % 332.433 M 15.50 % 287.830 M 4.54 % 275.332 M -23.49 % 359.871 M -1.31 % 364.638 M -7.13 % 392.634 M 1.47 % 386.939 M -7.28 % 417.326 M 0.46 % 415.424 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 10.816 M 313.79 % 2.614 M 425.78 % 497.161 K 488.43 % 84.490 K 100.74 % -11.482 M -207.53 % 10.678 M 518.50 % -2.551 M -638.93 % -345.281 K -245.37 % 237.520 K -91.78 % 2.890 M
Accounts receivables 842.096 K 422.96 % -260.746 K 55.57 % -586.918 K -236.52 % 429.898 K 184.29 % -510.026 K -154.23 % 940.559 K 44.79 % 649.596 K 133.75 % -1.925 M -1 202.43 % -147.787 K -142.24 % 349.847 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 10.136 M 268.49 % 2.751 M 196.32 % 928.327 K 298.44 % -467.813 K 95.62 % -10.678 M -208.23 % 9.867 M 400.55 % -3.283 M -311.68 % 1.551 M 355.79 % 340.250 K -86.77 % 2.572 M
Other working capital -161.933 K -230.67 % 123.926 K -20.43 % 155.752 K 27.24 % 122.405 K 141.65 % -293.870 K -126.90 % -129.513 K -258.17 % 81.884 K 185.19 % 28.712 K -36.28 % 45.057 K 243.78 % -31.338 K
Other non cash items 1.986 M 104.50 % -44.179 M -274.46 % -11.798 M -114.03 % 84.065 M 1 296.39 % 6.020 M -77.79 % 27.099 M 527.15 % -6.344 M -119.63 % 32.312 M 1 948.67 % -1.748 M 65.07 % -5.005 M
Net cash provided by operating activities 33.363 M 732.25 % 4.009 M 11.10 % 3.608 M -88.70 % 31.942 M 73.18 % 18.444 M -53.47 % 39.640 M 40.12 % 28.290 M 2.28 % 27.659 M 190.64 % 9.517 M -63.99 % 26.428 M
Investments in property plant and equipment 0.000 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -112.037 M -9.93 % -101.914 M -70.89 % -59.636 M 26.94 % -81.622 M 48.11 % -157.292 M -59.37 % -98.697 M -6.17 % -92.958 M 14.76 % -109.059 M -37.16 % -79.513 M -23.08 % -64.601 M
Sales maturities of investments 104.017 M 27.74 % 81.429 M 90.34 % 42.782 M -53.91 % 92.824 M -44.87 % 168.362 M 62.36 % 103.700 M -19.17 % 128.296 M 0.49 % 127.668 M 89.98 % 67.202 M 25.22 % 53.665 M
Other investing activites 8.020 M -60.85 % 20.484 M 682 813 166.67 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 100.00 % -16.854 M -250.45 % 11.202 M 1.19 % 11.070 M 121.28 % 5.003 M -85.84 % 35.338 M 89.90 % 18.609 M 251.16 % -12.311 M -12.58 % -10.936 M
Debt repayment -28.000 M -300.00 % -7.000 M -216.67 % 6.000 M 137.50 % -16.000 M -1 500.00 % -1.000 M 94.74 % -19.000 M -169.27 % -7.056 M 0.000 0.000 0.000
Common stock issued 20.162 M -20.80 % 25.458 M 121.06 % 11.516 M 115.43 % 5.346 M -30.94 % 7.741 M 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -24.475 M -9.08 % -22.437 M -6.82 % -21.006 M 1.45 % -21.315 M 15.16 % -25.125 M -21.99 % -20.595 M 3.01 % -21.234 M 26.57 % -28.919 M 0.15 % -28.964 M 20.51 % -36.435 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.260 M -93.52 % 19.447 M 9.87 % 17.700 M
Net cash used provided by financing activities -32.313 M -711.96 % -3.980 M -14.05 % -3.489 M 89.09 % -31.969 M -73.89 % -18.384 M 53.57 % -39.595 M -39.96 % -28.290 M -2.28 % -27.659 M -190.64 % -9.517 M 49.20 % -18.735 M
Effect of forex changes on cash 0.000 0.000 0.000 100.00 % -11.202 M -1.19 % -11.070 M -121.28 % -5.003 M 0.000 0.000 0.000 0.000
Net change in cash 1.050 M 3 500.57 % 29.168 K -75.51 % 119.109 K 535.88 % -27.326 K -145.83 % 59.621 K 33.44 % 44.681 K -99.87 % 35.338 M 89.90 % 18.609 M 251.16 % -12.311 M -279.72 % -3.242 M
Cash at beginning of period 225.253 K 14.88 % 196.085 K 154.74 % 76.976 K -26.20 % 104.302 K 133.44 % 44.681 K -99.87 % 35.338 M 89.90 % 18.609 M 0.000 0.000 0.000
Cash at end of period 1.275 M 466.24 % 225.253 K 14.88 % 196.085 K 154.74 % 76.976 K -26.20 % 104.302 K 133.44 % 44.681 K -99.87 % 35.338 M 89.90 % 18.609 M 251.16 % -12.311 M -279.72 % -3.242 M
Operating cash flow 33.363 M 732.25 % 4.009 M 11.10 % 3.608 M -88.70 % 31.942 M 73.18 % 18.444 M -53.47 % 39.640 M 40.12 % 28.290 M 2.28 % 27.659 M 190.64 % 9.517 M -63.99 % 26.428 M
Capital expenditure 4.000 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 33.363 M 732.25 % 4.009 M 11.10 % 3.608 M -88.70 % 31.942 M 73.18 % 18.444 M -53.47 % 39.640 M 40.12 % 28.290 M 2.28 % 27.659 M 190.64 % 9.517 M -63.99 % 26.428 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
Revenue 7.712 M -18.94 % 9.513 M -8.93 % 10.446 M 17.56 % 8.886 M 121.77 % 4.007 M 20.19 % 3.334 M -43.81 % 5.933 M -51.33 % 12.191 M -6.58 % 13.049 M -20.69 % 16.454 M 21.25 % 13.571 M -0.51 % 13.641 M 2.32 % 13.331 M
Net income 12.387 M 51.55 % 8.174 M -57.30 % 19.143 M -27.57 % 26.431 M 320.05 % 6.292 M -26.98 % 8.617 M 125.96 % -33.194 M -74.58 % -19.013 M -314.49 % 8.864 M -41.07 % 15.042 M -65.27 % 43.315 M 204.49 % -41.452 M -328.53 % 18.138 M
Income before tax 12.387 M 51.55 % 8.174 M -57.30 % 19.143 M -27.57 % 26.431 M 320.05 % 6.292 M -26.98 % 8.617 M 125.96 % -33.194 M -74.58 % -19.013 M -314.49 % 8.864 M -41.07 % 15.042 M -65.27 % 43.315 M 204.49 % -41.452 M -328.53 % 18.138 M
Income before tax ratio 1.61 86.95 % 0.86 -53.11 % 1.83 -38.39 % 2.97 89.41 % 1.57 -39.24 % 2.58 146.20 % -5.59 -258.73 % -1.56 -329.60 % 0.68 -25.69 % 0.91 -71.36 % 3.19 205.03 % -3.04 -323.35 % 1.36
EBITDA 13.057 M 38.14 % 9.452 M -53.76 % 20.441 M -26.31 % 27.738 M 251.21 % 7.898 M -20.27 % 9.906 M 130.41 % -32.571 M -74.11 % -18.707 M -304.23 % 9.160 M -40.39 % 15.367 M -64.83 % 43.699 M 207.83 % -40.525 M -309.03 % 19.387 M
Net income ratio 1.61 86.95 % 0.86 -53.11 % 1.83 -38.39 % 2.97 89.41 % 1.57 -39.24 % 2.58 146.20 % -5.59 -258.73 % -1.56 -329.60 % 0.68 -25.69 % 0.91 -71.36 % 3.19 205.03 % -3.04 -323.35 % 1.36
Ratio EBITDA 1.69 70.41 % 0.99 -49.23 % 1.96 -37.31 % 3.12 58.37 % 1.97 -33.66 % 2.97 154.12 % -5.49 -257.75 % -1.53 -318.62 % 0.70 -24.84 % 0.93 -71.00 % 3.22 208.39 % -2.97 -304.29 % 1.45
Gross profit ratio 0.00 0.00 -100.00 % 0.82 0.27 % 0.82 38.46 % 0.59 12.17 % 0.53 -26.23 % 0.72 -15.44 % 0.85 -0.30 % 0.85 -3.62 % 0.88 1.66 % 0.87 2.61 % 0.84 0.73 % 0.84
Weighted average shs out dil 19.549 M 3.56 % 18.877 M 3.58 % 18.225 M 3.44 % 17.619 M 6.81 % 16.496 M 0.08 % 16.483 M 5.04 % 15.691 M 0.26 % 15.650 M 1.64 % 15.398 M 2.84 % 14.972 M 0.18 % 14.945 M 0.00 % 14.944 M 0.08 % 14.933 M
Weighted average shs out 19.549 M 3.56 % 18.877 M 3.58 % 18.225 M 3.44 % 17.619 M 6.81 % 16.496 M 0.08 % 16.483 M 5.04 % 15.691 M 0.26 % 15.650 M 1.64 % 15.398 M 2.84 % 14.972 M 0.18 % 14.945 M 0.00 % 14.944 M 0.08 % 14.933 M
EPS diluted 0.63 46.51 % 0.43 -59.05 % 1.05 -30.00 % 1.50 294.74 % 0.38 -26.92 % 0.52 124.53 % -2.12 -75.21 % -1.21 -308.62 % 0.58 -42.00 % 1.00 -65.52 % 2.90 204.69 % -2.77 -328.93 % 1.21
Earnings per share 0.63 46.51 % 0.43 -59.05 % 1.05 -30.00 % 1.50 294.74 % 0.38 -26.92 % 0.52 124.53 % -2.12 -75.21 % -1.21 -308.62 % 0.58 -42.00 % 1.00 -65.52 % 2.90 204.69 % -2.77 -328.93 % 1.21
Gross profit 0.000 0.000 -100.00 % 8.586 M 17.87 % 7.284 M 207.06 % 2.372 M 34.82 % 1.759 M -58.54 % 4.244 M -58.85 % 10.313 M -6.86 % 11.073 M -23.56 % 14.486 M 23.26 % 11.753 M 2.08 % 11.513 M 3.07 % 11.170 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 1.817 M -3.08 % 1.875 M 0.80 % 1.860 M 16.11 % 1.602 M -1.99 % 1.635 M 3.84 % 1.574 M -6.77 % 1.689 M -10.05 % 1.877 M -5.00 % 1.976 M 0.43 % 1.968 M 8.24 % 1.818 M -14.55 % 2.127 M -1.56 % 2.161 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 100.00 % -5.526 M 32.17 % -8.146 M -122.13 % 36.815 M 226.86 % -29.020 M -1 416.77 % -1.913 M -317.32 % 880.422 K -97.24 % 31.946 M 161.39 % -52.038 M -533.28 % -8.217 M
Operating expenses 0.000 0.000 100.00 % -11.856 M 42.04 % -20.454 M -270.17 % -5.526 M 32.17 % -8.146 M -122.13 % 36.815 M 226.86 % -29.020 M -1 416.77 % -1.913 M -317.32 % 880.422 K -97.24 % 31.946 M 161.39 % -52.038 M -533.28 % -8.217 M
Cost and expenses -5.345 M -8 847.80 % 61.103 K 100.61 % -9.995 M 46.98 % -18.852 M -384.51 % -3.891 M 40.79 % -6.572 M -117.07 % 38.503 M 24.62 % 30.898 M 694.39 % 3.890 M 257.73 % 1.087 M 103.61 % -30.128 M -154.69 % 55.092 M 1 246.07 % -4.807 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 100.00 % -11.856 M 42.04 % -20.454 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 1.307 M -18.57 % 1.606 M 24.56 % 1.289 M 106.79 % 623.290 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.249 M
Depreciation and amortization 0.000 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 13.057 M 38.14 % 9.452 M -53.76 % 20.441 M -26.31 % 27.738 M 251.21 % 7.898 M -20.27 % 9.906 M 130.41 % -32.571 M -74.11 % -18.707 M -304.23 % 9.160 M -40.39 % 15.367 M -64.83 % 43.699 M 207.83 % -40.525 M -309.03 % 19.387 M
Operating income ratio 1.69 70.41 % 0.99 -49.23 % 1.96 -37.31 % 3.12 58.37 % 1.97 -33.66 % 2.97 154.12 % -5.49 -257.75 % -1.53 -318.62 % 0.70 -24.84 % 0.93 -71.00 % 3.22 208.39 % -2.97 -304.29 % 1.45
Total other income expenses net -669.782 K 47.60 % -1.278 M 1.57 % -1.299 M 0.67 % -1.307 M 18.57 % -1.606 M -24.56 % -1.289 M -106.79 % -623.288 K -103.75 % -305.908 K -3.49 % -295.582 K 9.09 % -325.151 K 15.38 % -384.231 K 58.55 % -926.878 K 25.80 % -1.249 M
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31
Net debt 13.725 M -62.96 % 37.052 M 16 549.25 % -225.253 K -100.57 % 39.709 M -20.27 % 49.804 M -2.29 % 50.971 M 16.05 % 43.923 M -17.11 % 52.989 M -11.53 % 59.896 M -1.77 % 60.976 M 0.03 % 60.955 M -12.92 % 70.000 M -12.50 % 80.000 M 0.000 0.000 100.00 % -17.485 K
Total investments 2.696 M -75.50 % 11.003 M -96.72 % 335.144 M 9.36 % 306.449 M 5.74 % 289.815 M -1.19 % 293.318 M 7.98 % 271.640 M -16.57 % 325.587 M -8.47 % 355.705 M -0.46 % 357.347 M -1.21 % 361.725 M 11.06 % 325.694 M -16.24 % 388.824 M 1.30 % 383.816 M 0.35 % 382.480 M -4.88 % 402.122 M
Total debt 15.000 M -60.53 % 38.000 M -11.63 % 43.000 M 7.50 % 40.000 M -20.00 % 50.000 M -1.96 % 51.000 M 15.91 % 44.000 M -16.98 % 53.000 M -11.67 % 60.000 M -1.64 % 61.000 M 0.00 % 61.000 M -12.86 % 70.000 M -12.50 % 80.000 M 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -127.748 M -43.14 % -89.250 M -54.27 % -57.852 M 0.26 % -58.005 M 6.80 % -62.238 M 31.70 % -91.131 M -135.85 % -38.639 M 0.000 0.000 0.000
Retained earnings -89.941 M 6.09 % -95.778 M -4.37 % -91.769 M 13.17 % -105.693 M 12.54 % -120.847 M 6.85 % -129.727 M -1.55 % -127.748 M -10 280.82 % 1.255 M -56.69 % 2.897 M 127.72 % 1.272 M -79.24 % 6.128 M 289.38 % 1.574 M -9.42 % 1.738 M -38.63 % 2.831 M -24.18 % 3.734 M 599.71 % -747.244 K
Common stock 195.000 3.17 % 189.000 3.85 % 182.000 3.41 % 176.000 6.67 % 165.000 0.00 % 165.000 5.10 % 157.000 0.64 % 156.000 1.30 % 154.000 2.67 % 150.000 0.00 % 150.000 0.67 % 149.000 0.00 % 149.000 0.00 % 149.000 0.00 % 149.000 0.00 % 149.000
Total equity 300.902 M 3.41 % 290.982 M 2.14 % 284.889 M 6.32 % 267.966 M 13.52 % 236.060 M -1.83 % 240.459 M 4.26 % 230.640 M -15.67 % 273.511 M -8.47 % 298.816 M 2.48 % 291.592 M -0.11 % 291.919 M 13.04 % 258.238 M -16.87 % 310.652 M 2.77 % 302.264 M 2.57 % 294.700 M -5.05 % 310.377 M
Other non current liabilities 503.394 K 0.000 -100.00 % 647.580 K -76.87 % 2.799 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 15.000 M 0.000 -100.00 % 43.000 M 0.000 -100.00 % 50.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 15.503 M 0.000 -100.00 % 43.648 M 1 459.28 % 2.799 M -94.40 % 50.000 M -1.96 % 51.000 M 15.91 % 44.000 M -16.98 % 53.000 M -11.67 % 60.000 M -1.64 % 61.000 M 0.00 % 61.000 M -12.86 % 70.000 M -12.50 % 80.000 M 0.000 0.000 0.000
Other current liabilities -15.000 M 60.53 % -38.000 M 11.63 % -43.000 M -8.45 % -39.648 M -3 144.57 % -1.222 M 76.68 % -5.240 M -3 009.19 % -168.524 K 88.02 % -1.407 M -146.68 % -570.249 K 91.93 % -7.069 M 36.73 % -11.173 M -8 743.89 % -126.331 K 91.23 % -1.441 M 59.85 % -3.588 M 23.13 % -4.667 M -13 292.91 % -34.848 K
Deferred revenue 0.000 0.000 0.000 0.000 100.00 % -48.778 M -6.59 % -45.760 M -4.40 % -43.831 M 15.04 % -51.593 M 13.19 % -59.430 M -10.20 % -53.931 M -8.23 % -49.827 M 28.69 % -69.874 M 11.06 % -78.559 M 0.000 0.000 0.000
Short term debt 15.000 M -60.53 % 38.000 M -11.63 % 43.000 M 7.50 % 40.000 M -20.00 % 50.000 M -1.96 % 51.000 M 15.91 % 44.000 M -16.98 % 53.000 M -11.67 % 60.000 M -1.64 % 61.000 M 0.00 % 61.000 M -12.86 % 70.000 M -12.50 % 80.000 M 0.000 0.000 0.000
Total current liabilities 13.975 M 0.000 -100.00 % 3.897 M 39.28 % 2.798 M 128.96 % 1.222 M -76.68 % 5.240 M 3 009.19 % 168.524 K -88.02 % 1.407 M 146.68 % 570.249 K -91.93 % 7.069 M -36.73 % 11.173 M 8 743.89 % 126.331 K -91.23 % 1.441 M -59.85 % 3.588 M -23.13 % 4.667 M 13 292.91 % 34.848 K
Total liabilities 29.478 M -27.66 % 40.749 M -14.29 % 47.544 M 11.09 % 42.799 M -17.33 % 51.770 M -8.79 % 56.758 M 27.00 % 44.692 M -18.74 % 54.999 M -9.92 % 61.054 M -10.85 % 68.483 M -5.82 % 72.719 M 2.93 % 70.649 M -13.82 % 81.982 M -3.27 % 84.758 M -8.11 % 92.239 M -2.40 % 94.508 M
Other non current assets 325.784 M 0.000 0.000 -100.00 % 3.352 M 0.000 100.00 % -293.318 M -7.98 % -271.640 M 16.57 % -325.587 M 8.47 % -355.705 M 0.46 % -357.347 M 1.21 % -361.725 M -11.06 % -325.694 M 16.24 % -388.824 M -1.30 % -383.816 M -0.35 % -382.480 M 4.88 % -402.122 M
Long term investments 0.000 0.000 -100.00 % 327.617 M 8.00 % 303.346 M 7.02 % 283.438 M -3.37 % 293.318 M 7.98 % 271.640 M -16.57 % 325.587 M -8.47 % 355.705 M -0.46 % 357.347 M -1.21 % 361.725 M 11.06 % 325.694 M -16.24 % 388.824 M 1.30 % 383.816 M 0.35 % 382.480 M -4.88 % 402.122 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 325.784 M 0.000 -100.00 % 327.617 M 6.82 % 306.698 M 8.21 % 283.438 M -3.37 % 293.318 M 7.98 % 271.640 M -16.57 % 325.587 M -8.47 % 355.705 M -0.46 % 357.347 M -1.21 % 361.725 M 11.06 % 325.694 M -16.24 % 388.824 M 1.30 % 383.816 M 0.35 % 382.480 M -4.88 % 402.122 M
Other current assets 0.000 100.00 % -16.472 M -274.56 % -4.398 M -41.73 % -3.103 M 51.34 % -6.377 M 28.05 % -8.862 M -141.97 % -3.663 M 87.26 % -28.760 M -191.52 % -9.865 M 77.30 % -43.451 M -437.85 % -8.079 M 66.49 % -24.110 M -147.01 % -9.761 M -43 842.37 % 22.314 K 126.58 % 9.848 K -47.49 % 18.754 K
Short term investments 2.696 M -75.50 % 11.003 M 46.19 % 7.527 M 142.58 % 3.103 M -51.34 % 6.377 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 20.939 M 251.27 % 5.961 M 0.000 0.000 0.000
cash and cash equivalents 1.275 M 34.60 % 947.576 K 320.67 % 225.253 K -22.50 % 290.665 K 48.23 % 196.085 K 577.93 % 28.924 K -62.42 % 76.976 K 591.79 % 11.127 K -89.33 % 104.302 K 340.99 % 23.652 K -47.06 % 44.681 K 0.000 0.000 0.000 0.000 -100.00 % 17.485 K
Cash and short term investments 1.275 M -89.33 % 11.951 M 54.16 % 7.752 M 128.44 % 3.393 M -48.37 % 6.573 M 22 624.50 % 28.924 K -62.42 % 76.976 K 591.79 % 11.127 K -89.33 % 104.302 K 340.99 % 23.652 K -47.06 % 44.681 K -99.79 % 20.939 M 251.27 % 5.961 M 0.000 0.000 -100.00 % 17.485 K
Total current assets 4.596 M 0.000 -100.00 % 7.752 M 90.60 % 4.067 M -0.75 % 4.098 M 12.68 % 3.637 M 7.22 % 3.392 M 28.53 % 2.639 M -31.44 % 3.849 M 62.33 % 2.371 M -18.35 % 2.904 M -8.41 % 3.171 M -16.56 % 3.800 M 19.35 % 3.184 M -28.45 % 4.449 M 62.17 % 2.744 M
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.862 M 141.97 % 3.663 M -87.26 % 28.760 M 191.52 % 9.865 M -77.30 % 43.451 M 437.85 % 8.079 M 0.000 0.000 0.000 0.000 0.000
Net receivables 3.320 M -26.56 % 4.521 M 2.81 % 4.398 M 16.45 % 3.777 M -3.21 % 3.902 M 8.15 % 3.608 M 8.84 % 3.315 M 26.14 % 2.628 M -29.83 % 3.745 M 59.52 % 2.348 M -17.90 % 2.859 M -9.82 % 3.171 M -16.56 % 3.800 M 19.35 % 3.184 M -28.45 % 4.449 M 63.21 % 2.726 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 331.731 M 11 399.96 % -2.936 M 0.000 -100.00 % 294.072 K 11.95 % 262.673 K -12.38 % 299.790 K 5.49 % 284.182 K -10.34 % 316.950 K -11.05 % 356.314 K 3 730.10 % 9.303 K -57.57 % 21.927 K 124.87 % 9.751 K -56.30 % 22.314 K 126.58 % 9.848 K -47.49 % 18.754 K
Account payables 13.975 M 0.000 -100.00 % 3.897 M 59.33 % 2.446 M 100.14 % 1.222 M -76.68 % 5.240 M 3 009.19 % 168.524 K -88.02 % 1.407 M 146.68 % 570.249 K -91.93 % 7.069 M -36.73 % 11.173 M 8 743.89 % 126.331 K -91.23 % 1.441 M -59.85 % 3.588 M -23.13 % 4.667 M 13 292.91 % 34.848 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 127.748 M 0.000 -100.00 % 57.852 M 0.000 0.000 0.000 -100.00 % 38.639 M 0.000 0.000 0.000
Other total stockholders equity 390.842 M 1.06 % 386.759 M 2.68 % 376.658 M 0.80 % 373.659 M 4.69 % 356.906 M -3.59 % 370.186 M -23.85 % 486.136 M 34.48 % 361.506 M 2.19 % 353.770 M 1.56 % 348.324 M 0.08 % 348.029 M 0.07 % 347.795 M 0.07 % 347.552 M 0.03 % 347.450 M 0.02 % 347.380 M -1.66 % 353.227 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 29.478 M -27.66 % 40.749 M -14.29 % 47.544 M 27.80 % 37.202 M 6 684.80 % 548.316 K 5.87 % 517.901 K -1.05 % 523.406 K -11.63 % 592.284 K 22.31 % 484.249 K 16.99 % 413.931 K -24.23 % 546.310 K 4.60 % 522.276 K -3.57 % 541.591 K -99.36 % 84.758 M -8.11 % 92.239 M -2.40 % 94.508 M
Total assets 330.380 M -0.41 % 331.731 M -0.21 % 332.433 M 6.97 % 310.765 M 7.97 % 287.830 M -3.16 % 297.217 M 7.95 % 275.332 M -16.19 % 328.510 M -8.71 % 359.871 M -0.06 % 360.075 M -1.25 % 364.638 M 10.87 % 328.887 M -16.24 % 392.634 M 1.45 % 387.022 M 0.02 % 386.939 M -4.43 % 404.885 M
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 12.750 M 759.45 % -1.933 M -236.66 % 1.415 M 17.97 % 1.199 M 127.81 % -4.313 M -189.66 % 4.810 M 339.34 % -2.010 M -195.97 % 2.094 M 128.26 % -7.411 M -82.06 % -4.071 M -135.73 % 11.394 M 1 689.86 % -716.691 K 73.81 % -2.736 M
Accounts receivables 1.003 M 724.32 % -160.606 K 58.39 % -386.011 K -408.16 % 125.264 K 142.61 % -294.010 K -0.38 % -292.908 K 57.36 % -686.989 K -161.51 % 1.117 M 209.31 % -1.022 M -299.67 % 511.729 K 64.30 % 311.463 K -50.49 % 629.096 K 202.10 % -616.177 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 11.799 M 809.66 % -1.663 M -206.92 % 1.555 M 30.05 % 1.196 M 129.28 % -4.084 M -181.48 % 5.012 M 462.13 % -1.384 M -251.06 % 916.220 K 114.15 % -6.475 M -54.06 % -4.203 M -137.82 % 11.112 M 992.29 % -1.245 M 45.31 % -2.277 M
Other working capital -51.746 K 53.04 % -110.187 K -144.85 % 245.704 K 301.77 % -121.777 K -287.46 % 64.961 K -28.45 % 90.791 K 47.93 % 61.373 K 0.56 % 61.032 K -28.73 % 85.639 K 122.57 % -379.509 K -1 205.86 % -29.062 K 71.07 % -100.451 K -163.99 % 156.982 K
Other non cash items 799.778 K -83.38 % 4.813 M 175.13 % -6.406 M 60.30 % -16.138 M -270.21 % 9.481 M 181.35 % -11.655 M -128.35 % 41.113 M 57.88 % 26.041 M 213.64 % 8.303 M 727.48 % -1.323 M 96.88 % -42.366 M -180.65 % 52.533 M 904.81 % -6.527 M
Net cash provided by operating activities 25.937 M 134.64 % 11.054 M -21.89 % 14.151 M 23.14 % 11.492 M -42.76 % 20.078 M 209.33 % 6.491 M 69.08 % 3.839 M -65.59 % 11.155 M 393.79 % 2.259 M -62.07 % 5.956 M -74.94 % 23.766 M 143.80 % 9.748 M 62.98 % 5.981 M
Investments in property plant and equipment 0.000 0.000 0.000 100.00 % -5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -66.952 M -48.50 % -45.085 M 28.69 % -63.223 M -63.40 % -38.691 M -45.03 % -26.679 M 19.05 % -32.958 M 34.17 % -50.067 M -58.67 % -31.555 M 61.83 % -82.661 M -10.76 % -74.631 M -67.06 % -44.672 M 17.31 % -54.025 M -667.94 % 9.512 M
Sales maturities of investments 58.558 M 28.82 % 45.458 M -14.04 % 52.885 M 85.27 % 28.544 M 45.55 % 19.611 M -15.36 % 23.171 M -40.77 % 39.122 M -27.15 % 53.703 M 10.88 % 48.434 M -59.61 % 119.928 M 136.24 % 50.766 M -4.10 % 52.934 M 206.92 % 17.247 M
Other investing activites 0.000 0.000 0.000 -100.00 % 5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -8.394 M -2 345.44 % 373.822 K 103.62 % -10.338 M -1.88 % -10.147 M -43.57 % -7.068 M 27.78 % -9.787 M 10.59 % -10.945 M -149.42 % 22.148 M 164.71 % -34.227 M -175.56 % 45.297 M 643.41 % 6.093 M 658.79 % -1.090 M -104.07 % 26.759 M
Debt repayment -23.000 M -360.00 % -5.000 M -266.67 % 3.000 M 130.00 % -10.000 M -900.00 % -1.000 M -114.29 % 7.000 M 177.78 % -9.000 M -28.57 % -7.000 M -600.00 % -1.000 M 0.000 0.000 0.000 0.000
Common stock issued 10.230 M 3.00 % 9.932 M 10.34 % 9.001 M -45.31 % 16.457 M 0.000 -100.00 % 11.516 M 1 644.74 % 660.062 K -85.91 % 4.686 M -39.47 % 7.741 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -12.499 M -4.37 % -11.976 M -4.54 % -11.456 M -4.32 % -10.982 M -2.71 % -10.692 M -3.67 % -10.314 M 0.23 % -10.338 M 5.83 % -10.977 M -12.52 % -9.756 M 36.52 % -15.369 M -59.53 % -9.634 M 12.11 % -10.961 M -12.42 % -9.751 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.000 M 10.00 % -10.000 M -1 455.21 % -643.000 K
Net cash used provided by financing activities -25.269 M -258.72 % -7.044 M -1 392.33 % 545.074 K 112.05 % -4.525 M 61.30 % -11.692 M -242.54 % 8.203 M 143.92 % -18.678 M -40.52 % -13.292 M -340.81 % -3.015 M 80.38 % -15.369 M 17.52 % -18.634 M 11.10 % -20.961 M -101.68 % -10.394 M
Effect of forex changes on cash 8.054 M 319.99 % -3.661 M 17.25 % -4.424 M -235.13 % 3.274 M 384.43 % -1.151 M 76.77 % -4.955 M -119.17 % 25.850 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 327.891 K -54.61 % 722.323 K 1 204.27 % -65.412 K -169.16 % 94.580 K -43.42 % 167.161 K 447.88 % -48.052 K -172.97 % 65.849 K 170.67 % -93.175 K -215.53 % 80.650 K 483.52 % -21.029 K -100.19 % 11.225 M 191.24 % -12.304 M -155.06 % 22.347 M
Cash at beginning of period 947.576 K 320.67 % 225.253 K -22.50 % 290.665 K 48.23 % 196.085 K 577.93 % 28.924 K -62.42 % 76.976 K 591.79 % 11.127 K -89.33 % 104.302 K 340.99 % 23.652 K -47.06 % 44.681 K 100.40 % -11.181 M 0.000 0.000
Cash at end of period 1.275 M 34.60 % 947.576 K 320.67 % 225.253 K -22.50 % 290.665 K 48.23 % 196.085 K 577.93 % 28.924 K -62.42 % 76.976 K 591.79 % 11.127 K -89.33 % 104.302 K 340.99 % 23.652 K -47.06 % 44.681 K 100.36 % -12.304 M -155.06 % 22.347 M
Operating cash flow 25.937 M 134.64 % 11.054 M -21.89 % 14.151 M 23.14 % 11.492 M -42.76 % 20.078 M 209.33 % 6.491 M 69.08 % 3.839 M -65.59 % 11.155 M 393.79 % 2.259 M -62.07 % 5.956 M -74.94 % 23.766 M 143.80 % 9.748 M 62.98 % 5.981 M
Capital expenditure 3.000 0.000 -100.00 % 3.000 160.00 % -5.000 -225.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 25.937 M 134.64 % 11.054 M -21.89 % 14.151 M 23.14 % 11.492 M -42.76 % 20.078 M 209.33 % 6.491 M 69.08 % 3.839 M -65.59 % 11.155 M 393.79 % 2.259 M -62.07 % 5.956 M -74.94 % 23.766 M 143.80 % 9.748 M 62.98 % 5.981 M
2025 2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016