FGB

First Trust Specialty Finance and Financial Opportunities Fund FGB

Trading inactive

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 4.005 M -20.62 % 5.046 M 238.94 % -3.632 M -120.49 % 17.721 M 160.93 % -29.085 M -347.20 % 11.766 M 1 022.37 % 1.048 M -77.29 % 4.616 M -53.65 % 9.959 M 23.07 % 8.092 M
Net income 11.923 M 55.04 % 7.691 M 299.65 % -3.852 M -122.01 % 17.501 M 159.55 % -29.388 M -355.28 % 11.512 M 1 347.12 % 795.498 K -81.69 % 4.345 M -69.11 % 14.066 M 301.26 % -6.989 M
Income before tax 11.923 M 55.04 % 7.691 M 299.65 % -3.852 M -122.01 % 17.501 M 159.55 % -29.388 M -355.28 % 11.512 M 1 347.12 % 795.498 K -81.69 % 4.345 M -69.11 % 14.066 M 301.26 % -6.989 M
Income before tax ratio 2.98 95.32 % 1.52 43.70 % 1.06 7.40 % 0.99 -2.26 % 1.01 3.27 % 0.98 28.94 % 0.76 -19.39 % 0.94 -33.35 % 1.41 263.53 % -0.86
EBITDA 12.558 M 51.36 % 8.297 M 332.69 % -3.566 M -120.37 % 17.501 M 159.55 % -29.388 M -355.28 % 11.512 M 1 347.12 % 795.498 K -81.69 % 4.345 M -69.75 % 14.365 M 312.25 % -6.768 M
Net income ratio 2.98 95.32 % 1.52 43.70 % 1.06 7.40 % 0.99 -2.26 % 1.01 3.27 % 0.98 28.94 % 0.76 -19.39 % 0.94 -33.35 % 1.41 263.53 % -0.86
Ratio EBITDA 3.14 90.69 % 1.64 67.48 % 0.98 -0.59 % 0.99 -2.26 % 1.01 3.27 % 0.98 28.94 % 0.76 -19.39 % 0.94 -34.74 % 1.44 272.46 % -0.84
Gross profit ratio 0.79 -7.36 % 0.85 -30.07 % 1.22 27.48 % 0.96 -6.97 % 1.03 14.99 % 0.89 484.36 % -0.23 -133.24 % 0.70 -20.04 % 0.87 7.22 % 0.82
Weighted average shs out dil 14.368 M 0.88 % 14.242 M -0.88 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.04 % 14.362 M 8.33 % 13.258 M -8.46 % 14.484 M 1.07 % 14.330 M 0.06 % 14.321 M
Weighted average shs out 14.368 M 0.88 % 14.242 M -0.88 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.04 % 14.362 M 8.33 % 13.258 M -7.57 % 14.345 M 0.10 % 14.330 M 0.06 % 14.321 M
EPS diluted 0.83 53.69 % 0.54 300.00 % -0.27 -122.13 % 1.22 159.51 % -2.05 -356.25 % 0.80 1 233.33 % 0.06 -80.00 % 0.30 -69.39 % 0.98 300.00 % -0.49
Earnings per share 0.83 53.69 % 0.54 300.00 % -0.27 -122.13 % 1.22 159.51 % -2.05 -356.25 % 0.80 1 233.33 % 0.06 -80.00 % 0.30 -69.39 % 0.98 300.00 % -0.49
Gross profit 3.160 M -26.46 % 4.298 M 197.15 % -4.423 M -126.13 % 16.932 M 156.68 % -29.873 M -384.25 % 10.509 M 4 413.93 % -243.609 K -107.55 % 3.227 M -62.94 % 8.707 M 31.96 % 6.598 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -161.141 K 0.000 0.000 0.000
Cost of revenue 845.110 K 12.93 % 748.380 K -5.47 % 791.694 K 0.27 % 789.539 K 0.25 % 787.609 K -37.33 % 1.257 M -2.71 % 1.292 M -7.00 % 1.389 M 10.93 % 1.252 M -16.19 % 1.494 M
General and administrative expenses 241.000 K 14.31 % 210.826 K 5.22 % 200.360 K 6.82 % 187.567 K -8.51 % 205.013 K -7.57 % 221.792 K 0.30 % 221.128 K -7.45 % 238.922 K 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 7.709 M 38 693.38 % 19.872 K -38.90 % 32.524 K -66.67 % 97.573 K 201.66 % 32.345 K 2.06 % 31.693 K 0.000 -100.00 % 5.658 M 142.33 % -13.366 M
Operating expenses 275.481 K -96.52 % 7.920 M 3 496.14 % 220.232 K 0.06 % 220.091 K -27.26 % 302.586 K 19.06 % 254.137 K 0.52 % 252.821 K -6.57 % 270.607 K -95.22 % 5.658 M -57.67 % 13.366 M
Cost and expenses 8.553 M 7.99 % 7.920 M 3 496.14 % 220.232 K 0.06 % 220.091 K -27.26 % 302.586 K 19.06 % 254.137 K 0.52 % 252.821 K -6.57 % 270.607 K 106.14 % -4.406 M -129.65 % 14.860 M
Research and development expenses 0.000 0.000 100.00 % -1.327 -147.39 % 2.801 97.12 % 1.421 -21.10 % 1.801 0.000 0.000 0.000 0.000
Selling general and administrative expenses 241.000 K 14.31 % 210.826 K 5.22 % 200.360 K 6.82 % 187.567 K -8.51 % 205.013 K -7.57 % 221.792 K 0.30 % 221.128 K -7.45 % 238.922 K 0.000 0.000
Interest income 50.533 K 15.04 % 43.927 K 1 767.64 % 2.352 K 940.71 % 226.000 -82.76 % 1.311 K -88.67 % 11.574 K 81.35 % 6.382 K 667.07 % 832.000 0.000 0.000
Interest expense 634.772 K 4.72 % 606.183 K 111.56 % 286.532 K 69.81 % 168.740 K -44.06 % 301.662 K -62.55 % 805.580 K 15.54 % 697.215 K 35.92 % 512.972 K 0.000 -100.00 % 221.249 K
Depreciation and amortization 0.000 -100.00 % 11.919 M 5 116.53 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 0.000 0.000
Operating income 12.558 M 446.69 % -3.622 M -1.59 % -3.566 M -120.37 % 17.501 M 159.55 % -29.388 M -355.28 % 11.512 M 671.20 % 1.493 M -65.65 % 4.345 M -69.75 % 14.365 M 312.25 % -6.768 M
Operating income ratio 3.14 536.76 % -0.72 -173.12 % 0.98 -0.59 % 0.99 -2.26 % 1.01 3.27 % 0.98 -31.29 % 1.42 51.26 % 0.94 -34.74 % 1.44 272.46 % -0.84
Total other income expenses net -634.772 K -105.61 % 11.313 M 4 048.18 % -286.532 K 0.000 0.000 0.000 -100.00 % 1.292 M 0.000 100.00 % -298.847 K -35.08 % -221.237 K
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt -3.414 M 11.50 % -3.858 M -152.43 % 7.358 M 2.86 % 7.153 M 40.19 % 5.102 M -79.42 % 24.795 M 11.48 % 22.243 M -0.30 % 22.310 M 4.17 % 21.418 M -1.85 % 21.821 M
Total investments 69.697 M 11.41 % 62.559 M 0.57 % 62.206 M -11.79 % 70.517 M 26.68 % 55.663 M -49.32 % 109.825 M 1.96 % 107.713 M -7.84 % 116.881 M 0.000 -100.00 % 117.737 M
Total debt 0.000 -100.00 % 8.600 M 0.00 % 8.600 M 0.00 % 8.600 M 32.31 % 6.500 M -74.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -44.289 M 53.93 % -96.127 M -136.92 % 260.383 M
Retained earnings -50.076 M 11.36 % -56.493 M 4.45 % -59.125 M -14.77 % -51.515 M 20.35 % -64.680 M -115.90 % -29.958 M 27.12 % -41.107 M -1 537.52 % -2.510 M 22.66 % -3.246 M 7.09 % -3.493 M
Common stock 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.04 % 143.622 K 0.07 % 143.520 K 0.05 % 143.448 K 0.10 % 143.298 K 0.06 % 143.213 K
Total equity 62.981 M 11.37 % 56.553 M 5.50 % 53.604 M -13.82 % 62.197 M 25.81 % 49.437 M -41.88 % 85.054 M 2.53 % 82.960 M -9.99 % 92.165 M -5.72 % 97.753 M 4.37 % 93.659 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.848 M 3.67 % 2.747 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.000 M 0.00 % 25.000 M
Total non current liabilities 0.000 0.000 -100.00 % 1.221 M -85.80 % 8.600 M 32.31 % 6.500 M -74.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M -10.23 % 27.848 M 0.36 % 27.747 M
Other current liabilities -1.488 M 39.81 % -2.473 M -93.14 % -1.280 M -0.55 % -1.274 M -2.17 % -1.246 M -1 089.69 % -104.774 K 96.00 % -2.617 M -0.45 % -2.606 M 0.000 0.000
Deferred revenue 0.000 -100.00 % 1.235 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 -100.00 % 1.221 M 0.59 % 1.214 M 1.25 % 1.199 M 2 125.57 % 53.874 K -97.90 % 2.571 M 0.53 % 2.557 M 0.000 0.000
Total liabilities 10.221 M 2.34 % 9.987 M 0.34 % 9.953 M -0.04 % 9.957 M 27.35 % 7.819 M -69.01 % 25.234 M -9.04 % 27.742 M -0.01 % 27.745 M -0.37 % 27.848 M 0.36 % 27.747 M
Other non current assets 0.000 0.000 100.00 % -62.206 M 11.79 % -70.517 M -26.68 % -55.663 M 49.32 % -109.825 M -1.96 % -107.713 M 7.84 % -116.881 M 0.000 -100.00 % 33.642 K
Long term investments 69.697 M 11.41 % 62.559 M 0.57 % 62.206 M -11.79 % 70.517 M 26.68 % 55.663 M -49.32 % 109.825 M 1.96 % 107.713 M -7.84 % 116.881 M 0.000 -100.00 % 117.737 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 69.697 M 11.41 % 62.559 M 0.57 % 62.206 M -11.79 % 70.517 M 26.68 % 55.663 M -49.32 % 109.825 M 1.96 % 107.713 M -7.84 % 116.881 M 0.000 -100.00 % 117.770 M
Other current assets -87.510 K 97.80 % -3.978 M -195.01 % -1.348 M 17.42 % -1.633 M -2.65 % -1.591 M -245.41 % -460.478 K 84.58 % -2.987 M 1.28 % -3.025 M 23.07 % -3.932 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 3.414 M -11.50 % 3.858 M 210.56 % 1.242 M -14.16 % 1.447 M 3.54 % 1.398 M 581.60 % 205.047 K -92.56 % 2.757 M 2.52 % 2.690 M -24.92 % 3.582 M 12.70 % 3.179 M
Cash and short term investments 3.414 M -11.50 % 3.858 M 210.56 % 1.242 M -14.16 % 1.447 M 3.54 % 1.398 M 581.60 % 205.047 K -92.56 % 2.757 M 2.52 % 2.690 M -24.92 % 3.582 M 12.70 % 3.179 M
Total current assets 3.414 M -14.23 % 3.981 M 195.24 % 1.348 M -17.42 % 1.633 M 2.65 % 1.591 M 245.42 % 460.458 K -84.58 % 2.987 M -1.28 % 3.025 M 0.000 -100.00 % 3.636 M
Inventory 0.000 0.000 -100.00 % 1.348 M -17.42 % 1.633 M 2.65 % 1.591 M 245.41 % 460.478 K -84.58 % 2.987 M -1.28 % 3.025 M 0.000 0.000
Net receivables 87.510 K -26.97 % 119.821 K 12.96 % 106.070 K -42.85 % 185.611 K -3.79 % 192.922 K -24.47 % 255.411 K 11.52 % 229.034 K -31.71 % 335.403 K -4.21 % 350.137 K -23.40 % 457.117 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 90.525 K 0.000 -100.00 % 2.964 K -36.84 % 4.693 K 89.62 % 2.475 K -20.06 % 3.096 K 71.24 % 1.808 K -43.59 % 3.205 K -100.00 % 125.602 M 0.000
Account payables 1.488 M 20.26 % 1.238 M 1.35 % 1.221 M 0.59 % 1.214 M 1.25 % 1.199 M 2 125.57 % 53.874 K -97.90 % 2.571 M 0.53 % 2.557 M 0.000 0.000
Tax payables 0.000 0.000 -100.00 % 59.253 K -0.42 % 59.502 K 25.30 % 47.486 K -6.71 % 50.900 K 9.58 % 46.450 K -3.99 % 48.378 K 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 44.289 M 0.000 0.000
Other total stockholders equity 112.913 M 0.01 % 112.903 M 0.28 % 112.585 M -0.87 % 113.568 M -0.36 % 113.973 M -0.78 % 114.869 M -7.31 % 123.923 M -10.73 % 138.821 M -29.53 % 196.983 M 220.57 % -163.375 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 10.221 M 2.34 % 9.987 M 32.97 % 7.511 M 5 147.19 % 143.141 K 19.27 % 120.011 K -33.31 % 179.963 K 5.35 % 170.817 K -8.80 % 187.290 K 0.000 0.000
Total assets 73.202 M 10.01 % 66.540 M 4.69 % 63.557 M -11.92 % 72.154 M 26.02 % 57.256 M -48.08 % 110.288 M -0.37 % 110.701 M -7.68 % 119.909 M -4.53 % 125.602 M 3.46 % 121.406 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 14.859 K -25.08 % 19.834 K -74.38 % 77.425 K 79.11 % 43.227 K 216.70 % -37.040 K -55.52 % -23.817 K -123.00 % 103.573 K 387.70 % 21.237 K -37.96 % 34.232 K 133.60 % -101.873 K
Accounts receivables 32.311 K 334.97 % -13.751 K -117.29 % 79.541 K 987.96 % 7.311 K -88.30 % 62.489 K 336.91 % -26.377 K -124.80 % 106.369 K 621.93 % 14.734 K -14.94 % 17.322 K 162.39 % -27.765 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 -100.00 % 10.094 K 197.90 % -10.310 K -189.50 % 11.520 K 120.49 % -56.222 K -1 362.56 % 4.453 K 129.85 % -14.919 K -146.15 % -6.061 K -157.02 % 10.630 K 127.37 % -38.843 K
Other working capital -17.452 K -174.29 % 23.491 K 186.69 % 8.194 K -66.41 % 24.396 K 156.33 % -43.307 K -2 187.74 % -1.893 K -115.61 % 12.123 K -3.51 % 12.564 K 100.06 % 6.280 K 117.81 % -35.265 K
Other non cash items -7.138 M -1 919.17 % -353.493 K -104.25 % 8.311 M 155.95 % -14.854 M -127.42 % 54.161 M 2 664.68 % -2.112 M -123.03 % 9.168 M 96.23 % 4.672 M 234.44 % -3.475 M -119.72 % 17.623 M
Net cash provided by operating activities 4.801 M -34.75 % 7.357 M 62.17 % 4.536 M 68.59 % 2.691 M -89.12 % 24.737 M 163.83 % 9.376 M -6.86 % 10.067 M 11.38 % 9.038 M -15.16 % 10.654 M 1.16 % 10.532 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -10.031 M -171.21 % -3.699 M 45.40 % -6.774 M 45.95 % -12.532 M -66.44 % -7.530 M 40.76 % -12.711 M -64.39 % -7.732 M 50.40 % -15.590 M -14.84 % -13.576 M
Sales maturities of investments 0.000 -100.00 % 12.060 M 277.93 % 3.191 M -35.77 % 4.968 M -84.09 % 31.221 M 272.46 % 8.382 M -33.69 % 12.641 M 86.26 % 6.786 M -55.67 % 15.310 M 26.13 % 12.138 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 -100.00 % 2.029 M 499.62 % -507.694 K 71.88 % -1.806 M -109.66 % 18.688 M 2 092.32 % 852.442 K 1 307.72 % -70.583 K 92.54 % -945.881 K -238.32 % -279.578 K 80.55 % -1.437 M
Debt repayment 0.000 0.000 0.000 -100.00 % 2.100 M 111.35 % -18.500 M 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 18.907 K -68.07 % 59.205 K 36.86 % 43.261 K -58.27 % 103.673 K 86.84 % 55.487 K -79.14 % 265.995 K
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -5.244 M -10.61 % -4.741 M 0.00 % -4.741 M 0.00 % -4.741 M 6.36 % -5.063 M 57.76 % -11.988 M -19.37 % -10.043 M -0.08 % -10.035 M -0.09 % -10.026 M -1.18 % -9.909 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities -5.244 M -10.61 % -4.741 M 0.00 % -4.741 M -79.51 % -2.641 M 88.78 % -23.544 M -97.38 % -11.929 M -19.29 % -9.999 M -0.69 % -9.931 M 0.39 % -9.970 M -3.39 % -9.643 M
Effect of forex changes on cash 0.000 0.000 -100.00 % 507.694 K -71.88 % 1.806 M 109.66 % -18.688 M -2 092.32 % -852.442 K 0.000 0.000 0.000 0.000
Net change in cash -443.520 K -116.96 % 2.616 M 1 376.40 % -204.919 K -513.89 % 49.510 K -95.85 % 1.193 M 146.72 % -2.552 M -3 865.02 % 67.793 K 107.59 % -892.665 K -321.05 % 403.832 K 173.55 % -549.030 K
Cash at beginning of period 3.858 M 210.56 % 1.242 M -14.16 % 1.447 M 3.54 % 1.398 M 581.55 % 205.067 K -92.56 % 2.757 M 2.52 % 2.690 M -24.92 % 3.582 M 12.70 % 3.179 M 0.000
Cash at end of period 3.414 M -11.50 % 3.858 M 210.56 % 1.242 M -14.16 % 1.447 M 3.54 % 1.398 M 581.55 % 205.067 K -92.56 % 2.757 M 2.52 % 2.690 M -24.92 % 3.582 M 752.49 % -549.030 K
Operating cash flow 4.801 M -34.75 % 7.357 M 62.17 % 4.536 M 68.59 % 2.691 M -89.12 % 24.737 M 163.83 % 9.376 M -6.86 % 10.067 M 11.38 % 9.038 M -15.16 % 10.654 M 1.16 % 10.532 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 4.801 M -34.75 % 7.357 M 62.17 % 4.536 M 68.59 % 2.691 M -89.12 % 24.737 M 163.83 % 9.376 M -6.86 % 10.067 M 11.38 % 9.038 M -15.16 % 10.654 M 1.16 % 10.532 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
Revenue 2.424 M 53.24 % 1.582 M -5.82 % 1.679 M -50.11 % 3.367 M 47.54 % 2.282 M 267.98 % 620.076 K -75.61 % 2.543 M -31.39 % 3.706 M 233.03 % -2.786 M 84.43 % -17.897 M -490.35 % 4.585 M 153.60 % 1.808 M
Net income 2.725 M -70.38 % 9.199 M 8.18 % 8.503 M 1 146.04 % -812.919 K 50.34 % -1.637 M -111.39 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.04 % 14.362 M 477.38 % 2.487 M
Income before tax 2.725 M -70.38 % 9.199 M 8.18 % 8.503 M 1 146.04 % -812.919 K 50.34 % -1.637 M -1 061 525 840.34 % -0.154 -168.08 % 0.227 -77.16 % 0.992 22.68 % 0.808 128.32 % -2.854 -554.19 % 0.628 -100.00 % 2.487 M
Income before tax ratio 1.12 -80.67 % 5.82 14.86 % 5.06 2 196.82 % -0.24 66.34 % -0.72 -288 451 181.66 % 0.00 -379.12 % 0.00 -66.70 % 0.00 192.21 % 0.00 -281.94 % 0.00 16.42 % 0.00 -100.00 % 1.38
EBITDA 3.040 M -68.06 % 9.518 M 7.93 % 8.818 M 1 790.75 % -521.560 K 63.99 % -1.448 M 31.58 % -2.117 M -163.42 % 3.338 M -88.33 % 28.615 M 144.65 % 11.696 M 143.92 % -26.633 M -383.45 % 9.396 M 221.61 % 2.922 M
Net income ratio 1.12 -80.67 % 5.82 14.86 % 5.06 2 196.82 % -0.24 66.34 % -0.72 -103.10 % 23.17 310.05 % 5.65 45.75 % 3.88 175.17 % -5.16 -542.46 % -0.80 -125.63 % 3.13 127.67 % 1.38
Ratio EBITDA 1.25 -79.16 % 6.02 14.61 % 5.25 3 489.16 % -0.15 75.59 % -0.63 81.41 % -3.41 -360.04 % 1.31 -83.00 % 7.72 283.90 % -4.20 -382.14 % 1.49 -27.39 % 2.05 26.82 % 1.62
Gross profit ratio 0.82 11.55 % 0.74 -4.21 % 0.77 -13.74 % 0.89 5.79 % 0.84 182.70 % 0.30 -64.40 % 0.84 -6.65 % 0.90 -19.06 % 1.11 8.02 % 1.03 19.03 % 0.86 32.20 % 0.65
Weighted average shs out dil 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.01 % 14.366 M 0.01 % 14.365 M 0.03 % 14.361 M 0.01 % 14.359 M
Weighted average shs out 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.00 % 14.368 M 0.01 % 14.366 M 0.01 % 14.365 M 0.03 % 14.361 M 0.01 % 14.359 M
EPS diluted 0.19 -70.31 % 0.64 8.47 % 0.59 1 142.40 % -0.06 48.55 % -0.11 -111.00 % 1.00 0.00 % 1.00 100.00 % -84 401.00 -8 440 200.00 % 1.00 100.00 % -218 721.00 41.14 % -371 574.00 -218 573 041.18 % 0.17
Earnings per share 0.19 -70.31 % 0.64 8.47 % 0.59 1 142.40 % -0.06 48.55 % -0.11 -111.00 % 1.00 0.00 % 1.00 -100.00 % 14 367 591.00 1 436 759 000.00 % 1.00 -100.00 % 14 367 591.00 0.04 % 14 362 212.00 8 448 359 900.00 % 0.17
Gross profit 1.994 M 70.93 % 1.166 M -9.79 % 1.293 M -56.97 % 3.005 M 56.08 % 1.925 M 940.28 % 185.054 K -91.32 % 2.131 M -35.96 % 3.328 M 207.68 % -3.090 M 83.19 % -18.380 M -564.62 % 3.956 M 235.26 % 1.180 M
Income tax expense 0.000 0.000 -100.00 % 0.592 1 145.58 % -0.057 50.31 % -0.114 26.13 % -0.154 -168.08 % 0.227 -77.16 % 0.992 22.68 % 0.808 128.32 % -2.854 -554.19 % 0.628 100.00 % -40.966 K
Cost of revenue 429.891 K 3.53 % 415.219 K 7.44 % 386.465 K 6.78 % 361.915 K 1.47 % 356.672 K -18.01 % 435.022 K 5.74 % 411.389 K 8.79 % 378.150 K 24.11 % 304.699 K -36.90 % 482.910 K -23.21 % 628.907 K 0.15 % 627.948 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 5.063 2 196.82 % -0.241 66.34 % -0.717 79.92 % -3.572 -379.14 % 1.280 -66.71 % 3.844 192.22 % -4.169 -281.97 % 2.291 16.39 % 1.968 -100.00 % 1.742 M
Operating expenses -1.046 M -112.53 % 8.352 M 210.98 % -7.525 M -313.41 % 3.526 M 4.52 % 3.374 M 46.54 % 2.302 M 179 880 664.15 % 1.280 -66.71 % 3.844 192.22 % -4.169 -281.97 % 2.291 16.39 % 1.968 100.00 % -1.742 M
Cost and expenses 616.485 K 107.77 % -7.936 M -11.17 % -7.139 M -283.61 % 3.888 M 4.23 % 3.730 M 276.19 % -2.117 M -163.42 % 3.338 M -76.71 % 14.331 M 22.53 % 11.696 M 128.68 % -40.782 M -534.04 % 9.396 M 1 482.57 % -679.597 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses -1.046 M -112.53 % 8.352 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.338 M -76.71 % 14.331 M 22.53 % 11.696 M 0.000 -100.00 % 9.396 M 0.000
Interest expense 0.000 0.000 -100.00 % 314.824 K 8.05 % 291.359 K 54.61 % 188.444 K 92.12 % 98.088 K 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 8.503 M 1 146.04 % -812.919 K 50.34 % -1.637 M 26.11 % -2.215 M -168.07 % 3.254 M -77.16 % 14.247 M 22.68 % 11.613 M 128.32 % -41.001 M -554.33 % 9.024 M 21 930.48 % 40.963 K
Operating income 3.040 M -68.06 % 9.518 M 7.93 % 8.818 M 1 790.75 % -521.560 K 63.99 % -1.448 M 34.61 % -2.215 M -168.07 % 3.254 M -77.16 % 14.247 M 22.68 % 11.613 M 128.32 % -41.001 M -554.33 % 9.024 M 208.89 % 2.922 M
Operating income ratio 1.25 -79.16 % 6.02 14.61 % 5.25 3 489.16 % -0.15 75.59 % -0.63 82.23 % -3.57 -379.14 % 1.28 -66.71 % 3.84 192.22 % -4.17 -281.97 % 2.29 16.39 % 1.97 21.80 % 1.62
Total other income expenses net -315.547 K 1.15 % -319.225 K -1.40 % -314.821 K -8.05 % -291.359 K -54.61 % -188.444 K -92.12 % -98.088 K -16.30 % -84.339 K 0.07 % -84.401 K -1.76 % -82.939 K 0.000 100.00 % -371.569 K 0.000
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31
Net debt -3.414 M -148.99 % 6.970 M 46.98 % 4.742 M -31.89 % 6.963 M -5.37 % 7.358 M -8.33 % 8.027 M 12.22 % 7.153 M 105.33 % 3.484 M -31.73 % 5.102 M -5.95 % 5.425 M -78.12 % 24.795 M -0.37 % 24.886 M 11.89 % 22.243 M -4.35 % 23.254 M
Total investments 69.697 M -0.54 % 70.073 M 12.01 % 62.559 M 8.86 % 57.469 M -7.61 % 62.206 M -5.17 % 65.597 M -6.98 % 70.517 M 8.80 % 64.812 M 16.44 % 55.663 M 21.61 % 45.772 M -58.32 % 109.825 M 4.27 % 105.332 M -2.21 % 107.713 M -0.82 % 108.602 M
Total debt 0.000 -100.00 % 8.602 M 0.02 % 8.600 M 0.00 % 8.600 M 0.00 % 8.600 M 0.00 % 8.600 M 0.00 % 8.600 M 21.13 % 7.100 M 9.23 % 6.500 M 10.17 % 5.900 M -76.40 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 124.110 M 0.000 0.000
Retained earnings -50.076 M -0.32 % -49.917 M 11.64 % -56.493 M 9.33 % -62.309 M -5.38 % -59.125 M -5.39 % -56.101 M -8.90 % -51.515 M 2.44 % -52.803 M 18.36 % -64.680 M 13.57 % -74.836 M -149.80 % -29.958 M 31.36 % -43.644 M -6.17 % -41.107 M -1 328.65 % -2.877 M
Common stock 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.00 % 143.676 K 0.04 % 143.622 K 0.02 % 143.594 K 0.05 % 143.520 K 0.02 % 143.497 K
Total equity 62.981 M -0.24 % 63.130 M 11.63 % 56.553 M 12.16 % 50.420 M -5.94 % 53.604 M -6.96 % 57.611 M -7.37 % 62.197 M 1.44 % 61.314 M 24.02 % 49.437 M 22.99 % 40.195 M -52.74 % 85.054 M 5.70 % 80.466 M -3.01 % 82.960 M -3.32 % 85.812 M
Other non current liabilities 0.000 -100.00 % 183.862 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 -100.00 % 8.600 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 8.784 M 2.14 % 8.600 M 0.00 % 8.600 M 604.22 % 1.221 M 6 080.52 % 19.759 K -99.77 % 8.600 M 21.13 % 7.100 M 9.23 % 6.500 M 10.17 % 5.900 M -76.40 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M
Other current liabilities -1.488 M -2 592.75 % -55.277 K 95.53 % -1.235 M -1 409.09 % -81.864 K 93.61 % -1.280 M -2 046.27 % -59.660 K 95.32 % -1.274 M -2 865.72 % -42.941 K 96.56 % -1.246 M -672.04 % -161.454 K -54.10 % -104.774 K -3.51 % -101.225 K 96.13 % -2.617 M -2 642.51 % -95.432 K
Deferred revenue 0.000 0.000 -100.00 % 1.235 M 2 265.26 % 52.231 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 1.840 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 185.179 K -85.04 % 1.238 M 2 227.48 % 53.178 K -95.65 % 1.221 M 6 080.52 % 19.759 K -98.37 % 1.214 M 8 138.93 % 14.735 K -98.77 % 1.199 M 800.43 % 133.159 K 147.17 % 53.874 K -26.25 % 73.053 K -97.16 % 2.571 M 3 774.57 % 66.350 K
Total liabilities 10.221 M 16.34 % 8.786 M -12.03 % 9.987 M 14.09 % 8.754 M -12.05 % 9.953 M 13.87 % 8.741 M -12.21 % 9.957 M 37.67 % 7.232 M -7.50 % 7.819 M 27.56 % 6.130 M -75.71 % 25.234 M 0.03 % 25.225 M -9.07 % 27.742 M 9.99 % 25.223 M
Other non current assets 0.000 100.00 % -70.073 M -12.01 % -62.559 M -8.86 % -57.469 M 7.61 % -62.206 M 5.17 % -65.597 M 6.98 % -70.517 M -8.80 % -64.812 M -16.44 % -55.663 M -21.61 % -45.772 M 58.32 % -109.825 M -4.27 % -105.332 M 2.21 % -107.713 M 0.82 % -108.602 M
Long term investments 69.697 M -0.54 % 70.073 M 12.01 % 62.559 M 8.86 % 57.469 M -7.61 % 62.206 M -5.17 % 65.597 M -6.98 % 70.517 M 8.80 % 64.812 M 16.44 % 55.663 M 21.61 % 45.772 M -58.32 % 109.825 M 4.27 % 105.332 M -2.21 % 107.713 M -0.82 % 108.602 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 69.697 M -0.54 % 70.073 M 12.01 % 62.559 M 8.86 % 57.469 M -7.61 % 62.206 M -5.17 % 65.597 M -6.98 % 70.517 M 8.80 % 64.812 M 16.44 % 55.663 M 21.61 % 45.772 M -58.32 % 109.825 M 4.27 % 105.332 M -2.21 % 107.713 M -0.82 % 108.602 M
Other current assets -87.510 K 95.21 % -1.827 M 54.06 % -3.978 M -135.55 % -1.689 M -25.24 % -1.348 M -82.02 % -740.728 K 54.63 % -1.633 M 56.07 % -3.717 M -133.67 % -1.591 M -206.42 % -519.070 K -12.72 % -460.478 K -4 747.54 % 9.908 K 448.01 % 1.808 K -88.84 % 16.200 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 3.414 M 109.22 % 1.632 M -57.70 % 3.858 M 135.61 % 1.637 M 31.81 % 1.242 M 116.69 % 573.268 K -60.39 % 1.447 M -59.98 % 3.616 M 158.75 % 1.398 M 194.24 % 474.989 K 131.65 % 205.047 K 80.13 % 113.833 K -95.87 % 2.757 M 57.94 % 1.746 M
Cash and short term investments 3.414 M 109.22 % 1.632 M -57.70 % 3.858 M 135.61 % 1.637 M 31.81 % 1.242 M 116.69 % 573.268 K -60.39 % 1.447 M -59.98 % 3.616 M 158.75 % 1.398 M 194.24 % 474.989 K 131.65 % 205.047 K 80.13 % 113.833 K -95.87 % 2.757 M 57.94 % 1.746 M
Total current assets 3.414 M 85.31 % 1.843 M -53.68 % 3.978 M 135.55 % 1.689 M 25.24 % 1.348 M 82.02 % 740.708 K -54.63 % 1.633 M -56.07 % 3.717 M 133.67 % 1.591 M 195.66 % 537.958 K 16.83 % 460.458 K 31.94 % 349.002 K -88.31 % 2.987 M 23.59 % 2.417 M
Inventory 0.000 0.000 0.000 -100.00 % 1.689 M 25.24 % 1.348 M 82.02 % 740.728 K -54.63 % 1.633 M -56.07 % 3.717 M 133.67 % 1.591 M 206.42 % 519.070 K 12.72 % 460.478 K 0.000 0.000 0.000
Net receivables 87.510 K -55.24 % 195.522 K 63.18 % 119.821 K 133.65 % 51.283 K -51.65 % 106.070 K -36.65 % 167.440 K -9.79 % 185.611 K 85.06 % 100.300 K -48.01 % 192.922 K 206.38 % 62.969 K -75.35 % 255.411 K 8.61 % 235.169 K 2.68 % 229.034 K -65.85 % 670.685 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 90.525 K 0.000 -100.00 % 3.019 K -81.47 % 16.289 K 449.56 % 2.964 K -79.63 % 14.550 K 210.04 % 4.693 K -73.04 % 17.407 K 603.31 % 2.475 K -83.29 % 14.811 K 378.39 % 3.096 K -68.75 % 9.908 K 448.01 % 1.808 K -88.84 % 16.200 K
Account payables 1.488 M 2 685.47 % 53.437 K -95.68 % 1.238 M 2 227.48 % 53.178 K -95.65 % 1.221 M 6 080.52 % 19.759 K -98.37 % 1.214 M 8 138.93 % 14.735 K -98.77 % 1.199 M 800.43 % 133.159 K 147.17 % 53.874 K -26.25 % 73.053 K -97.16 % 2.571 M 3 774.57 % 66.350 K
Tax payables 0.000 0.000 0.000 -100.00 % 29.633 K -49.99 % 59.253 K 48.50 % 39.901 K -32.94 % 59.502 K 110.96 % 28.206 K -40.60 % 47.486 K 67.82 % 28.295 K -44.41 % 50.900 K 80.68 % 28.172 K -39.35 % 46.450 K 59.72 % 29.082 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 112.913 M 0.01 % 112.903 M 0.00 % 112.903 M 0.28 % 112.585 M 0.00 % 112.585 M -0.87 % 113.568 M 0.00 % 113.568 M -0.36 % 113.973 M 0.00 % 113.973 M -0.80 % 114.888 M 0.02 % 114.869 M -7.34 % 123.966 M 0.03 % 123.923 M -10.75 % 138.849 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 10.221 M 5 674.87 % -183.339 K -222.85 % 149.236 K 48.32 % 100.620 K -98.66 % 7.511 M -13.69 % 8.702 M 5 979.15 % 143.141 K 21.66 % 117.653 K -1.96 % 120.011 K 24.30 % 96.549 K -46.35 % 179.963 K 18.32 % 152.098 K -10.96 % 170.817 K 9.18 % 156.460 K
Total assets 73.202 M 1.79 % 71.915 M 8.08 % 66.540 M 12.45 % 59.174 M -6.90 % 63.557 M -4.21 % 66.353 M -8.04 % 72.154 M 5.26 % 68.546 M 19.72 % 57.256 M 23.60 % 46.325 M -58.00 % 110.288 M 4.35 % 105.691 M -4.53 % 110.701 M -0.30 % 111.035 M
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 118.521 K 214.33 % -103.662 K -1 291.44 % -7.450 K -127.31 % 27.284 K -53.93 % 59.221 K 225.32 % 18.204 K 154.89 % -33.164 K -143.41 % 76.391 K 159.24 % -128.949 K -240.30 % 91.909 K 570.80 % -19.522 K -354.53 % -4.295 K
Accounts receivables 108.012 K 242.68 % -75.701 K -10.45 % -68.538 K -225.10 % 54.787 K 161.68 % 20.937 K -64.27 % 58.604 K 168.69 % -85.311 K -192.11 % 92.622 K 162.22 % -148.860 K -170.43 % 211.349 K 703.51 % -35.020 K -505.18 % 8.643 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -14.022 K -237.21 % 10.219 K -18.00 % 12.462 K 626.27 % -2.368 K 74.50 % -9.286 K -806.84 % -1.024 K 59.97 % -2.558 K -118.17 % 14.078 K 379.50 % 2.936 K 104.96 % -59.158 K -1 027.68 % 6.377 K 431.44 % -1.924 K
Other working capital 24.531 K 164.25 % -38.180 K -178.52 % 48.626 K 293.46 % -25.135 K -152.84 % 47.570 K 220.81 % -39.376 K -171.98 % 54.705 K 280.49 % -30.309 K -278.55 % 16.975 K 128.16 % -60.282 K -760.91 % 9.121 K 182.81 % -11.014 K
Other non cash items -158.169 K 97.47 % -6.258 M -9.98 % -5.690 M -271.83 % 3.312 M -19.87 % 4.133 M -10.48 % 4.617 M 586.31 % -949.320 K 92.17 % -12.117 M -30.97 % -9.252 M -120.69 % 44.719 M 1 008.08 % -4.925 M -347.60 % 1.989 M
Net cash provided by operating activities 2.685 M -5.35 % 2.837 M 3.17 % 2.750 M 6.65 % 2.578 M 0.45 % 2.567 M 3.61 % 2.477 M 13.44 % 2.184 M -5.58 % 2.313 M 10.87 % 2.086 M -47.36 % 3.963 M -2.20 % 4.052 M -9.40 % 4.472 M
Investments in property plant and equipment 0.000 -100.00 % 2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -11.280 M -53.25 % -7.360 M -24.57 % -5.909 M -43.32 % -4.123 M -267.58 % -1.122 M 56.48 % -2.577 M 54.39 % -5.651 M -403.28 % -1.123 M 87.21 % -8.777 M -133.67 % -3.756 M -1 283.01 % -271.580 K 96.26 % -7.258 M
Sales maturities of investments 9.304 M 7.98 % 8.616 M 31.24 % 6.565 M 19.46 % 5.495 M 1 243.48 % 409.047 K -85.30 % 2.782 M 182.88 % 983.484 K -75.32 % 3.985 M -51.28 % 8.180 M -64.50 % 23.041 M 3 048.32 % 731.856 K -90.43 % 7.650 M
Other investing activites 2.511 M 200.00 % -2.511 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 534.123 K 142.55 % -1.255 M -291.34 % 656.052 K -52.21 % 1.373 M 292.67 % -712.527 K -447.86 % 204.833 K 104.39 % -4.668 M -263.09 % 2.862 M 579.44 % -596.952 K -103.10 % 19.285 M 4 089.92 % 460.276 K 17.37 % 392.166 K
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 600.000 K 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.907 K 0.000 -100.00 % 31.119 K 10.80 % 28.086 K
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -1.437 M 62.26 % -3.807 M -221.21 % -1.185 M 66.67 % -3.556 M -200.00 % -1.185 M 66.67 % -3.556 M -200.00 % -1.185 M 66.67 % -3.556 M -200.00 % -1.185 M 69.43 % -3.878 M 12.89 % -4.452 M 40.93 % -7.536 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.500 M 150.00 % 600.000 K 0.000 100.00 % -19.100 M 0.000 0.000
Net cash used provided by financing activities -1.437 M 62.26 % -3.807 M -221.21 % -1.185 M 66.67 % -3.556 M -200.00 % -1.185 M 66.67 % -3.556 M -1 230.06 % 314.673 K 110.65 % -2.956 M -421.87 % -566.420 K 97.53 % -22.978 M -419.78 % -4.421 M 41.12 % -7.508 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 100.00 % -2.226 M -200.25 % 2.220 M 461.92 % 395.151 K -40.93 % 668.929 K 176.55 % -873.848 K 59.72 % -2.169 M -197.77 % 2.219 M 140.48 % 922.618 K 241.79 % 269.941 K 195.94 % 91.214 K 103.45 % -2.644 M
Cash at beginning of period 1.632 M -57.70 % 3.858 M 135.61 % 1.637 M 31.81 % 1.242 M 116.68 % 573.288 K -60.38 % 1.447 M -59.98 % 3.616 M 158.75 % 1.398 M 194.23 % 475.008 K 131.64 % 205.067 K 80.12 % 113.853 K 0.000
Cash at end of period 3.414 M 109.22 % 1.632 M -57.70 % 3.858 M 135.61 % 1.637 M 31.81 % 1.242 M 116.68 % 573.288 K -60.38 % 1.447 M -59.98 % 3.616 M 158.75 % 1.398 M 194.23 % 475.008 K 131.64 % 205.067 K 107.76 % -2.644 M
Operating cash flow 2.685 M -5.35 % 2.837 M 3.17 % 2.750 M 6.65 % 2.578 M 0.45 % 2.567 M 3.61 % 2.477 M 13.44 % 2.184 M -5.58 % 2.313 M 10.87 % 2.086 M -47.36 % 3.963 M -2.20 % 4.052 M -9.40 % 4.472 M
Capital expenditure 3.000 50.00 % 2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 2.685 M -5.35 % 2.837 M 3.17 % 2.750 M 6.65 % 2.578 M 0.45 % 2.567 M 3.61 % 2.477 M 13.44 % 2.184 M -5.58 % 2.313 M 10.87 % 2.086 M -47.36 % 3.963 M -2.20 % 4.052 M -9.40 % 4.472 M
2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015