First Trust High Income Long/Short Fund FSD
Trading inactive
Finances
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.752 M 125.42 % | -77.713 M -221.42 % | 64.003 M 17 955.09 % | 354.487 K -99.37 % | 56.580 M 651.74 % | -10.255 M -115.83 % | 64.773 M 253.52 % | 18.322 M |
| Net income | 19.106 M 124.38 % | -78.355 M -224.46 % | 62.957 M 7 531.62 % | -847.150 K -101.52 % | 55.664 M 607.81 % | -10.962 M -117.22 % | 63.646 M 24.11 % | 51.284 M |
| Income before tax | 19.106 M 124.38 % | -78.355 M -224.46 % | 62.957 M 7 531.62 % | -847.150 K -101.52 % | 55.664 M 607.81 % | -10.962 M -117.22 % | 63.646 M 298.32 % | -32.093 M |
| Income before tax ratio | 0.97 -4.06 % | 1.01 2.50 % | 0.98 141.16 % | -2.39 -342.91 % | 0.98 -7.96 % | 1.07 8.79 % | 0.98 156.10 % | -1.75 |
| EBITDA | 19.106 M 126.10 % | -73.199 M -216.27 % | 62.957 M 7 531.62 % | -847.150 K -101.52 % | 55.664 M 1 198.74 % | -5.066 M -107.48 % | 67.760 M 311.14 % | -32.093 M |
| Net income ratio | 0.97 -4.06 % | 1.01 2.50 % | 0.98 141.16 % | -2.39 -342.91 % | 0.98 -7.96 % | 1.07 8.79 % | 0.98 -64.89 % | 2.80 |
| Ratio EBITDA | 0.97 2.70 % | 0.94 -4.24 % | 0.98 141.16 % | -2.39 -342.91 % | 0.98 99.14 % | 0.49 -52.78 % | 1.05 159.72 % | -1.75 |
| Gross profit ratio | 0.68 -37.04 % | 1.09 23.07 % | 0.88 103.87 % | -22.78 -2 818.11 % | 0.84 -53.76 % | 1.81 108.12 % | 0.87 53.69 % | 0.57 |
| Weighted average shs out dil | 33.291 M -0.38 % | 33.419 M -0.15 % | 33.470 M -0.51 % | 33.642 M -2.69 % | 34.574 M 13.55 % | 30.449 M -10.54 % | 34.035 M -2.89 % | 35.048 M |
| Weighted average shs out | 33.291 M -0.38 % | 33.419 M -0.15 % | 33.470 M -0.51 % | 33.642 M -2.69 % | 34.574 M 13.55 % | 30.449 M -10.54 % | 34.035 M -2.89 % | 35.048 M |
| EPS diluted | 0.57 124.36 % | -2.34 -224.47 % | 1.88 7 560.32 % | -0.03 -101.57 % | 1.61 547.22 % | -0.36 -119.25 % | 1.87 28.08 % | 1.46 |
| Earnings per share | 0.57 124.36 % | -2.34 -224.47 % | 1.88 7 560.32 % | -0.03 -101.57 % | 1.61 547.22 % | -0.36 -119.25 % | 1.87 83.33 % | 1.02 |
| Gross profit | 13.498 M 116.00 % | -84.354 M -249.44 % | 56.448 M 799.14 % | -8.074 M -117.03 % | 47.411 M 355.12 % | -18.584 M -132.95 % | 56.402 M 443.34 % | 10.381 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.284 M |
| Cost of revenue | 6.254 M -5.82 % | 6.641 M -12.10 % | 7.555 M -10.37 % | 8.429 M -8.07 % | 9.168 M 10.07 % | 8.329 M -0.51 % | 8.372 M 5.41 % | 7.942 M |
| General and administrative expenses | 625.846 K 0.75 % | 621.187 K -38.96 % | 1.018 M -13.34 % | 1.174 M 32.33 % | 887.441 K 30.45 % | 680.309 K -38.28 % | 1.102 M | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 19.659 K -6.01 % | 20.917 K -26.08 % | 28.295 K 3.83 % | 27.251 K -3.26 % | 28.169 K 6.21 % | 26.521 K 7.67 % | 24.631 K -99.93 % | 35.246 M |
| Operating expenses | 645.506 K 0.53 % | 642.101 K -38.61 % | 1.046 M -12.95 % | 1.202 M 31.24 % | 915.612 K 29.54 % | 706.830 K -37.28 % | 1.127 M -96.80 % | 35.246 M |
| Cost and expenses | 645.506 K 0.53 % | 642.101 K -38.61 % | 1.046 M -12.95 % | 1.202 M 31.24 % | 915.612 K 29.54 % | 706.830 K -37.28 % | 1.127 M -89.14 % | 10.381 M |
| Research and development expenses | 0.000 100.00 % | -3.934 | 0.000 | 0.000 | 0.000 100.00 % | -0.224 -118.88 % | 1.187 -56.93 % | 2.755 |
| Selling general and administrative expenses | 625.846 K 0.75 % | 621.187 K -38.96 % | 1.018 M -13.34 % | 1.174 M 32.33 % | 887.441 K 30.45 % | 680.309 K -38.28 % | 1.102 M 40 012 294.73 % | 2.755 |
| Interest income | 38.819 M 7.80 % | 36.011 M -13.22 % | 41.498 M -2.45 % | 42.541 M -8.40 % | 46.443 M 10.52 % | 42.023 M -9.02 % | 46.192 M | 0.000 |
| Interest expense | 12.852 M 149.27 % | 5.156 M 45.54 % | 3.543 M -27.46 % | 4.883 M -38.01 % | 7.878 M 33.63 % | 5.895 M 43.30 % | 4.114 M | 0.000 |
| Depreciation and amortization | 167.895 K -26.52 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K | 0.000 |
| Operating income | 19.106 M 126.10 % | -73.199 M -216.27 % | 62.957 M 7 531.62 % | -847.150 K -101.52 % | 55.664 M 1 198.74 % | -5.066 M -107.48 % | 67.760 M 311.14 % | -32.093 M |
| Operating income ratio | 0.97 2.70 % | 0.94 -4.24 % | 0.98 141.16 % | -2.39 -342.91 % | 0.98 99.14 % | 0.49 -52.78 % | 1.05 159.72 % | -1.75 |
| Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.895 M -43.30 % | -4.114 M -287 275 150.28 % | 1.432 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 83.800 M 49.05 % | 56.224 M -44.64 % | 101.561 M 15.88 % | 87.640 M 958.81 % | 8.277 M -75.72 % | 34.087 M 22.08 % | 27.923 M -40.91 % | 47.258 M |
| Total investments | 526.762 M 0.19 % | 525.781 M -24.89 % | 700.033 M 2.93 % | 680.078 M -8.07 % | 739.810 M 0.65 % | 735.024 M 8.64 % | 676.595 M 1 167 530.27 % | 57.946 K |
| Total debt | 143.655 M 0.65 % | 142.733 M 0.47 % | 142.061 M 17.98 % | 120.411 M 367.34 % | 25.765 M -29.73 % | 36.665 M 29.81 % | 28.246 M -40.16 % | 47.200 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.316 M 57.69 % | -52.747 M |
| Retained earnings | -186.845 M -1.05 % | -184.901 M -130.83 % | -80.101 M 28.01 % | -111.270 M -40.53 % | -79.178 M 23.28 % | -103.204 M -19 234.09 % | 539.374 K -84.67 % | 3.518 M |
| Common stock | 332.910 K -0.38 % | 334.191 K -0.15 % | 334.701 K -0.51 % | 336.424 K -2.14 % | 343.783 K -1.50 % | 349.030 K 16.55 % | 299.472 K -15.03 % | 352.456 K |
| Total equity | 397.673 M -5.76 % | 421.973 M -22.30 % | 543.048 M 3.08 % | 526.815 M -9.56 % | 582.502 M 0.72 % | 578.360 M 5.92 % | 546.047 M -12.51 % | 624.109 M |
| Other non current liabilities | 0.000 100.00 % | -137.414 M | 0.000 | 0.000 | 0.000 100.00 % | -36.665 M -29.81 % | -28.246 M -124.05 % | 117.458 M |
| Long term debt | 143.655 M 0.65 % | 142.733 M 0.47 % | 142.061 M 17.98 % | 120.411 M 367.34 % | 25.765 M -29.73 % | 36.665 M 29.81 % | 28.246 M -40.16 % | 47.200 M |
| Total non current liabilities | 143.655 M 2 600.99 % | 5.319 M -96.26 % | 142.061 M 17.98 % | 120.411 M 367.34 % | 25.765 M -29.73 % | 36.665 M 29.81 % | 28.246 M -82.85 % | 164.657 M |
| Other current liabilities | -2.248 M 57.73 % | -5.319 M -7 604.65 % | -69.031 K -20.73 % | -57.179 K 0.72 % | -57.591 K -153.82 % | 107.007 K 101.50 % | -7.126 M | 0.000 |
| Deferred revenue | 2.247 M -57.75 % | 5.317 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 1.804 K 30.16 % | 1.386 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 2.248 M -57.73 % | 5.319 M 94.05 % | 2.741 M -81.59 % | 14.889 M -4.40 % | 15.574 M 285.51 % | 4.040 M -42.85 % | 7.069 M | 0.000 |
| Total liabilities | 202.196 M -1.49 % | 205.259 M -2.05 % | 209.551 M 1.09 % | 207.290 M 8.62 % | 190.837 M 7.99 % | 176.713 M 23.10 % | 143.549 M -12.82 % | 164.657 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -735.024 M -8.64 % | -676.595 M -424 846.09 % | 159.294 K |
| Long term investments | 526.762 M 0.19 % | 525.781 M -24.89 % | 700.033 M 2.93 % | 680.078 M -8.07 % | 739.810 M 0.65 % | 735.024 M 8.64 % | 676.595 M | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 526.762 M 0.19 % | 525.781 M -24.89 % | 700.033 M 2.93 % | 680.078 M -8.07 % | 739.810 M 0.65 % | 735.024 M 8.64 % | 676.595 M | 0.000 |
| Other current assets | 0.000 100.00 % | -106.073 M -101.60 % | -52.616 M 2.59 % | -54.017 M -44.07 % | -37.493 M -87.06 % | -20.043 M -54.32 % | -12.989 M 3.94 % | -13.521 M |
| Short term investments | 0.000 -100.00 % | 2.262 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.946 K |
| cash and cash equivalents | 59.855 M -30.81 % | 86.508 M 113.60 % | 40.500 M 23.59 % | 32.771 M 87.39 % | 17.488 M 578.51 % | 2.577 M 697.88 % | 323.025 K 657.46 % | -57.946 K |
| Cash and short term investments | 59.855 M -32.62 % | 88.826 M 119.32 % | 40.500 M 23.59 % | 32.771 M 87.39 % | 17.488 M 578.51 % | 2.577 M 697.88 % | 323.025 K 457.46 % | 57.946 K |
| Total current assets | 73.095 M -27.94 % | 101.437 M 93.02 % | 52.554 M -2.69 % | 54.009 M 61.18 % | 33.509 M 67.18 % | 20.043 M 54.32 % | 12.989 M | 0.000 |
| Inventory | 0.000 -100.00 % | 103.755 M 97.19 % | 52.616 M -2.59 % | 54.017 M 44.07 % | 37.493 M | 0.000 | 0.000 | 0.000 |
| Net receivables | 13.239 M -11.31 % | 14.929 M 23.85 % | 12.054 M -43.24 % | 21.239 M 32.57 % | 16.021 M -8.27 % | 17.466 M 37.90 % | 12.665 M -5.92 % | 13.463 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 12.178 K -17.29 % | 14.724 K 14.87 % | 12.818 K -31.00 % | 18.577 K -10.28 % | 20.705 K 294.38 % | 5.250 K -57.24 % | 12.277 K -100.00 % | 788.766 M |
| Account payables | 2.248 M -57.73 % | 5.319 M 94.05 % | 2.741 M -81.59 % | 14.889 M -4.40 % | 15.574 M 302.14 % | 3.873 M -45.21 % | 7.069 M | 0.000 |
| Tax payables | 0.000 | 0.000 -100.00 % | 69.031 K 20.73 % | 57.179 K -0.72 % | 57.591 K -4.02 % | 60.001 K 4.90 % | 57.200 K | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.316 M | 0.000 |
| Other total stockholders equity | 584.184 M -3.69 % | 606.540 M -2.61 % | 622.815 M -2.34 % | 637.749 M -3.57 % | 661.336 M -2.92 % | 681.215 M 24.95 % | 545.208 M -18.99 % | 672.985 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 56.293 M -71.08 % | 194.622 M 200.58 % | 64.750 M -10.06 % | 71.991 M -51.84 % | 149.498 M 9.92 % | 136.008 M 25.66 % | 108.234 M | 0.000 |
| Total assets | 599.869 M -4.36 % | 627.232 M -16.66 % | 752.600 M 2.52 % | 734.106 M -5.07 % | 773.339 M 2.42 % | 755.073 M 9.49 % | 689.596 M -12.57 % | 788.766 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -439.709 K -139.79 % | 1.105 M 202.28 % | 365.609 K -59.53 % | 903.373 K 1 156.80 % | -85.482 K 94.19 % | -1.471 M -142.01 % | 3.501 M 278.25 % | -1.964 M |
| Accounts receivables | -589.987 K -152.32 % | 1.128 M 104.82 % | 550.597 K -51.32 % | 1.131 M 1 215.84 % | -101.353 K 94.78 % | -1.942 M -156.00 % | 3.469 M 284.63 % | -1.879 M |
| Inventory | 418.000 102.28 % | -18.318 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -6.788 K 93.79 % | -109.247 K -1 305.15 % | 9.065 K 117.61 % | -51.489 K -290.10 % | -13.199 K -104.53 % | 291.539 K 449.52 % | 53.053 K 155.62 % | -95.385 K |
| Other working capital | 156.648 K 49.22 % | 104.978 K 154.10 % | -194.053 K -10.21 % | -176.080 K -705.71 % | 29.070 K -83.84 % | 179.891 K 981.26 % | -20.413 K -308.89 % | 9.772 K |
| Other non cash items | -2.892 M -101.75 % | 165.301 M 642.60 % | -30.464 M -6.68 % | -28.557 M -211.70 % | 25.565 M -56.12 % | 58.263 M -37.82 % | 93.700 M -66.98 % | 283.739 M |
| Net cash provided by operating activities | 15.775 M -82.08 % | 88.050 M 167.97 % | 32.858 M 215.29 % | -28.501 M -135.12 % | 81.144 M 77.05 % | 45.830 M -71.51 % | 160.847 M -51.30 % | 330.277 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -220.450 M -2.30 % | -215.483 M 39.33 % | -355.190 M 36.26 % | -557.249 M -104.48 % | -272.522 M -13.72 % | -239.650 M 38.81 % | -391.652 M 10.36 % | -436.896 M |
| Sales maturities of investments | 216.417 M -21.45 % | 275.522 M -23.79 % | 361.550 M -27.14 % | 496.243 M 54.77 % | 320.640 M 25.12 % | 256.263 M 413.46 % | 49.909 M -52.96 % | 106.090 M |
| Other investing activites | 0.000 | 0.000 100.00 % | -5.870 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -4.033 M -106.72 % | 60.038 M 12 131.33 % | 490.856 K 100.80 % | -61.006 M -226.78 % | 48.119 M 189.65 % | 16.613 M 104.86 % | -341.742 M -3.31 % | -330.806 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | -922.487 K | 0.000 100.00 % | -21.650 M | 0.000 | 0.000 -100.00 % | 16.838 M | 0.000 | 0.000 |
| Common stock repurchased | -1.433 M -161.10 % | -549.030 K 78.07 % | -2.504 M 74.39 % | -9.777 M -30.76 % | -7.477 M 25.66 % | -10.058 M 89.29 % | -93.895 M -891.12 % | -9.474 M |
| Dividends paid | -41.974 M 0.47 % | -42.171 M 4.64 % | -44.220 M 1.87 % | -45.062 M -2.31 % | -44.045 M -3.08 % | -42.730 M 10.63 % | -47.813 M -27.38 % | -37.536 M |
| Other financing activites | -511.430 K -589.98 % | 104.378 K -99.45 % | 19.146 M -77.44 % | 84.869 M 561.84 % | -18.376 M -2 545.86 % | -694.537 K 99.38 % | -112.849 M -403.79 % | 37.147 M |
| Net cash used provided by financing activities | -42.485 M -1.00 % | -42.066 M -67.77 % | -25.074 M -162.99 % | 39.807 M 163.77 % | -62.422 M -43.75 % | -43.424 M 72.97 % | -160.662 M -41 203.54 % | -388.979 K |
| Effect of forex changes on cash | 4.033 M 106.72 % | -60.038 M -12 131.33 % | -490.856 K -100.80 % | 61.006 M 226.78 % | -48.119 M | 0.000 | 0.000 | 0.000 |
| Net change in cash | -26.710 M -158.06 % | 46.003 M 490.97 % | 7.784 M -31.15 % | 11.306 M -39.61 % | 18.722 M 678.19 % | 2.406 M 1 199.89 % | 185.083 K 120.17 % | -917.619 K |
| Cash at beginning of period | 86.565 M 113.41 % | 40.562 M 23.75 % | 32.778 M 52.65 % | 21.472 M 680.75 % | 2.750 M 698.61 % | 344.377 K 116.19 % | 159.294 K | 0.000 |
| Cash at end of period | 59.855 M -30.86 % | 86.565 M 113.41 % | 40.562 M 23.75 % | 32.778 M 52.65 % | 21.472 M 680.75 % | 2.750 M 698.61 % | 344.377 K 137.53 % | -917.619 K |
| Operating cash flow | 15.775 M -82.08 % | 88.050 M 167.97 % | 32.858 M 215.29 % | -28.501 M -135.12 % | 81.144 M 77.05 % | 45.830 M -71.51 % | 160.847 M -51.30 % | 330.277 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 15.775 M -82.08 % | 88.050 M 167.97 % | 32.858 M 215.29 % | -28.501 M -135.12 % | 81.144 M 77.05 % | 45.830 M -71.51 % | 160.847 M -51.30 % | 330.277 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.689 M -16.45 % | 16.385 M 72.64 % | 9.491 M 810.16 % | -1.336 M -106.29 % | 21.255 M -23.23 % | 27.686 M -3.27 % | 28.621 M 104.73 % | 13.980 M 516.67 % | 2.267 M -91.15 % | 25.603 M |
| Net income | 38.742 M 884.65 % | -4.937 M -120.54 % | 24.044 M 188.73 % | -27.097 M 47.14 % | -51.258 M -507.68 % | 12.573 M -75.05 % | 50.384 M -18.02 % | 61.457 M 198.64 % | -62.304 M -281.23 % | 34.378 M |
| Income before tax | 38.742 M 884.65 % | -4.937 M -120.54 % | 24.044 M 188.73 % | -27.097 M 47.14 % | -51.258 M -507.68 % | 12.573 M -75.05 % | 50.384 M -18.02 % | 61.457 M 198.64 % | -62.304 M -10 792 349 658.29 % | 0.577 |
| Income before tax ratio | 2.83 1 039.13 % | -0.30 -111.90 % | 2.53 -87.51 % | 20.28 940.78 % | -2.41 -631.02 % | 0.45 -74.20 % | 1.76 -59.96 % | 4.40 116.00 % | -27.48 -122 147 686 908.89 % | 0.00 |
| EBITDA | 44.902 M 3 802.06 % | 1.151 M -96.05 % | 29.152 M 219.59 % | -24.376 M 51.46 % | -50.220 M -469.45 % | 13.593 M -73.53 % | 51.350 M -17.42 % | 62.184 M 202.88 % | -60.442 M -211.46 % | 54.226 M |
| Net income ratio | 2.83 1 039.13 % | -0.30 -111.90 % | 2.53 -87.51 % | 20.28 940.78 % | -2.41 -631.02 % | 0.45 -74.20 % | 1.76 -59.96 % | 4.40 116.00 % | -27.48 -2 146.82 % | 1.34 |
| Ratio EBITDA | 3.28 4 570.31 % | 0.07 -97.71 % | 3.07 -83.16 % | 18.24 871.99 % | -2.36 -581.21 % | 0.49 -72.63 % | 1.79 -59.67 % | 4.45 116.68 % | -26.66 -1 358.87 % | 2.12 |
| Gross profit ratio | 0.76 -4.73 % | 0.80 16.82 % | 0.69 -79.35 % | 3.32 298.16 % | 0.83 -3.54 % | 0.86 -0.45 % | 0.87 20.87 % | 0.72 173.37 % | -0.98 -219.79 % | 0.82 |
| Weighted average shs out dil | 33.291 M 0.00 % | 33.291 M 0.00 % | 33.291 M -0.38 % | 33.419 M -0.15 % | 33.470 M 0.00 % | 33.470 M 0.00 % | 33.470 M -0.51 % | 33.642 M -1.49 % | 34.151 M 5.04 % | 32.511 M |
| Weighted average shs out | 33.291 M 0.00 % | 33.291 M 0.00 % | 33.291 M -0.38 % | 33.419 M -0.15 % | 33.470 M 0.00 % | 33.470 M 0.00 % | 33.470 M -0.51 % | 33.642 M -1.49 % | 34.151 M 5.04 % | 32.511 M |
| EPS diluted | 1.16 873.33 % | -0.15 -120.83 % | 0.72 188.89 % | -0.81 47.06 % | -1.53 -502.63 % | 0.38 -74.83 % | 1.51 -17.49 % | 1.83 200.55 % | -1.82 -272.19 % | 1.06 |
| Earnings per share | 1.16 873.33 % | -0.15 -120.83 % | 0.72 188.89 % | -0.81 47.06 % | -1.53 -502.63 % | 0.38 -74.83 % | 1.51 -17.49 % | 1.83 200.55 % | -1.82 -272.19 % | 1.06 |
| Gross profit | 10.441 M -20.40 % | 13.117 M 101.68 % | 6.504 M 246.68 % | -4.434 M -125.03 % | 17.712 M -25.94 % | 23.916 M -3.70 % | 24.836 M 147.46 % | 10.036 M 552.48 % | -2.218 M -110.61 % | 20.912 M |
| Income tax expense | 0.000 | 0.000 -100.00 % | 0.722 189.07 % | -0.811 100.00 % | -86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.577 |
| Cost of revenue | 3.248 M -0.59 % | 3.267 M 9.39 % | 2.987 M -3.58 % | 3.098 M -12.57 % | 3.543 M -6.00 % | 3.769 M -0.42 % | 3.785 M -4.01 % | 3.943 M -12.08 % | 4.485 M -4.40 % | 4.691 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 34.461 M 187.98 % | 11.966 M 472 352 606.32 % | 2.533 -87.51 % | 20.276 100.00 % | -67.933 M -558.07 % | -10.323 M -138.93 % | 26.514 M -49.16 % | 52.148 M 189.56 % | -58.224 M -7 510 917 436.46 % | 0.775 |
| Operating expenses | 34.461 M 187.98 % | 11.966 M 152.84 % | -22.648 M -213.57 % | 19.942 M -70.64 % | 67.933 M 758.07 % | -10.323 M -138.93 % | 26.514 M -49.16 % | 52.148 M 189.56 % | -58.224 M -7 510 917 436.46 % | 0.775 |
| Cost and expenses | -31.213 M -304.89 % | 15.234 M 177.48 % | -19.661 M -185.34 % | 23.040 M -67.77 % | 71.476 M 407.20 % | 14.092 M 162.00 % | -22.729 M 52.85 % | -48.204 M -174.73 % | 64.506 M 187.21 % | 22.459 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.459 M |
| Interest expense | 0.000 -100.00 % | 6.063 M 18.05 % | 5.136 M 89.01 % | 2.717 M 164.32 % | 1.028 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.847 M |
| Operating income | 44.902 M 3 802.06 % | 1.151 M -96.05 % | 29.152 M 219.59 % | -24.376 M 51.46 % | -50.220 M -469.45 % | 13.593 M -73.53 % | 51.350 M -17.42 % | 62.184 M 202.88 % | -60.442 M -404.53 % | 19.847 M |
| Operating income ratio | 3.28 4 570.31 % | 0.07 -97.71 % | 3.07 -83.16 % | 18.24 871.99 % | -2.36 -581.21 % | 0.49 -72.63 % | 1.79 -59.67 % | 4.45 116.68 % | -26.66 -3 539.38 % | 0.78 |
| Total other income expenses net | -6.161 M -1.19 % | -6.088 M -19.18 % | -5.108 M -87.75 % | -2.721 M -162.13 % | -1.038 M -1.72 % | -1.020 M -5.61 % | -966.135 K -32.87 % | -727.116 K 60.95 % | -1.862 M 90.62 % | -19.847 M |
| 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 |
| 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 77.326 M -7.73 % | 83.800 M -12.96 % | 96.279 M 71.24 % | 56.224 M -52.43 % | 118.182 M 16.37 % | 101.561 M -21.55 % | 129.462 M 47.72 % | 87.640 M 112.94 % | 41.157 M 397.22 % | 8.277 M -63.15 % | 22.464 M -34.10 % | 34.087 M 75.59 % | 19.413 M |
| Total investments | 0.000 -100.00 % | 526.762 M -7.47 % | 569.311 M 8.28 % | 525.781 M -17.63 % | 638.286 M -8.82 % | 700.033 M -5.58 % | 741.389 M 9.02 % | 680.078 M 10.87 % | 613.385 M -17.09 % | 739.810 M -0.90 % | 746.562 M 1.57 % | 735.024 M 15.35 % | 637.191 M |
| Total debt | 149.029 M 3.74 % | 143.655 M 0.17 % | 143.404 M 0.47 % | 142.733 M 0.47 % | 142.061 M 0.00 % | 142.061 M 6.21 % | 133.761 M 11.09 % | 120.411 M 92.05 % | 62.697 M 143.34 % | 25.765 M -7.54 % | 27.865 M -24.00 % | 36.665 M 75.05 % | 20.946 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -169.076 M 9.51 % | -186.845 M -2.74 % | -181.858 M 1.65 % | -184.901 M -21.29 % | -152.446 M -90.32 % | -80.101 M 3.51 % | -83.016 M 25.39 % | -111.270 M 32.22 % | -164.172 M -107.35 % | -79.178 M 11.27 % | -89.235 M 13.54 % | -103.204 M -1 405.74 % | -6.854 M |
| Common stock | 332.910 K 0.00 % | 332.910 K 0.00 % | 332.910 K -0.38 % | 334.191 K -0.15 % | 334.701 K 0.00 % | 334.701 K 0.00 % | 334.701 K -0.51 % | 336.424 K -1.49 % | 341.510 K -0.66 % | 343.783 K -0.43 % | 345.257 K -1.08 % | 349.030 K 16.55 % | 299.472 K |
| Total equity | 415.441 M 4.47 % | 397.673 M -6.12 % | 423.584 M 0.38 % | 421.973 M -10.35 % | 470.704 M -13.32 % | 543.048 M -1.72 % | 552.566 M 4.89 % | 526.815 M 6.52 % | 494.585 M -15.09 % | 582.502 M -0.77 % | 587.001 M 1.49 % | 578.360 M 11.88 % | 516.967 M |
| Other non current liabilities | 57.784 M | 0.000 100.00 % | -143.404 M -0.47 % | -142.733 M -1.54 % | -140.568 M 1.05 % | -142.061 M -6.21 % | -133.761 M -11.09 % | -120.411 M -92.05 % | -62.697 M -143.34 % | -25.765 M 7.54 % | -27.865 M 24.00 % | -36.665 M -75.05 % | -20.946 M |
| Long term debt | 149.026 M 3.74 % | 143.655 M 0.17 % | 143.404 M 0.47 % | 142.733 M 0.47 % | 142.061 M 0.00 % | 142.061 M 6.21 % | 133.761 M 11.09 % | 120.411 M 92.05 % | 62.697 M 143.34 % | 25.765 M -7.54 % | 27.865 M -24.00 % | 36.665 M 75.05 % | 20.946 M |
| Total non current liabilities | 206.811 M 43.96 % | 143.655 M 0.17 % | 143.404 M 0.47 % | 142.733 M 9 458.94 % | 1.493 M -98.95 % | 142.061 M 6.21 % | 133.761 M 11.09 % | 120.411 M 92.05 % | 62.697 M 143.34 % | 25.765 M -7.54 % | 27.865 M -24.00 % | 36.665 M 75.05 % | 20.946 M |
| Other current liabilities | 0.000 100.00 % | -2.248 M -222.10 % | -698.047 K 86.88 % | -5.319 M -245.96 % | -1.537 M 45.29 % | -2.810 M -14 798.95 % | 19.116 K 188.89 % | 6.617 K 100.09 % | -7.540 M 51.76 % | -15.632 M -309.98 % | -3.813 M 3.05 % | -3.933 M -198.80 % | -1.316 M |
| Deferred revenue | 0.000 -100.00 % | 2.247 M 222.56 % | 696.489 K -86.90 % | 5.317 M 256.47 % | 1.492 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 2.683 K 48.73 % | 1.804 K 15.79 % | 1.558 K 12.41 % | 1.386 K -10.12 % | 1.542 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 2.683 K -99.88 % | 2.248 M 222.10 % | 698.047 K -86.88 % | 5.319 M 256.19 % | 1.493 M -45.52 % | 2.741 M -48.58 % | 5.331 M -64.35 % | 14.952 M 99.06 % | 7.512 M -51.77 % | 15.574 M 312.03 % | 3.780 M -2.40 % | 3.873 M 201.75 % | 1.283 M |
| Total liabilities | 206.813 M 2.28 % | 202.196 M 0.09 % | 202.016 M -1.58 % | 205.259 M 1.54 % | 202.140 M -3.54 % | 209.551 M 2.40 % | 204.636 M -1.28 % | 207.290 M 37.06 % | 151.237 M -20.75 % | 190.837 M 8.04 % | 176.629 M -0.05 % | 176.713 M 32.86 % | 133.010 M |
| Other non current assets | 0.000 | 0.000 100.00 % | -569.311 M -8.28 % | -525.781 M 17.63 % | -638.286 M 8.82 % | -700.033 M 5.58 % | -741.389 M -9.02 % | -680.078 M -10.87 % | -613.385 M 17.09 % | -739.810 M 0.90 % | -746.562 M -1.57 % | -735.024 M -15.35 % | -637.191 M |
| Long term investments | 0.000 -100.00 % | 526.762 M -7.47 % | 569.311 M 8.28 % | 525.781 M -17.63 % | 638.286 M -8.82 % | 700.033 M -5.58 % | 741.389 M 9.02 % | 680.078 M 10.87 % | 613.385 M -17.09 % | 739.810 M -0.90 % | 746.562 M 1.57 % | 735.024 M 15.35 % | 637.191 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 -100.00 % | 526.762 M -7.47 % | 569.311 M 8.28 % | 525.781 M -17.63 % | 638.286 M -8.82 % | 700.033 M -5.58 % | 741.389 M 9.02 % | 680.078 M 10.87 % | 613.385 M -17.09 % | 739.810 M -0.90 % | 746.562 M 1.57 % | 735.024 M 15.35 % | 637.191 M |
| Other current assets | -82.531 M | 0.000 100.00 % | -56.336 M 46.89 % | -106.073 M -152.80 % | -41.960 M 20.25 % | -52.616 M -232.75 % | -15.813 M 70.73 % | -54.017 M -66.73 % | -32.397 M 13.59 % | -37.493 M | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 -100.00 % | 39.766 K -98.24 % | 2.262 M -37.78 % | 3.635 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 71.703 M 19.79 % | 59.855 M 27.01 % | 47.125 M -45.53 % | 86.508 M 262.28 % | 23.879 M -41.04 % | 40.500 M 842.11 % | 4.299 M -86.88 % | 32.771 M 52.13 % | 21.541 M 23.18 % | 17.488 M 223.77 % | 5.401 M 109.56 % | 2.577 M 68.13 % | 1.533 M |
| Cash and short term investments | 71.703 M 19.79 % | 59.855 M 27.01 % | 47.125 M -45.53 % | 86.508 M 262.28 % | 23.879 M -41.04 % | 40.500 M 842.11 % | 4.299 M -86.88 % | 32.771 M 52.13 % | 21.541 M 23.18 % | 17.488 M 223.77 % | 5.401 M 109.56 % | 2.577 M 68.13 % | 1.533 M |
| Total current assets | 0.000 -100.00 % | 73.095 M 29.93 % | 56.256 M -44.54 % | 101.437 M 193.86 % | 34.519 M -34.32 % | 52.554 M 233.13 % | 15.776 M -70.79 % | 54.009 M 66.71 % | 32.397 M -3.32 % | 33.509 M 96.71 % | 17.035 M -15.01 % | 20.043 M 57.12 % | 12.757 M |
| Inventory | 0.000 | 0.000 -100.00 % | 56.296 M -45.74 % | 103.755 M 171.33 % | 38.240 M -27.32 % | 52.616 M 232.75 % | 15.813 M -70.73 % | 54.017 M 66.73 % | 32.397 M -13.59 % | 37.493 M | 0.000 | 0.000 | 0.000 |
| Net receivables | 10.828 M -18.21 % | 13.239 M 44.99 % | 9.131 M -38.83 % | 14.929 M 40.30 % | 10.641 M -11.73 % | 12.054 M 5.03 % | 11.477 M -45.96 % | 21.239 M 95.64 % | 10.856 M -32.24 % | 16.021 M 37.71 % | 11.633 M -33.39 % | 17.466 M 55.61 % | 11.224 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 622.254 M 5 109 559.58 % | 12.178 K -62.48 % | 32.458 K 120.44 % | 14.724 K -62.37 % | 39.125 K 205.23 % | 12.818 K -64.52 % | 36.129 K 94.48 % | 18.577 K -54.76 % | 41.065 K 98.33 % | 20.705 K -37.80 % | 33.288 K 534.06 % | 5.250 K -81.65 % | 28.604 K |
| Account payables | 0.000 -100.00 % | 2.248 M 222.10 % | 698.047 K -87.47 % | 5.572 M 273.18 % | 1.493 M -45.52 % | 2.741 M -48.01 % | 5.272 M -64.59 % | 14.889 M 98.21 % | 7.512 M -51.77 % | 15.574 M 312.03 % | 3.780 M -2.40 % | 3.873 M 201.75 % | 1.283 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.145 K -36.05 % | 69.031 K 71.96 % | 40.144 K -29.79 % | 57.179 K 99.50 % | 28.661 K -50.23 % | 57.591 K 74.86 % | 32.935 K -45.11 % | 60.001 K 83.35 % | 32.724 K |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 584.184 M 0.00 % | 584.184 M -3.46 % | 605.108 M -0.24 % | 606.540 M -2.61 % | 622.815 M 0.00 % | 622.815 M -1.96 % | 635.247 M -0.39 % | 637.749 M -3.14 % | 658.416 M -0.44 % | 661.336 M -2.15 % | 675.891 M -0.78 % | 681.215 M 30.12 % | 523.521 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 -100.00 % | 56.293 M -2.80 % | 57.914 M 1.23 % | 57.208 M -71.27 % | 199.154 M 207.58 % | 64.750 M -1.21 % | 65.544 M -8.87 % | 71.927 M -11.23 % | 81.028 M -45.80 % | 149.498 M 3.11 % | 144.984 M 6.47 % | 136.175 M 22.92 % | 110.781 M |
| Total assets | 622.254 M 3.73 % | 599.869 M -4.11 % | 625.600 M -0.26 % | 627.232 M -6.78 % | 672.844 M -10.60 % | 752.600 M -0.61 % | 757.202 M 3.15 % | 734.106 M 13.67 % | 645.823 M -16.49 % | 773.339 M 1.27 % | 763.630 M 1.13 % | 755.073 M 16.17 % | 649.977 M |
| 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 |
| 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 177.539 K 431.61 % | -53.539 K 86.15 % | -386.588 K -129.82 % | 1.296 M 850.06 % | -172.828 K -118.85 % | 917.078 K 266.30 % | -551.469 K -286.31 % | 295.994 K -51.27 % | 607.379 K 324.31 % | -270.779 K |
| Accounts receivables | 311.397 K 269.99 % | -183.187 K 54.97 % | -406.800 K -137.01 % | 1.099 M 3 729.72 % | 28.698 K -96.56 % | 834.636 K 393.85 % | -284.039 K -481.36 % | 74.481 K -92.95 % | 1.056 M 399.22 % | -353.067 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 14.092 K 40.96 % | 9.997 K 159.56 % | -16.785 K 45.62 % | -30.864 K 60.62 % | -78.383 K -1 095.97 % | 7.870 K 558.58 % | 1.195 K -98.30 % | 70.481 K 157.79 % | -121.970 K -370.84 % | 45.034 K |
| Other working capital | -147.950 K -223.65 % | 119.651 K 223.41 % | 36.997 K -83.78 % | 228.121 K 285.25 % | -123.143 K -265.13 % | 74.572 K 127.76 % | -268.625 K -277.86 % | 151.032 K 146.17 % | -327.112 K -978.06 % | 37.254 K |
| Other non cash items | -29.513 M -229.69 % | -8.952 M 33.83 % | -13.527 M -135.52 % | 38.080 M -42.45 % | 66.164 M 2 427.73 % | 2.618 M 107.67 % | -34.132 M 26.10 % | -46.186 M -159.55 % | 77.555 M 2 667.55 % | -3.021 M |
| Net cash provided by operating activities | 9.406 M -6.88 % | 10.101 M 4.07 % | 9.706 M -27.28 % | 13.347 M -9.10 % | 14.683 M -13.37 % | 16.950 M 9.94 % | 15.417 M -1.88 % | 15.712 M -6.43 % | 16.793 M 3.35 % | 16.248 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -122.199 M 4.79 % | -128.344 M -39.34 % | -92.106 M -41.68 % | -65.009 M 56.80 % | -150.474 M 7.47 % | -162.615 M 15.56 % | -192.575 M 19.44 % | -239.035 M 24.88 % | -318.214 M -83.34 % | -173.566 M |
| Sales maturities of investments | 140.241 M -7.55 % | 151.695 M 134.38 % | 64.721 M -52.14 % | 135.224 M -3.62 % | 140.297 M -30.39 % | 201.552 M 25.97 % | 159.999 M -22.36 % | 206.073 M -28.98 % | 290.170 M 45.31 % | 199.696 M |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 18.043 M -22.73 % | 23.351 M 185.27 % | -27.384 M -139.00 % | 70.215 M 789.94 % | -10.177 M -130.78 % | 33.067 M 201.51 % | -32.576 M 1.17 % | -32.962 M -17.54 % | -28.044 M -207.33 % | 26.130 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 100.00 % | -1.433 M -161.10 % | -549.030 K | 0.000 | 0.000 100.00 % | -2.504 M 63.47 % | -6.854 M -134.52 % | -2.923 M -36.01 % | -2.149 M |
| Dividends paid | -20.973 M 0.00 % | -20.973 M 0.13 % | -21.000 M 0.40 % | -21.084 M 0.01 % | -21.086 M 4.55 % | -22.090 M 0.18 % | -22.130 M 1.08 % | -22.373 M 1.40 % | -22.690 M -2.22 % | -22.198 M |
| Other financing activites | 5.372 M 2 043.34 % | 250.648 K 132.91 % | -761.660 K -721.86 % | 122.480 K 776.61 % | -18.102 K -100.22 % | 8.300 M -23.48 % | 10.846 M -78.67 % | 50.859 M 49.54 % | 34.010 M 900.47 % | -4.249 M |
| Net cash used provided by financing activities | -15.601 M 24.71 % | -20.723 M 4.78 % | -21.762 M -3.82 % | -20.962 M 0.67 % | -21.104 M -53.04 % | -13.790 M -22.21 % | -11.284 M -139.61 % | 28.487 M 151.65 % | 11.320 M 142.80 % | -26.447 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 11.848 M -6.93 % | 12.730 M 132.28 % | -39.440 M -163.00 % | 62.601 M 477.16 % | -16.598 M -145.82 % | 36.227 M 227.37 % | -28.443 M -353.12 % | 11.237 M 16 200.17 % | 68.936 K -99.57 % | 15.931 M |
| Cash at beginning of period | 59.855 M 27.01 % | 47.125 M -45.56 % | 86.565 M 261.23 % | 23.964 M -40.92 % | 40.562 M 835.61 % | 4.335 M -86.77 % | 32.778 M 52.16 % | 21.541 M 0.32 % | 21.472 M 287.49 % | 5.541 M |
| Cash at end of period | 71.703 M 19.79 % | 59.855 M 27.01 % | 47.125 M -45.56 % | 86.565 M 261.23 % | 23.964 M -40.92 % | 40.562 M 835.61 % | 4.335 M -86.77 % | 32.778 M 52.16 % | 21.541 M 0.32 % | 21.472 M |
| Operating cash flow | 9.406 M -6.88 % | 10.101 M 4.07 % | 9.706 M -27.28 % | 13.347 M -9.10 % | 14.683 M -13.37 % | 16.950 M 9.94 % | 15.417 M -1.88 % | 15.712 M -6.43 % | 16.793 M 3.35 % | 16.248 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 9.406 M -6.88 % | 10.101 M 4.07 % | 9.706 M -27.28 % | 13.347 M -9.10 % | 14.683 M -13.37 % | 16.950 M 9.94 % | 15.417 M -1.88 % | 15.712 M -6.43 % | 16.793 M 3.35 % | 16.248 M |
| 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 |