GLTK

GlobalTech Corporation GLTK

Finances

2024 2023 2022 2021 2020
Revenue 18.255 M 72.00 % 10.614 M -8.66 % 11.621 M -6.70 % 12.456 M -36.22 % 19.528 M
Net income -1.626 M 64.37 % -4.565 M 33.44 % -6.857 M -61.57 % -4.244 M -350.53 % -942.068 K
Income before tax -2.767 M 66.15 % -8.173 M 33.01 % -12.200 M -66.46 % -7.329 M -192.51 % -2.506 M
Income before tax ratio -0.15 80.32 % -0.77 26.65 % -1.05 -78.43 % -0.59 -358.60 % -0.13
EBITDA 2.377 M 191.61 % -2.595 M 55.98 % -5.895 M -1 278.67 % -427.614 K -106.15 % 6.955 M
Net income ratio -0.09 79.28 % -0.43 27.12 % -0.59 -73.18 % -0.34 -606.35 % -0.05
Ratio EBITDA 0.13 153.26 % -0.24 51.80 % -0.51 -1 377.76 % -0.03 -109.64 % 0.36
Gross profit ratio 0.08 40.52 % 0.06 -73.34 % 0.21 180.51 % -0.26 -375.36 % 0.10
Weighted average shs out dil 139.933 M 0.12 % 139.763 M 0.00 % 139.763 M 0.00 % 139.763 M 0.00 % 139.763 M
Weighted average shs out 139.933 M 0.12 % 139.763 M 0.00 % 139.763 M 0.00 % 139.763 M 0.00 % 139.763 M
EPS diluted -0.01 64.53 % -0.03 33.40 % -0.05 -61.51 % -0.03 -353.73 % -0.01
Earnings per share -0.01 64.53 % -0.03 33.40 % -0.05 -61.51 % -0.03 -353.73 % -0.01
Gross profit 1.455 M 141.69 % 601.987 K -75.65 % 2.472 M 175.11 % -3.292 M -275.63 % 1.874 M
Income tax expense 179.733 K 18.42 % 151.780 K -31.78 % 222.475 K 3.42 % 215.117 K 124.03 % -895.224 K
Cost of revenue 16.800 M 67.81 % 10.012 M 9.44 % 9.148 M -41.91 % 15.747 M -10.80 % 17.654 M
General and administrative expenses 1.799 M 44.79 % 1.243 M 0.000 0.000 0.000
Selling and marketing expenses 81.399 K 106.75 % 39.371 K 0.000 0.000 0.000
Other expenses 3.632 M -62.94 % 9.799 M -27.58 % 13.531 M 613.64 % 1.896 M 14.65 % 1.654 M
Operating expenses 5.512 M -50.26 % 11.081 M -18.10 % 13.531 M 210.65 % 4.356 M -0.01 % 4.356 M
Cost and expenses 22.313 M 5.78 % 21.093 M -6.99 % 22.679 M 12.81 % 20.103 M -8.67 % 22.010 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.881 M 46.70 % 1.282 M 0.000 -100.00 % 2.460 M -8.98 % 2.702 M
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 2.365 M 9.83 % 2.154 M 18.29 % 1.821 M 2.54 % 1.775 M -53.97 % 3.858 M
Depreciation and amortization 2.805 M -16.72 % 3.368 M -25.50 % 4.521 M -11.81 % 5.126 M -8.51 % 5.603 M
Operating income -4.057 M 61.28 % -10.479 M 5.24 % -11.058 M -44.61 % -7.647 M -208.13 % -2.482 M
Operating income ratio -0.22 77.49 % -0.99 -3.75 % -0.95 -55.00 % -0.61 -383.09 % -0.13
Total other income expenses net 1.291 M -44.03 % 2.306 M 301.94 % -1.142 M -459.17 % 317.962 K 1 435.92 % -23.801 K
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Net debt 10.391 M -2.95 % 10.707 M -2.63 % 10.995 M -31.75 % 16.110 M 30.54 % 12.342 M
Total investments 970.596 K 549.55 % 149.427 K -12.89 % 171.529 K -45.51 % 314.816 K -2.04 % 321.356 K
Total debt 11.213 M -3.46 % 11.615 M -1.16 % 11.752 M -40.59 % 19.781 M 23.80 % 15.978 M
Accumulated other comprehensive income loss -896.497 K 49.12 % -1.762 M -657.13 % 316.266 K -73.87 % 1.211 M -25.60 % 1.627 M
Retained earnings -38.111 M -4.46 % -36.485 M -4.01 % -35.080 M -29.27 % -27.137 M -183.24 % -9.581 M
Common stock 13.993 K 0.12 % 13.976 K 0.00 % 13.976 K 0.00 % 13.976 K 520.33 % 2.253 K
Total equity 10.848 M -11.27 % 12.226 M -33.34 % 18.341 M -28.74 % 25.736 M -44.70 % 46.539 M
Other non current liabilities 2.962 M -7.29 % 3.194 M -17.56 % 3.875 M 182.84 % -4.677 M -277.93 % 2.629 M
Long term debt 2.696 M -34.86 % 4.139 M -35.07 % 6.375 M -41.87 % 10.967 M 5.30 % 10.414 M
Total non current liabilities 5.658 M -22.85 % 7.333 M -28.45 % 10.249 M -38.52 % 16.670 M -34.56 % 25.473 M
Other current liabilities 15.993 M 5.28 % 15.191 M -16.70 % 18.237 M -25.96 % 24.631 M 4.75 % 23.514 M
Deferred revenue 3.687 M 16.76 % 3.158 M 24.24 % 2.542 M -20.49 % 3.197 M -32.48 % 4.734 M
Short term debt 8.517 M 13.93 % 7.476 M 39.03 % 5.377 M -39.00 % 8.814 M 58.42 % 5.564 M
Total current liabilities 40.451 M 7.22 % 37.727 M -2.13 % 38.547 M -21.65 % 49.196 M 8.39 % 45.386 M
Total liabilities 46.108 M 2.32 % 45.061 M -7.65 % 48.796 M -25.92 % 65.866 M -7.05 % 70.858 M
Other non current assets 3.124 M -26.56 % 4.253 M 16.92 % 3.638 M -36.48 % 5.727 M 5 261.26 % 106.816 K
Long term investments 0.000 0.000 0.000 0.000 0.000
Intangible assets 10.264 M -11.23 % 11.563 M -25.34 % 15.487 M -34.27 % 23.560 M -6.27 % 25.136 M
GoodWill 0.000 0.000 0.000 0.000 -100.00 % 12.336 M
Goodwill and intangible assets 10.264 M -11.23 % 11.563 M -25.34 % 15.487 M -34.27 % 23.560 M -37.13 % 37.472 M
Property plant equipment net 17.387 M -5.54 % 18.408 M -24.63 % 24.424 M -27.29 % 33.589 M -6.14 % 35.786 M
Total non current assets 39.243 M -7.91 % 42.614 M -21.97 % 54.613 M -30.70 % 78.810 M -22.62 % 101.843 M
Other current assets 2.693 M 13.88 % 2.365 M -0.60 % 2.379 M 12 766.00 % 18.492 K -44.61 % 33.388 K
Short term investments 970.596 K 549.55 % 149.427 K -12.89 % 171.529 K -45.51 % 314.816 K -2.04 % 321.356 K
cash and cash equivalents 822.251 K -9.45 % 908.097 K 20.08 % 756.231 K -79.40 % 3.671 M 0.94 % 3.636 M
Cash and short term investments 1.793 M 69.53 % 1.058 M 13.99 % 927.760 K -76.72 % 3.985 M 0.70 % 3.958 M
Total current assets 17.713 M 20.82 % 14.661 M 17.06 % 12.524 M -2.10 % 12.793 M -17.76 % 15.555 M
Inventory 838.641 K -2.40 % 859.271 K -19.45 % 1.067 M -19.45 % 1.324 M -10.30 % 1.476 M
Net receivables 12.388 M 19.35 % 10.379 M 27.35 % 8.150 M 9.19 % 7.464 M -26.00 % 10.088 M
Tax assets 8.468 M 0.94 % 8.389 M -24.18 % 11.065 M -30.55 % 15.933 M -44.05 % 28.478 M
Other assets 0.000 -100.00 % 12.409 K 0.000 0.000 0.000
Account payables 11.795 M 3.32 % 11.416 M -1.88 % 11.635 M -7.32 % 12.554 M 8.47 % 11.574 M
Tax payables 457.882 K -5.82 % 486.186 K -35.72 % 756.383 K 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 49.841 M -1.22 % 50.459 M 0.69 % 50.112 M 2.96 % 48.670 M -5.52 % 51.513 M
Capital lease obligations 844.211 K -4.80 % 886.746 K -35.48 % 1.374 M -29.72 % 1.955 M 82.10 % 1.074 M
Preferred stock 0.000 0.000 -100.00 % 2.978 M 0.00 % 2.978 M 0.00 % 2.978 M
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 -100.00 % 10.381 M -16.49 % 12.430 M
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 56.956 M -0.58 % 57.287 M -14.67 % 67.137 M -26.71 % 91.602 M -21.97 % 117.398 M
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -1.036 M 78.94 % -4.918 M 15.75 % -5.837 M -1 450.98 % 432.089 K 119.11 % -2.261 M
Accounts receivables -879.068 K 69.10 % -2.845 M -302.73 % 1.403 M 218.35 % -1.186 M -755.44 % -138.601 K
Inventory 20.630 K -90.06 % 207.455 K -19.43 % 257.499 K 69.44 % 151.975 K 205.58 % 49.733 K
Accounts payables 879.710 K 153.52 % -1.644 M 71.30 % -5.727 M -280.30 % -1.506 M -170.77 % 2.128 M
Other working capital -1.057 M -65.81 % -637.458 K 64.01 % -1.771 M -159.59 % 2.972 M 169.11 % -4.300 M
Other non cash items 1.403 M -79.78 % 6.936 M 12.76 % 6.151 M 355.47 % -2.408 M -148.92 % -967.323 K
Net cash provided by operating activities 225.726 K 107.68 % -2.939 M 61.27 % -7.588 M -593.62 % -1.094 M -176.36 % 1.433 M
Investments in property plant and equipment -123.052 K 6.77 % -131.987 K -27.65 % -103.394 K 0.000 100.00 % -109.123 K
Acquisitions net 0.000 0.000 0.000 -100.00 % 35.045 K 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 183.061 K -64.76 % 519.522 K 353 316.33 % 147.000
Other investing activites 122.737 K 6 818.66 % 1.774 K 0.000 0.000 0.000
Net cash used for investing activites -315.000 99.76 % -130.213 K -263.44 % 79.668 K -85.63 % 554.568 K 608.89 % -108.976 K
Debt repayment -505.691 K -80.95 % -279.472 K 59.08 % -682.982 K 51.61 % -1.411 M -3.78 % -1.360 M
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities -505.691 K -80.95 % -279.472 K 59.08 % -682.982 K 51.61 % -1.411 M -3.78 % -1.360 M
Effect of forex changes on cash 474.012 K -86.42 % 3.489 M -54.34 % 7.642 M 284.98 % 1.985 M -45.95 % 3.673 M
Net change in cash 193.731 K 37.43 % 140.967 K 125.63 % -550.017 K -1 709.55 % 34.172 K -99.06 % 3.636 M
Cash at beginning of period 3.262 M 4.52 % 3.121 M -14.98 % 3.671 M 0.94 % 3.636 M 0.000
Cash at end of period 3.455 M 5.94 % 3.262 M 4.52 % 3.121 M -14.98 % 3.671 M 0.94 % 3.636 M
Operating cash flow 225.726 K 107.68 % -2.939 M 61.27 % -7.588 M -593.62 % -1.094 M -176.36 % 1.433 M
Capital expenditure -123.052 K 6.77 % -131.987 K -27.65 % -103.394 K -109.45 % 1.094 M 1 102.57 % -109.119 K
Free CashFlow 102.674 K 103.34 % -3.071 M 60.08 % -7.692 M 0.000 -100.00 % 1.324 M
2024 2023 2022 2021 2020
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Revenue 5.541 M -1.56 % 5.628 M 29.63 % 4.342 M -12.70 % 4.973 M -0.88 % 5.017 M 9.96 % 4.563 M 23.24 % 3.702 M 18.26 % 3.130 M
Net income 0.000 100.00 % -619.163 K 0.31 % -621.113 K -731.91 % 98.292 K 137.68 % -260.844 K 61.90 % -684.580 K 12.15 % -779.221 K 30.79 % -1.126 M
Income before tax 0.000 100.00 % -1.045 M 2.44 % -1.071 M -820.25 % 148.763 K 141.53 % -358.195 K 69.68 % -1.181 M 14.12 % -1.376 M 32.65 % -2.043 M
Income before tax ratio 0.00 100.00 % -0.19 24.74 % -0.25 -924.99 % 0.03 141.90 % -0.07 72.43 % -0.26 30.32 % -0.37 43.05 % -0.65
EBITDA 44.666 K 136.66 % -121.855 K 47.02 % -230.019 K -113.97 % 1.647 M 99.29 % 826.242 K 5 358.07 % 15.138 K 114.55 % -104.054 K 74.40 % -406.535 K
Net income ratio 0.00 100.00 % -0.11 23.10 % -0.14 -823.80 % 0.02 138.02 % -0.05 65.35 % -0.15 28.71 % -0.21 41.48 % -0.36
Ratio EBITDA 0.01 137.23 % -0.02 59.13 % -0.05 -116.00 % 0.33 101.05 % 0.16 4 863.68 % 0.00 111.80 % -0.03 78.36 % -0.13
Gross profit ratio 0.00 -100.00 % 0.09 -2.79 % 0.09 -14.92 % 0.11 50.50 % 0.07 -18.57 % 0.09 150.94 % -0.18 27.55 % -0.25
Weighted average shs out dil 0.000 -100.00 % 144.630 M 3.36 % 139.933 M 0.00 % 139.933 M 0.07 % 139.833 M 0.05 % 139.763 M 0.00 % 139.763 M 0.00 % 139.763 M
Weighted average shs out 0.000 -100.00 % 144.630 M 3.36 % 139.933 M 0.00 % 139.933 M 0.07 % 139.833 M 0.05 % 139.763 M 0.00 % 139.763 M 0.00 % 139.763 M
EPS diluted 0.00 100.00 % 0.00 2.27 % 0.00 -728.57 % 0.00 136.84 % 0.00 61.22 % 0.00 12.50 % -0.01 30.86 % -0.01
Earnings per share 0.00 100.00 % 0.00 2.27 % 0.00 -728.57 % 0.00 136.84 % 0.00 61.22 % 0.00 12.50 % -0.01 30.86 % -0.01
Gross profit 0.000 -100.00 % 516.680 K 26.01 % 410.022 K -25.72 % 552.010 K 49.18 % 370.038 K -10.46 % 413.257 K 162.78 % -658.269 K 14.32 % -768.286 K
Income tax expense 0.000 -100.00 % 76.365 K 42.12 % 53.733 K 296.96 % 13.536 K -86.13 % 97.623 K 94.47 % 50.200 K 10.46 % 45.446 K -39.67 % 75.324 K
Cost of revenue 0.000 -100.00 % 5.111 M 30.00 % 3.932 M -11.07 % 4.421 M -4.86 % 4.647 M 11.99 % 4.149 M -4.84 % 4.361 M 11.84 % 3.899 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 5.541 M 275.73 % 1.475 M 8.93 % 1.354 M -6.02 % 1.440 M -1.98 % 1.469 M 10.09 % 1.335 M 35 024.89 % 3.800 K -99.77 % 1.627 M
Operating expenses 5.541 M 275.73 % 1.475 M 8.93 % 1.354 M -6.02 % 1.440 M -1.98 % 1.469 M 10.09 % 1.335 M 172.50 % 489.808 K -77.15 % 2.144 M
Cost and expenses 5.541 M -15.87 % 6.586 M 24.61 % 5.285 M -9.83 % 5.861 M -4.17 % 6.117 M 11.53 % 5.484 M 13.07 % 4.850 M -19.73 % 6.043 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 486.008 K -6.04 % 517.229 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 -100.00 % 354.922 K 2.36 % 346.737 K -62.86 % 933.496 K 109.38 % 445.834 K -9.50 % 492.661 K -0.13 % 493.290 K -37.01 % 783.126 K
Depreciation and amortization 44.666 K -92.23 % 574.873 K 14.72 % 501.098 K -12.40 % 572.027 K -23.16 % 744.476 K 4.85 % 710.065 K -8.78 % 778.368 K -8.75 % 852.974 K
Operating income 0.000 100.00 % -957.947 K -1.51 % -943.672 K -6.22 % -888.381 K 19.19 % -1.099 M -19.31 % -921.489 K 19.74 % -1.148 M 60.58 % -2.912 M
Operating income ratio 0.00 100.00 % -0.17 21.69 % -0.22 -21.67 % -0.18 18.48 % -0.22 -8.50 % -0.20 34.87 % -0.31 66.67 % -0.93
Total other income expenses net 0.000 100.00 % -87.358 K 31.64 % -127.799 K -112.32 % 1.037 M 39.92 % 741.215 K 385.16 % -259.929 K -14.18 % -227.641 K -126.18 % 869.548 K
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Net debt 354.068 K -97.44 % 13.833 M -3.58 % 14.346 M 38.06 % 10.391 M -14.54 % 12.160 M -0.70 % 12.245 M 81.51 % 6.746 M -0.07 % 6.751 M
Total investments 0.000 -100.00 % 959.823 K 0.12 % 958.652 K -1.23 % 970.596 K -2.56 % 996.045 K 2.07 % 975.828 K 1.44 % 961.984 K 543.78 % 149.427 K
Total debt 1.423 M -90.21 % 14.542 M -0.65 % 14.637 M 30.53 % 11.213 M -13.24 % 12.925 M 1.89 % 12.685 M 31.90 % 9.617 M -3.95 % 10.012 M
Accumulated other comprehensive income loss -1.504 M -173.35 % -550.116 K 8.65 % -602.224 K 32.82 % -896.497 K 45.92 % -1.658 M 6.34 % -1.770 M 0.65 % -1.782 M -1.11 % -1.762 M
Retained earnings -39.745 M -1.00 % -39.351 M -1.60 % -38.732 M -1.63 % -38.111 M 0.26 % -38.209 M -0.69 % -37.948 M -1.84 % -37.264 M -2.14 % -36.485 M
Common stock 14.993 K 0.00 % 14.993 K 7.15 % 13.993 K 0.00 % 13.993 K 0.07 % 13.983 K 0.05 % 13.976 K 0.00 % 13.976 K 0.00 % 13.976 K
Total equity 16.788 M -12.69 % 19.229 M 87.49 % 10.256 M -5.46 % 10.848 M 16.74 % 9.293 M -2.79 % 9.559 M -11.24 % 10.770 M -11.91 % 12.226 M
Other non current liabilities 5.375 M 81.67 % 2.959 M 8.50 % 2.727 M -7.93 % 2.962 M -3.23 % 3.061 M 2.59 % 2.983 M -4.04 % 3.109 M -2.68 % 3.194 M
Long term debt 535.400 K -72.64 % 1.957 M -15.77 % 2.324 M -13.81 % 2.696 M -26.52 % 3.669 M 1.03 % 3.632 M -6.94 % 3.902 M -5.72 % 4.139 M
Total non current liabilities 5.910 M 20.23 % 4.916 M -2.67 % 5.050 M -10.73 % 5.658 M -15.93 % 6.730 M 1.74 % 6.615 M -5.66 % 7.011 M -4.39 % 7.333 M
Other current liabilities 40.953 M 204.33 % 13.457 M -0.40 % 13.510 M -15.52 % 15.993 M 9.61 % 14.590 M 31.43 % 11.101 M -37.08 % 17.644 M 3.28 % 17.083 M
Deferred revenue 0.000 -100.00 % 3.680 M 0.43 % 3.664 M -0.62 % 3.687 M 12.28 % 3.284 M 3.81 % 3.163 M -1.02 % 3.196 M 1.22 % 3.158 M
Short term debt 888.081 K -92.94 % 12.585 M 2.20 % 12.313 M 44.57 % 8.517 M -7.98 % 9.256 M 2.24 % 9.053 M 58.41 % 5.715 M -5.86 % 6.071 M
Total current liabilities 41.841 M 2.23 % 40.927 M -0.14 % 40.983 M 1.32 % 40.451 M 2.05 % 39.639 M 2.39 % 38.715 M 1.56 % 38.118 M 1.04 % 37.727 M
Total liabilities 47.751 M 4.16 % 45.843 M -0.41 % 46.033 M -0.16 % 46.108 M -0.56 % 46.369 M 2.29 % 45.329 M 0.44 % 45.130 M 0.15 % 45.061 M
Other non current assets 14.068 M 353.82 % 3.100 M -2.21 % 3.170 M 1.48 % 3.124 M 74.61 % 1.789 M 26.57 % 1.413 M -32.83 % 2.104 M -50.53 % 4.253 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 9.608 M -56.67 % 22.174 M 121.41 % 10.015 M -2.42 % 10.264 M -2.64 % 10.542 M -3.49 % 10.924 M -3.39 % 11.307 M -2.32 % 11.576 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 9.608 M -56.67 % 22.174 M 121.41 % 10.015 M -2.42 % 10.264 M -2.64 % 10.542 M -3.49 % 10.924 M -3.39 % 11.307 M -2.32 % 11.576 M
Property plant equipment net 16.305 M -0.72 % 16.423 M -3.24 % 16.974 M -2.38 % 17.387 M -2.17 % 17.772 M -1.51 % 18.044 M -1.71 % 18.358 M -0.27 % 18.408 M
Total non current assets 48.362 M -3.29 % 50.009 M 29.64 % 38.574 M -1.71 % 39.243 M 1.59 % 38.631 M -0.66 % 38.885 M -3.45 % 40.276 M -5.51 % 42.626 M
Other current assets 9.558 M 242.10 % 2.794 M 2.64 % 2.722 M 1.06 % 2.693 M 0.36 % 2.683 M 3.68 % 2.588 M 9 673.97 % 26.481 K 131.32 % 11.448 K
Short term investments 0.000 -100.00 % 959.823 K 0.12 % 958.652 K -1.23 % 970.596 K -2.56 % 996.045 K 2.07 % 975.828 K 1.44 % 961.984 K 543.78 % 149.427 K
cash and cash equivalents 1.069 M 50.81 % 709.127 K 143.77 % 290.895 K -64.62 % 822.251 K 7.44 % 765.290 K 74.12 % 439.519 K -84.69 % 2.871 M -11.97 % 3.262 M
Cash and short term investments 1.069 M -35.92 % 1.669 M 33.56 % 1.250 M -30.30 % 1.793 M 1.79 % 1.761 M 24.45 % 1.415 M -63.07 % 3.833 M 12.37 % 3.411 M
Total current assets 16.177 M 7.41 % 15.062 M -14.98 % 17.715 M 0.01 % 17.713 M 4.01 % 17.030 M 6.42 % 16.003 M 2.43 % 15.623 M 6.57 % 14.661 M
Inventory 0.000 -100.00 % 828.536 K -1.03 % 837.135 K -0.18 % 838.641 K -2.35 % 858.849 K -0.28 % 861.252 K -0.41 % 864.758 K 0.64 % 859.271 K
Net receivables 5.550 M -43.19 % 9.770 M -24.30 % 12.906 M 4.18 % 12.388 M 5.64 % 11.727 M 5.29 % 11.138 M 2.19 % 10.899 M 5.01 % 10.379 M
Tax assets 8.381 M 0.83 % 8.312 M -1.23 % 8.416 M -0.62 % 8.468 M -0.69 % 8.527 M 0.27 % 8.505 M -0.03 % 8.507 M 1.40 % 8.389 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 10.760 M -3.05 % 11.099 M -5.90 % 11.795 M -0.22 % 11.821 M -20.49 % 14.869 M 28.58 % 11.564 M 1.29 % 11.416 M
Tax payables 0.000 -100.00 % 445.211 K 12.38 % 396.149 K -13.48 % 457.882 K -33.38 % 687.324 K 30.17 % 528.021 K 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 49.116 M -0.93 % 49.576 M -0.53 % 49.841 M 1.39 % 49.160 M -0.21 % 49.263 M -1.08 % 49.801 M -1.30 % 50.459 M
Capital lease obligations 0.000 -100.00 % 808.577 K -2.30 % 827.608 K -1.97 % 844.211 K -3.46 % 874.429 K -0.75 % 881.008 K 27.67 % 690.075 K -22.18 % 886.746 K
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 58.022 M 480.28 % 9.999 M 0.000 0.000 100.00 % -13.983 K 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 64.539 M -0.82 % 65.071 M 15.60 % 56.289 M -1.17 % 56.956 M 2.33 % 55.661 M 1.41 % 54.888 M -1.81 % 55.899 M -2.42 % 57.287 M
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 661.326 K 9.42 % 604.412 K 223.98 % -487.509 K 75.59 % -1.997 M -72.56 % -1.157 M -333.36 % 495.896 K -65.17 % 1.424 M 55.59 % 915.182 K
Accounts receivables 174.394 K -78.96 % 828.858 K 246.82 % -564.554 K 71.71 % -1.996 M -106.97 % -964.336 K -313.35 % 451.995 K 153.94 % -837.935 K -57.95 % -530.517 K
Inventory -5.908 K -168.71 % 8.599 K 470.98 % 1.506 K -92.55 % 20.209 K 741.34 % 2.402 K -31.49 % 3.506 K 163.90 % -5.487 K 86.25 % -39.903 K
Accounts payables -741.644 K -95.11 % -380.114 K -255.58 % 244.317 K 569.91 % 36.470 K -93.63 % 572.176 K 237.63 % 169.468 K 66.81 % 101.596 K -94.35 % 1.797 M
Other working capital 896.537 K 509.60 % 147.069 K 187.14 % -168.778 K -192.55 % -57.692 K 92.48 % -767.464 K -494.60 % -129.073 K -105.96 % 2.166 M 795.24 % -311.517 K
Other non cash items 1.598 M 215.56 % 506.314 K 262.22 % 139.782 K -83.09 % 826.674 K 180.22 % 295.011 K 297.74 % -149.193 K -1 043.42 % -13.048 K -101.00 % 1.300 M
Net cash provided by operating activities 1.031 M 82.86 % 563.928 K 158.03 % -971.833 K -122.93 % -435.929 K 23.99 % -573.550 K -228.02 % -174.850 K -112.40 % 1.410 M -27.40 % 1.942 M
Investments in property plant and equipment 12.684 K 170.64 % -17.957 K -0.05 % -17.948 K 15.87 % -21.333 K -56.57 % -13.625 K 69.24 % -44.300 K -1.16 % -43.794 K 42.62 % -76.329 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 -100.00 % 122.737 K 0.000 0.000 0.000 0.000
Net cash used for investing activites 12.684 K 170.64 % -17.957 K -0.05 % -17.948 K -117.70 % 101.404 K 844.25 % -13.625 K 69.24 % -44.300 K -1.16 % -43.794 K 42.62 % -76.329 K
Debt repayment 0.000 100.00 % -156.261 K -205.75 % -51.108 K 10.46 % -57.080 K 74.07 % -220.155 K -49.45 % -147.306 K -81.52 % -81.150 K 61.76 % -212.235 K
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 1.597 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 1.597 M 1 122.09 % -156.261 K -205.75 % -51.108 K 10.46 % -57.079 K 74.07 % -220.156 K -49.45 % -147.306 K -81.52 % -81.150 K 61.76 % -212.235 K
Effect of forex changes on cash -1.043 M -451 339.83 % -231.000 -100.04 % 576.225 K 39.91 % 411.860 K -51.32 % 846.023 K 329.88 % 196.803 K 111.74 % -1.676 M -18.94 % -1.409 M
Net change in cash 396.177 K 1.72 % 389.479 K 183.82 % -464.664 K -2 394.07 % 20.255 K -95.37 % 437.261 K 244.90 % 126.779 K 132.46 % -390.565 K -259.45 % 244.946 K
Cash at beginning of period 3.435 M 14.86 % 2.991 M -13.45 % 3.455 M 0.59 % 3.435 M 14.59 % 2.998 M 4.42 % 2.871 M -11.97 % 3.262 M 8.12 % 3.017 M
Cash at end of period 3.831 M 13.35 % 3.380 M 13.02 % 2.991 M -13.45 % 3.455 M 0.59 % 3.435 M 14.59 % 2.998 M 4.42 % 2.871 M -11.97 % 3.262 M
Operating cash flow 1.031 M 82.86 % 563.928 K 158.03 % -971.833 K -122.93 % -435.929 K 23.99 % -573.550 K -228.02 % -174.850 K -112.40 % 1.410 M -27.40 % 1.942 M
Capital expenditure 12.684 K 170.64 % -17.957 K -0.05 % -17.948 K 15.87 % -21.333 K -56.57 % -13.625 K 69.24 % -44.300 K -1.16 % -43.794 K 42.62 % -76.325 K
Free CashFlow 1.044 M 91.20 % 545.971 K 155.16 % -989.781 K -116.46 % -457.262 K 22.13 % -587.175 K -167.93 % -219.150 K -116.04 % 1.366 M -26.78 % 1.866 M
2025 2025 2025 2024 2024 2024 2024 2023