
Western Asset High Income Opportunity Fund Inc. HIO
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.133 M -3.17 % | 37.315 M 131.45 % | 16.122 M -71.75 % | 57.077 M 193.60 % | 19.440 M -60.69 % | 49.458 M 218.56 % | 15.525 M -75.12 % | 62.402 M 62.05 % | 38.507 M -1.27 % | 39.004 M -4.86 % | 40.998 M 3.57 % | 39.584 M -3.97 % | 41.220 M |
Net income | 48.048 M 70.93 % | 28.109 M 134.17 % | -82.269 M -245.80 % | 56.427 M 210.84 % | 18.153 M -62.95 % | 48.995 M 229.31 % | 14.878 M -75.83 % | 61.550 M 35.38 % | 45.464 M 230.08 % | -34.950 M -207.34 % | 32.561 M -27.72 % | 45.046 M -40.50 % | 75.707 M |
Income before tax | 48.048 M 70.93 % | 28.109 M 134.17 % | -82.269 M -245.80 % | 56.427 M 210.84 % | 18.153 M -62.95 % | 48.995 M 229.31 % | 14.878 M -75.83 % | 61.550 M 35.38 % | 45.464 M 230.08 % | -34.950 M -207.34 % | 32.561 M -27.72 % | 45.046 M -40.50 % | 75.707 M |
Income before tax ratio | 1.33 76.53 % | 0.75 114.76 % | -5.10 -616.16 % | 0.99 5.87 % | 0.93 -5.74 % | 0.99 3.37 % | 0.96 -2.84 % | 0.99 -16.46 % | 1.18 231.76 % | -0.90 -212.82 % | 0.79 -30.21 % | 1.14 -38.04 % | 1.84 |
EBITDA | 0.000 100.00 % | -5.311 M 93.54 % | -82.174 M -245.63 % | 56.427 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.488 M |
Net income ratio | 1.33 76.53 % | 0.75 114.76 % | -5.10 -616.16 % | 0.99 5.87 % | 0.93 -5.74 % | 0.99 3.37 % | 0.96 -2.84 % | 0.99 -16.46 % | 1.18 231.76 % | -0.90 -212.82 % | 0.79 -30.21 % | 1.14 -38.04 % | 1.84 |
Ratio EBITDA | 0.00 100.00 % | -0.14 97.21 % | -5.10 -615.56 % | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.93 |
Gross profit ratio | 1.00 0.00 % | 1.00 33.06 % | 0.75 -24.85 % | 1.00 41.83 % | 0.71 -20.60 % | 0.89 43.31 % | 0.62 -31.36 % | 0.90 -9.73 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 95.099 M 0.00 % | 95.099 M 0.00 % | 95.099 M -8.99 % | 104.494 M -17.59 % | 126.799 M -0.90 % | 127.950 M 3.20 % | 123.986 M -5.32 % | 130.957 M 1.33 % | 129.232 M 54.42 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M 10.76 % | 75.562 M |
Weighted average shs out | 95.099 M 1.50 % | 93.698 M -1.47 % | 95.099 M -8.99 % | 104.494 M -17.59 % | 126.799 M -0.90 % | 127.950 M 3.20 % | 123.986 M -4.06 % | 129.232 M 0.00 % | 129.232 M 54.42 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M 10.76 % | 75.562 M |
EPS diluted | 0.51 70.00 % | 0.30 134.48 % | -0.87 -261.11 % | 0.54 285.71 % | 0.14 -63.16 % | 0.38 216.67 % | 0.12 -74.47 % | 0.47 34.29 % | 0.35 183.33 % | -0.42 -207.69 % | 0.39 -27.78 % | 0.54 -46.00 % | 1.00 |
Earnings per share | 0.51 70.00 % | 0.30 134.48 % | -0.87 -261.11 % | 0.54 285.71 % | 0.14 -63.16 % | 0.38 216.67 % | 0.12 -74.47 % | 0.47 34.29 % | 0.35 183.33 % | -0.42 -207.69 % | 0.39 -27.78 % | 0.54 -46.00 % | 1.00 |
Gross profit | 36.133 M -3.17 % | 37.315 M 207.97 % | 12.116 M -78.77 % | 57.077 M 316.42 % | 13.707 M -68.79 % | 43.916 M 356.53 % | 9.619 M -82.92 % | 56.330 M 46.29 % | 38.507 M -1.27 % | 39.004 M -4.86 % | 40.998 M 3.57 % | 39.584 M -3.97 % | 41.220 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.638 M | 0.000 100.00 % | -161.141 K -100.26 % | 61.520 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 3.514 M -12.28 % | 4.006 M 228 425.78 % | 1.753 K -99.97 % | 5.734 M 3.45 % | 5.543 M -6.15 % | 5.906 M -2.72 % | 6.071 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 3.698 M -3.98 % | 3.851 M 943.02 % | 369.211 K -3.72 % | 383.487 K -60.84 % | 979.229 K 106.36 % | 474.533 K -1.23 % | 480.444 K -2.72 % | 493.865 K -89.07 % | 4.518 M 1.04 % | 4.471 M -6.12 % | 4.762 M 6.19 % | 4.485 M 12.38 % | 3.991 M |
Selling and marketing expenses | 3.185 K 18.14 % | 2.696 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.305 K -13.87 % | 9.642 K -13.97 % | 11.208 K 4.99 % | 10.675 K 0.13 % | 10.661 K |
Other expenses | 0.000 | 0.000 -100.00 % | 268.995 K 1.00 % | 266.322 K -13.53 % | 307.989 K 2 738.02 % | -11.675 K -107.01 % | 166.637 K -27.09 % | 228.541 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 3.701 M -3.97 % | 3.854 M 503.83 % | 638.201 K -1.79 % | 649.811 K -49.52 % | 1.287 M 178.10 % | 462.858 K -28.47 % | 647.081 K -10.43 % | 722.406 K -89.62 % | 6.956 M -90.59 % | 73.955 M 776.61 % | 8.436 M 54.47 % | 5.462 M -84.16 % | 34.487 M |
Cost and expenses | 3.701 M -3.97 % | 3.854 M -96.08 % | 98.296 M 15 026.93 % | 649.811 K -49.52 % | 1.287 M 178.10 % | 462.858 K -28.47 % | 647.081 K -10.43 % | 722.406 K -89.62 % | 6.956 M -90.59 % | 73.955 M 776.61 % | 8.436 M 54.47 % | 5.462 M -84.16 % | 34.487 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -5.103 | 0.000 | 0.000 -100.00 % | 1.911 412.56 % | 0.373 -72.02 % | 1.332 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 3.701 M -3.97 % | 3.854 M 943.75 % | 369.211 K -3.72 % | 383.487 K -60.84 % | 979.229 K 106.36 % | 474.533 K -1.23 % | 480.444 K -2.72 % | 493.865 K -89.09 % | 4.526 M 1.01 % | 4.481 M -6.13 % | 4.774 M 6.19 % | 4.495 M 12.34 % | 4.001 M |
Interest income | 35.933 M -3.46 % | 37.223 M 5.40 % | 35.316 M -2.55 % | 36.240 M -26.32 % | 49.189 M -2.08 % | 50.231 M 4.24 % | 48.188 M -5.03 % | 50.741 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 56.000 | 0.000 -100.00 % | 2.573 K 46.78 % | 1.753 K -43.05 % | 3.078 K 1 107.06 % | 255.000 -45.97 % | 472.000 -23.75 % | 619.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -32.432 M 3.08 % | -33.461 M -7.79 % | -31.043 M | 0.000 100.00 % | -42.749 M 4.33 % | -44.686 M -4.73 % | -42.668 M 5.09 % | -44.959 M -32.31 % | -33.981 M 1.57 % | -34.523 M 4.69 % | -36.224 M -3.24 % | -35.089 M 5.72 % | -37.219 M |
Operating income | 32.432 M -3.08 % | 33.461 M 140.67 % | -82.267 M -245.79 % | 56.427 M 210.84 % | 18.153 M -62.95 % | 48.995 M 229.30 % | 14.879 M -75.83 % | 61.550 M 81.13 % | 33.981 M -1.57 % | 34.523 M -4.69 % | 36.224 M 3.24 % | 35.089 M -5.72 % | 37.219 M |
Operating income ratio | 0.90 0.10 % | 0.90 117.57 % | -5.10 -616.14 % | 0.99 5.87 % | 0.93 -5.74 % | 0.99 3.37 % | 0.96 -2.84 % | 0.99 11.77 % | 0.88 -0.30 % | 0.89 0.18 % | 0.88 -0.32 % | 0.89 -1.83 % | 0.90 |
Total other income expenses net | 15.616 M 391.79 % | -5.352 M -5 527.87 % | -95.096 K | 0.000 | 0.000 | 0.000 100.00 % | -27.790 M -267.50 % | 16.591 M 44.49 % | 11.482 M 116.53 % | -69.474 M -1 796.69 % | -3.663 M -136.79 % | 9.957 M -74.13 % | 38.488 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -330.345 K -11.08 % | -297.386 K 73.21 % | -1.110 M -535.32 % | -174.729 K -226.36 % | -53.539 K 87.45 % | -426.721 K 87.38 % | -3.381 M -309.85 % | -824.813 K -95.45 % | -422.010 K 95.85 % | -10.160 M -103.09 % | -5.003 M -383.84 % | -1.034 M 33.61 % | -1.558 M |
Total investments | 396.425 M 1.08 % | 392.202 M -1.80 % | 399.384 M -22.13 % | 512.876 M -23.74 % | 672.511 M -5.61 % | 712.490 M 2.58 % | 694.565 M -4.47 % | 727.042 M 1.65 % | 715.233 M 59.88 % | 447.367 M -13.94 % | 519.829 M -1.86 % | 529.695 M 16.04 % | 456.484 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -107.837 M | 0.000 100.00 % | -100.263 M 17.49 % | -121.512 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -181.526 M 7.76 % | -196.788 M -0.81 % | -195.198 M -139.22 % | -81.596 M 24.33 % | -107.837 M -24.66 % | -86.508 M -2 281.49 % | -3.633 M 12.92 % | -4.171 M 97.45 % | -163.488 M -16.36 % | -140.503 M -101.00 % | -69.902 M -6.36 % | -65.723 M 10.72 % | -73.617 M |
Common stock | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K -25.00 % | 126.799 K -0.90 % | 127.950 K -0.92 % | 129.136 K -0.07 % | 129.232 K 0.00 % | 129.232 K 54.42 % | 83.689 K 0.00 % | 83.689 K 0.00 % | 83.689 K 10.76 % | 75.562 K |
Total equity | 402.348 M 1.91 % | 394.812 M -1.66 % | 401.462 M -22.49 % | 517.967 M -22.49 % | 668.222 M -4.96 % | 703.112 M 0.05 % | 702.789 M -3.79 % | 730.489 M 1.86 % | 717.143 M 56.79 % | 457.401 M -13.37 % | 528.002 M -0.79 % | 532.180 M 12.54 % | 472.875 M |
Other non current liabilities | 0.000 -100.00 % | 498.307 K 0.86 % | 494.042 K -14.70 % | 579.212 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 498.307 K 0.86 % | 494.042 K -14.70 % | 579.212 K -96.75 % | 17.798 M -9.47 % | 19.659 M 56.61 % | 12.553 M -25.20 % | 16.783 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 269.941 K -92.00 % | 3.376 M 7.12 % | 3.152 M -2.30 % | 3.226 M -29.67 % | 4.587 M 131.10 % | -14.748 M -85.22 % | -7.963 M 33.02 % | -11.889 M -318.74 % | 5.435 M 909.47 % | 538.397 K 16.33 % | 462.806 K -34.94 % | 711.334 K -31.93 % | 1.045 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 320.000 K -95.12 % | 6.563 M -2.71 % | 6.745 M -16.20 % | 8.049 M -52.38 % | 16.904 M -11.32 % | 19.062 M 60.52 % | 11.875 M -26.44 % | 16.143 M -15.17 % | 19.030 M -31.52 % | 27.788 M 171.57 % | 10.232 M -40.19 % | 17.109 M 52.48 % | 11.221 M |
Total liabilities | 4.144 M -41.31 % | 7.061 M -2.47 % | 7.239 M -10.06 % | 8.049 M -52.38 % | 16.904 M -11.32 % | 19.062 M 51.85 % | 12.553 M -25.20 % | 16.783 M -11.81 % | 19.030 M -31.52 % | 27.788 M 171.57 % | 10.232 M -40.19 % | 17.109 M 49.19 % | 11.468 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 750.129 K | 0.000 | 0.000 100.00 % | -712.490 M -2.58 % | -694.565 M 4.47 % | -727.042 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -456.484 M |
Long term investments | 396.425 M 1.08 % | 392.202 M -1.10 % | 396.577 M -22.68 % | 512.876 M -23.74 % | 672.511 M -5.61 % | 712.490 M 2.58 % | 694.565 M -4.47 % | 727.042 M 1.65 % | 715.233 M 59.88 % | 447.367 M -13.94 % | 519.829 M -1.86 % | 529.695 M 16.04 % | 456.484 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 396.425 M 1.08 % | 392.202 M -1.29 % | 397.327 M -22.53 % | 512.876 M -23.74 % | 672.511 M -5.61 % | 712.490 M 2.58 % | 694.565 M -4.47 % | 727.042 M 1.65 % | 715.233 M 59.88 % | 447.367 M -13.94 % | 519.829 M -1.86 % | 529.695 M 16.04 % | 456.484 M |
Other current assets | 11.565 K | 0.000 | 0.000 100.00 % | -582.213 K 97.89 % | -27.596 M -8 260.95 % | 338.141 K 386.61 % | 69.489 K -99.54 % | 15.037 M 195.86 % | 5.082 M -44.29 % | 9.123 M 812.31 % | 999.958 K -84.13 % | 6.300 M -45.13 % | 11.482 M |
Short term investments | 0.000 -100.00 % | 1.667 M -34.24 % | 2.535 M | 0.000 -100.00 % | 10.535 M -43.83 % | 18.754 M 260.59 % | 5.201 M -67.56 % | 16.033 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 330.345 K 11.08 % | 297.386 K -90.61 % | 3.167 M 318.34 % | 756.942 K 1 313.81 % | 53.539 K -87.45 % | 426.721 K -87.38 % | 3.381 M 309.85 % | 824.813 K 95.45 % | 422.010 K -95.85 % | 10.160 M 103.09 % | 5.003 M 383.84 % | 1.034 M -33.61 % | 1.558 M |
Cash and short term investments | 330.345 K 11.08 % | 297.386 K -90.61 % | 3.167 M 318.34 % | 756.942 K 1 313.81 % | 53.539 K -87.45 % | 426.721 K -87.38 % | 3.381 M 309.85 % | 824.813 K 95.45 % | 422.010 K -95.85 % | 10.160 M 103.09 % | 5.003 M 383.84 % | 1.034 M -33.61 % | 1.558 M |
Total current assets | 10.067 M 4.10 % | 9.671 M -14.97 % | 11.374 M -17.02 % | 13.707 M 1.65 % | 13.485 M 31.62 % | 10.245 M -50.61 % | 20.741 M 2.71 % | 20.193 M -3.65 % | 20.958 M -44.59 % | 37.821 M 105.49 % | 18.405 M -6.07 % | 19.594 M -29.67 % | 27.859 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.596 M | 0.000 | 0.000 -100.00 % | 36.360 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 9.726 M 3.75 % | 9.374 M 14.22 % | 8.207 M -39.35 % | 13.533 M 0.76 % | 13.431 M 36.80 % | 9.818 M -43.45 % | 17.361 M -10.37 % | 19.368 M 25.34 % | 15.453 M -16.64 % | 18.537 M 49.47 % | 12.402 M 1.16 % | 12.260 M -17.27 % | 14.819 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 408.701 M 3 586 255.94 % | 11.396 K -53.26 % | 24.384 K -32.48 % | 36.116 K -0.06 % | 36.139 K -1.15 % | 36.558 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 50.059 K -98.43 % | 3.187 M -11.33 % | 3.594 M -25.49 % | 4.823 M -60.84 % | 12.317 M -16.48 % | 14.748 M 85.22 % | 7.963 M -33.02 % | 11.889 M -12.55 % | 13.595 M -50.11 % | 27.249 M 178.92 % | 9.770 M -40.42 % | 16.398 M 61.14 % | 10.176 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 107.837 M | 0.000 -100.00 % | 100.263 M -17.49 % | 121.512 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 583.779 M -1.31 % | 591.505 M -0.85 % | 596.565 M -0.48 % | 599.468 M -22.74 % | 775.932 M -1.72 % | 789.492 M -2.12 % | 806.556 M -5.78 % | 856.043 M -2.78 % | 880.502 M 47.29 % | 597.820 M 0.00 % | 597.820 M 0.00 % | 597.820 M 9.41 % | 546.416 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 3.824 M | 0.000 100.00 % | -6.251 M 27.55 % | -8.628 M 51.52 % | -17.798 M 9.47 % | -19.659 M -65.55 % | -11.875 M 26.44 % | -16.143 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 406.492 M 1.15 % | 401.873 M -1.67 % | 408.701 M -22.39 % | 526.595 M -23.24 % | 686.020 M -5.08 % | 722.771 M 1.04 % | 715.342 M -4.27 % | 747.272 M 1.51 % | 736.191 M 51.73 % | 485.188 M -9.86 % | 538.235 M -2.01 % | 549.290 M 13.41 % | 484.343 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -48.048 M -70.93 % | -28.109 M -134.17 % | 82.269 M 245.80 % | -56.427 M -210.84 % | -18.153 M 62.95 % | -48.995 M -229.31 % | -14.878 M 75.83 % | -61.550 M -35.38 % | -45.464 M -230.08 % | 34.950 M 207.34 % | -32.561 M 27.72 % | -45.046 M 40.50 % | -75.707 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -2.869 M -219.07 % | 2.410 M 183.88 % | -2.873 M -234.11 % | 2.142 M 204.10 % | -2.058 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 3.167 M 318.34 % | 756.942 K -79.15 % | 3.630 M 144.00 % | 1.488 M -58.04 % | 3.545 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 297.386 K -90.61 % | 3.167 M 318.34 % | 756.942 K -79.15 % | 3.630 M 144.00 % | 1.488 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.452 M -51.92 % | 17.580 M -5.24 % | 18.553 M 0.07 % | 18.539 M -1.26 % | 18.776 M 876.46 % | 1.923 M -86.46 % | 14.199 M -36.89 % | 22.500 M -16.12 % | 26.823 M 148.19 % | 10.808 M 127.23 % | 4.756 M -73.70 % | 18.084 M -27.86 % | 25.068 M 0.97 % | 24.828 M 2.69 % | 24.177 M -5.12 % | 25.483 M -1.96 % | 25.994 M 33.07 % | 19.534 M 2.96 % | 18.973 M -1.04 % | 19.171 M -3.33 % | 19.833 M -1.53 % | 20.141 M -3.43 % | 20.857 M 3.45 % | 20.161 M 3.80 % | 19.423 M -6.02 % | 20.667 M 0.55 % | 20.553 M |
Net income | 1.179 M -94.73 % | 22.374 M -12.85 % | 25.674 M 223.84 % | 7.928 M -60.72 % | 20.181 M 139.92 % | -50.555 M -59.41 % | -31.714 M -261.04 % | 19.693 M -46.39 % | 36.734 M -60.91 % | 93.982 M 223.94 % | -75.829 M -332.60 % | 32.600 M 98.84 % | 16.395 M -11.81 % | 18.591 M 600.72 % | -3.713 M -113.44 % | 27.630 M -18.54 % | 33.919 M -40.54 % | 57.046 M 592.52 % | -11.582 M 60.61 % | -29.404 M -430.13 % | -5.547 M -769.52 % | 828.444 K -97.39 % | 31.733 M 274.87 % | 8.465 M -76.86 % | 36.581 M 32.78 % | 27.549 M -42.79 % | 48.158 M |
Income before tax | 1.179 M -94.73 % | 22.374 M -12.85 % | 25.674 M 223.84 % | 7.928 M -60.72 % | 20.181 M 139.92 % | -50.555 M -59.41 % | -31.714 M -261.04 % | 19.693 M -46.39 % | 36.734 M -60.91 % | 93.982 M 223.94 % | -75.829 M -332.60 % | 32.600 M 98.84 % | 16.395 M -11.81 % | 18.591 M 600.72 % | -3.713 M -113.44 % | 27.630 M -18.54 % | 33.919 M -40.54 % | 57.046 M 592.52 % | -11.582 M 60.61 % | -29.404 M -430.13 % | -5.547 M -769.52 % | 828.444 K -97.39 % | 31.733 M 274.87 % | 8.465 M -76.86 % | 36.581 M 32.78 % | 27.549 M -42.79 % | 48.158 M |
Income before tax ratio | 0.14 -89.04 % | 1.27 -8.03 % | 1.38 223.60 % | 0.43 -60.21 % | 1.07 104.09 % | -26.29 -1 077.18 % | -2.23 -355.18 % | 0.88 -36.09 % | 1.37 -84.25 % | 8.70 154.54 % | -15.94 -984.40 % | 1.80 175.63 % | 0.65 -12.65 % | 0.75 587.59 % | -0.15 -114.16 % | 1.08 -16.91 % | 1.30 -55.32 % | 2.92 578.36 % | -0.61 60.20 % | -1.53 -448.41 % | -0.28 -779.91 % | 0.04 -97.30 % | 1.52 262.36 % | 0.42 -77.71 % | 1.88 41.29 % | 1.33 -43.11 % | 2.34 |
EBITDA | 0.000 | 0.000 -100.00 % | 25.622 M | 0.000 | 0.000 100.00 % | -50.493 M -59.38 % | -31.681 M -261.01 % | 19.676 M -46.46 % | 36.753 M -60.79 % | 93.735 M 224.20 % | -75.471 M -330.08 % | 32.802 M | 0.000 | 0.000 100.00 % | -7.400 M -239.42 % | 5.308 M -52.96 % | 11.283 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.277 M 116.50 % | 8.904 M -69.90 % | 29.584 M |
Net income ratio | 0.14 -89.04 % | 1.27 -8.03 % | 1.38 223.60 % | 0.43 -60.21 % | 1.07 104.09 % | -26.29 -1 077.18 % | -2.23 -355.18 % | 0.88 -36.09 % | 1.37 -84.25 % | 8.70 154.54 % | -15.94 -984.40 % | 1.80 175.63 % | 0.65 -12.65 % | 0.75 587.59 % | -0.15 -114.16 % | 1.08 -16.91 % | 1.30 -55.32 % | 2.92 578.36 % | -0.61 60.20 % | -1.53 -448.41 % | -0.28 -779.91 % | 0.04 -97.30 % | 1.52 262.36 % | 0.42 -77.71 % | 1.88 41.29 % | 1.33 -43.11 % | 2.34 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 1.38 | 0.00 | 0.00 100.00 % | -26.26 -1 076.92 % | -2.23 -355.14 % | 0.87 -36.18 % | 1.37 -84.20 % | 8.67 154.66 % | -15.87 -974.79 % | 1.81 | 0.00 | 0.00 100.00 % | -0.31 -246.95 % | 0.21 -52.02 % | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.99 130.36 % | 0.43 -70.07 % | 1.44 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 13 356.04 % | 0.01 -99.13 % | 0.85 -5.68 % | 0.90 -1.18 % | 0.91 11.28 % | 0.82 311.84 % | 0.20 -76.43 % | 0.85 -15.35 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 95.099 M 0.00 % | 95.099 M 0.00 % | 95.099 M -50.00 % | 190.198 M 100.00 % | 95.099 M 0.00 % | 95.099 M 0.00 % | 95.099 M 0.00 % | 95.099 M -14.57 % | 111.314 M -12.34 % | 126.982 M -0.03 % | 127.026 M -0.72 % | 127.950 M 0.00 % | 127.951 M -0.92 % | 129.137 M -0.07 % | 129.232 M 0.00 % | 129.232 M 0.00 % | 129.232 M 0.00 % | 129.232 M 54.42 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M 10.55 % | 75.700 M 0.18 % | 75.562 M 0.00 % | 75.562 M |
Weighted average shs out | 95.103 M 0.00 % | 95.099 M 0.00 % | 95.099 M -50.00 % | 190.200 M 101.49 % | 94.399 M -0.74 % | 95.099 M 0.00 % | 95.099 M 0.00 % | 95.099 M -14.57 % | 111.314 M -12.34 % | 126.982 M -0.03 % | 127.026 M -0.72 % | 127.950 M 0.00 % | 127.950 M -0.92 % | 129.136 M -0.07 % | 129.232 M 0.00 % | 129.233 M 0.00 % | 129.232 M 0.00 % | 129.232 M 54.42 % | 83.689 M 0.00 % | 83.689 M 0.00 % | 83.689 M -0.01 % | 83.698 M 0.01 % | 83.689 M 0.00 % | 83.689 M 10.55 % | 75.700 M 0.18 % | 75.562 M 0.00 % | 75.562 M |
EPS diluted | 0.01 -94.83 % | 0.24 -11.11 % | 0.27 223.74 % | 0.08 -60.29 % | 0.21 139.62 % | -0.53 -60.61 % | -0.33 -257.14 % | 0.21 -36.36 % | 0.33 -55.41 % | 0.74 223.33 % | -0.60 -340.00 % | 0.25 95.01 % | 0.13 -10.97 % | 0.14 600.00 % | -0.03 -113.09 % | 0.22 -15.38 % | 0.26 -40.91 % | 0.44 417.92 % | -0.14 61.56 % | -0.36 -443.81 % | -0.07 -775.51 % | 0.01 -97.42 % | 0.38 275.49 % | 0.10 -78.92 % | 0.48 33.33 % | 0.36 -43.75 % | 0.64 |
Earnings per share | 0.01 -94.83 % | 0.24 -11.11 % | 0.27 223.74 % | 0.08 -60.29 % | 0.21 139.62 % | -0.53 -60.61 % | -0.33 -257.14 % | 0.21 -36.36 % | 0.33 -55.41 % | 0.74 223.33 % | -0.60 -340.00 % | 0.25 95.01 % | 0.13 -10.97 % | 0.14 600.00 % | -0.03 -113.09 % | 0.22 -15.38 % | 0.26 -40.91 % | 0.44 417.92 % | -0.14 61.56 % | -0.36 -443.81 % | -0.07 -775.51 % | 0.01 -97.42 % | 0.38 275.49 % | 0.10 -78.92 % | 0.48 33.33 % | 0.36 -43.75 % | 0.64 |
Gross profit | 8.452 M -51.92 % | 17.580 M -5.24 % | 18.553 M 0.07 % | 18.539 M -1.26 % | 18.776 M 131 293.21 % | 14.290 K -99.88 % | 12.102 M -40.48 % | 20.331 M -17.11 % | 24.527 M 176.18 % | 8.881 M 835.83 % | 948.986 K -93.80 % | 15.308 M -38.94 % | 25.068 M 0.97 % | 24.828 M 2.69 % | 24.177 M -5.12 % | 25.483 M -1.96 % | 25.994 M 33.07 % | 19.534 M 2.96 % | 18.973 M -1.04 % | 19.171 M -3.33 % | 19.833 M -1.53 % | 20.141 M -3.43 % | 20.857 M 3.45 % | 20.161 M 3.80 % | 19.423 M -6.02 % | 20.667 M 0.55 % | 20.553 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.917 M 4.11 % | 7.604 M -1.19 % | 7.696 M -4.39 % | 8.050 M | 0.000 -100.00 % | 10.621 M -5.96 % | 11.294 M | 0.000 | 0.000 100.00 % | -24.673 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.576 M -3.67 % | 1.636 M -4.99 % | 1.722 M | 0.000 | 0.000 -100.00 % | 1.909 M -9.01 % | 2.097 M -3.30 % | 2.169 M -5.51 % | 2.295 M 19.15 % | 1.927 M -49.40 % | 3.807 M 37.15 % | 2.776 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 880.163 K -51.46 % | 1.813 M -3.77 % | 1.884 M -1.63 % | 1.916 M -1.02 % | 1.935 M 88.50 % | 1.027 M -9.20 % | 1.131 M -1.45 % | 1.147 M -8.52 % | 1.254 M 5.95 % | 1.184 M -44.43 % | 2.130 M 42.27 % | 1.497 M -49.49 % | 2.965 M -4.83 % | 3.115 M -3.03 % | 3.212 M 1.81 % | 3.155 M -5.88 % | 3.352 M 36.18 % | 2.462 M 19.73 % | 2.056 M -7.12 % | 2.214 M -1.95 % | 2.258 M -5.45 % | 2.388 M 0.54 % | 2.375 M 0.18 % | 2.370 M 12.11 % | 2.114 M 4.85 % | 2.017 M 2.15 % | 1.974 M |
Selling and marketing expenses | 612.000 -65.19 % | 1.758 K 23.11 % | 1.428 K 5.93 % | 1.348 K 0.00 % | 1.348 K 702.38 % | 168.000 -82.20 % | 944.000 -59.59 % | 2.336 K 8.85 % | 2.146 K -9.60 % | 2.374 K -1.82 % | 2.418 K 1.38 % | 2.385 K -49.75 % | 4.746 K -5.08 % | 5.000 K 0.52 % | 4.974 K -8.87 % | 5.458 K -1.09 % | 5.518 K 28.99 % | 4.278 K 6.21 % | 4.028 K -15.48 % | 4.766 K -2.26 % | 4.876 K -12.27 % | 5.558 K -1.63 % | 5.650 K 5.06 % | 5.378 K 1.55 % | 5.296 K -0.64 % | 5.330 K -0.02 % | 5.331 K |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -50.507 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.495 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 880.775 K -51.47 % | 1.815 M -3.75 % | 1.886 M -82.23 % | 10.611 M 655.03 % | 1.405 M -95.89 % | 34.221 M 39.15 % | 24.593 M 2 356.85 % | 1.001 M -88.95 % | 9.061 M -74.15 % | 35.051 M -30.82 % | 50.667 M 389.62 % | -17.495 M -301.71 % | 8.673 M 39.06 % | 6.237 M -77.64 % | 27.890 M 1 198.51 % | 2.148 M -72.90 % | 7.925 M -78.87 % | 37.512 M 22.77 % | 30.555 M -37.10 % | 48.575 M 91.40 % | 25.379 M 31.42 % | 19.312 M 77.57 % | 10.876 M -7.01 % | 11.696 M -31.83 % | 17.157 M 149.31 % | 6.882 M -75.07 % | 27.605 M |
Cost and expenses | 880.775 K -51.47 % | 1.815 M -3.75 % | 1.886 M -82.23 % | 10.611 M 655.03 % | 1.405 M -97.32 % | 52.416 M 14.24 % | 45.881 M 1 524.65 % | 2.824 M 128.44 % | -9.930 M 88.03 % | -82.928 M -203.37 % | 80.227 M 645.07 % | -14.719 M -269.71 % | 8.673 M 39.06 % | 6.237 M -77.64 % | 27.890 M 1 198.51 % | 2.148 M -72.90 % | 7.925 M -78.87 % | 37.512 M 22.77 % | 30.555 M -37.10 % | 48.575 M 91.40 % | 25.379 M 31.42 % | 19.312 M 77.57 % | 10.876 M -7.01 % | 11.696 M -31.83 % | 17.157 M 149.31 % | 6.882 M -75.07 % | 27.605 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 880.775 K -51.47 % | 1.815 M -3.75 % | 1.886 M -1.63 % | 1.917 M -1.02 % | 1.937 M 88.60 % | 1.027 M -9.26 % | 1.132 M -1.57 % | 1.150 M -8.49 % | 1.256 M 5.92 % | 1.186 M -44.38 % | 2.133 M 42.21 % | 1.500 M -49.49 % | 2.969 M -4.83 % | 3.120 M -3.02 % | 3.217 M 1.80 % | 3.161 M -5.87 % | 3.358 M 36.16 % | 2.466 M 19.70 % | 2.060 M -7.13 % | 2.218 M -1.95 % | 2.262 M -5.46 % | 2.393 M 0.54 % | 2.380 M 0.20 % | 2.376 M 12.08 % | 2.120 M 4.83 % | 2.022 M 2.15 % | 1.980 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 948.000 179.65 % | 339.000 3.99 % | 326.000 -40.83 % | 551.000 -15.10 % | 649.000 -27.08 % | 890.000 595.31 % | 128.000 | 0.000 | 0.000 | 0.000 -100.00 % | 620.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 112.000 | 0.000 | 0.000 -100.00 % | 1.895 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -7.571 M 51.98 % | -15.765 M -89.18 % | -8.333 M 49.86 % | -16.622 M 1.29 % | -16.839 M -112.69 % | -7.917 M -4.11 % | -7.604 M 1.19 % | -7.696 M 4.39 % | -8.050 M 25.15 % | -10.754 M -1.26 % | -10.621 M 5.96 % | -11.294 M 48.90 % | -22.099 M -1.80 % | -21.708 M -3.57 % | -20.960 M 6.10 % | -22.323 M 1.39 % | -22.636 M -32.62 % | -17.069 M -0.92 % | -16.913 M 0.24 % | -16.953 M 3.51 % | -17.570 M 1.00 % | -17.748 M 3.95 % | -18.476 M -3.89 % | -17.785 M -2.78 % | -17.304 M 7.19 % | -18.645 M -0.38 % | -18.574 M |
Operating income | 7.571 M -51.98 % | 15.765 M -5.41 % | 16.667 M 0.27 % | 16.622 M -1.29 % | 16.839 M 133.35 % | -50.493 M -59.38 % | -31.681 M -261.01 % | 19.676 M -46.46 % | 36.753 M -60.79 % | 93.735 M 224.20 % | -75.471 M -330.08 % | 32.802 M 48.43 % | 22.099 M 1.80 % | 21.708 M 3.57 % | 20.960 M -6.10 % | 22.323 M -1.39 % | 22.636 M 32.62 % | 17.069 M 0.92 % | 16.913 M -0.24 % | 16.953 M -3.51 % | 17.570 M -1.00 % | 17.748 M -3.95 % | 18.476 M 3.89 % | 17.785 M 2.78 % | 17.304 M -7.19 % | 18.645 M 0.38 % | 18.574 M |
Operating income ratio | 0.90 -0.11 % | 0.90 -0.18 % | 0.90 0.20 % | 0.90 -0.03 % | 0.90 103.42 % | -26.26 -1 076.92 % | -2.23 -355.14 % | 0.87 -36.18 % | 1.37 -84.20 % | 8.67 154.66 % | -15.87 -974.79 % | 1.81 105.76 % | 0.88 0.83 % | 0.87 0.85 % | 0.87 -1.03 % | 0.88 0.59 % | 0.87 -0.34 % | 0.87 -1.98 % | 0.89 0.81 % | 0.88 -0.18 % | 0.89 0.54 % | 0.88 -0.53 % | 0.89 0.42 % | 0.88 -0.98 % | 0.89 -1.25 % | 0.90 -0.17 % | 0.90 |
Total other income expenses net | -6.392 M -196.72 % | 6.609 M -26.63 % | 9.007 M 203.60 % | -8.694 M -360.14 % | 3.342 M -86.75 % | 25.215 M 59.34 % | 15.825 M 92 592.74 % | 17.072 K 189.15 % | -19.150 K -107.75 % | 246.952 K -99.34 % | 37.556 M 18 653.21 % | -202.424 K 96.45 % | -5.704 M -82.97 % | -3.117 M -2 361 443.94 % | -132.000 -100.00 % | 5.308 M -52.96 % | 11.283 M -71.78 % | 39.977 M 240.30 % | -28.495 M 38.53 % | -46.357 M -100.53 % | -23.117 M -36.63 % | -16.919 M -227.63 % | 13.256 M 242.23 % | -9.320 M -148.35 % | 19.277 M 116.50 % | 8.904 M -69.90 % | 29.584 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -528.308 K -59.93 % | -330.345 K 48.95 % | -647.134 K -117.61 % | -297.386 K 58.59 % | -718.226 K 35.30 % | -1.110 M -34.95 % | -822.580 K -370.77 % | -174.729 K -202.26 % | -57.808 K -7.97 % | -53.539 K 98.24 % | -3.034 M -610.92 % | -426.721 K -6.68 % | -399.993 K 88.17 % | -3.381 M -18 872.57 % | -17.818 K 98.14 % | -957.899 K -102.70 % | -472.560 K -11.98 % | -422.010 K -238.24 % | -124.766 K 98.77 % | -10.160 M -443.86 % | -1.868 M 62.66 % | -5.003 M -179.92 % | -1.787 M -72.85 % | -1.034 M 45.87 % | -1.910 M -22.64 % | -1.558 M |
Total investments | 382.483 M -3.52 % | 396.425 M -2.33 % | 405.898 M 3.49 % | 392.202 M -2.00 % | 400.215 M 0.21 % | 399.384 M -14.20 % | 465.500 M -9.24 % | 512.876 M -0.67 % | 516.343 M -23.22 % | 672.511 M 15.20 % | 583.795 M -18.06 % | 712.490 M 2.78 % | 693.233 M -0.19 % | 694.565 M -2.69 % | 713.758 M 0.62 % | 709.330 M -2.12 % | 724.709 M 1.32 % | 715.233 M 70.64 % | 419.137 M -6.31 % | 447.367 M -9.34 % | 493.449 M -5.07 % | 519.829 M -0.03 % | 520.002 M -1.83 % | 529.695 M 13.97 % | 464.775 M 1.82 % | 456.484 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -107.837 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -199.425 M -9.86 % | -181.526 M 5.14 % | -191.370 M 2.75 % | -196.788 M -2.42 % | -192.134 M 1.57 % | -195.198 M -49.66 % | -130.428 M -59.85 % | -81.596 M 9.78 % | -90.440 M 16.13 % | -107.837 M 42.16 % | -186.448 M -115.53 % | -86.508 M 20.05 % | -108.209 M -2 878.89 % | -3.633 M 24.22 % | -4.793 M 96.19 % | -125.683 M 18.66 % | -154.511 M 5.49 % | -163.488 M 3.78 % | -169.911 M -20.93 % | -140.503 M -50.64 % | -93.274 M -33.44 % | -69.902 M -32.55 % | -52.737 M 19.76 % | -65.723 M -18.04 % | -55.679 M 24.37 % | -73.617 M |
Common stock | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K 0.00 % | 95.099 K -25.00 % | 126.799 K -0.18 % | 127.026 K -0.72 % | 127.950 K 0.00 % | 127.950 K -0.92 % | 129.136 K -0.07 % | 129.232 K 0.00 % | 129.232 K 0.00 % | 129.232 K 0.00 % | 129.232 K 54.42 % | 83.689 K 0.00 % | 83.689 K 0.00 % | 83.689 K 0.00 % | 83.689 K 0.00 % | 83.689 K 0.00 % | 83.689 K 10.55 % | 75.700 K 0.18 % | 75.562 K |
Total equity | 384.450 M -4.45 % | 402.348 M 0.53 % | 400.230 M 1.37 % | 394.812 M -2.40 % | 404.525 M 0.76 % | 401.462 M -14.43 % | 469.135 M -9.43 % | 517.967 M 0.50 % | 515.391 M -22.87 % | 668.222 M 11.40 % | 599.838 M -14.69 % | 703.112 M 1.45 % | 693.095 M -1.38 % | 702.789 M -0.34 % | 705.195 M -3.46 % | 730.489 M 0.60 % | 726.121 M 1.25 % | 717.143 M 67.56 % | 427.992 M -6.43 % | 457.401 M -9.36 % | 504.630 M -4.43 % | 528.002 M -3.15 % | 545.167 M 2.44 % | 532.180 M 8.23 % | 491.690 M 3.98 % | 472.875 M |
Other non current liabilities | 437.540 K | 0.000 -100.00 % | 539.211 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 437.540 K | 0.000 -100.00 % | 539.211 K -92.36 % | 7.061 M 106.88 % | 3.413 M -49.40 % | 6.745 M -21.10 % | 8.549 M -0.92 % | 8.628 M -14.68 % | 10.113 M -43.18 % | 17.798 M 42.55 % | 12.485 M -36.49 % | 19.659 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 269.941 K -93.11 % | 3.915 M 235.09 % | -2.898 M -1 028.11 % | -256.921 K 92.85 % | -3.594 M 32.84 % | -5.351 M -10.94 % | -4.823 M 22.56 % | -6.228 M 49.44 % | -12.317 M -107.79 % | -5.928 M 59.81 % | -14.748 M -61.10 % | -9.155 M -14.97 % | -7.963 M 60.15 % | -19.982 M -555.44 % | 4.387 M -4.80 % | 4.608 M -15.21 % | 5.435 M 905.04 % | 540.770 K 0.44 % | 538.397 K 29.52 % | 415.694 K -10.18 % | 462.806 K -21.42 % | 588.967 K -17.20 % | 711.334 K 22.88 % | 578.875 K -44.61 % | 1.045 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 5.063 M 1 482.22 % | 320.000 K -98.04 % | 16.294 M 148.28 % | 6.563 M 92.28 % | 3.413 M -49.40 % | 6.745 M -21.10 % | 8.549 M 6.21 % | 8.049 M -14.95 % | 9.464 M -44.01 % | 16.904 M 60.96 % | 10.502 M -44.91 % | 19.062 M 42.85 % | 13.344 M 12.37 % | 11.875 M -50.32 % | 23.906 M 42.44 % | 16.783 M 14.99 % | 14.595 M -23.31 % | 19.030 M 414.08 % | 3.702 M -86.68 % | 27.788 M 762.93 % | 3.220 M -68.53 % | 10.232 M 11.06 % | 9.213 M -46.15 % | 17.109 M 265.86 % | 4.676 M -58.32 % | 11.221 M |
Total liabilities | 5.501 M 32.74 % | 4.144 M -74.57 % | 16.294 M 148.28 % | 6.563 M 59.96 % | 4.103 M -43.33 % | 7.239 M -19.95 % | 9.044 M 4.82 % | 8.628 M -14.68 % | 10.113 M -43.18 % | 17.798 M 42.55 % | 12.485 M -36.49 % | 19.659 M 39.74 % | 14.068 M 12.07 % | 12.553 M -48.71 % | 24.472 M 45.82 % | 16.783 M 14.99 % | 14.595 M -23.31 % | 19.030 M 414.08 % | 3.702 M -86.68 % | 27.788 M 762.93 % | 3.220 M -68.53 % | 10.232 M 11.06 % | 9.213 M -46.15 % | 17.109 M 265.86 % | 4.676 M -59.22 % | 11.468 M |
Other non current assets | 0.000 | 0.000 | 0.000 100.00 % | -392.202 M 2.00 % | -400.215 M -0.21 % | -399.384 M 14.20 % | -465.500 M 9.24 % | -512.876 M 0.67 % | -516.343 M 23.22 % | -672.511 M -15.20 % | -583.795 M 18.06 % | -712.490 M -2.78 % | -693.233 M 0.19 % | -694.565 M 2.69 % | -713.758 M -27 774.47 % | 2.579 M 5 977.96 % | 42.434 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -456.484 M |
Long term investments | 382.483 M -3.52 % | 396.425 M -2.33 % | 405.898 M 3.49 % | 392.202 M -2.00 % | 400.215 M 0.21 % | 399.384 M -14.20 % | 465.500 M -9.24 % | 512.876 M -0.67 % | 516.343 M -23.22 % | 672.511 M 15.20 % | 583.795 M -18.06 % | 712.490 M 2.78 % | 693.233 M -0.19 % | 694.565 M -2.69 % | 713.758 M 0.62 % | 709.330 M -2.12 % | 724.709 M 1.32 % | 715.233 M 70.64 % | 419.137 M -6.31 % | 447.367 M -9.34 % | 493.449 M -5.07 % | 519.829 M -0.03 % | 520.002 M -1.83 % | 529.695 M 13.97 % | 464.775 M 1.82 % | 456.484 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 382.483 M -3.52 % | 396.425 M -2.33 % | 405.898 M 3.49 % | 392.202 M -2.00 % | 400.215 M 0.21 % | 399.384 M -14.20 % | 465.500 M -9.24 % | 512.876 M -0.67 % | 516.343 M -23.22 % | 672.511 M 15.20 % | 583.795 M -18.06 % | 712.490 M 2.78 % | 693.233 M -0.19 % | 694.565 M -2.69 % | 713.758 M 0.26 % | 711.909 M -1.77 % | 724.752 M 1.33 % | 715.233 M 70.64 % | 419.137 M -6.31 % | 447.367 M -9.34 % | 493.449 M -5.07 % | 519.829 M -0.03 % | 520.002 M -1.83 % | 529.695 M 13.97 % | 464.775 M 1.82 % | 456.484 M |
Other current assets | 353.903 K 2 960.12 % | 11.565 K -81.60 % | 62.861 K | 0.000 -100.00 % | 1.505 K -99.80 % | 750.129 K 144.00 % | 307.427 K 43.20 % | 214.688 K 304.62 % | 53.059 K -10.79 % | 59.476 K -81.14 % | 315.427 K -6.72 % | 338.141 K -93.77 % | 5.427 M 5 037.92 % | 105.627 K 54.58 % | 68.331 K -99.55 % | 15.037 M 22 875.87 % | 65.445 K -98.71 % | 5.082 M 1 014.67 % | 455.947 K -95.00 % | 9.123 M 1 355.20 % | 626.910 K -37.31 % | 999.958 K -94.61 % | 18.548 M 194.40 % | 6.300 M -59.24 % | 15.456 M 34.61 % | 11.482 M |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 1.667 M -1.11 % | 1.686 M -33.50 % | 2.535 M -10.77 % | 2.842 M 304.76 % | 702.057 K -93.10 % | 10.171 M -3.45 % | 10.535 M 552.71 % | 1.614 M -91.39 % | 18.754 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 528.308 K 59.93 % | 330.345 K -48.95 % | 647.134 K 117.61 % | 297.386 K -58.59 % | 718.226 K -35.30 % | 1.110 M 34.95 % | 822.580 K 370.77 % | 174.729 K 202.26 % | 57.808 K 7.97 % | 53.539 K -98.24 % | 3.034 M 610.92 % | 426.721 K 6.68 % | 399.993 K -88.17 % | 3.381 M 18 872.57 % | 17.818 K -98.14 % | 957.899 K 102.70 % | 472.560 K 11.98 % | 422.010 K 238.24 % | 124.766 K -98.77 % | 10.160 M 443.86 % | 1.868 M -62.66 % | 5.003 M 179.92 % | 1.787 M 72.85 % | 1.034 M -45.87 % | 1.910 M 22.64 % | 1.558 M |
Cash and short term investments | 528.308 K 59.93 % | 330.345 K -48.95 % | 647.134 K 117.61 % | 297.386 K -58.59 % | 718.226 K -35.30 % | 1.110 M 34.95 % | 822.580 K 370.77 % | 174.729 K 202.26 % | 57.808 K 7.97 % | 53.539 K -98.24 % | 3.034 M 610.92 % | 426.721 K 6.68 % | 399.993 K -88.17 % | 3.381 M 18 872.57 % | 17.818 K -98.14 % | 957.899 K 102.70 % | 472.560 K 11.98 % | 422.010 K 238.24 % | 124.766 K -98.77 % | 10.160 M 443.86 % | 1.868 M -62.66 % | 5.003 M 179.92 % | 1.787 M 72.85 % | 1.034 M -45.87 % | 1.910 M 22.64 % | 1.558 M |
Total current assets | 7.467 M -25.83 % | 10.067 M -5.26 % | 10.627 M 9.88 % | 9.671 M 14.96 % | 8.413 M -9.71 % | 9.317 M -26.51 % | 12.678 M -7.51 % | 13.707 M 50.21 % | 9.125 M -32.33 % | 13.485 M -52.62 % | 28.464 M 177.83 % | 10.245 M -26.12 % | 13.866 M -33.15 % | 20.741 M 30.91 % | 15.844 M -55.19 % | 35.363 M 99.12 % | 17.760 M -15.26 % | 20.958 M 66.49 % | 12.588 M -66.72 % | 37.821 M 162.62 % | 14.402 M -21.75 % | 18.405 M -47.06 % | 34.767 M 77.43 % | 19.594 M -41.26 % | 33.358 M 19.74 % | 27.859 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 11.339 M 12.28 % | 10.099 M | 0.000 -100.00 % | 16.252 M | 0.000 -100.00 % | 19.963 M -27.66 % | 27.596 M | 0.000 | 0.000 100.00 % | -5.363 M | 0.000 100.00 % | -68.331 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.585 M -32.30 % | 9.726 M -1.93 % | 9.917 M 5.79 % | 9.374 M 21.83 % | 7.694 M -6.25 % | 8.207 M -30.77 % | 11.856 M -12.39 % | 13.533 M 49.24 % | 9.067 M -32.49 % | 13.431 M -47.18 % | 25.430 M 159.01 % | 9.818 M -27.09 % | 13.466 M -22.43 % | 17.361 M 9.69 % | 15.827 M -18.29 % | 19.368 M 12.46 % | 17.222 M 11.44 % | 15.453 M 28.70 % | 12.007 M -35.23 % | 18.537 M 55.69 % | 11.906 M -4.00 % | 12.402 M -14.06 % | 14.432 M 17.71 % | 12.260 M -23.34 % | 15.993 M 7.92 % | 14.819 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 -99.12 % | 11.396 K -68.50 % | 36.174 K 48.35 % | 24.384 K -61.93 % | 64.047 K 77.34 % | 36.116 K -43.52 % | 63.944 K 76.94 % | 36.139 K -44.22 % | 64.791 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 5.063 M 10 014.29 % | 50.059 K -99.60 % | 12.379 M 327.10 % | 2.898 M 1 028.11 % | 256.921 K -92.85 % | 3.594 M -32.84 % | 5.351 M 10.94 % | 4.823 M -22.56 % | 6.228 M -49.44 % | 12.317 M 107.79 % | 5.928 M -59.81 % | 14.748 M 61.10 % | 9.155 M 14.97 % | 7.963 M -60.15 % | 19.982 M 61.20 % | 12.395 M 24.13 % | 9.986 M -26.54 % | 13.595 M 330.09 % | 3.161 M -88.40 % | 27.249 M 871.65 % | 2.804 M -71.29 % | 9.770 M 13.28 % | 8.624 M -47.41 % | 16.398 M 300.19 % | 4.098 M -59.73 % | 10.176 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 107.837 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 583.779 M 0.00 % | 583.779 M -1.31 % | 591.505 M 0.00 % | 591.505 M -0.85 % | 596.565 M 0.00 % | 596.565 M -0.48 % | 599.468 M 0.00 % | 599.468 M -1.03 % | 605.736 M -21.93 % | 775.932 M -1.30 % | 786.159 M -0.42 % | 789.492 M -1.46 % | 801.176 M -0.67 % | 806.556 M -5.78 % | 856.043 M -12.43 % | 977.555 M -5.11 % | 1.030 B 17.01 % | 880.502 M 47.29 % | 597.820 M 0.00 % | 597.820 M 0.00 % | 597.820 M 0.00 % | 597.820 M 0.00 % | 597.820 M 0.00 % | 597.820 M 9.23 % | 547.294 M 0.16 % | 546.416 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 3.824 M | 0.000 100.00 % | -7.061 M -159.29 % | -2.723 M 56.44 % | -6.251 M 22.38 % | -8.054 M -0.06 % | -8.049 M 14.95 % | -9.464 M 44.01 % | -16.904 M -60.96 % | -10.502 M 44.91 % | -19.062 M -235.49 % | 14.068 M 12.07 % | 12.553 M -48.71 % | 24.472 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 389.950 M -4.07 % | 406.492 M -2.41 % | 416.524 M 3.65 % | 401.873 M -1.65 % | 408.628 M -0.02 % | 408.701 M -14.53 % | 478.179 M -9.19 % | 526.595 M 0.21 % | 525.505 M -23.40 % | 686.020 M 12.04 % | 612.323 M -15.28 % | 722.771 M 2.21 % | 707.163 M -1.14 % | 715.342 M -1.96 % | 729.667 M -2.36 % | 747.272 M 0.64 % | 742.512 M 0.86 % | 736.191 M 70.52 % | 431.725 M -11.02 % | 485.188 M -4.46 % | 507.850 M -5.65 % | 538.235 M -2.98 % | 554.769 M 1.00 % | 549.290 M 10.27 % | 498.134 M 2.85 % | 484.343 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -1.179 M 95.09 % | -24.024 M 0.00 % | -24.024 M -70.93 % | -14.055 M 30.36 % | -20.181 M -149.06 % | 41.135 M 0.00 % | 41.135 M 245.80 % | -28.213 M 0.00 % | -28.213 M -210.84 % | -9.077 M 0.00 % | -9.077 M 62.95 % | -24.498 M 0.00 % | -24.498 M -229.31 % | -7.439 M 0.00 % | -7.439 M 75.83 % | -30.775 M 0.00 % | -30.775 M -35.38 % | -22.732 M 0.00 % | -22.732 M -230.08 % | 17.475 M 0.00 % | 17.475 M 207.34 % | -16.281 M 0.00 % | -16.281 M 27.72 % | -22.523 M 0.00 % | -22.523 M 40.50 % | -37.854 M 0.00 % | -37.854 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -2.869 M | 0.000 -100.00 % | 2.410 M 0.00 % | 2.410 M 183.88 % | -2.873 M 0.00 % | -2.873 M -234.11 % | 2.142 M 0.00 % | 2.142 M 204.10 % | -2.058 M 0.00 % | -2.058 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 3.167 M | 0.000 -100.00 % | 756.942 K 0.00 % | 756.942 K -79.15 % | 3.630 M 0.00 % | 3.630 M 144.00 % | 1.488 M 0.00 % | 1.488 M -58.04 % | 3.545 M 0.00 % | 3.545 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 297.386 K | 0.000 -100.00 % | 3.167 M 0.00 % | 3.167 M 318.34 % | 756.942 K 0.00 % | 756.942 K -79.15 % | 3.630 M 0.00 % | 3.630 M 144.00 % | 1.488 M 0.00 % | 1.488 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |