
PGIM High Yield Bond Fund, Inc. ISD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 49.164 M 141.28 % | 20.377 M 140.81 % | -49.929 M -144.60 % | 111.944 M 3 020.45 % | 3.587 M -91.49 % | 42.141 M 131.40 % | 18.211 M -56.42 % | 41.790 M 83.50 % | 22.774 M |
Net income | 48.785 M 143.86 % | 20.005 M 139.68 % | -50.411 M -145.21 % | 111.504 M 3 392.25 % | 3.193 M -90.21 % | 32.627 M 83.73 % | 17.758 M -61.64 % | 46.294 M 266.62 % | 12.627 M |
Income before tax | 48.785 M 143.86 % | 20.005 M 139.68 % | -50.411 M -145.21 % | 111.504 M 3 392.25 % | 3.193 M -90.21 % | 32.627 M 83.73 % | 17.758 M 1 275.22 % | -1.511 M -112.20 % | 12.390 M |
Income before tax ratio | 0.99 1.07 % | 0.98 -2.76 % | 1.01 1.36 % | 1.00 11.91 % | 0.89 14.95 % | 0.77 -20.60 % | 0.98 2 796.76 % | -0.04 -106.65 % | 0.54 |
EBITDA | 56.551 M 182.68 % | 20.005 M 141.21 % | -48.542 M -143.53 % | 111.502 M | 0.000 -100.00 % | 32.627 M 83.54 % | 17.777 M -58.95 % | 43.301 M 317.01 % | 10.384 M |
Net income ratio | 0.99 1.07 % | 0.98 -2.76 % | 1.01 1.36 % | 1.00 11.91 % | 0.89 14.95 % | 0.77 -20.60 % | 0.98 -11.98 % | 1.11 99.80 % | 0.55 |
Ratio EBITDA | 1.15 17.16 % | 0.98 0.98 % | 0.97 -2.39 % | 1.00 | 0.00 -100.00 % | 0.77 -20.68 % | 0.98 -5.79 % | 1.04 127.25 % | 0.46 |
Gross profit ratio | 0.90 18.02 % | 0.76 -31.46 % | 1.12 17.89 % | 0.95 245.37 % | -0.65 -175.78 % | 0.86 27.83 % | 0.67 -21.04 % | 0.85 16.38 % | 0.73 |
Weighted average shs out dil | 33.414 M 0.47 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 1.13 % | 32.885 M 152.45 % | 13.026 M 317.23 % | 3.122 M |
Weighted average shs out | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 1.13 % | 32.885 M -24.09 % | 43.320 M 317.18 % | 10.384 M |
EPS diluted | 1.46 143.33 % | 0.60 139.47 % | -1.52 -145.37 % | 3.35 3 389.58 % | 0.10 -90.20 % | 0.98 81.48 % | 0.54 -84.79 % | 3.55 -12.13 % | 4.04 |
Earnings per share | 1.47 145.00 % | 0.60 139.47 % | -1.52 -145.37 % | 3.35 3 389.58 % | 0.10 -90.20 % | 0.98 81.48 % | 0.54 -49.53 % | 1.07 -12.30 % | 1.22 |
Gross profit | 44.361 M 184.75 % | 15.579 M 127.97 % | -55.692 M -152.58 % | 105.917 M 4 636.30 % | -2.335 M -106.45 % | 36.192 M 195.80 % | 12.235 M -65.59 % | 35.556 M 113.55 % | 16.650 M |
Income tax expense | 0.000 -100.00 % | 26.224 M | 0.000 | 0.000 -100.00 % | 2.148 K 101.25 % | -171.861 K -6.65 % | -161.141 K 99.66 % | -47.805 M -20 061.39 % | -237.112 K |
Cost of revenue | 4.803 M 0.12 % | 4.797 M -16.77 % | 5.764 M -4.36 % | 6.027 M 1.76 % | 5.922 M -0.45 % | 5.949 M -0.45 % | 5.976 M -4.14 % | 6.234 M 1.80 % | 6.124 M |
General and administrative expenses | 357.451 K 1.88 % | 350.870 K -24.37 % | 463.939 K 10.61 % | 419.426 K 12.01 % | 374.445 K -14.02 % | 435.502 K 0.63 % | 432.770 K | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 21.464 K 100.27 % | -8.090 M -43 403.47 % | 18.682 K -8.51 % | 20.420 K 1.67 % | 20.084 K -99.06 % | 2.132 M 10 076.73 % | 20.945 K -99.94 % | 33.257 M 0.00 % | 33.257 M |
Operating expenses | 378.915 K 2.09 % | 371.140 K -23.10 % | 482.621 K 9.72 % | 439.846 K 11.49 % | 394.529 K 118.51 % | -2.132 M -569.79 % | 453.715 K -98.64 % | 33.257 M 0.00 % | 33.257 M |
Cost and expenses | 378.915 K 2.09 % | 371.140 K -23.10 % | 482.621 K 9.72 % | 439.846 K 11.49 % | 394.529 K -95.85 % | 9.514 M 1 996.85 % | 453.715 K -98.72 % | 35.556 M 113.55 % | 16.650 M |
Research and development expenses | 0.000 -100.00 % | 0.511 149.29 % | -1.038 -137.77 % | 2.747 4 875.06 % | 0.055 -92.87 % | 0.774 69.33 % | 0.457 -55.89 % | 1.037 127.35 % | 0.456 |
Selling general and administrative expenses | 357.451 K 1.88 % | 350.870 K -24.37 % | 463.939 K 10.61 % | 419.426 K 12.01 % | 374.445 K -14.02 % | 435.502 K 0.63 % | 432.770 K 41 747 835.23 % | 1.037 127.35 % | 0.456 |
Interest income | 40.275 M -0.09 % | 40.311 M 3.29 % | 39.026 M -10.70 % | 43.700 M -7.62 % | 47.304 M 15.33 % | 41.017 M 3.20 % | 39.747 M | 0.000 | 0.000 |
Interest expense | 7.720 M 24.20 % | 6.216 M 232.58 % | 1.869 M 13.74 % | 1.643 M -62.10 % | 4.335 M -23.89 % | 5.696 M 45.71 % | 3.909 M | 0.000 | 0.000 |
Depreciation and amortization | 0.000 -100.00 % | 167.895 K -26.52 % | 228.485 K 10 737.10 % | -2.148 K 0.00 % | -2.148 K -101.25 % | 171.860 K 6.65 % | 161.141 K | 0.000 | 0.000 |
Operating income | 48.785 M 143.86 % | 20.005 M 141.21 % | -48.542 M -143.53 % | 111.504 M 3 392.25 % | 3.193 M -91.67 % | 38.323 M 76.87 % | 21.667 M 1 533.94 % | -1.511 M -112.20 % | 12.390 M |
Operating income ratio | 0.99 1.07 % | 0.98 0.98 % | 0.97 -2.39 % | 1.00 11.91 % | 0.89 -2.13 % | 0.91 -23.56 % | 1.19 3 390.43 % | -0.04 -106.65 % | 0.54 |
Total other income expenses net | 0.000 100.00 % | -6.222 M -232.92 % | -1.869 M | 0.000 -100.00 % | 5.922 M | 0.000 100.00 % | -18.976 K -1 456 878.75 % | 1.303 100.00 % | -2.006 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Net debt | -903.341 K -100.70 % | 129.661 M 8.12 % | 119.921 M -36.88 % | 189.989 M 6.36 % | 178.631 M -0.72 % | 179.926 M 9.06 % | 164.976 M -8.21 % | 179.723 M -12.24 % | 204.793 M |
Total investments | 577.421 M 0.35 % | 575.419 M -2.42 % | 589.691 M -21.62 % | 752.396 M 12.38 % | 669.494 M -5.27 % | 706.721 M 0.75 % | 701.483 M 3 517.37 % | 19.392 M -31.85 % | 28.456 M |
Total debt | 120.000 M -7.69 % | 130.000 M 8.33 % | 120.000 M -36.84 % | 190.000 M 5.56 % | 180.000 M 0.00 % | 180.000 M 9.09 % | 165.000 M -8.33 % | 180.000 M -12.20 % | 205.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -92.896 M -21.79 % | -76.275 M 3.45 % | -79.005 M |
Retained earnings | -142.011 M 9.67 % | -157.212 M -11.72 % | -140.714 M -141.75 % | -58.206 M 56.09 % | -132.542 M -39.46 % | -95.039 M -14 750.22 % | 648.719 K -73.38 % | 2.437 M -30.38 % | 3.500 M |
Common stock | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K |
Total equity | 465.348 M 1.50 % | 458.466 M -4.56 % | 480.364 M -15.76 % | 570.258 M 13.90 % | 500.657 M -7.09 % | 538.869 M -0.52 % | 541.660 M -3.29 % | 560.069 M 0.30 % | 558.403 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -180.000 M | 0.000 -100.00 % | 13.957 M 19.78 % | 11.652 M |
Long term debt | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 180.000 M | 0.000 -100.00 % | 180.000 M -12.20 % | 205.000 M |
Total non current liabilities | 120.000 M -7.69 % | 130.000 M 1 944.63 % | 6.358 M -96.65 % | 190.000 M 5.56 % | 180.000 M -5.12 % | 189.710 M 14.98 % | 165.000 M -14.93 % | 193.957 M -10.48 % | 216.652 M |
Other current liabilities | 452.509 K 121.57 % | -2.098 M 67.01 % | -6.358 M 13.68 % | -7.365 M 15.99 % | -8.767 M -0.21 % | -8.749 M -1.49 % | -8.620 M | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 6.597 M 214.49 % | 2.098 M -67.01 % | 6.358 M -13.68 % | 7.365 M -15.99 % | 8.767 M 0.21 % | 8.749 M 1.49 % | 8.620 M | 0.000 | 0.000 |
Total liabilities | 127.119 M -4.25 % | 132.754 M 4.57 % | 126.950 M -35.93 % | 198.133 M 4.50 % | 189.605 M -0.06 % | 189.710 M 8.89 % | 174.222 M -10.18 % | 193.957 M -10.48 % | 216.652 M |
Other non current assets | -577.421 M -0.35 % | -575.419 M 2.42 % | -589.691 M 21.62 % | -752.396 M -12.38 % | -669.494 M 2.45 % | -686.304 M 2.16 % | -701.483 M | 0.000 | 0.000 |
Long term investments | 577.421 M 0.35 % | 575.419 M -2.42 % | 589.691 M -21.62 % | 752.396 M 12.38 % | 669.494 M -2.45 % | 686.304 M -2.16 % | 701.483 M | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 577.421 M 0.35 % | 575.419 M -2.42 % | 589.691 M -21.62 % | 752.396 M 12.38 % | 669.494 M | 0.000 -100.00 % | 701.483 M | 0.000 | 0.000 |
Other current assets | -10.453 M 73.62 % | -39.625 M 62.83 % | -106.613 M -87.18 % | -56.959 M -73.47 % | -32.834 M 16.74 % | -39.434 M 22.41 % | -50.826 M -63.33 % | -31.119 M 25.62 % | -41.840 M |
Short term investments | 26.116 M 79.29 % | 14.566 M -68.84 % | 46.744 M 126.01 % | 20.682 M 127.99 % | 9.072 M -55.57 % | 20.417 M 12.09 % | 18.214 M -6.07 % | 19.392 M -31.85 % | 28.456 M |
cash and cash equivalents | 903.341 K 166.17 % | 339.391 K 332.26 % | 78.515 K 615.92 % | 10.967 K -99.20 % | 1.369 M 1 743.54 % | 74.255 K 205.61 % | 24.297 K -91.22 % | 276.680 K 33.40 % | 207.412 K |
Cash and short term investments | 27.019 M 7 861.06 % | 339.391 K 332.26 % | 78.515 K 615.92 % | 10.967 K -99.20 % | 1.369 M -93.32 % | 20.491 M 84 235.43 % | 24.297 K -99.88 % | 19.669 M -31.38 % | 28.663 M |
Total current assets | 27.019 M 157.51 % | 10.492 M -20.06 % | 13.125 M -15.83 % | 15.595 M 6.15 % | 14.691 M | 0.000 -100.00 % | 14.398 M | 0.000 | 0.000 |
Inventory | 0.000 -100.00 % | 25.058 M -58.14 % | 59.869 M 65.04 % | 36.277 M 52.66 % | 23.763 M | 0.000 -100.00 % | 32.612 M | 0.000 | 0.000 |
Net receivables | 10.453 M 2.96 % | 10.153 M -22.18 % | 13.047 M -16.28 % | 15.584 M 16.98 % | 13.322 M -29.67 % | 18.943 M 31.79 % | 14.373 M 25.53 % | 11.450 M -13.10 % | 13.177 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -11.973 M -325.51 % | 5.309 M 18.03 % | 4.499 M 1 022.35 % | 400.813 K -93.40 % | 6.077 M -99.17 % | 728.579 M 63 575 717.98 % | 1.146 K -100.00 % | 754.027 M -2.71 % | 775.055 M |
Account payables | 6.144 M 192.92 % | 2.098 M -67.01 % | 6.358 M -13.68 % | 7.365 M -15.99 % | 8.767 M 0.21 % | 8.749 M 1.49 % | 8.620 M | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 92.896 M | 0.000 | 0.000 |
Other total stockholders equity | 607.326 M -1.35 % | 615.645 M -0.87 % | 621.045 M -1.18 % | 628.430 M -0.75 % | 633.166 M -0.11 % | 633.874 M 17.17 % | 540.978 M -14.66 % | 633.874 M 0.00 % | 633.874 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 521.986 K -20.53 % | 656.849 K -99.42 % | 114.234 M 14 784.12 % | 767.490 K -8.32 % | 837.160 K 109.57 % | -8.749 M -1 555.04 % | 601.294 K | 0.000 | 0.000 |
Total assets | 592.467 M 0.21 % | 591.221 M -2.65 % | 607.315 M -20.96 % | 768.391 M 11.32 % | 690.262 M -5.26 % | 728.579 M 1.77 % | 715.882 M -5.06 % | 754.027 M -2.71 % | 775.055 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 728.110 K 2 152.26 % | 32.328 K -95.69 % | 749.318 K -37.09 % | 1.191 M -78.23 % | 5.472 M 179.07 % | -6.921 M 7.77 % | -7.504 M -290.57 % | 3.938 M -54.47 % | 8.649 M |
Accounts receivables | 805.525 K 230.70 % | -616.308 K -172.52 % | 849.806 K -30.69 % | 1.226 M -78.19 % | 5.621 M 223.00 % | -4.570 M -56.34 % | -2.923 M -269.28 % | 1.727 M -88.14 % | 14.564 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -35.822 K -205.90 % | 33.825 K 122.14 % | -152.753 K -13.11 % | -135.051 K -159.19 % | 228.163 K -28.94 % | 321.068 K 106.89 % | -4.658 M -317.57 % | 2.141 M 135.18 % | -6.087 M |
Other working capital | -41.593 K -106.77 % | 614.811 K 1 076.33 % | 52.265 K -47.79 % | 100.110 K 126.58 % | -376.617 K 85.91 % | -2.673 M -3 576.82 % | 76.869 K 9.47 % | 70.220 K -59.31 % | 172.584 K |
Other non cash items | 819.966 K -94.51 % | 14.948 M -90.46 % | 156.633 M 278.44 % | -87.781 M -335.79 % | 37.229 M 810.79 % | -5.238 M -112.87 % | 40.694 M 384.91 % | -14.283 M -187.96 % | 16.239 M |
Net cash provided by operating activities | 50.333 M 43.87 % | 34.986 M -67.29 % | 106.971 M 329.40 % | 24.912 M -45.72 % | 45.892 M 124.21 % | 20.468 M -59.82 % | 50.948 M 38.28 % | 36.843 M -15.79 % | 43.749 M |
Investments in property plant and equipment | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -241.267 M -76.77 % | -136.489 M 54.76 % | -301.729 M 28.57 % | -422.391 M -1.95 % | -414.302 M 32.27 % | -611.659 M | 0.000 | 0.000 100.00 % | -28.512 M |
Sales maturities of investments | 208.799 M 26.23 % | 165.416 M -23.33 % | 215.757 M -49.27 % | 425.305 M 5.60 % | 402.767 M -34.16 % | 611.707 M 1 967.37 % | 29.589 M -1.04 % | 29.900 M | 0.000 |
Other investing activites | 64.936 M 212.24 % | -57.854 M -133.65 % | 171.945 M | 0.000 -100.00 % | 11.534 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 32.468 M 212.24 % | -28.927 M -133.65 % | 85.973 M 2 850.80 % | 2.914 M 565 835.34 % | -515.000 -101.07 % | 48.202 K -99.84 % | 29.589 M -1.04 % | 29.900 M 204.87 % | -28.512 M |
Debt repayment | -10.000 M -200.00 % | 10.000 M 116.39 % | -61.000 M -710.00 % | 10.000 M | 0.000 -100.00 % | 15.000 M 200.00 % | -15.000 M | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -41.903 M 0.00 % | -41.903 M 0.00 % | -41.903 M 0.00 % | -41.903 M -2.97 % | -40.696 M -14.90 % | -35.418 M 2.16 % | -36.200 M 13.13 % | -41.673 M 7.75 % | -45.174 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -708.577 K | 0.000 | 0.000 100.00 % | -25.000 M -183.44 % | 29.961 M |
Net cash used provided by financing activities | -51.903 M -62.69 % | -31.903 M 69.00 % | -102.903 M -222.55 % | -31.903 M 22.95 % | -41.405 M -102.78 % | -20.418 M 60.12 % | -51.200 M 23.21 % | -66.673 M -338.27 % | -15.213 M |
Effect of forex changes on cash | 687.267 K 137.25 % | -1.845 M -1 157.10 % | 174.522 K 33 787.77 % | 515.000 0.00 % | 515.000 101.07 % | -48.202 K | 0.000 | 0.000 | 0.000 |
Net change in cash | -883.066 K -171.37 % | 1.237 M -70.83 % | 4.243 M 160.69 % | -6.991 M -255.78 % | 4.488 M 8 882.88 % | 49.958 K 119.79 % | -252.383 K -464.36 % | 69.268 K 181.74 % | 24.586 K |
Cash at beginning of period | 5.670 M 27.91 % | 4.433 M 2 229.57 % | 190.284 K -97.43 % | 7.402 M 153.99 % | 2.914 M 11 894.30 % | 24.297 K -91.22 % | 276.680 K 33.40 % | 207.412 K 13.45 % | 182.826 K |
Cash at end of period | 4.787 M -15.57 % | 5.670 M 27.91 % | 4.433 M 978.63 % | 410.967 K -94.45 % | 7.402 M 9 868.24 % | 74.255 K 205.61 % | 24.297 K -91.22 % | 276.680 K 33.40 % | 207.412 K |
Operating cash flow | 50.333 M 43.87 % | 34.986 M -67.29 % | 106.971 M 329.40 % | 24.912 M -45.72 % | 45.892 M 124.21 % | 20.468 M -59.82 % | 50.948 M 38.28 % | 36.843 M -15.79 % | 43.749 M |
Capital expenditure | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 50.333 M 43.87 % | 34.986 M -67.29 % | 106.971 M 329.40 % | 24.912 M -45.72 % | 45.892 M 124.21 % | 20.468 M -59.82 % | 50.948 M 38.28 % | 36.843 M -15.79 % | 43.749 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.697 M -50.06 % | 19.417 M 321.69 % | 4.605 M -75.11 % | 18.500 M -10.24 % | 20.612 M 1.37 % | 20.332 M -28.03 % | 28.249 M 21.17 % | 23.314 M 34.94 % | 17.277 M -36.46 % | 27.191 M -11.24 % | 30.636 M 44.18 % | 21.248 M |
Net income | 25.101 M 3.88 % | 24.163 M -1.87 % | 24.622 M 91.80 % | 12.838 M 79.11 % | 7.168 M 115.87 % | -45.166 M -761.01 % | -5.246 M -111.93 % | 43.980 M -34.87 % | 67.524 M 322.83 % | -30.303 M -190.47 % | 33.496 M 25.95 % | 26.595 M |
Income before tax | 25.101 M 3.88 % | 24.163 M -1.87 % | 24.622 M 91.80 % | 12.838 M 79.11 % | 7.168 M 115.87 % | -45.166 M -761.01 % | -5.246 M -111.93 % | 43.980 M -34.87 % | 67.524 M 322.83 % | -30.303 M -190.47 % | 33.496 M 25.95 % | 26.595 M |
Income before tax ratio | 2.59 108.02 % | 1.24 -76.73 % | 5.35 670.61 % | 0.69 99.55 % | 0.35 115.65 % | -2.22 -1 096.27 % | -0.19 -109.84 % | 1.89 -51.73 % | 3.91 450.68 % | -1.11 -201.93 % | 1.09 -12.64 % | 1.25 |
EBITDA | 28.654 M 2.54 % | 27.943 M -2.32 % | 28.608 M 73.29 % | 16.509 M 69.93 % | 9.715 M 122.05 % | -44.061 M -880.61 % | -4.493 M -110.03 % | 44.791 M -34.47 % | 68.356 M 339.28 % | -28.568 M -185.29 % | 33.496 M 25.95 % | 26.595 M |
Net income ratio | 2.59 108.02 % | 1.24 -76.73 % | 5.35 670.61 % | 0.69 99.55 % | 0.35 115.65 % | -2.22 -1 096.27 % | -0.19 -109.84 % | 1.89 -51.73 % | 3.91 450.68 % | -1.11 -201.93 % | 1.09 -12.64 % | 1.25 |
Ratio EBITDA | 2.96 105.34 % | 1.44 -76.84 % | 6.21 596.24 % | 0.89 89.32 % | 0.47 121.75 % | -2.17 -1 262.44 % | -0.16 -108.28 % | 1.92 -51.44 % | 3.96 476.56 % | -1.05 -196.09 % | 1.09 -12.64 % | 1.25 |
Gross profit ratio | 0.75 -14.98 % | 0.88 83.13 % | 0.48 -45.14 % | 0.87 -1.10 % | 0.88 1.42 % | 0.87 -2.27 % | 0.89 2.55 % | 0.87 4.57 % | 0.83 -7.30 % | 0.90 -0.52 % | 0.90 4.50 % | 0.86 |
Weighted average shs out dil | 33.263 M 0.02 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M |
Weighted average shs out | 33.263 M 0.02 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M 0.00 % | 33.257 M |
EPS diluted | 0.75 2.74 % | 0.73 -1.35 % | 0.74 89.74 % | 0.39 77.27 % | 0.22 116.18 % | -1.36 -750.00 % | -0.16 -112.12 % | 1.32 -34.98 % | 2.03 323.08 % | -0.91 -190.10 % | 1.01 26.25 % | 0.80 |
Earnings per share | 0.75 2.74 % | 0.73 -1.35 % | 0.74 89.74 % | 0.39 77.27 % | 0.22 116.18 % | -1.36 -750.00 % | -0.16 -112.12 % | 1.32 -34.98 % | 2.03 323.08 % | -0.91 -190.10 % | 1.01 26.25 % | 0.80 |
Gross profit | 7.224 M -57.54 % | 17.015 M 672.23 % | 2.203 M -86.35 % | 16.136 M -11.24 % | 18.178 M 2.81 % | 17.682 M -29.66 % | 25.136 M 24.26 % | 20.229 M 41.11 % | 14.336 M -41.10 % | 24.339 M -11.71 % | 27.565 M 50.67 % | 18.296 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.812 K | 0.000 100.00 % | -54.880 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.472 M 2.92 % | 2.402 M 0.03 % | 2.401 M 1.56 % | 2.364 M -2.83 % | 2.433 M -8.20 % | 2.651 M -14.86 % | 3.113 M 0.91 % | 3.085 M 4.87 % | 2.942 M 3.14 % | 2.852 M -7.10 % | 3.070 M 3.99 % | 2.953 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 26.405 M 6 976.43 % | 373.135 K 104.41 % | -8.463 M 86.29 % | -61.742 M -108.38 % | -29.629 M -220.63 % | 24.562 M -54.53 % | 54.020 M 202.10 % | -52.906 M -720.18 % | 8.531 M -24.16 % | 11.248 M |
Operating expenses | -21.430 M -296.09 % | 10.928 M 141.39 % | -26.405 M -6 976.43 % | -373.135 K -104.41 % | 8.463 M -86.29 % | 61.742 M 308.38 % | -29.629 M -220.63 % | 24.562 M -54.53 % | 54.020 M 202.10 % | -52.906 M -720.18 % | 8.531 M 175.84 % | -11.248 M |
Cost and expenses | 18.957 M 322.34 % | -8.526 M 64.48 % | -24.003 M -1 305.53 % | 1.991 M -81.73 % | 10.896 M -83.08 % | 64.393 M 96.67 % | 32.742 M 252.45 % | -21.477 M 57.95 % | -51.078 M -191.61 % | 55.758 M 2 049.06 % | -2.861 M 46.50 % | -5.347 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -21.430 M -296.09 % | 10.928 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 3.973 M 8.36 % | 3.666 M 43.78 % | 2.550 M 128.06 % | 1.118 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.949 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 28.654 M 2.54 % | 27.943 M -2.32 % | 28.608 M 73.29 % | 16.509 M 69.93 % | 9.715 M 122.05 % | -44.061 M -880.61 % | -4.493 M -110.03 % | 44.791 M -34.47 % | 68.356 M 339.28 % | -28.568 M -179.14 % | 36.096 M 22.18 % | 29.544 M |
Operating income ratio | 2.96 105.34 % | 1.44 -76.84 % | 6.21 596.24 % | 0.89 89.32 % | 0.47 121.75 % | -2.17 -1 262.44 % | -0.16 -108.28 % | 1.92 -51.44 % | 3.96 476.56 % | -1.05 -189.17 % | 1.18 -15.26 % | 1.39 |
Total other income expenses net | -3.553 M 6.02 % | -3.780 M 5.15 % | -3.986 M -8.56 % | -3.671 M -44.11 % | -2.548 M -130.55 % | -1.105 M -46.85 % | -752.456 K 7.26 % | -811.343 K 2.40 % | -831.310 K 52.10 % | -1.736 M | 0.000 | 0.000 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 119.748 M 13 356.13 % | -903.341 K -100.75 % | 119.828 M -7.58 % | 129.661 M 24.05 % | 104.523 M 0.00 % | 104.523 M -36.98 % | 165.863 M -12.70 % | 189.989 M 5.58 % | 179.939 M 0.73 % | 178.631 M -0.73 % | 179.940 M 0.01 % | 179.926 M -5.26 % | 189.917 M 15.12 % | 164.976 M -2.94 % | 169.969 M |
Total investments | 34.913 M -93.95 % | 577.421 M -0.26 % | 578.953 M 0.61 % | 575.419 M -9.44 % | 635.423 M 0.00 % | 635.423 M -9.55 % | 702.544 M -6.63 % | 752.396 M 3.87 % | 724.330 M 8.19 % | 669.494 M -7.82 % | 726.277 M 2.77 % | 706.721 M -1.35 % | 716.379 M 2.12 % | 701.483 M -1.77 % | 714.128 M |
Total debt | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M -7.69 % | 130.000 M 23.81 % | 105.000 M 0.00 % | 105.000 M -41.99 % | 181.000 M -4.74 % | 190.000 M 5.56 % | 180.000 M 0.00 % | 180.000 M 0.00 % | 180.000 M 0.00 % | 180.000 M -5.26 % | 190.000 M 15.15 % | 165.000 M -2.94 % | 170.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -137.862 M 2.92 % | -142.011 M 7.51 % | -153.541 M 2.33 % | -157.212 M 34.01 % | -238.241 M 0.00 % | -238.241 M -194.36 % | -80.935 M -39.05 % | -58.206 M 32.29 % | -85.969 M 35.14 % | -132.542 M -61.65 % | -81.995 M 13.72 % | -95.039 M 7.89 % | -103.176 M -16 004.63 % | 648.719 K 202.76 % | -631.279 K |
Common stock | 33.263 K 0.02 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K -18.73 % | 40.924 K 0.00 % | 40.924 K 23.05 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K 0.00 % | 33.257 K |
Total equity | 469.581 M 0.91 % | 465.348 M 0.69 % | 462.137 M 0.80 % | 458.466 M -13.55 % | 530.343 M 0.00 % | 530.343 M -2.95 % | 546.482 M -4.17 % | 570.258 M 4.21 % | 547.230 M 9.30 % | 500.657 M -9.29 % | 551.912 M 2.42 % | 538.869 M 1.53 % | 530.731 M -2.02 % | 541.660 M -1.61 % | 550.525 M |
Other non current liabilities | -120.000 M | 0.000 100.00 % | -120.000 M | 0.000 100.00 % | -120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M | 0.000 -100.00 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 120.000 M -5.55 % | 127.046 M -2.27 % | 130.000 M 23.81 % | 105.000 M 876.82 % | 10.749 M 37.13 % | 7.839 M -95.87 % | 190.000 M 5.56 % | 180.000 M 0.00 % | 180.000 M 0.00 % | 180.000 M 0.00 % | 180.000 M -5.26 % | 190.000 M 15.15 % | 165.000 M -2.94 % | 170.000 M |
Other current liabilities | 0.000 -100.00 % | 452.509 K 107.66 % | -5.904 M -181.44 % | -2.098 M 80.96 % | -11.018 M -66.26 % | -6.627 M 15.45 % | -7.839 M -6.42 % | -7.365 M 20.90 % | -9.312 M -6.21 % | -8.767 M 1.19 % | -8.873 M -1.42 % | -8.749 M -0.20 % | -8.732 M -1.29 % | -8.620 M -71.37 % | -5.030 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 6.597 M 11.74 % | 5.904 M 181.44 % | 2.098 M -80.49 % | 10.749 M 0.00 % | 10.749 M 37.13 % | 7.839 M 6.42 % | 7.365 M -20.90 % | 9.312 M 6.21 % | 8.767 M -1.19 % | 8.873 M 1.42 % | 8.749 M 0.20 % | 8.732 M 1.29 % | 8.620 M 71.37 % | 5.030 M |
Total liabilities | 132.066 M 3.89 % | 127.119 M 0.06 % | 127.046 M -4.30 % | 132.754 M 9.99 % | 120.694 M 0.00 % | 120.694 M -36.52 % | 190.119 M -4.04 % | 198.133 M 4.31 % | 189.948 M 0.18 % | 189.605 M 0.01 % | 189.592 M -0.06 % | 189.710 M -4.86 % | 199.406 M 14.46 % | 174.222 M -0.82 % | 175.662 M |
Other non current assets | 0.000 100.00 % | -577.421 M -3.02 % | -560.484 M 2.60 % | -575.419 M 9.44 % | -635.423 M 0.00 % | -635.423 M 9.55 % | -702.544 M 6.63 % | -752.396 M -3.87 % | -724.330 M -8.19 % | -669.494 M 7.82 % | -726.277 M -2.77 % | -706.721 M 1.35 % | -716.379 M -2.12 % | -701.483 M 1.77 % | -714.128 M |
Long term investments | 0.000 -100.00 % | 577.421 M 3.02 % | 560.484 M -2.60 % | 575.419 M -9.44 % | 635.423 M 0.00 % | 635.423 M -9.55 % | 702.544 M -6.63 % | 752.396 M 3.87 % | 724.330 M 8.19 % | 669.494 M -7.82 % | 726.277 M 2.77 % | 706.721 M -1.35 % | 716.379 M 2.12 % | 701.483 M -1.77 % | 714.128 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 577.421 M | 0.000 -100.00 % | 575.419 M -9.44 % | 635.423 M 0.00 % | 635.423 M -9.55 % | 702.544 M -6.63 % | 752.396 M 3.87 % | 724.330 M 8.19 % | 669.494 M -7.82 % | 726.277 M 2.77 % | 706.721 M -1.35 % | 716.379 M 2.12 % | 701.483 M -1.77 % | 714.128 M |
Other current assets | -45.927 M -339.35 % | -10.453 M 63.57 % | -28.697 M 27.58 % | -39.625 M 21.91 % | -50.744 M 53.21 % | -108.456 M -215.66 % | -34.359 M 39.68 % | -56.959 M -2.31 % | -55.674 M -69.56 % | -32.834 M 64.35 % | -92.106 M -53.89 % | -59.850 M -1 547 022.90 % | 3.869 K 237.61 % | 1.146 K -74.17 % | 4.436 K |
Short term investments | 34.913 M 33.68 % | 26.116 M 41.40 % | 18.469 M 26.79 % | 14.566 M -27.75 % | 20.160 M -56.87 % | 46.744 M 32 223.70 % | 144.612 K -99.30 % | 20.682 M -4.71 % | 21.704 M 139.26 % | 9.072 M -76.40 % | 38.441 M 88.28 % | 20.417 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 251.973 K -72.11 % | 903.341 K 425.49 % | 171.905 K -49.35 % | 339.391 K -28.91 % | 477.379 K 0.00 % | 477.379 K -96.85 % | 15.137 M 137 924.56 % | 10.967 K -81.88 % | 60.517 K -95.58 % | 1.369 M 2 192.19 % | 59.721 K -19.57 % | 74.255 K -10.29 % | 82.770 K 240.66 % | 24.297 K -21.24 % | 30.849 K |
Cash and short term investments | 35.165 M 30.15 % | 27.019 M 44.95 % | 18.641 M 5 392.40 % | 339.391 K -28.91 % | 477.379 K 0.00 % | 477.379 K -96.85 % | 15.137 M 137 924.56 % | 10.967 K -81.88 % | 60.517 K -95.58 % | 1.369 M 2 192.19 % | 59.721 K -19.57 % | 74.255 K -10.29 % | 82.770 K 240.66 % | 24.297 K -21.24 % | 30.849 K |
Total current assets | 0.000 -100.00 % | 27.019 M | 0.000 -100.00 % | 10.492 M -7.00 % | 11.282 M 0.00 % | 11.282 M -66.87 % | 34.055 M 118.38 % | 15.595 M 27.14 % | 12.265 M -16.51 % | 14.691 M -3.50 % | 15.223 M -19.95 % | 19.017 M 38.26 % | 13.755 M -4.47 % | 14.398 M 19.44 % | 12.054 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 25.058 M -18.71 % | 30.824 M -48.51 % | 59.869 M 75.02 % | 34.207 M -5.71 % | 36.277 M 6.79 % | 33.970 M 42.95 % | 23.763 M -55.72 % | 53.664 M 36.09 % | 39.434 M | 0.000 | 0.000 | 0.000 |
Net receivables | 10.762 M 2.95 % | 10.453 M 3.95 % | 10.056 M -0.96 % | 10.153 M -2.63 % | 10.427 M -20.08 % | 13.047 M -31.03 % | 18.918 M 21.39 % | 15.584 M 27.68 % | 12.205 M -8.39 % | 13.322 M -12.14 % | 15.163 M -19.95 % | 18.943 M 38.55 % | 13.672 M -4.88 % | 14.373 M 19.54 % | 12.024 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 601.646 M 5 124.97 % | -11.973 M -102.03 % | 589.183 M 10 996.89 % | 5.309 M 22.59 % | 4.331 M 0.00 % | 4.331 M 197 662.69 % | 2.190 K -99.45 % | 400.813 K -31.30 % | 583.399 K -90.40 % | 6.077 M 140 182.94 % | 4.332 K -99.85 % | 2.841 M 73 329.08 % | 3.869 K 237.61 % | 1.146 K -74.17 % | 4.436 K |
Account payables | 0.000 -100.00 % | 6.144 M 4.08 % | 5.904 M 181.44 % | 2.098 M -80.49 % | 10.749 M 69.06 % | 6.358 M -18.89 % | 7.839 M 6.42 % | 7.365 M -20.90 % | 9.312 M 6.21 % | 8.767 M -1.19 % | 8.873 M 1.42 % | 8.749 M 0.20 % | 8.732 M 1.29 % | 8.620 M 71.37 % | 5.030 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 269.034 K 0.00 % | 269.034 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 607.409 M 0.01 % | 607.326 M -1.35 % | 615.645 M 0.00 % | 615.645 M -19.89 % | 768.543 M 23.75 % | 621.045 M -1.01 % | 627.384 M -0.17 % | 628.430 M -0.75 % | 633.166 M 0.00 % | 633.166 M -0.11 % | 633.874 M 0.00 % | 633.874 M 0.00 % | 633.874 M 17.17 % | 540.978 M -1.84 % | 551.123 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 132.066 M 25 200.61 % | 521.986 K 108.84 % | -5.904 M -998.78 % | 656.849 K -86.72 % | 4.944 M -95.02 % | 99.195 M -43.14 % | 174.442 M 22 628.91 % | 767.490 K 20.51 % | 636.845 K -23.93 % | 837.160 K 16.56 % | 718.212 K -25.25 % | 960.808 K 42.50 % | 674.236 K 12.13 % | 601.294 K -4.82 % | 631.730 K |
Total assets | 601.646 M 1.55 % | 592.467 M 0.56 % | 589.183 M -0.34 % | 591.221 M -9.19 % | 651.036 M 0.00 % | 651.036 M -11.62 % | 736.601 M -4.14 % | 768.391 M 4.23 % | 737.178 M 6.80 % | 690.262 M -6.91 % | 741.504 M 1.77 % | 728.579 M -0.21 % | 730.137 M 1.99 % | 715.882 M -1.42 % | 726.187 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 484.421 K 284.37 % | -262.740 K -126.52 % | 990.850 K 1 085.48 % | -100.545 K -175.67 % | 132.873 K -87.84 % | 1.093 M 418.05 % | -343.642 K -10.63 % | -310.614 K -120.68 % | 1.502 M -17.24 % | 1.815 M -50.39 % | 3.658 M 146.87 % | -7.804 M |
Accounts receivables | 352.150 K 240.14 % | -251.284 K -123.78 % | 1.057 M 611.77 % | -206.501 K 49.61 % | -409.807 K -135.34 % | 1.160 M 474.37 % | -309.734 K -384.55 % | 108.849 K -90.26 % | 1.117 M -39.32 % | 1.841 M -51.28 % | 3.779 M 171.70 % | -5.271 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 17.154 K 212.76 % | -15.213 K 26.18 % | -20.609 K -202.90 % | 20.028 K 45.16 % | 13.797 K 112.35 % | -111.737 K -172.42 % | -41.016 K 91.78 % | -499.034 K -237.10 % | 363.983 K 12.66 % | 323.088 K 440.36 % | -94.925 K -128.82 % | 329.426 K |
Other working capital | 115.117 K 2 964.07 % | 3.757 K 108.28 % | -45.351 K -152.78 % | 85.928 K -83.75 % | 528.883 K 1 071.21 % | 45.157 K 535.30 % | 7.108 K -91.07 % | 79.571 K 287.41 % | 20.539 K 105.87 % | -349.836 K -1 206.28 % | -26.781 K 99.06 % | -2.863 M |
Other non cash items | -8.490 M 5.67 % | -9.000 M 25.83 % | -12.135 M -720.70 % | 1.955 M -81.06 % | 10.325 M -82.31 % | 58.371 M 158.27 % | 22.601 M 185.59 % | -26.406 M 50.89 % | -53.771 M -209.85 % | 48.949 M 381.62 % | -17.381 M -145.31 % | -7.085 M |
Net cash provided by operating activities | 17.096 M 14.74 % | 14.900 M 2.65 % | 14.515 M 0.06 % | 14.506 M -15.81 % | 17.229 M 12.27 % | 15.346 M -7.89 % | 16.660 M -1.26 % | 16.873 M 0.81 % | 16.736 M -26.03 % | 22.624 M -3.55 % | 23.458 M 246.79 % | 6.764 M |
Investments in property plant and equipment | 0.000 100.00 % | -2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -120.801 M 18.04 % | -147.387 M -57.00 % | -93.880 M -88.27 % | -49.865 M 42.43 % | -86.624 M 39.01 % | -142.039 M 11.05 % | -159.690 M 33.21 % | -239.087 M -30.43 % | -183.304 M 20.63 % | -230.940 M -25.95 % | -183.362 M 57.63 % | -432.765 M |
Sales maturities of investments | 115.187 M 19.80 % | 96.145 M -14.65 % | 112.654 M 11.28 % | 101.236 M 57.74 % | 64.179 M -11.39 % | 72.429 M -49.47 % | 143.327 M -38.20 % | 231.914 M 19.92 % | 193.391 M -6.68 % | 207.240 M 5.99 % | 195.527 M -57.47 % | 459.708 M |
Other investing activites | 0.000 -100.00 % | 64.936 M | 0.000 100.00 % | -57.854 M | 0.000 -100.00 % | 171.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -5.614 M -140.99 % | 13.694 M -27.06 % | 18.774 M 389.58 % | -6.483 M 71.11 % | -22.444 M -121.93 % | 102.335 M 725.42 % | -16.363 M -128.11 % | -7.173 M -171.12 % | 10.087 M 142.56 % | -23.700 M -294.82 % | 12.165 M -54.85 % | 26.943 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M 0.00 % | -20.952 M -3.50 % | -20.243 M 1.03 % | -20.453 M -10.81 % | -18.457 M |
Other financing activites | 83.410 K | 0.000 100.00 % | -10.000 M -200.00 % | 10.000 M | 0.000 100.00 % | -61.000 M | 0.000 -100.00 % | 10.000 M | 0.000 100.00 % | -708.577 K | 0.000 100.00 % | -10.000 M |
Net cash used provided by financing activities | -20.868 M 0.40 % | -20.952 M 32.31 % | -30.952 M -182.62 % | -10.952 M 47.73 % | -20.952 M 74.43 % | -81.952 M -291.15 % | -20.952 M -91.31 % | -10.952 M 47.73 % | -20.952 M 0.00 % | -20.952 M -2.44 % | -20.453 M 28.13 % | -28.457 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -2.505 M -182.63 % | 3.031 M -88.49 % | 26.325 M 151.83 % | -50.796 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 731.436 K 536.71 % | -167.486 K -264.01 % | 102.117 K -35.68 % | 158.757 K 101.05 % | -15.066 M -199.55 % | 15.134 M 30 641.93 % | -49.550 K 96.21 % | -1.308 M -199.94 % | 1.309 M -91.37 % | 15.170 M 188.94 % | 5.250 M |
Cash at beginning of period | 903.341 K 425.49 % | 171.905 K -49.35 % | 339.391 K 43.04 % | 237.274 K 202.19 % | 78.517 K -99.48 % | 15.144 M 137 991.47 % | 10.967 K -81.88 % | 60.517 K -95.58 % | 1.369 M 2 192.19 % | 59.721 K 100.40 % | -15.110 M -191.93 % | -5.176 M |
Cash at end of period | 251.973 K -72.11 % | 903.341 K 425.49 % | 171.905 K -49.35 % | 339.391 K 43.04 % | 237.274 K 202.19 % | 78.517 K -99.48 % | 15.144 M 137 991.47 % | 10.967 K -81.88 % | 60.517 K -95.58 % | 1.369 M 2 192.19 % | 59.721 K -19.57 % | 74.255 K |
Operating cash flow | 17.096 M 14.74 % | 14.900 M 2.65 % | 14.515 M 0.06 % | 14.506 M -15.81 % | 17.229 M 12.27 % | 15.346 M -7.89 % | 16.660 M -1.26 % | 16.873 M 0.81 % | 16.736 M -26.03 % | 22.624 M -3.55 % | 23.458 M 246.79 % | 6.764 M |
Capital expenditure | 2.000 200.00 % | -2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 17.096 M 14.74 % | 14.900 M 2.65 % | 14.515 M 0.06 % | 14.506 M -15.81 % | 17.229 M 12.27 % | 15.346 M -7.89 % | 16.660 M -1.26 % | 16.873 M 0.81 % | 16.736 M -26.03 % | 22.624 M -3.55 % | 23.458 M 246.79 % | 6.764 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2020 | 2020 | 2019 | 2019 |