ISD

PGIM High Yield Bond Fund, Inc. ISD

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 49.164 M 141.28 % 20.377 M 140.81 % -49.929 M -144.60 % 111.944 M 3 020.45 % 3.587 M -91.49 % 42.141 M 131.40 % 18.211 M -56.42 % 41.790 M 83.50 % 22.774 M
Net income 48.785 M 143.86 % 20.005 M 139.68 % -50.411 M -145.21 % 111.504 M 3 392.25 % 3.193 M -90.21 % 32.627 M 83.73 % 17.758 M -61.64 % 46.294 M 266.62 % 12.627 M
Income before tax 48.785 M 143.86 % 20.005 M 139.68 % -50.411 M -145.21 % 111.504 M 3 392.25 % 3.193 M -90.21 % 32.627 M 83.73 % 17.758 M 1 275.22 % -1.511 M -112.20 % 12.390 M
Income before tax ratio 0.99 1.07 % 0.98 -2.76 % 1.01 1.36 % 1.00 11.91 % 0.89 14.95 % 0.77 -20.60 % 0.98 2 796.76 % -0.04 -106.65 % 0.54
EBITDA 56.551 M 182.68 % 20.005 M 141.21 % -48.542 M -143.53 % 111.502 M 0.000 -100.00 % 32.627 M 83.54 % 17.777 M -58.95 % 43.301 M 317.01 % 10.384 M
Net income ratio 0.99 1.07 % 0.98 -2.76 % 1.01 1.36 % 1.00 11.91 % 0.89 14.95 % 0.77 -20.60 % 0.98 -11.98 % 1.11 99.80 % 0.55
Ratio EBITDA 1.15 17.16 % 0.98 0.98 % 0.97 -2.39 % 1.00 0.00 -100.00 % 0.77 -20.68 % 0.98 -5.79 % 1.04 127.25 % 0.46
Gross profit ratio 0.90 18.02 % 0.76 -31.46 % 1.12 17.89 % 0.95 245.37 % -0.65 -175.78 % 0.86 27.83 % 0.67 -21.04 % 0.85 16.38 % 0.73
Weighted average shs out dil 33.414 M 0.47 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 1.13 % 32.885 M 152.45 % 13.026 M 317.23 % 3.122 M
Weighted average shs out 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 1.13 % 32.885 M -24.09 % 43.320 M 317.18 % 10.384 M
EPS diluted 1.46 143.33 % 0.60 139.47 % -1.52 -145.37 % 3.35 3 389.58 % 0.10 -90.20 % 0.98 81.48 % 0.54 -84.79 % 3.55 -12.13 % 4.04
Earnings per share 1.47 145.00 % 0.60 139.47 % -1.52 -145.37 % 3.35 3 389.58 % 0.10 -90.20 % 0.98 81.48 % 0.54 -49.53 % 1.07 -12.30 % 1.22
Gross profit 44.361 M 184.75 % 15.579 M 127.97 % -55.692 M -152.58 % 105.917 M 4 636.30 % -2.335 M -106.45 % 36.192 M 195.80 % 12.235 M -65.59 % 35.556 M 113.55 % 16.650 M
Income tax expense 0.000 -100.00 % 26.224 M 0.000 0.000 -100.00 % 2.148 K 101.25 % -171.861 K -6.65 % -161.141 K 99.66 % -47.805 M -20 061.39 % -237.112 K
Cost of revenue 4.803 M 0.12 % 4.797 M -16.77 % 5.764 M -4.36 % 6.027 M 1.76 % 5.922 M -0.45 % 5.949 M -0.45 % 5.976 M -4.14 % 6.234 M 1.80 % 6.124 M
General and administrative expenses 357.451 K 1.88 % 350.870 K -24.37 % 463.939 K 10.61 % 419.426 K 12.01 % 374.445 K -14.02 % 435.502 K 0.63 % 432.770 K 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 21.464 K 100.27 % -8.090 M -43 403.47 % 18.682 K -8.51 % 20.420 K 1.67 % 20.084 K -99.06 % 2.132 M 10 076.73 % 20.945 K -99.94 % 33.257 M 0.00 % 33.257 M
Operating expenses 378.915 K 2.09 % 371.140 K -23.10 % 482.621 K 9.72 % 439.846 K 11.49 % 394.529 K 118.51 % -2.132 M -569.79 % 453.715 K -98.64 % 33.257 M 0.00 % 33.257 M
Cost and expenses 378.915 K 2.09 % 371.140 K -23.10 % 482.621 K 9.72 % 439.846 K 11.49 % 394.529 K -95.85 % 9.514 M 1 996.85 % 453.715 K -98.72 % 35.556 M 113.55 % 16.650 M
Research and development expenses 0.000 -100.00 % 0.511 149.29 % -1.038 -137.77 % 2.747 4 875.06 % 0.055 -92.87 % 0.774 69.33 % 0.457 -55.89 % 1.037 127.35 % 0.456
Selling general and administrative expenses 357.451 K 1.88 % 350.870 K -24.37 % 463.939 K 10.61 % 419.426 K 12.01 % 374.445 K -14.02 % 435.502 K 0.63 % 432.770 K 41 747 835.23 % 1.037 127.35 % 0.456
Interest income 40.275 M -0.09 % 40.311 M 3.29 % 39.026 M -10.70 % 43.700 M -7.62 % 47.304 M 15.33 % 41.017 M 3.20 % 39.747 M 0.000 0.000
Interest expense 7.720 M 24.20 % 6.216 M 232.58 % 1.869 M 13.74 % 1.643 M -62.10 % 4.335 M -23.89 % 5.696 M 45.71 % 3.909 M 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 167.895 K -26.52 % 228.485 K 10 737.10 % -2.148 K 0.00 % -2.148 K -101.25 % 171.860 K 6.65 % 161.141 K 0.000 0.000
Operating income 48.785 M 143.86 % 20.005 M 141.21 % -48.542 M -143.53 % 111.504 M 3 392.25 % 3.193 M -91.67 % 38.323 M 76.87 % 21.667 M 1 533.94 % -1.511 M -112.20 % 12.390 M
Operating income ratio 0.99 1.07 % 0.98 0.98 % 0.97 -2.39 % 1.00 11.91 % 0.89 -2.13 % 0.91 -23.56 % 1.19 3 390.43 % -0.04 -106.65 % 0.54
Total other income expenses net 0.000 100.00 % -6.222 M -232.92 % -1.869 M 0.000 -100.00 % 5.922 M 0.000 100.00 % -18.976 K -1 456 878.75 % 1.303 100.00 % -2.006 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Net debt -903.341 K -100.70 % 129.661 M 8.12 % 119.921 M -36.88 % 189.989 M 6.36 % 178.631 M -0.72 % 179.926 M 9.06 % 164.976 M -8.21 % 179.723 M -12.24 % 204.793 M
Total investments 577.421 M 0.35 % 575.419 M -2.42 % 589.691 M -21.62 % 752.396 M 12.38 % 669.494 M -5.27 % 706.721 M 0.75 % 701.483 M 3 517.37 % 19.392 M -31.85 % 28.456 M
Total debt 120.000 M -7.69 % 130.000 M 8.33 % 120.000 M -36.84 % 190.000 M 5.56 % 180.000 M 0.00 % 180.000 M 9.09 % 165.000 M -8.33 % 180.000 M -12.20 % 205.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -92.896 M -21.79 % -76.275 M 3.45 % -79.005 M
Retained earnings -142.011 M 9.67 % -157.212 M -11.72 % -140.714 M -141.75 % -58.206 M 56.09 % -132.542 M -39.46 % -95.039 M -14 750.22 % 648.719 K -73.38 % 2.437 M -30.38 % 3.500 M
Common stock 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K
Total equity 465.348 M 1.50 % 458.466 M -4.56 % 480.364 M -15.76 % 570.258 M 13.90 % 500.657 M -7.09 % 538.869 M -0.52 % 541.660 M -3.29 % 560.069 M 0.30 % 558.403 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 100.00 % -180.000 M 0.000 -100.00 % 13.957 M 19.78 % 11.652 M
Long term debt 120.000 M 0.000 0.000 0.000 0.000 -100.00 % 180.000 M 0.000 -100.00 % 180.000 M -12.20 % 205.000 M
Total non current liabilities 120.000 M -7.69 % 130.000 M 1 944.63 % 6.358 M -96.65 % 190.000 M 5.56 % 180.000 M -5.12 % 189.710 M 14.98 % 165.000 M -14.93 % 193.957 M -10.48 % 216.652 M
Other current liabilities 452.509 K 121.57 % -2.098 M 67.01 % -6.358 M 13.68 % -7.365 M 15.99 % -8.767 M -0.21 % -8.749 M -1.49 % -8.620 M 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 6.597 M 214.49 % 2.098 M -67.01 % 6.358 M -13.68 % 7.365 M -15.99 % 8.767 M 0.21 % 8.749 M 1.49 % 8.620 M 0.000 0.000
Total liabilities 127.119 M -4.25 % 132.754 M 4.57 % 126.950 M -35.93 % 198.133 M 4.50 % 189.605 M -0.06 % 189.710 M 8.89 % 174.222 M -10.18 % 193.957 M -10.48 % 216.652 M
Other non current assets -577.421 M -0.35 % -575.419 M 2.42 % -589.691 M 21.62 % -752.396 M -12.38 % -669.494 M 2.45 % -686.304 M 2.16 % -701.483 M 0.000 0.000
Long term investments 577.421 M 0.35 % 575.419 M -2.42 % 589.691 M -21.62 % 752.396 M 12.38 % 669.494 M -2.45 % 686.304 M -2.16 % 701.483 M 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 577.421 M 0.35 % 575.419 M -2.42 % 589.691 M -21.62 % 752.396 M 12.38 % 669.494 M 0.000 -100.00 % 701.483 M 0.000 0.000
Other current assets -10.453 M 73.62 % -39.625 M 62.83 % -106.613 M -87.18 % -56.959 M -73.47 % -32.834 M 16.74 % -39.434 M 22.41 % -50.826 M -63.33 % -31.119 M 25.62 % -41.840 M
Short term investments 26.116 M 79.29 % 14.566 M -68.84 % 46.744 M 126.01 % 20.682 M 127.99 % 9.072 M -55.57 % 20.417 M 12.09 % 18.214 M -6.07 % 19.392 M -31.85 % 28.456 M
cash and cash equivalents 903.341 K 166.17 % 339.391 K 332.26 % 78.515 K 615.92 % 10.967 K -99.20 % 1.369 M 1 743.54 % 74.255 K 205.61 % 24.297 K -91.22 % 276.680 K 33.40 % 207.412 K
Cash and short term investments 27.019 M 7 861.06 % 339.391 K 332.26 % 78.515 K 615.92 % 10.967 K -99.20 % 1.369 M -93.32 % 20.491 M 84 235.43 % 24.297 K -99.88 % 19.669 M -31.38 % 28.663 M
Total current assets 27.019 M 157.51 % 10.492 M -20.06 % 13.125 M -15.83 % 15.595 M 6.15 % 14.691 M 0.000 -100.00 % 14.398 M 0.000 0.000
Inventory 0.000 -100.00 % 25.058 M -58.14 % 59.869 M 65.04 % 36.277 M 52.66 % 23.763 M 0.000 -100.00 % 32.612 M 0.000 0.000
Net receivables 10.453 M 2.96 % 10.153 M -22.18 % 13.047 M -16.28 % 15.584 M 16.98 % 13.322 M -29.67 % 18.943 M 31.79 % 14.373 M 25.53 % 11.450 M -13.10 % 13.177 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets -11.973 M -325.51 % 5.309 M 18.03 % 4.499 M 1 022.35 % 400.813 K -93.40 % 6.077 M -99.17 % 728.579 M 63 575 717.98 % 1.146 K -100.00 % 754.027 M -2.71 % 775.055 M
Account payables 6.144 M 192.92 % 2.098 M -67.01 % 6.358 M -13.68 % 7.365 M -15.99 % 8.767 M 0.21 % 8.749 M 1.49 % 8.620 M 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 92.896 M 0.000 0.000
Other total stockholders equity 607.326 M -1.35 % 615.645 M -0.87 % 621.045 M -1.18 % 628.430 M -0.75 % 633.166 M -0.11 % 633.874 M 17.17 % 540.978 M -14.66 % 633.874 M 0.00 % 633.874 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 521.986 K -20.53 % 656.849 K -99.42 % 114.234 M 14 784.12 % 767.490 K -8.32 % 837.160 K 109.57 % -8.749 M -1 555.04 % 601.294 K 0.000 0.000
Total assets 592.467 M 0.21 % 591.221 M -2.65 % 607.315 M -20.96 % 768.391 M 11.32 % 690.262 M -5.26 % 728.579 M 1.77 % 715.882 M -5.06 % 754.027 M -2.71 % 775.055 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 728.110 K 2 152.26 % 32.328 K -95.69 % 749.318 K -37.09 % 1.191 M -78.23 % 5.472 M 179.07 % -6.921 M 7.77 % -7.504 M -290.57 % 3.938 M -54.47 % 8.649 M
Accounts receivables 805.525 K 230.70 % -616.308 K -172.52 % 849.806 K -30.69 % 1.226 M -78.19 % 5.621 M 223.00 % -4.570 M -56.34 % -2.923 M -269.28 % 1.727 M -88.14 % 14.564 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -35.822 K -205.90 % 33.825 K 122.14 % -152.753 K -13.11 % -135.051 K -159.19 % 228.163 K -28.94 % 321.068 K 106.89 % -4.658 M -317.57 % 2.141 M 135.18 % -6.087 M
Other working capital -41.593 K -106.77 % 614.811 K 1 076.33 % 52.265 K -47.79 % 100.110 K 126.58 % -376.617 K 85.91 % -2.673 M -3 576.82 % 76.869 K 9.47 % 70.220 K -59.31 % 172.584 K
Other non cash items 819.966 K -94.51 % 14.948 M -90.46 % 156.633 M 278.44 % -87.781 M -335.79 % 37.229 M 810.79 % -5.238 M -112.87 % 40.694 M 384.91 % -14.283 M -187.96 % 16.239 M
Net cash provided by operating activities 50.333 M 43.87 % 34.986 M -67.29 % 106.971 M 329.40 % 24.912 M -45.72 % 45.892 M 124.21 % 20.468 M -59.82 % 50.948 M 38.28 % 36.843 M -15.79 % 43.749 M
Investments in property plant and equipment 0.000 100.00 % -5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -241.267 M -76.77 % -136.489 M 54.76 % -301.729 M 28.57 % -422.391 M -1.95 % -414.302 M 32.27 % -611.659 M 0.000 0.000 100.00 % -28.512 M
Sales maturities of investments 208.799 M 26.23 % 165.416 M -23.33 % 215.757 M -49.27 % 425.305 M 5.60 % 402.767 M -34.16 % 611.707 M 1 967.37 % 29.589 M -1.04 % 29.900 M 0.000
Other investing activites 64.936 M 212.24 % -57.854 M -133.65 % 171.945 M 0.000 -100.00 % 11.534 M 0.000 0.000 0.000 0.000
Net cash used for investing activites 32.468 M 212.24 % -28.927 M -133.65 % 85.973 M 2 850.80 % 2.914 M 565 835.34 % -515.000 -101.07 % 48.202 K -99.84 % 29.589 M -1.04 % 29.900 M 204.87 % -28.512 M
Debt repayment -10.000 M -200.00 % 10.000 M 116.39 % -61.000 M -710.00 % 10.000 M 0.000 -100.00 % 15.000 M 200.00 % -15.000 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -41.903 M 0.00 % -41.903 M 0.00 % -41.903 M 0.00 % -41.903 M -2.97 % -40.696 M -14.90 % -35.418 M 2.16 % -36.200 M 13.13 % -41.673 M 7.75 % -45.174 M
Other financing activites 0.000 0.000 0.000 0.000 100.00 % -708.577 K 0.000 0.000 100.00 % -25.000 M -183.44 % 29.961 M
Net cash used provided by financing activities -51.903 M -62.69 % -31.903 M 69.00 % -102.903 M -222.55 % -31.903 M 22.95 % -41.405 M -102.78 % -20.418 M 60.12 % -51.200 M 23.21 % -66.673 M -338.27 % -15.213 M
Effect of forex changes on cash 687.267 K 137.25 % -1.845 M -1 157.10 % 174.522 K 33 787.77 % 515.000 0.00 % 515.000 101.07 % -48.202 K 0.000 0.000 0.000
Net change in cash -883.066 K -171.37 % 1.237 M -70.83 % 4.243 M 160.69 % -6.991 M -255.78 % 4.488 M 8 882.88 % 49.958 K 119.79 % -252.383 K -464.36 % 69.268 K 181.74 % 24.586 K
Cash at beginning of period 5.670 M 27.91 % 4.433 M 2 229.57 % 190.284 K -97.43 % 7.402 M 153.99 % 2.914 M 11 894.30 % 24.297 K -91.22 % 276.680 K 33.40 % 207.412 K 13.45 % 182.826 K
Cash at end of period 4.787 M -15.57 % 5.670 M 27.91 % 4.433 M 978.63 % 410.967 K -94.45 % 7.402 M 9 868.24 % 74.255 K 205.61 % 24.297 K -91.22 % 276.680 K 33.40 % 207.412 K
Operating cash flow 50.333 M 43.87 % 34.986 M -67.29 % 106.971 M 329.40 % 24.912 M -45.72 % 45.892 M 124.21 % 20.468 M -59.82 % 50.948 M 38.28 % 36.843 M -15.79 % 43.749 M
Capital expenditure 0.000 100.00 % -5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 50.333 M 43.87 % 34.986 M -67.29 % 106.971 M 329.40 % 24.912 M -45.72 % 45.892 M 124.21 % 20.468 M -59.82 % 50.948 M 38.28 % 36.843 M -15.79 % 43.749 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
Revenue 9.697 M -50.06 % 19.417 M 321.69 % 4.605 M -75.11 % 18.500 M -10.24 % 20.612 M 1.37 % 20.332 M -28.03 % 28.249 M 21.17 % 23.314 M 34.94 % 17.277 M -36.46 % 27.191 M -11.24 % 30.636 M 44.18 % 21.248 M
Net income 25.101 M 3.88 % 24.163 M -1.87 % 24.622 M 91.80 % 12.838 M 79.11 % 7.168 M 115.87 % -45.166 M -761.01 % -5.246 M -111.93 % 43.980 M -34.87 % 67.524 M 322.83 % -30.303 M -190.47 % 33.496 M 25.95 % 26.595 M
Income before tax 25.101 M 3.88 % 24.163 M -1.87 % 24.622 M 91.80 % 12.838 M 79.11 % 7.168 M 115.87 % -45.166 M -761.01 % -5.246 M -111.93 % 43.980 M -34.87 % 67.524 M 322.83 % -30.303 M -190.47 % 33.496 M 25.95 % 26.595 M
Income before tax ratio 2.59 108.02 % 1.24 -76.73 % 5.35 670.61 % 0.69 99.55 % 0.35 115.65 % -2.22 -1 096.27 % -0.19 -109.84 % 1.89 -51.73 % 3.91 450.68 % -1.11 -201.93 % 1.09 -12.64 % 1.25
EBITDA 28.654 M 2.54 % 27.943 M -2.32 % 28.608 M 73.29 % 16.509 M 69.93 % 9.715 M 122.05 % -44.061 M -880.61 % -4.493 M -110.03 % 44.791 M -34.47 % 68.356 M 339.28 % -28.568 M -185.29 % 33.496 M 25.95 % 26.595 M
Net income ratio 2.59 108.02 % 1.24 -76.73 % 5.35 670.61 % 0.69 99.55 % 0.35 115.65 % -2.22 -1 096.27 % -0.19 -109.84 % 1.89 -51.73 % 3.91 450.68 % -1.11 -201.93 % 1.09 -12.64 % 1.25
Ratio EBITDA 2.96 105.34 % 1.44 -76.84 % 6.21 596.24 % 0.89 89.32 % 0.47 121.75 % -2.17 -1 262.44 % -0.16 -108.28 % 1.92 -51.44 % 3.96 476.56 % -1.05 -196.09 % 1.09 -12.64 % 1.25
Gross profit ratio 0.75 -14.98 % 0.88 83.13 % 0.48 -45.14 % 0.87 -1.10 % 0.88 1.42 % 0.87 -2.27 % 0.89 2.55 % 0.87 4.57 % 0.83 -7.30 % 0.90 -0.52 % 0.90 4.50 % 0.86
Weighted average shs out dil 33.263 M 0.02 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M
Weighted average shs out 33.263 M 0.02 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M 0.00 % 33.257 M
EPS diluted 0.75 2.74 % 0.73 -1.35 % 0.74 89.74 % 0.39 77.27 % 0.22 116.18 % -1.36 -750.00 % -0.16 -112.12 % 1.32 -34.98 % 2.03 323.08 % -0.91 -190.10 % 1.01 26.25 % 0.80
Earnings per share 0.75 2.74 % 0.73 -1.35 % 0.74 89.74 % 0.39 77.27 % 0.22 116.18 % -1.36 -750.00 % -0.16 -112.12 % 1.32 -34.98 % 2.03 323.08 % -0.91 -190.10 % 1.01 26.25 % 0.80
Gross profit 7.224 M -57.54 % 17.015 M 672.23 % 2.203 M -86.35 % 16.136 M -11.24 % 18.178 M 2.81 % 17.682 M -29.66 % 25.136 M 24.26 % 20.229 M 41.11 % 14.336 M -41.10 % 24.339 M -11.71 % 27.565 M 50.67 % 18.296 M
Income tax expense 0.000 0.000 0.000 100.00 % -43.812 K 0.000 100.00 % -54.880 K 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 2.472 M 2.92 % 2.402 M 0.03 % 2.401 M 1.56 % 2.364 M -2.83 % 2.433 M -8.20 % 2.651 M -14.86 % 3.113 M 0.91 % 3.085 M 4.87 % 2.942 M 3.14 % 2.852 M -7.10 % 3.070 M 3.99 % 2.953 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 26.405 M 6 976.43 % 373.135 K 104.41 % -8.463 M 86.29 % -61.742 M -108.38 % -29.629 M -220.63 % 24.562 M -54.53 % 54.020 M 202.10 % -52.906 M -720.18 % 8.531 M -24.16 % 11.248 M
Operating expenses -21.430 M -296.09 % 10.928 M 141.39 % -26.405 M -6 976.43 % -373.135 K -104.41 % 8.463 M -86.29 % 61.742 M 308.38 % -29.629 M -220.63 % 24.562 M -54.53 % 54.020 M 202.10 % -52.906 M -720.18 % 8.531 M 175.84 % -11.248 M
Cost and expenses 18.957 M 322.34 % -8.526 M 64.48 % -24.003 M -1 305.53 % 1.991 M -81.73 % 10.896 M -83.08 % 64.393 M 96.67 % 32.742 M 252.45 % -21.477 M 57.95 % -51.078 M -191.61 % 55.758 M 2 049.06 % -2.861 M 46.50 % -5.347 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses -21.430 M -296.09 % 10.928 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 -100.00 % 3.973 M 8.36 % 3.666 M 43.78 % 2.550 M 128.06 % 1.118 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.949 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 28.654 M 2.54 % 27.943 M -2.32 % 28.608 M 73.29 % 16.509 M 69.93 % 9.715 M 122.05 % -44.061 M -880.61 % -4.493 M -110.03 % 44.791 M -34.47 % 68.356 M 339.28 % -28.568 M -179.14 % 36.096 M 22.18 % 29.544 M
Operating income ratio 2.96 105.34 % 1.44 -76.84 % 6.21 596.24 % 0.89 89.32 % 0.47 121.75 % -2.17 -1 262.44 % -0.16 -108.28 % 1.92 -51.44 % 3.96 476.56 % -1.05 -189.17 % 1.18 -15.26 % 1.39
Total other income expenses net -3.553 M 6.02 % -3.780 M 5.15 % -3.986 M -8.56 % -3.671 M -44.11 % -2.548 M -130.55 % -1.105 M -46.85 % -752.456 K 7.26 % -811.343 K 2.40 % -831.310 K 52.10 % -1.736 M 0.000 0.000
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30
Net debt 119.748 M 13 356.13 % -903.341 K -100.75 % 119.828 M -7.58 % 129.661 M 24.05 % 104.523 M 0.00 % 104.523 M -36.98 % 165.863 M -12.70 % 189.989 M 5.58 % 179.939 M 0.73 % 178.631 M -0.73 % 179.940 M 0.01 % 179.926 M -5.26 % 189.917 M 15.12 % 164.976 M -2.94 % 169.969 M
Total investments 34.913 M -93.95 % 577.421 M -0.26 % 578.953 M 0.61 % 575.419 M -9.44 % 635.423 M 0.00 % 635.423 M -9.55 % 702.544 M -6.63 % 752.396 M 3.87 % 724.330 M 8.19 % 669.494 M -7.82 % 726.277 M 2.77 % 706.721 M -1.35 % 716.379 M 2.12 % 701.483 M -1.77 % 714.128 M
Total debt 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M -7.69 % 130.000 M 23.81 % 105.000 M 0.00 % 105.000 M -41.99 % 181.000 M -4.74 % 190.000 M 5.56 % 180.000 M 0.00 % 180.000 M 0.00 % 180.000 M 0.00 % 180.000 M -5.26 % 190.000 M 15.15 % 165.000 M -2.94 % 170.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -137.862 M 2.92 % -142.011 M 7.51 % -153.541 M 2.33 % -157.212 M 34.01 % -238.241 M 0.00 % -238.241 M -194.36 % -80.935 M -39.05 % -58.206 M 32.29 % -85.969 M 35.14 % -132.542 M -61.65 % -81.995 M 13.72 % -95.039 M 7.89 % -103.176 M -16 004.63 % 648.719 K 202.76 % -631.279 K
Common stock 33.263 K 0.02 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K -18.73 % 40.924 K 0.00 % 40.924 K 23.05 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K 0.00 % 33.257 K
Total equity 469.581 M 0.91 % 465.348 M 0.69 % 462.137 M 0.80 % 458.466 M -13.55 % 530.343 M 0.00 % 530.343 M -2.95 % 546.482 M -4.17 % 570.258 M 4.21 % 547.230 M 9.30 % 500.657 M -9.29 % 551.912 M 2.42 % 538.869 M 1.53 % 530.731 M -2.02 % 541.660 M -1.61 % 550.525 M
Other non current liabilities -120.000 M 0.000 100.00 % -120.000 M 0.000 100.00 % -120.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.000 -100.00 % 120.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 120.000 M -5.55 % 127.046 M -2.27 % 130.000 M 23.81 % 105.000 M 876.82 % 10.749 M 37.13 % 7.839 M -95.87 % 190.000 M 5.56 % 180.000 M 0.00 % 180.000 M 0.00 % 180.000 M 0.00 % 180.000 M -5.26 % 190.000 M 15.15 % 165.000 M -2.94 % 170.000 M
Other current liabilities 0.000 -100.00 % 452.509 K 107.66 % -5.904 M -181.44 % -2.098 M 80.96 % -11.018 M -66.26 % -6.627 M 15.45 % -7.839 M -6.42 % -7.365 M 20.90 % -9.312 M -6.21 % -8.767 M 1.19 % -8.873 M -1.42 % -8.749 M -0.20 % -8.732 M -1.29 % -8.620 M -71.37 % -5.030 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 6.597 M 11.74 % 5.904 M 181.44 % 2.098 M -80.49 % 10.749 M 0.00 % 10.749 M 37.13 % 7.839 M 6.42 % 7.365 M -20.90 % 9.312 M 6.21 % 8.767 M -1.19 % 8.873 M 1.42 % 8.749 M 0.20 % 8.732 M 1.29 % 8.620 M 71.37 % 5.030 M
Total liabilities 132.066 M 3.89 % 127.119 M 0.06 % 127.046 M -4.30 % 132.754 M 9.99 % 120.694 M 0.00 % 120.694 M -36.52 % 190.119 M -4.04 % 198.133 M 4.31 % 189.948 M 0.18 % 189.605 M 0.01 % 189.592 M -0.06 % 189.710 M -4.86 % 199.406 M 14.46 % 174.222 M -0.82 % 175.662 M
Other non current assets 0.000 100.00 % -577.421 M -3.02 % -560.484 M 2.60 % -575.419 M 9.44 % -635.423 M 0.00 % -635.423 M 9.55 % -702.544 M 6.63 % -752.396 M -3.87 % -724.330 M -8.19 % -669.494 M 7.82 % -726.277 M -2.77 % -706.721 M 1.35 % -716.379 M -2.12 % -701.483 M 1.77 % -714.128 M
Long term investments 0.000 -100.00 % 577.421 M 3.02 % 560.484 M -2.60 % 575.419 M -9.44 % 635.423 M 0.00 % 635.423 M -9.55 % 702.544 M -6.63 % 752.396 M 3.87 % 724.330 M 8.19 % 669.494 M -7.82 % 726.277 M 2.77 % 706.721 M -1.35 % 716.379 M 2.12 % 701.483 M -1.77 % 714.128 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 577.421 M 0.000 -100.00 % 575.419 M -9.44 % 635.423 M 0.00 % 635.423 M -9.55 % 702.544 M -6.63 % 752.396 M 3.87 % 724.330 M 8.19 % 669.494 M -7.82 % 726.277 M 2.77 % 706.721 M -1.35 % 716.379 M 2.12 % 701.483 M -1.77 % 714.128 M
Other current assets -45.927 M -339.35 % -10.453 M 63.57 % -28.697 M 27.58 % -39.625 M 21.91 % -50.744 M 53.21 % -108.456 M -215.66 % -34.359 M 39.68 % -56.959 M -2.31 % -55.674 M -69.56 % -32.834 M 64.35 % -92.106 M -53.89 % -59.850 M -1 547 022.90 % 3.869 K 237.61 % 1.146 K -74.17 % 4.436 K
Short term investments 34.913 M 33.68 % 26.116 M 41.40 % 18.469 M 26.79 % 14.566 M -27.75 % 20.160 M -56.87 % 46.744 M 32 223.70 % 144.612 K -99.30 % 20.682 M -4.71 % 21.704 M 139.26 % 9.072 M -76.40 % 38.441 M 88.28 % 20.417 M 0.000 0.000 0.000
cash and cash equivalents 251.973 K -72.11 % 903.341 K 425.49 % 171.905 K -49.35 % 339.391 K -28.91 % 477.379 K 0.00 % 477.379 K -96.85 % 15.137 M 137 924.56 % 10.967 K -81.88 % 60.517 K -95.58 % 1.369 M 2 192.19 % 59.721 K -19.57 % 74.255 K -10.29 % 82.770 K 240.66 % 24.297 K -21.24 % 30.849 K
Cash and short term investments 35.165 M 30.15 % 27.019 M 44.95 % 18.641 M 5 392.40 % 339.391 K -28.91 % 477.379 K 0.00 % 477.379 K -96.85 % 15.137 M 137 924.56 % 10.967 K -81.88 % 60.517 K -95.58 % 1.369 M 2 192.19 % 59.721 K -19.57 % 74.255 K -10.29 % 82.770 K 240.66 % 24.297 K -21.24 % 30.849 K
Total current assets 0.000 -100.00 % 27.019 M 0.000 -100.00 % 10.492 M -7.00 % 11.282 M 0.00 % 11.282 M -66.87 % 34.055 M 118.38 % 15.595 M 27.14 % 12.265 M -16.51 % 14.691 M -3.50 % 15.223 M -19.95 % 19.017 M 38.26 % 13.755 M -4.47 % 14.398 M 19.44 % 12.054 M
Inventory 0.000 0.000 0.000 -100.00 % 25.058 M -18.71 % 30.824 M -48.51 % 59.869 M 75.02 % 34.207 M -5.71 % 36.277 M 6.79 % 33.970 M 42.95 % 23.763 M -55.72 % 53.664 M 36.09 % 39.434 M 0.000 0.000 0.000
Net receivables 10.762 M 2.95 % 10.453 M 3.95 % 10.056 M -0.96 % 10.153 M -2.63 % 10.427 M -20.08 % 13.047 M -31.03 % 18.918 M 21.39 % 15.584 M 27.68 % 12.205 M -8.39 % 13.322 M -12.14 % 15.163 M -19.95 % 18.943 M 38.55 % 13.672 M -4.88 % 14.373 M 19.54 % 12.024 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 601.646 M 5 124.97 % -11.973 M -102.03 % 589.183 M 10 996.89 % 5.309 M 22.59 % 4.331 M 0.00 % 4.331 M 197 662.69 % 2.190 K -99.45 % 400.813 K -31.30 % 583.399 K -90.40 % 6.077 M 140 182.94 % 4.332 K -99.85 % 2.841 M 73 329.08 % 3.869 K 237.61 % 1.146 K -74.17 % 4.436 K
Account payables 0.000 -100.00 % 6.144 M 4.08 % 5.904 M 181.44 % 2.098 M -80.49 % 10.749 M 69.06 % 6.358 M -18.89 % 7.839 M 6.42 % 7.365 M -20.90 % 9.312 M 6.21 % 8.767 M -1.19 % 8.873 M 1.42 % 8.749 M 0.20 % 8.732 M 1.29 % 8.620 M 71.37 % 5.030 M
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 269.034 K 0.00 % 269.034 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 607.409 M 0.01 % 607.326 M -1.35 % 615.645 M 0.00 % 615.645 M -19.89 % 768.543 M 23.75 % 621.045 M -1.01 % 627.384 M -0.17 % 628.430 M -0.75 % 633.166 M 0.00 % 633.166 M -0.11 % 633.874 M 0.00 % 633.874 M 0.00 % 633.874 M 17.17 % 540.978 M -1.84 % 551.123 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 132.066 M 25 200.61 % 521.986 K 108.84 % -5.904 M -998.78 % 656.849 K -86.72 % 4.944 M -95.02 % 99.195 M -43.14 % 174.442 M 22 628.91 % 767.490 K 20.51 % 636.845 K -23.93 % 837.160 K 16.56 % 718.212 K -25.25 % 960.808 K 42.50 % 674.236 K 12.13 % 601.294 K -4.82 % 631.730 K
Total assets 601.646 M 1.55 % 592.467 M 0.56 % 589.183 M -0.34 % 591.221 M -9.19 % 651.036 M 0.00 % 651.036 M -11.62 % 736.601 M -4.14 % 768.391 M 4.23 % 737.178 M 6.80 % 690.262 M -6.91 % 741.504 M 1.77 % 728.579 M -0.21 % 730.137 M 1.99 % 715.882 M -1.42 % 726.187 M
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 484.421 K 284.37 % -262.740 K -126.52 % 990.850 K 1 085.48 % -100.545 K -175.67 % 132.873 K -87.84 % 1.093 M 418.05 % -343.642 K -10.63 % -310.614 K -120.68 % 1.502 M -17.24 % 1.815 M -50.39 % 3.658 M 146.87 % -7.804 M
Accounts receivables 352.150 K 240.14 % -251.284 K -123.78 % 1.057 M 611.77 % -206.501 K 49.61 % -409.807 K -135.34 % 1.160 M 474.37 % -309.734 K -384.55 % 108.849 K -90.26 % 1.117 M -39.32 % 1.841 M -51.28 % 3.779 M 171.70 % -5.271 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 17.154 K 212.76 % -15.213 K 26.18 % -20.609 K -202.90 % 20.028 K 45.16 % 13.797 K 112.35 % -111.737 K -172.42 % -41.016 K 91.78 % -499.034 K -237.10 % 363.983 K 12.66 % 323.088 K 440.36 % -94.925 K -128.82 % 329.426 K
Other working capital 115.117 K 2 964.07 % 3.757 K 108.28 % -45.351 K -152.78 % 85.928 K -83.75 % 528.883 K 1 071.21 % 45.157 K 535.30 % 7.108 K -91.07 % 79.571 K 287.41 % 20.539 K 105.87 % -349.836 K -1 206.28 % -26.781 K 99.06 % -2.863 M
Other non cash items -8.490 M 5.67 % -9.000 M 25.83 % -12.135 M -720.70 % 1.955 M -81.06 % 10.325 M -82.31 % 58.371 M 158.27 % 22.601 M 185.59 % -26.406 M 50.89 % -53.771 M -209.85 % 48.949 M 381.62 % -17.381 M -145.31 % -7.085 M
Net cash provided by operating activities 17.096 M 14.74 % 14.900 M 2.65 % 14.515 M 0.06 % 14.506 M -15.81 % 17.229 M 12.27 % 15.346 M -7.89 % 16.660 M -1.26 % 16.873 M 0.81 % 16.736 M -26.03 % 22.624 M -3.55 % 23.458 M 246.79 % 6.764 M
Investments in property plant and equipment 0.000 100.00 % -2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -120.801 M 18.04 % -147.387 M -57.00 % -93.880 M -88.27 % -49.865 M 42.43 % -86.624 M 39.01 % -142.039 M 11.05 % -159.690 M 33.21 % -239.087 M -30.43 % -183.304 M 20.63 % -230.940 M -25.95 % -183.362 M 57.63 % -432.765 M
Sales maturities of investments 115.187 M 19.80 % 96.145 M -14.65 % 112.654 M 11.28 % 101.236 M 57.74 % 64.179 M -11.39 % 72.429 M -49.47 % 143.327 M -38.20 % 231.914 M 19.92 % 193.391 M -6.68 % 207.240 M 5.99 % 195.527 M -57.47 % 459.708 M
Other investing activites 0.000 -100.00 % 64.936 M 0.000 100.00 % -57.854 M 0.000 -100.00 % 171.945 M 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -5.614 M -140.99 % 13.694 M -27.06 % 18.774 M 389.58 % -6.483 M 71.11 % -22.444 M -121.93 % 102.335 M 725.42 % -16.363 M -128.11 % -7.173 M -171.12 % 10.087 M 142.56 % -23.700 M -294.82 % 12.165 M -54.85 % 26.943 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M 0.00 % -20.952 M -3.50 % -20.243 M 1.03 % -20.453 M -10.81 % -18.457 M
Other financing activites 83.410 K 0.000 100.00 % -10.000 M -200.00 % 10.000 M 0.000 100.00 % -61.000 M 0.000 -100.00 % 10.000 M 0.000 100.00 % -708.577 K 0.000 100.00 % -10.000 M
Net cash used provided by financing activities -20.868 M 0.40 % -20.952 M 32.31 % -30.952 M -182.62 % -10.952 M 47.73 % -20.952 M 74.43 % -81.952 M -291.15 % -20.952 M -91.31 % -10.952 M 47.73 % -20.952 M 0.00 % -20.952 M -2.44 % -20.453 M 28.13 % -28.457 M
Effect of forex changes on cash 0.000 0.000 100.00 % -2.505 M -182.63 % 3.031 M -88.49 % 26.325 M 151.83 % -50.796 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 -100.00 % 731.436 K 536.71 % -167.486 K -264.01 % 102.117 K -35.68 % 158.757 K 101.05 % -15.066 M -199.55 % 15.134 M 30 641.93 % -49.550 K 96.21 % -1.308 M -199.94 % 1.309 M -91.37 % 15.170 M 188.94 % 5.250 M
Cash at beginning of period 903.341 K 425.49 % 171.905 K -49.35 % 339.391 K 43.04 % 237.274 K 202.19 % 78.517 K -99.48 % 15.144 M 137 991.47 % 10.967 K -81.88 % 60.517 K -95.58 % 1.369 M 2 192.19 % 59.721 K 100.40 % -15.110 M -191.93 % -5.176 M
Cash at end of period 251.973 K -72.11 % 903.341 K 425.49 % 171.905 K -49.35 % 339.391 K 43.04 % 237.274 K 202.19 % 78.517 K -99.48 % 15.144 M 137 991.47 % 10.967 K -81.88 % 60.517 K -95.58 % 1.369 M 2 192.19 % 59.721 K -19.57 % 74.255 K
Operating cash flow 17.096 M 14.74 % 14.900 M 2.65 % 14.515 M 0.06 % 14.506 M -15.81 % 17.229 M 12.27 % 15.346 M -7.89 % 16.660 M -1.26 % 16.873 M 0.81 % 16.736 M -26.03 % 22.624 M -3.55 % 23.458 M 246.79 % 6.764 M
Capital expenditure 2.000 200.00 % -2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 17.096 M 14.74 % 14.900 M 2.65 % 14.515 M 0.06 % 14.506 M -15.81 % 17.229 M 12.27 % 15.346 M -7.89 % 16.660 M -1.26 % 16.873 M 0.81 % 16.736 M -26.03 % 22.624 M -3.55 % 23.458 M 246.79 % 6.764 M
2025 2024 2024 2023 2023 2022 2022 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016