LOBO

Lobo EV Technologies Ltd. LOBO

Finances

2024 2023 2022 2021 2020
Revenue 21.189 M 36.92 % 15.475 M -15.43 % 18.299 M 29.52 % 14.128 M 53.10 % 9.228 M
Net income -812.836 K -183.83 % 969.598 K -9.59 % 1.072 M -34.95 % 1.649 M 189.49 % 569.528 K
Income before tax -725.874 K -154.52 % 1.331 M -13.13 % 1.533 M -31.27 % 2.230 M 174.28 % 812.982 K
Income before tax ratio -0.03 -139.82 % 0.09 2.72 % 0.08 -46.94 % 0.16 79.15 % 0.09
EBITDA 648.519 K -68.54 % 2.062 M -3.06 % 2.127 M -10.05 % 2.364 M 156.49 % 921.829 K
Net income ratio -0.04 -161.23 % 0.06 6.91 % 0.06 -49.78 % 0.12 89.08 % 0.06
Ratio EBITDA 0.03 -77.03 % 0.13 14.63 % 0.12 -30.55 % 0.17 67.53 % 0.10
Gross profit ratio 0.12 -18.75 % 0.14 -13.70 % 0.17 -20.31 % 0.21 29.80 % 0.16
Weighted average shs out dil 7.143 M 11.61 % 6.400 M 12.28 % 5.700 M 0.00 % 5.700 M -27.85 % 7.900 M
Weighted average shs out 7.143 M -8.18 % 7.780 M 36.49 % 5.700 M 0.00 % 5.700 M -27.85 % 7.900 M
EPS diluted -0.11 -173.33 % 0.15 -21.05 % 0.19 -34.48 % 0.29 302.22 % 0.07
Earnings per share -0.11 -191.67 % 0.12 -36.84 % 0.19 -34.48 % 0.29 302.22 % 0.07
Gross profit 2.457 M 11.25 % 2.208 M -27.01 % 3.025 M 3.22 % 2.931 M 98.73 % 1.475 M
Income tax expense 119.967 K -65.21 % 344.853 K -17.35 % 417.268 K -26.54 % 568.005 K 176.73 % 205.257 K
Cost of revenue 18.732 M 41.19 % 13.267 M -13.14 % 15.273 M 36.40 % 11.197 M 44.42 % 7.753 M
General and administrative expenses 2.020 M 291.33 % 516.187 K -25.27 % 690.763 K 112.74 % 324.702 K -2.37 % 332.577 K
Selling and marketing expenses 716.021 K 17.29 % 610.487 K 4.22 % 585.772 K 85.10 % 316.457 K 9.52 % 288.937 K
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 4.399 M 216.73 % 1.389 M -7.65 % 1.504 M 116.63 % 694.298 K 5.47 % 658.271 K
Cost and expenses 23.131 M 57.83 % 14.656 M -12.64 % 16.777 M 41.08 % 11.892 M 41.38 % 8.411 M
Research and development expenses 1.663 M 534.00 % 262.375 K 15.30 % 227.555 K 328.23 % 53.139 K 44.57 % 36.757 K
Selling general and administrative expenses 2.736 M 142.84 % 1.127 M -11.74 % 1.277 M 99.10 % 641.159 K 3.16 % 621.514 K
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 20.000 -99.73 % 7.508 K -55.08 % 16.715 K 32.23 % 12.641 K 0.000
Depreciation and amortization 1.374 M 90.15 % 722.778 K 25.16 % 577.494 K 373.84 % 121.875 K 15.89 % 105.160 K
Operating income -1.943 M -337.21 % 819.048 K -46.16 % 1.521 M -31.99 % 2.237 M 173.90 % 816.669 K
Operating income ratio -0.09 -273.24 % 0.05 -36.34 % 0.08 -47.49 % 0.16 78.90 % 0.09
Total other income expenses net 1.217 M 137.56 % 512.276 K 4 460.05 % 11.234 K 261.38 % -6.961 K -88.80 % -3.687 K
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Net debt 1.038 M -48.19 % 2.004 M 262.60 % 552.554 K 255.04 % -356.392 K -3 815.90 % 9.591 K
Total investments 101.317 K 78.48 % 56.768 K 133.89 % 24.271 K -98.46 % 1.575 M 3 444.90 % 44.444 K
Total debt 2.417 M -2.28 % 2.474 M 3.47 % 2.391 M 71.24 % 1.396 M 1 653.93 % 79.611 K
Accumulated other comprehensive income loss -113.125 K -178.68 % 143.776 K -36.78 % 227.430 K 53.29 % 148.363 K -31.42 % 216.320 K
Retained earnings 644.930 K -74.10 % 2.490 M -35.01 % 3.832 M 295.19 % 969.579 K -31.21 % 1.409 M
Common stock 8.630 K 34.84 % 6.400 K 12.28 % 5.700 K -10.94 % 6.400 K 12.28 % 5.700 K
Total equity 9.322 M 58.57 % 5.879 M -9.80 % 6.517 M 43.14 % 4.553 M 154.31 % 1.790 M
Other non current liabilities 0.000 -100.00 % 11.320 K -76.45 % 48.064 K 9.27 % 43.987 K 0.000
Long term debt 790.879 K 79.82 % 439.808 K 39.89 % 314.391 K 34.91 % 233.041 K 1 038.95 % 20.461 K
Total non current liabilities 790.879 K 75.31 % 451.128 K 24.46 % 362.455 K 30.84 % 277.028 K 1 253.93 % 20.461 K
Other current liabilities 7.285 M 12.94 % 6.450 M 16.39 % 5.542 M 32.67 % 4.177 M 2 536.49 % 158.431 K
Deferred revenue 1.844 M 18.55 % 1.555 M 873.09 % 159.844 K -37.19 % 254.494 K -63.17 % 691.033 K
Short term debt 1.627 M -20.04 % 2.034 M -2.05 % 2.077 M 78.51 % 1.163 M 1 866.66 % 59.150 K
Total current liabilities 13.907 M 4.24 % 13.342 M 16.06 % 11.495 M 45.92 % 7.878 M 67.00 % 4.717 M
Total liabilities 14.698 M 6.56 % 13.793 M 32.37 % 10.420 M 55.12 % 6.718 M 41.79 % 4.738 M
Other non current assets 0.000 0.000 -100.00 % 797.402 K 991.82 % 73.034 K 0.000
Long term investments 0.000 0.000 0.000 -100.00 % 1.569 M 0.000
Intangible assets 871.044 K -54.55 % 1.916 M 32.92 % 1.442 M 29.57 % 1.113 M 3 530.26 % 30.651 K
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 871.044 K -54.55 % 1.916 M 32.92 % 1.442 M 29.57 % 1.113 M 3 530.26 % 30.651 K
Property plant equipment net 1.766 M 7.04 % 1.650 M 6.55 % 1.549 M 274.74 % 413.288 K -13.55 % 478.058 K
Total non current assets 2.813 M -21.12 % 3.567 M -5.84 % 3.788 M 19.56 % 3.168 M 522.80 % 508.709 K
Other current assets 9.727 M 33.11 % 7.307 M 185.93 % 2.556 M -36.64 % 4.034 M 22.83 % 3.284 M
Short term investments 101.317 K 78.48 % 56.768 K 133.89 % 24.271 K 286.67 % 6.277 K -85.88 % 44.444 K
cash and cash equivalents 1.379 M 193.29 % 470.335 K 157.25 % 182.829 K -70.22 % 614.008 K 776.90 % 70.020 K
Cash and short term investments 1.379 M 161.70 % 527.103 K 154.52 % 207.100 K -66.61 % 620.285 K 441.90 % 114.464 K
Total current assets 21.206 M 31.68 % 16.105 M 22.47 % 13.150 M 62.29 % 8.102 M 34.60 % 6.019 M
Inventory 8.593 M 49.76 % 5.738 M 50.44 % 3.814 M 91.81 % 1.988 M -13.87 % 2.309 M
Net receivables 1.507 M -40.50 % 2.533 M -61.47 % 6.573 M 350.20 % 1.460 M 367.57 % 312.246 K
Tax assets 175.960 K 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 2.218 M 138.51 % 929.816 K -48.21 % 1.795 M 107.99 % 863.240 K -34.19 % 1.312 M
Tax payables 934.158 K -60.63 % 2.373 M 23.46 % 1.922 M 35.33 % 1.420 M -43.13 % 2.497 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 225.067 K 5.78 % 212.763 K 17.82 % 180.587 K 9.69 % 164.632 K
Capital lease obligations 1.323 M 99.93 % 661.681 K 24.28 % 532.402 K 1 303.83 % 37.925 K -36.86 % 60.061 K
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 8.781 M 191.41 % 3.013 M 34.54 % 2.240 M 23.71 % 1.810 M 31 862.54 % -5.700 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 24.020 M 22.10 % 19.671 M 16.14 % 16.937 M 50.28 % 11.271 M 72.65 % 6.528 M
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -3.062 M 7.80 % -3.321 M -16.14 % -2.860 M -2 594.06 % -106.143 K 89.35 % -996.976 K
Accounts receivables 617.183 K 41.01 % 437.684 K 125.01 % -1.750 M -55.37 % -1.126 M -2 158.95 % -49.865 K
Inventory -4.658 M -35.12 % -3.447 M -70.14 % -2.026 M -646.19 % 370.970 K 120.33 % -1.825 M
Accounts payables 1.387 M 269.86 % -816.530 K -194.90 % 860.369 K 281.52 % -473.991 K 0.000
Other working capital -408.017 K -180.75 % 505.299 K 796.30 % 56.376 K -94.98 % 1.123 M 28.00 % 877.595 K
Other non cash items -401.652 K -289.47 % 211.983 K 658.00 % 27.966 K 180.02 % 9.987 K -99.46 % 1.833 M
Net cash provided by operating activities -2.935 M -107.20 % -1.417 M -19.88 % -1.182 M -166.15 % 1.786 M 15.31 % 1.549 M
Investments in property plant and equipment -325.257 K -3.52 % -314.197 K 77.34 % -1.387 M -26.71 % -1.094 M -3 217.09 % -32.995 K
Acquisitions net 94.640 K 0.000 0.000 -100.00 % 23.321 K 0.000
Purchases of investments -125.075 K -77.98 % -70.275 K 99.64 % -19.535 M 1.08 % -19.748 M 0.000
Sales maturities of investments 71.869 K 0.000 -100.00 % 19.941 M 8.70 % 18.344 M 0.000
Other investing activites 0.000 -100.00 % 999.145 K 0.000 0.000 100.00 % -1.321 M
Net cash used for investing activites -283.823 K -146.17 % 614.673 K 162.63 % -981.407 K 60.35 % -2.475 M -82.82 % -1.354 M
Debt repayment 1.432 M 30.68 % 1.096 M 111.97 % 517.061 K 158.78 % 199.811 K 157.72 % -346.189 K
Common stock issued 3.181 M 0.000 -100.00 % 1.209 M 16.57 % 1.037 M 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 4.613 M 320.92 % 1.096 M -36.49 % 1.726 M 39.54 % 1.237 M 457.21 % -346.189 K
Effect of forex changes on cash 24.983 K 480.95 % -6.558 K -204.79 % 6.258 K 275.15 % -3.573 K -163.32 % 5.643 K
Net change in cash 1.419 M 393.64 % 287.506 K 166.68 % -431.179 K -179.26 % 543.988 K 474.01 % -145.448 K
Cash at beginning of period 470.335 K 157.25 % 182.829 K -70.22 % 614.008 K 776.90 % 70.020 K -67.50 % 215.468 K
Cash at end of period 1.890 M 301.75 % 470.335 K 157.25 % 182.829 K -70.22 % 614.008 K 776.90 % 70.020 K
Operating cash flow -2.935 M -107.20 % -1.417 M -19.88 % -1.182 M -166.15 % 1.786 M 15.31 % 1.549 M
Capital expenditure -325.257 K 74.98 % -1.300 M 6.25 % -1.387 M -26.71 % -1.094 M -3 217.09 % -32.995 K
Free CashFlow -3.260 M -20.01 % -2.717 M -5.78 % -2.568 M -471.27 % 691.798 K -54.37 % 1.516 M
2024 2023 2022 2021 2020
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
Revenue 12.092 M 33.52 % 9.056 M -25.36 % 12.133 M 65.36 % 7.337 M -9.84 % 8.138 M -36.47 % 12.809 M 133.34 % 5.489 M -5.58 % 5.814 M -30.07 % 8.314 M
Net income -2.622 M -413.83 % -510.318 K -68.69 % -302.518 K -197.02 % 311.824 K -52.59 % 657.774 K -30.04 % 940.262 K 611.39 % 132.172 K -80.12 % 664.934 K -32.41 % 983.792 K
Income before tax -2.451 M -249.36 % -701.666 K -2 798.49 % -24.208 K -105.90 % 410.086 K -55.49 % 921.238 K -27.93 % 1.278 M 402.71 % 254.274 K -71.75 % 900.018 K -32.32 % 1.330 M
Income before tax ratio -0.20 -161.65 % -0.08 -3 783.24 % 0.00 -103.57 % 0.06 -50.63 % 0.11 13.44 % 0.10 115.44 % 0.05 -70.08 % 0.15 -3.22 % 0.16
EBITDA -1.102 M 36.15 % -1.726 M -244.15 % 1.197 M 137.87 % 503.330 K -11.65 % 569.716 K -59.07 % 1.392 M 377.03 % 291.776 K -69.46 % 955.250 K -31.18 % 1.388 M
Net income ratio -0.22 -284.83 % -0.06 -126.00 % -0.02 -158.67 % 0.04 -47.42 % 0.08 10.11 % 0.07 204.87 % 0.02 -78.95 % 0.11 -3.35 % 0.12
Ratio EBITDA -0.09 52.18 % -0.19 -293.13 % 0.10 43.85 % 0.07 -2.01 % 0.07 -35.57 % 0.11 104.43 % 0.05 -67.65 % 0.16 -1.58 % 0.17
Gross profit ratio 0.16 33.14 % 0.12 7.33 % 0.11 -19.50 % 0.14 -3.97 % 0.15 -17.40 % 0.18 25.48 % 0.14 -37.08 % 0.22 13.42 % 0.20
Weighted average shs out dil 9.368 M 19.90 % 7.814 M 9.39 % 7.143 M 11.61 % 6.400 M 0.00 % 6.400 M 0.00 % 6.400 M 0.00 % 6.400 M 0.00 % 6.400 M 0.00 % 6.400 M
Weighted average shs out 9.368 M 19.89 % 7.814 M 9.39 % 7.143 M 11.61 % 6.400 M 0.00 % 6.400 M 0.00 % 6.400 M -0.01 % 6.401 M 0.01 % 6.400 M 0.00 % 6.400 M
EPS diluted -0.28 -328.13 % -0.07 -54.25 % -0.04 -186.89 % 0.05 -52.53 % 0.10 -30.07 % 0.15 613.59 % 0.02 -80.15 % 0.10 -32.51 % 0.15
Earnings per share -0.28 -328.13 % -0.07 -54.25 % -0.04 -186.89 % 0.05 -52.53 % 0.10 -30.07 % 0.15 613.59 % 0.02 -80.15 % 0.10 -32.51 % 0.15
Gross profit 1.942 M 77.77 % 1.093 M -19.89 % 1.364 M 33.12 % 1.025 M -13.42 % 1.183 M -47.52 % 2.255 M 192.81 % 770.192 K -40.59 % 1.297 M -20.69 % 1.635 M
Income tax expense 170.826 K 1.04 % 169.072 K -41.51 % 289.040 K 202.17 % 95.654 K -61.62 % 249.200 K -16.76 % 299.390 K 153.98 % 117.878 K -49.53 % 233.538 K -30.18 % 334.468 K
Cost of revenue 10.149 M 27.45 % 7.963 M -26.05 % 10.769 M 70.59 % 6.312 M -9.23 % 6.954 M -34.11 % 10.554 M 123.64 % 4.719 M 4.46 % 4.518 M -32.37 % 6.680 M
General and administrative expenses 1.701 M 136.50 % 719.436 K -18.11 % 878.548 K 3 379.67 % 25.248 K -91.11 % 284.134 K 53.52 % 185.076 K -34.61 % 283.050 K 45.49 % 194.546 K 49.47 % 130.156 K
Selling and marketing expenses 338.080 K -12.54 % 386.550 K 17.32 % 329.472 K 15.73 % 284.688 K -12.62 % 325.800 K -11.80 % 369.384 K 70.70 % 216.388 K 33.14 % 162.530 K 5.59 % 153.928 K
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 3.093 M 5.01 % 2.946 M 102.65 % 1.454 M 137.64 % 611.704 K 137.50 % 257.562 K -73.42 % 968.842 K 90.98 % 507.298 K 30.98 % 387.322 K 28.55 % 301.296 K
Cost and expenses 13.243 M 21.39 % 10.909 M -10.74 % 12.222 M 76.52 % 6.924 M -3.99 % 7.212 M -37.41 % 11.523 M 120.47 % 5.227 M 6.56 % 4.905 M -29.74 % 6.981 M
Research and development expenses 1.054 M -25.67 % 1.418 M 477.18 % 245.642 K 88.66 % 130.202 K -1.49 % 132.174 K -33.60 % 199.064 K 598.67 % 28.492 K -18.53 % 34.972 K 92.49 % 18.168 K
Selling general and administrative expenses 2.040 M 33.48 % 1.528 M 26.49 % 1.208 M 133.78 % 516.740 K -15.28 % 609.934 K -21.51 % 777.098 K 55.59 % 499.438 K 39.87 % 357.076 K 25.69 % 284.084 K
Interest income 55.666 K 0.000 -100.00 % 50.264 K 1 662.41 % 2.852 K -38.75 % 4.656 K -42.49 % 8.096 K -6.08 % 8.620 K -5.98 % 9.168 K 163.90 % 3.474 K
Interest expense 2.931 M 0.000 -100.00 % 10.336 K 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 49.012 K -61.48 % 127.250 K -89.70 % 1.235 M 883.33 % 125.630 K -2.13 % 128.368 K 13.78 % 112.822 K 127.87 % 49.512 K -2.52 % 50.790 K -8.68 % 55.618 K
Operating income -1.151 M 37.89 % -1.853 M -1 965.71 % -89.710 K -123.75 % 377.700 K -14.42 % 441.348 K -65.49 % 1.279 M 427.95 % 242.264 K -73.21 % 904.460 K -32.12 % 1.332 M
Operating income ratio -0.10 53.48 % -0.20 -2 667.53 % -0.01 -114.36 % 0.05 -5.08 % 0.05 -45.69 % 0.10 126.25 % 0.04 -71.63 % 0.16 -2.93 % 0.16
Total other income expenses net -1.300 M 0.000 -100.00 % 65.502 K 102.25 % 32.386 K -93.25 % 479.890 K 61 941.49 % -776.000 -106.46 % 12.010 K 370.37 % -4.442 K -76.27 % -2.520 K
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-06-30 2021-12-31 2021-06-30
Net debt 1.967 M 89.54 % 1.038 M -43.69 % 1.843 M -7.99 % 2.004 M 53.03 % 1.309 M 95 043.87 % -1.379 K -100.18 % 757.736 K 435.74 % 141.437 K
Total investments 0.000 -100.00 % 101.317 K -45.01 % 184.231 K 224.53 % 56.768 K -69.01 % 183.195 K 354.63 % 40.295 K -97.52 % 1.622 M 473.47 % 282.874 K
Total debt 3.392 M 40.30 % 2.417 M -18.29 % 2.959 M 19.59 % 2.474 M 47.30 % 1.679 M 320.97 % 398.946 K -70.92 % 1.372 M 0.000
Accumulated other comprehensive income loss -122.340 K -8.15 % -113.125 K 78.65 % -529.893 K -468.55 % 143.776 K 475.58 % -38.281 K 55.13 % -85.323 K -157.51 % 148.363 K -90.87 % 1.626 M
Retained earnings -1.055 M -263.62 % 644.930 K -76.19 % 2.709 M 8.80 % 2.490 M 12.91 % 2.205 M -33.45 % 3.314 M 241.77 % 969.579 K 0.000
Common stock 11.893 K 37.81 % 8.630 K 10.93 % 7.780 K 21.56 % 6.400 K 0.00 % 6.400 K 12.28 % 5.700 K -10.94 % 6.400 K 0.000
Total equity 8.613 M -7.60 % 9.322 M 15.18 % 8.093 M 37.67 % 5.879 M 8.75 % 5.406 M 10.33 % 4.899 M 57.26 % 3.115 M 74.01 % 1.790 M
Other non current liabilities 0.000 0.000 0.000 -100.00 % 11.320 K -78.47 % 52.566 K 233.67 % 15.754 K -64.19 % 43.988 K 0.000
Long term debt 584.539 K -26.09 % 790.879 K 2.58 % 770.994 K 75.30 % 439.808 K 83.81 % 239.269 K -39.65 % 396.481 K 70.13 % 233.041 K 0.000
Total non current liabilities 584.539 K -26.09 % 790.879 K 2.58 % 770.994 K 70.90 % 451.128 K 54.58 % 291.835 K -29.21 % 412.235 K 48.81 % 277.029 K 0.000
Other current liabilities 4.875 M -33.07 % 7.285 M -39.93 % 12.127 M 3 169.46 % 370.913 K -80.59 % 1.911 M -70.80 % 6.544 M 11.84 % 5.852 M 0.000
Deferred revenue 1.477 M -19.92 % 1.844 M 0.000 -100.00 % 1.555 M 4.71 % 1.485 M 0.000 0.000 0.000
Short term debt 2.807 M 72.58 % 1.627 M -25.65 % 2.188 M 7.55 % 2.034 M 41.24 % 1.440 M 1 526.11 % 88.566 K -92.39 % 1.163 M 0.000
Total current liabilities 12.083 M -13.11 % 13.907 M -10.83 % 15.595 M 16.89 % 13.342 M 13.71 % 11.733 M 45.82 % 8.046 M 2.13 % 7.878 M 0.000
Total liabilities 12.668 M -13.81 % 14.698 M -10.20 % 16.366 M 18.66 % 13.793 M 14.70 % 12.025 M 42.16 % 8.458 M 3.72 % 8.155 M 0.000
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -141.437 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.569 M 0.000
Intangible assets 568.307 K -34.76 % 871.044 K -56.38 % 1.997 M 4.20 % 1.916 M 27.38 % 1.504 M 38.99 % 1.082 M -2.72 % 1.113 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 568.307 K -34.76 % 871.044 K -56.38 % 1.997 M 4.20 % 1.916 M 27.38 % 1.504 M 38.99 % 1.082 M -2.72 % 1.113 M 0.000
Property plant equipment net 1.677 M -5.04 % 1.766 M -16.24 % 2.109 M 27.79 % 1.650 M 5.35 % 1.566 M 6.55 % 1.470 M 255.71 % 413.288 K 0.000
Total non current assets 2.425 M -13.81 % 2.813 M -31.48 % 4.106 M 15.11 % 3.567 M 16.14 % 3.071 M 20.31 % 2.553 M -17.53 % 3.095 M 2 288.41 % -141.437 K
Other current assets 4.428 M -54.47 % 9.727 M 24.26 % 7.828 M 7.13 % 7.307 M 15.63 % 6.319 M -0.33 % 6.340 M 56.17 % 4.060 M 0.000
Short term investments 0.000 -100.00 % 101.317 K -45.01 % 184.231 K 224.53 % 56.768 K -69.01 % 183.195 K 354.63 % 40.295 K -23.95 % 52.986 K -81.27 % 282.874 K
cash and cash equivalents 1.424 M 3.25 % 1.379 M 23.70 % 1.115 M 137.10 % 470.335 K 27.06 % 370.171 K -7.53 % 400.325 K -34.80 % 614.008 K 534.12 % -141.437 K
Cash and short term investments 1.424 M 3.25 % 1.379 M 6.16 % 1.299 M 146.52 % 527.103 K -4.75 % 553.366 K 25.59 % 440.620 K -33.94 % 666.994 K 371.58 % 141.437 K
Total current assets 18.856 M -11.08 % 21.206 M 4.19 % 20.354 M 26.38 % 16.105 M 12.16 % 14.359 M 32.90 % 10.805 M 32.17 % 8.175 M 5 680.19 % 141.437 K
Inventory 10.504 M 22.24 % 8.593 M -3.30 % 8.886 M 54.87 % 5.738 M 19.79 % 4.790 M 61.20 % 2.971 M 49.43 % 1.988 M 0.000
Net receivables 2.500 M 65.90 % 1.507 M -35.60 % 2.340 M -7.61 % 2.533 M -6.08 % 2.697 M 156.15 % 1.053 M -27.89 % 1.460 M 0.000
Tax assets 179.293 K 1.89 % 175.960 K 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 1.603 M -27.70 % 2.218 M 73.12 % 1.281 M 37.77 % 929.816 K 22.01 % 762.105 K -46.08 % 1.413 M 63.73 % 863.240 K 0.000
Tax payables 1.320 M 41.36 % 934.158 K 0.000 -100.00 % 8.451 M 10.92 % 7.620 M 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 -100.00 % 197.740 K -12.14 % 225.067 K 2.93 % 218.652 K 22.47 % 178.537 K -1.14 % 180.587 K 0.000
Capital lease obligations 1.345 M 1.66 % 1.323 M -0.89 % 1.335 M 101.73 % 661.681 K 50.76 % 438.903 K 60.44 % 273.568 K 621.34 % 37.925 K 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 9.779 M 11.36 % 8.781 M 53.83 % 5.708 M 89.43 % 3.013 M -14.09 % 3.508 M 93.52 % 1.813 M -13.77 % 2.102 M 1 176.83 % 164.632 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 21.281 M -11.40 % 24.020 M -1.80 % 24.459 M 24.34 % 19.671 M 12.86 % 17.430 M 30.49 % 13.358 M 18.52 % 11.271 M 0.000
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-06-30 2021-12-31 2021-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 354.950 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 1.007 M 138.33 % -2.627 M 6.90 % -2.822 M -24.03 % -2.275 M 0.54 % -2.288 M 35.76 % -3.561 M -251.03 % -1.015 M -145.09 % 2.250 M 204.76 % -2.148 M
Accounts receivables -952.628 K -297.73 % 481.792 K 255.85 % 135.392 K -37.73 % 217.424 K -1.29 % 220.260 K 110.50 % -2.098 M -703.43 % 347.632 K 1 066.50 % -35.968 K 96.70 % -1.090 M
Inventory -1.727 M -27.55 % -1.354 M 59.03 % -3.304 M -302.13 % -821.724 K 32.44 % -1.216 M -33.65 % -910.124 K 18.45 % -1.116 M -229.02 % -339.216 K -147.76 % 710.186 K
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 3.687 M 310.00 % -1.755 M -606.31 % 346.718 K 120.75 % -1.671 M -29.39 % -1.292 M -133.34 % -553.514 K -124.93 % -246.088 K -109.37 % 2.625 M 248.52 % -1.768 M
Other non cash items -1.532 M -374.19 % 558.634 K -59.94 % 1.394 M 269.04 % 377.852 K -72.28 % 1.363 M -6.36 % 1.456 M 207.59 % 473.308 K 361.32 % -181.120 K -9 928.79 % -1.806 K
Net cash provided by operating activities -2.428 M -33.20 % -1.822 M -63.79 % -1.113 M 12.96 % -1.278 M -824.56 % -138.266 K 83.18 % -822.106 K -128.65 % -359.554 K -112.41 % 2.897 M 360.87 % -1.110 M
Investments in property plant and equipment -95.216 K 64.81 % -270.542 K -394.45 % -54.716 K 81.97 % -303.402 K -2 710.32 % -10.796 K 98.58 % -762.594 K -4 851.91 % -15.400 K -69.98 % -9.060 K -373.35 % -1.914 K
Acquisitions net 0.000 0.000 0.000 0.000 100.00 % -1.438 M 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 358.656 K -52.31 % 752.096 K 205.83 % -710.662 K -164.78 % 1.097 M -13.59 % 1.270 M 1 941.68 % 62.182 K 123.41 % -265.596 K 91.85 % -3.259 M -510.17 % 794.526 K
Net cash used for investing activites 263.440 K -45.29 % 481.554 K 162.92 % -765.378 K -196.45 % 793.560 K 543.61 % -178.886 K 74.46 % -700.412 K -149.26 % -280.996 K 91.40 % -3.268 M -512.30 % 792.612 K
Debt repayment 1.223 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 2.097 M -16.68 % 2.517 M 338.18 % 574.320 K 10.09 % 521.690 K -59.11 % 1.276 M 183.66 % 449.786 K -52.57 % 948.358 K 228.99 % 288.264 K
Net cash used provided by financing activities 1.223 M -41.65 % 2.097 M -16.68 % 2.517 M 338.18 % 574.320 K 10.09 % 521.690 K -59.11 % 1.276 M 183.66 % 449.786 K -52.57 % 948.358 K 228.99 % 288.264 K
Effect of forex changes on cash 9.918 K -46.72 % 18.616 K 192.34 % 6.368 K -40.15 % 10.640 K 161.87 % -17.198 K -158.94 % 29.178 K 227.30 % -22.920 K -438.53 % -4.256 K -724.05 % 682.000
Net change in cash -465.379 K 58.27 % -1.115 M -445.88 % 322.423 K 543.76 % 50.084 K -46.53 % 93.670 K 186.13 % -108.748 K -1.78 % -106.842 K -137.31 % 286.392 K 2 089.11 % -14.398 K
Cash at beginning of period 1.890 M 69.44 % 1.115 M 2 126.62 % 50.084 K 0.000 0.000 -100.00 % 400.325 K 0.000 -100.00 % 41.223 K 0.000
Cash at end of period 1.424 M 0.000 -100.00 % 322.423 K 543.76 % 50.084 K -46.53 % 93.670 K -67.87 % 291.577 K 372.90 % -106.842 K -132.61 % 327.615 K 2 375.42 % -14.398 K
Operating cash flow -1.214 M 33.40 % -1.822 M -63.79 % -1.113 M 12.96 % -1.278 M -824.56 % -138.266 K 83.18 % -822.106 K -128.65 % -359.554 K -112.41 % 2.897 M 360.87 % -1.110 M
Capital expenditure -95.216 K 64.81 % -270.542 K -394.45 % -54.716 K 81.97 % -303.402 K -2 710.32 % -10.796 K 98.58 % -762.594 K -4 851.91 % -15.400 K -69.98 % -9.060 K -373.35 % -1.914 K
Free CashFlow -1.309 M 37.46 % -2.093 M -79.29 % -1.167 M 26.20 % -1.582 M -961.14 % -149.062 K 90.59 % -1.585 M -322.64 % -374.954 K -112.99 % 2.888 M 359.61 % -1.112 M
2025 2024 2024 2023 2023 2022 2022 2021 2021