MDS-UN.TO

Healthcare Special Opportunities Fund MDS-UN.TO

Finances

2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 716.974 K 114.05 % -5.103 M -433.51 % 1.530 M -27.72 % 2.117 M -63.65 % 5.825 M 13.02 % 5.154 M -37.34 % 8.225 M 131.50 % 3.553 M 196.01 % -3.701 M
Net income 437.261 K 108.15 % -5.365 M -529.42 % 1.249 M -31.85 % 1.833 M -66.89 % 5.537 M 14.11 % 4.852 M -37.66 % 7.783 M 161.85 % 2.972 M 168.58 % -4.334 M
Income before tax 460.570 K 108.61 % -5.351 M -515.00 % 1.289 M -31.32 % 1.877 M -66.49 % 5.602 M 15.05 % 4.870 M -38.27 % 7.889 M 151.18 % 3.141 M 173.74 % -4.259 M
Income before tax ratio 0.64 -38.74 % 1.05 24.44 % 0.84 -4.98 % 0.89 -7.80 % 0.96 1.79 % 0.94 -1.49 % 0.96 8.50 % 0.88 -23.19 % 1.15
EBITDA 0.000 0.000 0.000 0.000 -100.00 % 5.698 M 22.82 % 4.639 M -41.19 % 7.889 M 151.18 % 3.141 M 173.74 % -4.259 M
Net income ratio 0.61 -41.99 % 1.05 28.76 % 0.82 -5.71 % 0.87 -8.90 % 0.95 0.97 % 0.94 -0.50 % 0.95 13.11 % 0.84 -28.57 % 1.17
Ratio EBITDA 0.00 0.00 0.00 0.00 -100.00 % 0.98 8.67 % 0.90 -6.14 % 0.96 8.50 % 0.88 -23.19 % 1.15
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 9.96 % 0.91 7.06 % 0.85 -15.06 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 2.421 M 0.00 % 2.421 M -7.93 % 2.630 M -0.31 % 2.638 M -9.38 % 2.911 M -20.25 % 3.650 M -37.59 % 5.848 M -17.91 % 7.124 M 0.19 % 7.111 M
Weighted average shs out 2.421 M 0.00 % 2.421 M -7.93 % 2.630 M -0.31 % 2.638 M -9.38 % 2.911 M -20.25 % 3.650 M -37.59 % 5.848 M -17.91 % 7.124 M 0.19 % 7.111 M
EPS diluted 0.18 108.11 % -2.22 -562.50 % 0.48 -30.43 % 0.69 -63.68 % 1.90 42.86 % 1.33 -2.92 % 1.37 242.50 % 0.40 165.57 % -0.61
Earnings per share 0.18 108.11 % -2.22 -562.50 % 0.48 -30.43 % 0.69 -63.68 % 1.90 42.86 % 1.33 -2.92 % 1.37 242.50 % 0.40 165.57 % -0.61
Gross profit 716.974 K 114.05 % -5.103 M -433.51 % 1.530 M -27.72 % 2.117 M -60.03 % 5.297 M 21.00 % 4.378 M -46.78 % 8.225 M 131.50 % 3.553 M 196.01 % -3.701 M
Income tax expense 23.309 K 64.63 % 14.158 K -64.59 % 39.982 K -9.48 % 44.167 K -32.61 % 65.539 K 273.65 % 17.540 K -83.47 % 106.132 K -37.06 % 168.611 K 124.95 % 74.954 K
Cost of revenue 0.000 0.000 0.000 0.000 -100.00 % 527.712 K -32.01 % 776.173 K 0.000 0.000 0.000
General and administrative expenses 256.404 K 3.51 % 247.717 K 2.87 % 240.811 K 12.22 % 214.594 K 8.48 % 197.813 K -22.72 % 255.983 K -17.01 % 308.460 K -11.17 % 347.267 K -36.70 % 548.644 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 256.404 K 3.51 % 247.717 K 2.87 % 240.811 K 0.49 % 239.626 K 7.72 % 222.450 K -21.73 % 284.201 K -15.50 % 336.317 K -18.42 % 412.239 K -26.18 % 558.420 K
Cost and expenses 256.404 K 3.51 % 247.717 K 2.87 % 240.811 K 0.49 % 239.626 K -66.34 % 711.849 K -30.29 % 1.021 M -45.10 % 1.860 M 44.79 % 1.285 M 130.05 % 558.420 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 256.404 K 3.51 % 247.717 K 2.87 % 240.811 K 12.22 % 214.594 K 8.48 % 197.813 K -22.72 % 255.983 K -17.01 % 308.460 K -11.17 % 347.267 K -36.70 % 548.644 K
Interest income 51.700 K -48.18 % 99.775 K 411.90 % 19.491 K -4.80 % 20.473 K -75.41 % 83.241 K -3.46 % 86.223 K 269.45 % 23.338 K 1 079.28 % 1.979 K 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 167.895 K -26.52 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 114.93 % 95.982 K 141.70 % -230.164 K -538.27 % 52.516 K 130.17 % 22.816 K 0.000
Operating income 460.570 K 108.61 % -5.351 M -515.00 % 1.289 M -31.32 % 1.877 M -66.49 % 5.602 M 15.05 % 4.870 M -38.27 % 7.889 M 151.18 % 3.141 M 173.74 % -4.259 M
Operating income ratio 0.64 -38.74 % 1.05 24.44 % 0.84 -4.98 % 0.89 -7.80 % 0.96 1.79 % 0.94 -1.49 % 0.96 8.50 % 0.88 -23.19 % 1.15
Total other income expenses net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2023 2022 2021 2020 2019 2018 2017 2016 2015
2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt -347.376 K 88.82 % -3.106 M 6.81 % -3.333 M -511.73 % -544.832 K 21.04 % -689.967 K 70.72 % -2.356 M 30.08 % -3.370 M 55.26 % -7.533 M -850.48 % -792.537 K
Total investments 18.598 M -2.44 % 19.062 M -42.02 % 32.876 M -7.17 % 35.415 M -50.63 % 71.729 M 6.43 % 67.397 M -17.12 % 81.321 M -32.74 % 120.904 M -6.05 % 128.688 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total equity 18.887 M -2.67 % 19.406 M -46.38 % 36.190 M 0.76 % 35.916 M -0.99 % 36.276 M 1.98 % 35.573 M -18.10 % 43.436 M -36.02 % 67.887 M 4.32 % 65.078 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 0.000 0.000 0.000 0.000 -100.00 % 330.013 K -9.17 % 363.314 K -58.10 % 866.995 K 664.18 % 113.455 K 220.66 % 35.382 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 -100.00 % 330.013 K -41.36 % 562.764 K -35.09 % 866.995 K 426.33 % 164.724 K 50.95 % 109.128 K
Total liabilities 71.915 K 0.000 0.000 0.000 -100.00 % 330.013 K -41.36 % 562.764 K -35.09 % 866.995 K 426.33 % 164.724 K 50.95 % 109.128 K
Other non current assets -18.598 M 2.44 % -19.062 M 42.02 % -32.876 M 7.17 % -35.415 M 1.25 % -35.864 M -6.43 % -33.698 M 17.12 % -40.660 M 32.74 % -60.452 M 6.05 % -64.344 M
Long term investments 18.598 M -2.44 % 19.062 M -42.02 % 32.876 M -7.17 % 35.415 M -1.25 % 35.864 M 6.43 % 33.698 M -17.12 % 40.660 M -32.74 % 60.452 M -6.05 % 64.344 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 18.598 M -2.44 % 19.062 M -42.02 % 32.876 M -7.17 % 35.415 M -1.25 % 35.864 M 6.43 % 33.698 M -17.12 % 40.660 M -32.74 % 60.452 M -6.05 % 64.344 M
Other current assets -14.009 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 35.864 M 6.43 % 33.698 M -17.12 % 40.660 M -32.74 % 60.452 M -6.05 % 64.344 M
cash and cash equivalents 347.376 K -88.82 % 3.106 M -6.81 % 3.333 M 511.73 % 544.832 K -21.04 % 689.967 K -70.72 % 2.356 M -30.08 % 3.370 M -55.26 % 7.533 M 850.48 % 792.537 K
Cash and short term investments 347.376 K -88.82 % 3.106 M -6.81 % 3.333 M 511.73 % 544.832 K -98.51 % 36.554 M 1.39 % 36.055 M -18.11 % 44.031 M -35.24 % 67.985 M 4.37 % 65.137 M
Total current assets 361.385 K -89.19 % 3.343 M -1.33 % 3.388 M 459.16 % 605.968 K -98.34 % 36.606 M 1.30 % 36.135 M -18.44 % 44.303 M -34.90 % 68.051 M 4.39 % 65.187 M
Inventory 14.009 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -50.188 K
Net receivables 14.009 K -94.10 % 237.277 K 328.43 % 55.383 K -9.41 % 61.136 K 19.25 % 51.267 K -36.63 % 80.897 K -70.33 % 272.667 K 312.33 % 66.129 K 31.76 % 50.188 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 100.00 % -35.864 M -6.43 % -33.698 M 17.12 % -40.660 M 32.74 % -60.452 M 6.05 % -64.344 M
Account payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 199.450 K 0.000 -100.00 % 51.269 K -30.48 % 73.746 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 18.887 M -2.67 % 19.406 M -46.38 % 36.190 M 0.76 % 35.916 M -0.99 % 36.276 M 1.98 % 35.573 M -18.10 % 43.436 M -36.02 % 67.887 M 4.32 % 65.078 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 71.915 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 18.959 M -15.38 % 22.405 M -38.22 % 36.264 M 0.67 % 36.021 M -1.60 % 36.606 M 1.30 % 36.135 M -18.44 % 44.303 M -34.90 % 68.051 M 4.39 % 65.187 M
2023 2022 2021 2020 2019 2018 2017 2016 2015
2023 2022 2021 2020 2019 2018 2017 2016 2015
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 25.992 K 91.96 % 13.540 K 151.86 % -26.111 K 88.85 % -234.261 K -6 281.39 % -3.671 K 99.27 % -504.470 K -173.29 % 688.292 K 1 635.70 % 39.655 K -32.72 % 58.940 K
Accounts receivables 22.330 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 3.662 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 688.292 K 0.000 0.000
Other non cash items 647.478 K -95.10 % 13.217 M 429.67 % 2.495 M 903.24 % 248.727 K 111.37 % -2.187 M -130.57 % 7.154 M -66.10 % 21.105 M 401.67 % 4.207 M 106.52 % -64.516 M
Net cash provided by operating activities 1.111 M -85.88 % 7.865 M 111.51 % 3.719 M 101.25 % 1.848 M -44.78 % 3.346 M -70.91 % 11.502 M -61.11 % 29.576 M 309.71 % 7.219 M 110.49 % -68.792 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 72.285 M
Common stock repurchased -3.509 M 55.67 % -7.915 M -2 880.62 % -265.548 K 73.88 % -1.016 M 75.49 % -4.146 M 65.10 % -11.880 M 62.69 % -31.840 M -19 628.71 % -161.387 K 0.000
Dividends paid -378.207 K 34.02 % -573.234 K 19.20 % -709.483 K 39.71 % -1.177 M -32.70 % -886.817 K -39.44 % -635.985 K -61.52 % -393.751 K 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.939 K 99.93 % -2.873 M
Net cash used provided by financing activities -3.887 M 54.21 % -8.488 M -770.56 % -975.031 K 55.54 % -2.193 M 56.42 % -5.033 M 59.79 % -12.516 M 61.17 % -32.233 M -19 635.57 % -163.326 K -100.24 % 69.412 M
Effect of forex changes on cash 17.632 K -95.55 % 395.921 K 790.37 % 44.467 K -77.81 % 200.416 K 862.52 % 20.822 K 2 535.70 % 790.000 100.05 % -1.506 M -377.86 % -315.143 K -282.89 % 172.317 K
Net change in cash -2.758 M -1 114.86 % -227.062 K -108.14 % 2.788 M 2 021.03 % -145.135 K 91.29 % -1.666 M -64.35 % -1.014 M 75.64 % -4.163 M -161.76 % 6.740 M 750.48 % 792.537 K
Cash at beginning of period 3.106 M -6.81 % 3.333 M 511.73 % 544.832 K -21.04 % 689.967 K -70.72 % 2.356 M -30.08 % 3.370 M -55.26 % 7.533 M 850.48 % 792.537 K 0.000
Cash at end of period 347.376 K -88.82 % 3.106 M -6.81 % 3.333 M 511.73 % 544.832 K -21.04 % 689.967 K -70.72 % 2.356 M -30.08 % 3.370 M -55.26 % 7.533 M 850.48 % 792.537 K
Operating cash flow 1.111 M -85.88 % 7.865 M 111.51 % 3.719 M 101.25 % 1.848 M -44.78 % 3.346 M -70.91 % 11.502 M -61.11 % 29.576 M 309.71 % 7.219 M 110.49 % -68.792 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.111 M -85.88 % 7.865 M 111.51 % 3.719 M 101.25 % 1.848 M -44.78 % 3.346 M -70.91 % 11.502 M -61.11 % 29.576 M 309.71 % 7.219 M 110.49 % -68.792 M
2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Net debt -347.376 K -48.53 % -233.880 K 92.47 % -3.106 M 55.60 % -6.995 M -109.87 % -3.333 M -91.77 % -1.738 M -218.99 % -544.832 K 71.15 % -1.888 M -173.71 % -689.967 K 81.44 % -3.717 M -57.76 % -2.356 M 70.04 % -7.865 M -133.38 % -3.370 M 77.27 % -14.824 M -96.79 % -7.533 M -779.03 % -856.955 K
Total investments 18.598 M -2.74 % 19.121 M 0.31 % 19.062 M -21.10 % 24.160 M -26.51 % 32.876 M -2.31 % 33.651 M -4.98 % 35.415 M -43.15 % 62.300 M -13.15 % 71.729 M 7.26 % 66.874 M -0.78 % 67.397 M -22.36 % 86.806 M 6.75 % 81.321 M -16.71 % 97.631 M -19.25 % 120.904 M -4.49 % 126.593 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total equity 18.887 M -2.45 % 19.361 M -0.23 % 19.406 M -37.75 % 31.175 M -13.86 % 36.190 M 2.24 % 35.396 M -1.45 % 35.916 M 8.74 % 33.028 M -8.95 % 36.276 M -2.78 % 37.311 M 4.89 % 35.573 M -28.61 % 49.830 M 14.72 % 43.436 M -40.77 % 73.339 M 8.03 % 67.887 M 6.26 % 63.885 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.464 K -79.86 % 330.013 K 17.69 % 280.419 K -22.82 % 363.314 K -72.05 % 1.300 M 49.91 % 866.995 K 613.53 % 121.508 K 7.10 % 113.455 K 104.71 % 55.423 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.464 K -79.86 % 330.013 K 17.69 % 280.419 K -50.17 % 562.764 K -63.23 % 1.531 M 76.54 % 866.995 K 394.82 % 175.213 K 6.37 % 164.724 K -47.59 % 314.303 K
Total liabilities 71.915 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.464 K -79.86 % 330.013 K 17.69 % 280.419 K -50.17 % 562.764 K -63.23 % 1.531 M 76.54 % 866.995 K 394.82 % 175.213 K 6.37 % 164.724 K -47.59 % 314.303 K
Other non current assets -18.598 M 2.74 % -19.121 M -0.31 % -19.062 M 21.10 % -24.160 M 26.51 % -32.876 M 2.31 % -33.651 M 4.98 % -35.415 M -13.69 % -31.150 M 13.15 % -35.864 M -7.26 % -33.437 M 0.78 % -33.698 M 22.36 % -43.403 M -6.75 % -40.660 M 16.71 % -48.815 M 19.25 % -60.452 M 4.49 % -63.296 M
Long term investments 18.598 M -2.74 % 19.121 M 0.31 % 19.062 M -21.10 % 24.160 M -26.51 % 32.876 M -2.31 % 33.651 M -4.98 % 35.415 M 13.69 % 31.150 M -13.15 % 35.864 M 7.26 % 33.437 M -0.78 % 33.698 M -22.36 % 43.403 M 6.75 % 40.660 M -16.71 % 48.815 M -19.25 % 60.452 M -4.49 % 63.296 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 18.598 M -2.74 % 19.121 M 0.31 % 19.062 M -21.10 % 24.160 M -26.51 % 32.876 M -2.31 % 33.651 M -4.98 % 35.415 M 13.69 % 31.150 M -13.15 % 35.864 M 7.26 % 33.437 M -0.78 % 33.698 M -22.36 % 43.403 M 6.75 % 40.660 M -16.71 % 48.815 M -19.25 % 60.452 M -4.49 % 63.296 M
Other current assets -14.009 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 31.150 M -13.15 % 35.864 M 7.26 % 33.437 M -0.78 % 33.698 M -22.36 % 43.403 M 6.75 % 40.660 M -16.71 % 48.815 M -19.25 % 60.452 M -4.49 % 63.296 M
cash and cash equivalents 347.376 K 48.53 % 233.880 K -92.47 % 3.106 M -55.60 % 6.995 M 109.87 % 3.333 M 91.77 % 1.738 M 218.99 % 544.832 K -71.15 % 1.888 M 173.71 % 689.967 K -81.44 % 3.717 M 57.76 % 2.356 M -70.04 % 7.865 M 133.38 % 3.370 M -77.27 % 14.824 M 96.79 % 7.533 M 779.03 % 856.955 K
Cash and short term investments 347.376 K 48.53 % 233.880 K -92.47 % 3.106 M -55.60 % 6.995 M 109.87 % 3.333 M 91.77 % 1.738 M 218.99 % 544.832 K -98.35 % 33.038 M -9.62 % 36.554 M -1.61 % 37.154 M 3.05 % 36.055 M -29.67 % 51.268 M 16.44 % 44.031 M -30.81 % 63.639 M -6.39 % 67.985 M 5.97 % 64.153 M
Total current assets 361.385 K 34.78 % 268.120 K -91.98 % 3.343 M -52.55 % 7.045 M 107.93 % 3.388 M 88.98 % 1.793 M 195.88 % 605.968 K -98.17 % 33.095 M -9.59 % 36.606 M -2.62 % 37.592 M 4.03 % 36.135 M -29.64 % 51.360 M 15.93 % 44.303 M -39.74 % 73.514 M 8.03 % 68.051 M 6.00 % 64.199 M
Inventory 14.009 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -45.750 K
Net receivables 14.009 K -59.09 % 34.240 K -85.57 % 237.277 K 369.92 % 50.493 K -8.83 % 55.383 K 0.72 % 54.988 K -10.06 % 61.136 K 8.55 % 56.323 K 9.86 % 51.267 K -88.29 % 437.628 K 440.97 % 80.897 K -12.26 % 92.198 K -66.19 % 272.667 K -97.24 % 9.875 M 14 833.35 % 66.129 K 44.54 % 45.750 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -31.150 M 13.15 % -35.864 M -7.26 % -33.437 M 0.78 % -33.698 M 22.36 % -43.403 M -6.75 % -40.660 M 16.71 % -48.815 M 19.25 % -60.452 M 4.49 % -63.296 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 199.450 K -13.59 % 230.829 K 0.000 -100.00 % 53.705 K 4.75 % 51.269 K -80.20 % 258.880 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 18.887 M -2.45 % 19.361 M -0.23 % 19.406 M -37.75 % 31.175 M -13.86 % 36.190 M 2.24 % 35.396 M -1.45 % 35.916 M 8.74 % 33.028 M -8.95 % 36.276 M -2.78 % 37.311 M 4.89 % 35.573 M -28.61 % 49.830 M 14.72 % 43.436 M -40.77 % 73.339 M 8.03 % 67.887 M 6.26 % 63.885 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 71.915 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 18.959 M -2.22 % 19.390 M -13.46 % 22.405 M -28.20 % 31.205 M -13.95 % 36.264 M 2.31 % 35.444 M -1.60 % 36.021 M 8.84 % 33.095 M -9.59 % 36.606 M -2.62 % 37.592 M 4.03 % 36.135 M -29.64 % 51.360 M 15.93 % 44.303 M -39.74 % 73.514 M 8.03 % 68.051 M 6.00 % 64.199 M
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2023 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2022 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2021 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2020 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2019 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2018 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2017 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2016 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer
2015 https://www.sedar.com/ModifyCompanyDocumentSearchForm.do?lang=EN&company_search=Healthcare Special Opportunities Fund&document_selection=0&industry_group=A&FromDate=13&FromMonth=05&FromYear=2000&ToDate=13&ToMonth=11&ToYear=2030&Variable=Issuer