NBW

Neuberger Berman California Municipal Fund Inc. NBW

Trading inactive

Finances

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue -15.578 M -404.27 % 5.120 M 106.67 % 2.477 M -79.61 % 12.147 M 2 353.91 % 495.000 K -83.36 % 2.975 M -62.37 % 7.905 M 55.86 % 5.072 M -55.62 % 11.428 M 612.01 % -2.232 M -123.18 % 9.630 M 114.52 % 4.489 M -55.52 % 10.092 M
Net income -17.267 M -546.84 % 3.864 M 357.07 % 845.427 K -91.49 % 9.936 M 662.61 % -1.766 M -266.29 % 1.062 M -82.78 % 6.166 M 73.79 % 3.548 M -65.82 % 10.379 M 437.09 % -3.079 M -134.80 % 8.847 M 133.31 % 3.792 M -59.45 % 9.351 M
Income before tax -17.267 M -546.84 % 3.864 M 357.07 % 845.427 K -91.49 % 9.936 M 662.61 % -1.766 M -266.29 % 1.062 M -82.78 % 6.166 M 73.79 % 3.548 M -65.82 % 10.379 M 437.09 % -3.079 M -134.80 % 8.847 M 133.31 % 3.792 M -59.45 % 9.351 M
Income before tax ratio 1.11 46.86 % 0.75 121.16 % 0.34 -58.28 % 0.82 122.93 % -3.57 -1 099.42 % 0.36 -54.23 % 0.78 11.51 % 0.70 -22.98 % 0.91 -34.16 % 1.38 50.16 % 0.92 8.76 % 0.84 -8.83 % 0.93
EBITDA -17.267 M -546.84 % 3.864 M 357.07 % 845.427 K -91.49 % 9.936 M 662.61 % -1.766 M -266.29 % 1.062 M -82.78 % 6.166 M 73.79 % 3.548 M -65.82 % 10.379 M 437.09 % -3.079 M -134.80 % 8.847 M 133.31 % 3.792 M -59.45 % 9.351 M
Net income ratio 1.11 46.86 % 0.75 121.16 % 0.34 -58.28 % 0.82 122.93 % -3.57 -1 099.42 % 0.36 -54.23 % 0.78 11.51 % 0.70 -22.98 % 0.91 -34.16 % 1.38 50.16 % 0.92 8.76 % 0.84 -8.83 % 0.93
Ratio EBITDA 1.11 46.86 % 0.75 121.16 % 0.34 -58.28 % 0.82 122.93 % -3.57 -1 099.42 % 0.36 -54.23 % 0.78 11.51 % 0.70 -22.98 % 0.91 -34.16 % 1.38 50.16 % 0.92 8.76 % 0.84 -8.83 % 0.93
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 5.552 M 0.58 % 5.520 M 4.47 % 5.284 M -4.81 % 5.551 M 0.58 % 5.519 M 3.93 % 5.310 M -5.27 % 5.605 M 2.69 % 5.458 M -1.25 % 5.528 M -1.13 % 5.591 M 1.25 % 5.522 M 0.24 % 5.509 M 0.04 % 5.507 M
Weighted average shs out 5.552 M 0.58 % 5.520 M 4.47 % 5.284 M -4.81 % 5.551 M 0.58 % 5.519 M 3.93 % 5.310 M -5.27 % 5.605 M 2.69 % 5.458 M -1.25 % 5.528 M -1.13 % 5.591 M 1.25 % 5.522 M 0.24 % 5.509 M 0.04 % 5.507 M
EPS diluted -3.11 -544.29 % 0.70 337.50 % 0.16 -91.06 % 1.79 659.38 % -0.32 -260.00 % 0.20 -81.82 % 1.10 69.23 % 0.65 -65.24 % 1.87 440.00 % -0.55 -134.81 % 1.58 143.08 % 0.65 -60.61 % 1.65
Earnings per share -3.11 -544.29 % 0.70 337.50 % 0.16 -91.06 % 1.79 659.38 % -0.32 -260.00 % 0.20 -81.82 % 1.10 69.23 % 0.65 -65.24 % 1.87 440.00 % -0.55 -134.81 % 1.58 143.08 % 0.65 -60.61 % 1.65
Gross profit -15.578 M -404.27 % 5.120 M 106.67 % 2.477 M -79.61 % 12.147 M 2 353.91 % 495.000 K -83.36 % 2.975 M -62.37 % 7.905 M 55.86 % 5.072 M -55.62 % 11.428 M 612.01 % -2.232 M -123.18 % 9.630 M 114.52 % 4.489 M -55.52 % 10.092 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 737.183 K 6.43 % 692.667 K 0.04 % 692.406 K 0.54 % 688.695 K -0.76 % 694.000 K -3.07 % 716.000 K -5.54 % 758.000 K 7.52 % 705.000 K -6.87 % 757.000 K -8.35 % 826.000 K -1.43 % 838.000 K 2.32 % 819.000 K -12.22 % 933.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 951.563 K 69.02 % 562.994 K -40.08 % 939.508 K -38.29 % 1.522 M -2.84 % 1.567 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.689 M 34.49 % 1.256 M -23.06 % 1.632 M -26.19 % 2.211 M -2.21 % 2.261 M 18.19 % 1.913 M 10.01 % 1.739 M 14.11 % 1.524 M 45.28 % 1.049 M 23.85 % 847.000 K 8.17 % 783.000 K 12.34 % 697.000 K -5.94 % 741.000 K
Cost and expenses 1.689 M 34.49 % 1.256 M -23.06 % 1.632 M -26.19 % 2.211 M -2.21 % 2.261 M 18.19 % 1.913 M 10.01 % 1.739 M 14.11 % 1.524 M 45.28 % 1.049 M 23.85 % 847.000 K 8.17 % 783.000 K 12.34 % 697.000 K -5.94 % 741.000 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 737.183 K 6.43 % 692.667 K 0.04 % 692.406 K 0.54 % 688.695 K -0.76 % 694.000 K -3.07 % 716.000 K -5.54 % 758.000 K 7.52 % 705.000 K -6.87 % 757.000 K -8.35 % 826.000 K -1.43 % 838.000 K 2.32 % 819.000 K -12.22 % 933.000 K
Interest income 4.757 M -7.73 % 5.156 M -4.59 % 5.404 M -3.07 % 5.575 M 2.67 % 5.430 M -4.08 % 5.661 M 1.56 % 5.574 M 2.35 % 5.446 M 0.65 % 5.411 M -3.12 % 5.585 M -7.40 % 6.031 M -7.06 % 6.489 M -0.17 % 6.500 M
Interest expense 42.000 -96.61 % 1.240 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 130.17 % 22.816 K 0.000 0.000 0.000 0.000 0.000 0.000
Operating income -17.267 M -546.84 % 3.864 M 357.07 % 845.427 K -91.49 % 9.936 M 662.61 % -1.766 M -266.29 % 1.062 M -82.78 % 6.166 M 73.79 % 3.548 M -65.82 % 10.379 M 437.09 % -3.079 M -134.80 % 8.847 M 133.31 % 3.792 M -59.45 % 9.351 M
Operating income ratio 1.11 46.86 % 0.75 121.16 % 0.34 -58.28 % 0.82 122.93 % -3.57 -1 099.42 % 0.36 -54.23 % 0.78 11.51 % 0.70 -22.98 % 0.91 -34.16 % 1.38 50.16 % 0.92 8.76 % 0.84 -8.83 % 0.93
Total other income expenses net -42.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Net debt -293.487 K 14.70 % -344.061 K -764.32 % -39.807 K 16.60 % -47.732 K 50.79 % -97.000 K -29.33 % -75.000 K -1.35 % -74.000 K -428.57 % -14.000 K 0.000 100.00 % -180.000 K -93.55 % -93.000 K 96.41 % -2.594 M -4 083.87 % -62.000 K
Total investments 115.480 M -16.57 % 138.421 M 0.25 % 138.081 M -2.98 % 142.327 M 2.99 % 138.189 M -2.56 % 141.824 M -0.90 % 143.105 M 0.44 % 142.477 M -0.80 % 143.619 M 4.56 % 137.350 M -5.38 % 145.166 M 5.21 % 137.982 M -2.37 % 141.333 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -12.388 M -257.66 % 7.857 M 12.85 % 6.963 M -23.38 % 9.087 M 592.10 % 1.313 M 601.15 % -262.000 K -181.72 % -93.000 K -113.25 % 702.000 K -57.01 % 1.633 M -25.23 % 2.184 M 93.27 % 1.130 M -19.29 % 1.400 M 239.81 % 412.000 K
Common stock 77.383 M -0.01 % 77.389 M -0.02 % 77.403 M -0.02 % 77.418 M -1.05 % 78.240 M -0.27 % 78.453 M -1.01 % 79.254 M 0.12 % 79.160 M 0.05 % 79.117 M 0.10 % 79.039 M 0.000 0.000 0.000
Total equity 64.995 M -23.76 % 85.246 M 1.04 % 84.366 M -2.47 % 86.505 M 8.74 % 79.553 M -5.83 % 84.481 M -2.89 % 86.997 M 2.35 % 85.000 M -1.05 % 85.901 M 7.37 % 80.003 M -8.61 % 87.540 M 5.31 % 83.127 M -1.05 % 84.006 M
Other non current liabilities 904.591 K 0.000 0.000 0.000 -100.00 % 1.495 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 904.591 K 0.000 0.000 0.000 -100.00 % 1.495 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -904.591 K -208.67 % -293.064 K 1.07 % -296.228 K 88.41 % -2.555 M -70.91 % -1.495 M -284.32 % -389.000 K 11.39 % -439.000 K 0.23 % -440.000 K 32.72 % -654.000 K -73.47 % -377.000 K 0.79 % -380.000 K -0.80 % -377.000 K 0.00 % -377.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 904.591 K 208.67 % 293.064 K -1.07 % 296.228 K -88.41 % 2.555 M 70.91 % 1.495 M 284.32 % 389.000 K -11.39 % 439.000 K -0.23 % 440.000 K -32.72 % 654.000 K 73.47 % 377.000 K -0.79 % 380.000 K 0.80 % 377.000 K 0.00 % 377.000 K
Total liabilities 52.288 M 17 741.73 % 293.064 K -1.07 % 296.228 K -88.41 % 2.555 M -95.79 % 60.633 M 15 486.89 % 389.000 K -11.39 % 439.000 K -0.23 % 440.000 K -32.72 % 654.000 K 73.47 % 377.000 K -0.79 % 380.000 K 0.80 % 377.000 K 0.00 % 377.000 K
Other non current assets -115.480 M 16.57 % -138.421 M -0.25 % -138.081 M 2.98 % -142.327 M -2.99 % -138.189 M 2.56 % -141.824 M 0.90 % -143.105 M -0.44 % -142.477 M 0.80 % -143.619 M -4.56 % -137.350 M 5.38 % -145.166 M -5.21 % -137.982 M 2.37 % -141.333 M
Long term investments 115.480 M -16.57 % 138.421 M 0.25 % 138.081 M -2.98 % 142.327 M 2.99 % 138.189 M -2.56 % 141.824 M -0.90 % 143.105 M 0.44 % 142.477 M -0.80 % 143.619 M 4.56 % 137.350 M -5.38 % 145.166 M 5.21 % 137.982 M -2.37 % 141.333 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 115.480 M -16.57 % 138.421 M 0.25 % 138.081 M -2.98 % 142.327 M 2.99 % 138.189 M -2.56 % 141.824 M -0.90 % 143.105 M 0.44 % 142.477 M -0.80 % 143.619 M 4.56 % 137.350 M -5.38 % 145.166 M 5.21 % 137.982 M -2.37 % 141.333 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 293.487 K -14.70 % 344.061 K 764.32 % 39.807 K -16.60 % 47.732 K -50.79 % 97.000 K 29.33 % 75.000 K 1.35 % 74.000 K 428.57 % 14.000 K 0.000 -100.00 % 180.000 K 93.55 % 93.000 K -96.41 % 2.594 M 4 083.87 % 62.000 K
Cash and short term investments 293.487 K -14.70 % 344.061 K 764.32 % 39.807 K -16.60 % 47.732 K -50.79 % 97.000 K 29.33 % 75.000 K 1.35 % 74.000 K 428.57 % 14.000 K 0.000 -100.00 % 180.000 K 93.55 % 93.000 K -96.41 % 2.594 M 4 083.87 % 62.000 K
Total current assets 1.787 M -21.73 % 2.283 M 33.19 % 1.714 M -7.37 % 1.850 M -6.79 % 1.985 M -8.53 % 2.170 M -36.59 % 3.422 M 68.99 % 2.025 M 3.47 % 1.957 M -10.52 % 2.187 M 15.23 % 1.898 M -59.37 % 4.671 M 110.31 % 2.221 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 1.493 M -22.98 % 1.939 M 15.81 % 1.674 M -7.13 % 1.803 M -4.53 % 1.888 M -9.88 % 2.095 M -37.43 % 3.348 M 66.48 % 2.011 M 2.76 % 1.957 M -2.49 % 2.007 M 11.19 % 1.805 M -13.10 % 2.077 M -3.80 % 2.159 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 15.767 K -1.82 % 16.059 K 1.52 % 15.819 K 11.95 % 14.130 K 17.75 % 12.000 K 0.00 % 12.000 K -86.52 % 89.000 K -24.58 % 118.000 K -19.18 % 146.000 K 1 360.00 % 10.000 K 42.86 % 7.000 K -22.22 % 9.000 K -10.00 % 10.000 K
Account payables 904.591 K 208.67 % 293.064 K -1.07 % 296.228 K -88.41 % 2.555 M 70.91 % 1.495 M 284.32 % 389.000 K -11.39 % 439.000 K -0.23 % 440.000 K -32.72 % 654.000 K 73.47 % 377.000 K -0.79 % 380.000 K 0.80 % 377.000 K 0.00 % 377.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.290 M -19.73 % 7.836 M 52.51 % 5.138 M -0.25 % 5.151 M 522.21 % -1.220 M -101.41 % 86.410 M 5.73 % 81.727 M -2.23 % 83.594 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 50.478 M 0.000 0.000 0.000 -100.00 % 57.643 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 117.283 M -16.65 % 140.719 M 0.65 % 139.810 M -3.04 % 144.192 M 2.86 % 140.186 M -2.65 % 144.006 M -1.78 % 146.616 M 1.38 % 144.620 M -0.76 % 145.722 M 4.43 % 139.547 M -5.12 % 147.071 M 3.09 % 142.662 M -0.63 % 143.564 M
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31 2012-04-30 2011-10-31 2011-04-30 2010-10-31 2010-04-30
Net debt -134.008 K 54.34 % -293.487 K 73.83 % -1.122 M -226.01 % -344.061 K -680.01 % -44.110 K -10.81 % -39.807 K 19.59 % -49.504 K -3.71 % -47.732 K -1.56 % -47.000 K 51.55 % -97.000 K -73.21 % -56.000 K 25.33 % -75.000 K -97.37 % -38.000 K 48.65 % -74.000 K 12.94 % -85.000 K -507.14 % -14.000 K 96.44 % -393.000 K 0.000 100.00 % -147.000 K 18.33 % -180.000 K -520.69 % -29.000 K 68.82 % -93.000 K 79.78 % -460.000 K 82.27 % -2.594 M -11 690.91 % -22.000 K 64.52 % -62.000 K 0.00 % -62.000 K
Total investments 115.821 M 0.29 % 115.480 M -9.43 % 127.505 M -7.89 % 138.421 M -1.34 % 140.297 M 1.60 % 138.081 M 4.86 % 131.683 M -7.48 % 142.327 M 3.63 % 137.348 M -0.61 % 138.189 M -2.44 % 141.644 M -0.13 % 141.824 M 0.34 % 141.340 M -1.23 % 143.105 M -1.67 % 145.533 M 2.14 % 142.477 M -0.34 % 142.968 M -0.45 % 143.619 M 2.14 % 140.611 M 2.37 % 137.350 M -5.39 % 145.181 M 0.01 % 145.166 M -0.23 % 145.505 M 5.45 % 137.982 M -0.37 % 138.492 M -2.01 % 141.333 M 1.81 % 138.820 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -6.685 M 46.03 % -12.388 M -229.07 % -3.764 M -147.91 % 7.857 M -14.68 % 9.210 M 32.27 % 6.963 M 1 224.57 % 525.677 K -94.22 % 9.087 M 66.89 % 5.445 M 314.70 % 1.313 M 377.59 % -473.000 K -80.53 % -262.000 K -20.74 % -217.000 K -133.33 % -93.000 K -134.57 % 269.000 K -61.68 % 702.000 K -40.00 % 1.170 M -28.35 % 1.633 M -21.15 % 2.071 M -5.17 % 2.184 M -5.13 % 2.302 M 103.72 % 1.130 M -29.77 % 1.609 M 14.93 % 1.400 M 32.70 % 1.055 M 156.07 % 412.000 K 672.22 % -72.000 K
Common stock 77.383 M 0.00 % 77.383 M -0.01 % 77.389 M 0.00 % 77.389 M -0.02 % 77.403 M 0.00 % 77.403 M -0.02 % 77.418 M 0.00 % 77.418 M -1.05 % 78.240 M 0.00 % 78.240 M -0.27 % 78.453 M 0.00 % 78.453 M -1.03 % 79.266 M 0.02 % 79.254 M 0.04 % 79.222 M 0.08 % 79.160 M -0.02 % 79.174 M 0.07 % 79.117 M 0.06 % 79.068 M 0.04 % 79.039 M 0.04 % 79.005 M 0.000 0.000 0.000 0.000 0.000 0.000
Total equity 70.697 M 8.77 % 64.995 M -11.72 % 73.624 M -13.63 % 85.246 M -1.58 % 86.613 M 2.66 % 84.366 M 8.24 % 77.943 M -9.90 % 86.505 M 3.37 % 83.685 M 5.19 % 79.553 M -2.60 % 81.680 M -3.32 % 84.481 M 1.05 % 83.601 M -3.90 % 86.997 M -1.02 % 87.891 M 3.40 % 85.000 M -0.66 % 85.565 M -0.39 % 85.901 M 3.72 % 82.817 M 3.52 % 80.003 M -8.49 % 87.424 M -0.13 % 87.540 M 1.55 % 86.201 M 3.70 % 83.127 M 3.56 % 80.267 M -4.45 % 84.006 M 3.08 % 81.497 M
Other non current liabilities 0.000 -100.00 % 904.591 K -38.54 % 1.472 M 402.20 % 293.064 K 0.30 % 292.190 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 904.591 K -38.54 % 1.472 M 402.20 % 293.064 K 0.30 % 292.190 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -792.682 K 12.37 % -904.591 K 38.54 % -1.472 M -402.20 % -293.064 K -0.30 % -292.190 K 1.36 % -296.228 K 10.21 % -329.921 K 87.09 % -2.555 M -588.72 % -371.000 K 75.18 % -1.495 M 43.44 % -2.643 M -579.43 % -389.000 K -2.10 % -381.000 K 13.21 % -439.000 K -3.54 % -424.000 K 3.64 % -440.000 K 0.00 % -440.000 K 32.72 % -654.000 K -72.56 % -379.000 K -0.53 % -377.000 K 1.05 % -381.000 K -0.26 % -380.000 K 85.11 % -2.552 M -576.92 % -377.000 K 66.78 % -1.135 M -201.06 % -377.000 K 1.05 % -381.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 792.682 K -12.37 % 904.591 K -38.54 % 1.472 M 402.20 % 293.064 K 0.30 % 292.190 K -1.36 % 296.228 K -10.21 % 329.921 K -87.09 % 2.555 M 588.72 % 371.000 K -75.18 % 1.495 M -43.44 % 2.643 M 579.43 % 389.000 K 2.10 % 381.000 K -13.21 % 439.000 K 3.54 % 424.000 K -3.64 % 440.000 K 0.00 % 440.000 K -32.72 % 654.000 K 72.56 % 379.000 K 0.53 % 377.000 K -1.05 % 381.000 K 0.26 % 380.000 K -85.11 % 2.552 M 576.92 % 377.000 K -66.78 % 1.135 M 201.06 % 377.000 K -1.05 % 381.000 K
Total liabilities 792.682 K -98.48 % 52.288 M -7.62 % 56.599 M 2.03 % 55.473 M 0.12 % 55.409 M 18 604.81 % 296.228 K -10.21 % 329.921 K -87.09 % 2.555 M 588.72 % 371.000 K -75.18 % 1.495 M -43.44 % 2.643 M 579.43 % 389.000 K 2.10 % 381.000 K -13.21 % 439.000 K 3.54 % 424.000 K -3.64 % 440.000 K 0.00 % 440.000 K -32.72 % 654.000 K 72.56 % 379.000 K 0.53 % 377.000 K -1.05 % 381.000 K 0.26 % 380.000 K -85.11 % 2.552 M 576.92 % 377.000 K -66.78 % 1.135 M 201.06 % 377.000 K -1.05 % 381.000 K
Other non current assets -115.821 M -0.29 % -115.480 M 9.43 % -127.505 M 7.89 % -138.421 M 1.34 % -140.297 M -1.60 % -138.081 M -4.86 % -131.683 M 7.48 % -142.327 M -3.63 % -137.348 M 0.61 % -138.189 M 2.44 % -141.644 M 0.13 % -141.824 M -0.34 % -141.340 M 1.23 % -143.105 M 1.67 % -145.533 M -2.14 % -142.477 M 0.34 % -142.968 M 0.45 % -143.619 M -2.14 % -140.611 M -2.37 % -137.350 M 5.39 % -145.181 M -0.01 % -145.166 M 0.23 % -145.505 M -5.45 % -137.982 M 0.37 % -138.492 M 2.01 % -141.333 M -1.81 % -138.820 M
Long term investments 115.821 M 0.29 % 115.480 M -9.43 % 127.505 M -7.89 % 138.421 M -1.34 % 140.297 M 1.60 % 138.081 M 4.86 % 131.683 M -7.48 % 142.327 M 3.63 % 137.348 M -0.61 % 138.189 M -2.44 % 141.644 M -0.13 % 141.824 M 0.34 % 141.340 M -1.23 % 143.105 M -1.67 % 145.533 M 2.14 % 142.477 M -0.34 % 142.968 M -0.45 % 143.619 M 2.14 % 140.611 M 2.37 % 137.350 M -5.39 % 145.181 M 0.01 % 145.166 M -0.23 % 145.505 M 5.45 % 137.982 M -0.37 % 138.492 M -2.01 % 141.333 M 1.81 % 138.820 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 115.821 M 0.29 % 115.480 M -9.43 % 127.505 M -7.89 % 138.421 M -1.34 % 140.297 M 1.60 % 138.081 M 4.86 % 131.683 M -7.48 % 142.327 M 3.63 % 137.348 M -0.61 % 138.189 M -2.44 % 141.644 M -0.13 % 141.824 M 0.34 % 141.340 M -1.23 % 143.105 M -1.67 % 145.533 M 2.14 % 142.477 M -0.34 % 142.968 M -0.45 % 143.619 M 2.14 % 140.611 M 2.37 % 137.350 M -5.39 % 145.181 M 0.01 % 145.166 M -0.23 % 145.505 M 5.45 % 137.982 M -0.37 % 138.492 M -2.01 % 141.333 M 1.81 % 138.820 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 134.008 K -54.34 % 293.487 K -73.83 % 1.122 M 226.01 % 344.061 K 680.01 % 44.110 K 10.81 % 39.807 K -19.59 % 49.504 K 3.71 % 47.732 K 1.56 % 47.000 K -51.55 % 97.000 K 73.21 % 56.000 K -25.33 % 75.000 K 97.37 % 38.000 K -48.65 % 74.000 K -12.94 % 85.000 K 507.14 % 14.000 K -96.44 % 393.000 K 0.000 -100.00 % 147.000 K -18.33 % 180.000 K 520.69 % 29.000 K -68.82 % 93.000 K -79.78 % 460.000 K -82.27 % 2.594 M 11 690.91 % 22.000 K -64.52 % 62.000 K 0.00 % 62.000 K
Cash and short term investments 134.008 K -54.34 % 293.487 K -73.83 % 1.122 M 226.01 % 344.061 K 680.01 % 44.110 K 10.81 % 39.807 K -19.59 % 49.504 K 3.71 % 47.732 K 1.56 % 47.000 K -51.55 % 97.000 K 73.21 % 56.000 K -25.33 % 75.000 K 97.37 % 38.000 K -48.65 % 74.000 K -12.94 % 85.000 K 507.14 % 14.000 K -96.44 % 393.000 K 0.000 -100.00 % 147.000 K -18.33 % 180.000 K 520.69 % 29.000 K -68.82 % 93.000 K -79.78 % 460.000 K -82.27 % 2.594 M 11 690.91 % 22.000 K -64.52 % 62.000 K 0.00 % 62.000 K
Total current assets 1.506 M -15.71 % 1.787 M -34.22 % 2.716 M 18.98 % 2.283 M 32.33 % 1.725 M 0.66 % 1.714 M 1.44 % 1.690 M -8.68 % 1.850 M 2.62 % 1.803 M -9.17 % 1.985 M 12.15 % 1.770 M -18.43 % 2.170 M 25.22 % 1.733 M -49.36 % 3.422 M 88.33 % 1.817 M -10.27 % 2.025 M -1.51 % 2.056 M 5.06 % 1.957 M 13.98 % 1.717 M -21.49 % 2.187 M 26.12 % 1.734 M -8.64 % 1.898 M -19.98 % 2.372 M -49.22 % 4.671 M 129.20 % 2.038 M -8.24 % 2.221 M 2.02 % 2.177 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 1.372 M -8.11 % 1.493 M -6.35 % 1.594 M -17.76 % 1.939 M 15.33 % 1.681 M 0.41 % 1.674 M 2.07 % 1.640 M -9.01 % 1.803 M 2.65 % 1.756 M -6.99 % 1.888 M 10.15 % 1.714 M -18.19 % 2.095 M 23.60 % 1.695 M -49.37 % 3.348 M 93.30 % 1.732 M -13.87 % 2.011 M 20.93 % 1.663 M -15.02 % 1.957 M 24.65 % 1.570 M -21.77 % 2.007 M 17.71 % 1.705 M -5.54 % 1.805 M -5.60 % 1.912 M -7.94 % 2.077 M 3.03 % 2.016 M -6.62 % 2.159 M 2.08 % 2.115 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 1.780 K -88.71 % 15.767 K 545.40 % 2.443 K -84.79 % 16.059 K 0.000 -100.00 % 15.819 K 339.29 % 3.601 K -74.52 % 14.130 K 0.000 -100.00 % 12.000 K 0.000 -100.00 % 12.000 K 0.000 -100.00 % 89.000 K -9.18 % 98.000 K -16.95 % 118.000 K -5.60 % 125.000 K -14.38 % 146.000 K 2 820.00 % 5.000 K -50.00 % 10.000 K -16.67 % 12.000 K 71.43 % 7.000 K -30.00 % 10.000 K 11.11 % 9.000 K -10.00 % 10.000 K 0.00 % 10.000 K 0.00 % 10.000 K
Account payables 792.682 K -12.37 % 904.591 K -38.54 % 1.472 M 402.20 % 293.064 K 0.30 % 292.190 K -1.36 % 296.228 K -10.21 % 329.921 K -87.09 % 2.555 M 588.72 % 371.000 K -75.18 % 1.495 M -43.44 % 2.643 M 579.43 % 389.000 K 2.10 % 381.000 K -13.21 % 439.000 K 3.54 % 424.000 K -3.64 % 440.000 K 0.00 % 440.000 K -32.72 % 654.000 K 72.56 % 379.000 K 0.53 % 377.000 K -1.05 % 381.000 K 0.26 % 380.000 K -85.11 % 2.552 M 576.92 % 377.000 K -66.78 % 1.135 M 201.06 % 377.000 K -1.05 % 381.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.700 M -41.18 % 6.290 M 38.18 % 4.552 M -41.91 % 7.836 M -6.71 % 8.400 M 63.49 % 5.138 M -1.59 % 5.221 M 1.36 % 5.151 M 206.97 % 1.678 M 237.54 % -1.220 M -119.94 % 6.117 M -92.92 % 86.410 M 2.15 % 84.592 M 3.51 % 81.727 M 3.18 % 79.212 M -5.24 % 83.594 M 2.48 % 81.569 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 50.478 M -5.92 % 53.656 M -2.24 % 54.887 M 0.11 % 54.824 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 117.329 M 0.04 % 117.283 M -9.94 % 130.223 M -7.46 % 140.719 M -0.92 % 142.022 M 1.58 % 139.810 M 4.82 % 133.377 M -7.50 % 144.192 M 3.62 % 139.151 M -0.74 % 140.186 M -2.25 % 143.414 M -0.41 % 144.006 M 0.65 % 143.073 M -2.42 % 146.616 M -0.56 % 147.448 M 1.96 % 144.620 M -0.36 % 145.149 M -0.39 % 145.722 M 2.38 % 142.333 M 2.00 % 139.547 M -5.02 % 146.927 M -0.10 % 147.071 M -0.55 % 147.887 M 3.66 % 142.662 M 1.51 % 140.540 M -2.11 % 143.564 M 1.81 % 141.007 M
2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31 2012-04-30 2011-10-31 2011-04-30 2010-10-31 2010-04-30
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010