OXLC

Oxford Lane Capital Corp. OXLC

Finances

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue 95.766 M -65.74 % 279.518 M 320.74 % -126.628 M -183.19 % 152.222 M 161.29 % 58.259 M -49.78 % 115.997 M 34.10 % 86.502 M 14.66 % 75.441 M 44.21 % 52.312 M 47.12 % 35.558 M -36.27 % 55.795 M 80.05 % 30.988 M 121.78 % 13.972 M 178.76 % 5.012 M 870.81 % 516.285 K
Net income 48.458 M -79.39 % 235.106 M 237.26 % -171.289 M -236.08 % 125.878 M -56.58 % 289.933 M 199.59 % -291.133 M -1 287.54 % -20.982 M -155.21 % 38.006 M -63.87 % 105.202 M 222.64 % -85.779 M -2 674.91 % 3.331 M -85.30 % 22.661 M -6.80 % 24.315 M 450.39 % 4.418 M 5 310.59 % 81.650 K
Income before tax 48.458 M -79.39 % 235.106 M 237.26 % -171.289 M -236.08 % 125.878 M -56.58 % 289.933 M 199.59 % -291.133 M -1 287.54 % -20.982 M -155.21 % 38.006 M -63.87 % 105.202 M 222.64 % -85.779 M -2 674.91 % 3.331 M -85.30 % 22.661 M -6.80 % 24.315 M 450.39 % 4.418 M 5 310.59 % 81.650 K
Income before tax ratio 0.51 -39.84 % 0.84 -37.82 % 1.35 63.58 % 0.83 -83.38 % 4.98 298.29 % -2.51 -934.72 % -0.24 -148.15 % 0.50 -74.95 % 2.01 183.36 % -2.41 -4 140.40 % 0.06 -91.84 % 0.73 -57.98 % 1.74 97.44 % 0.88 457.33 % 0.16
EBITDA 48.458 M -79.39 % 235.106 M 237.26 % -171.289 M -236.08 % 125.878 M -58.89 % 306.212 M 211.09 % -275.653 M -1 213.76 % -20.982 M -152.83 % 39.716 M -62.25 % 105.202 M 222.64 % -85.779 M -2 674.91 % 3.331 M -85.30 % 22.661 M -6.80 % 24.315 M 450.39 % 4.418 M 5 310.59 % 81.650 K
Net income ratio 0.51 -39.84 % 0.84 -37.82 % 1.35 63.58 % 0.83 -83.38 % 4.98 298.29 % -2.51 -934.72 % -0.24 -148.15 % 0.50 -74.95 % 2.01 183.36 % -2.41 -4 140.40 % 0.06 -91.84 % 0.73 -57.98 % 1.74 97.44 % 0.88 457.33 % 0.16
Ratio EBITDA 0.51 -39.84 % 0.84 -37.82 % 1.35 63.58 % 0.83 -84.27 % 5.26 321.18 % -2.38 -879.70 % -0.24 -146.08 % 0.53 -73.82 % 2.01 183.36 % -2.41 -4 140.40 % 0.06 -91.84 % 0.73 -57.98 % 1.74 97.44 % 0.88 457.33 % 0.16
Gross profit ratio 0.60 -32.19 % 0.88 -29.47 % 1.25 46.34 % 0.85 90.57 % 0.45 -38.32 % 0.73 0.06 % 0.73 -2.18 % 0.74 3.04 % 0.72 25.32 % 0.58 -24.83 % 0.77 -2.41 % 0.78 10.13 % 0.71 5.93 % 0.67 -0.92 % 0.68
Weighted average shs out dil 90.637 M 115.89 % 41.983 M 39.71 % 30.051 M 43.24 % 20.980 M 13.61 % 18.467 M 31.30 % 14.064 M 70.93 % 8.228 M 61.29 % 5.101 M 12.11 % 4.550 M 21.33 % 3.750 M 17.40 % 3.194 M 4.80 % 3.048 M 100.46 % 1.521 M 209.49 % 491.302 K 31.98 % 372.250 K
Weighted average shs out 90.637 M 115.89 % 41.983 M 11.77 % 37.563 M 79.05 % 20.980 M 13.61 % 18.467 M 31.30 % 14.064 M 70.93 % 8.228 M 61.29 % 5.101 M 12.11 % 4.550 M 21.33 % 3.750 M 17.40 % 3.194 M 4.80 % 3.048 M 100.46 % 1.521 M 209.49 % 491.302 K 31.98 % 372.250 K
EPS diluted 0.11 -90.46 % 1.12 198.25 % -1.14 -195.00 % 1.20 -61.78 % 3.14 175.85 % -4.14 -711.76 % -0.51 -134.23 % 1.49 -67.78 % 4.62 201.08 % -4.57 -2 292.95 % 0.21 -85.97 % 1.49 -53.51 % 3.20 77.84 % 1.80 3 996.58 % 0.04
Earnings per share 0.53 -90.45 % 5.60 198.25 % -5.70 -195.00 % 6.00 -61.78 % 15.70 175.85 % -20.70 -711.76 % -2.55 -134.23 % 7.45 -67.78 % 23.12 201.08 % -22.87 -2 293.36 % 1.04 -85.97 % 7.43 -53.51 % 15.99 77.84 % 8.99 3 998.40 % 0.22
Gross profit 57.307 M -76.77 % 246.659 M 255.69 % -158.434 M -221.74 % 130.145 M 397.94 % 26.137 M -69.02 % 84.369 M 34.18 % 62.878 M 12.16 % 56.059 M 48.59 % 37.727 M 84.37 % 20.462 M -52.09 % 42.713 M 75.71 % 24.308 M 144.25 % 9.952 M 195.28 % 3.370 M 861.87 % 350.399 K
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 38.458 M 17.04 % 32.859 M 3.31 % 31.806 M 44.07 % 22.077 M -31.27 % 32.122 M 1.56 % 31.628 M 33.88 % 23.624 M 21.88 % 19.383 M 32.89 % 14.585 M -3.38 % 15.095 M 15.39 % 13.082 M 95.84 % 6.680 M 66.17 % 4.020 M 144.86 % 1.642 M 889.71 % 165.886 K
General and administrative expenses 5.695 M 6.79 % 5.333 M 19.74 % 4.454 M 14.04 % 3.905 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 3.154 M -49.29 % 6.220 M -25.96 % 8.401 M 2 221.01 % 361.972 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 8.850 M -23.40 % 11.553 M -10.13 % 12.855 M 201.24 % 4.267 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost and expenses 47.308 M 6.52 % 44.412 M -0.56 % 44.661 M 69.53 % 26.344 M 110.62 % -247.953 M -163.31 % 391.650 M 264.38 % 107.484 M 200.86 % 35.726 M 167.55 % -52.890 M -143.59 % 121.337 M 131.28 % 52.464 M 530.07 % 8.327 M 180.51 % -10.343 M -1 839.98 % 594.417 K 36.76 % 434.635 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 5.695 M 6.79 % 5.333 M 19.74 % 4.454 M 14.04 % 3.905 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 12.990 M -15.17 % 15.314 M 111.18 % 7.251 M 83.61 % 3.949 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 38.458 M 17.04 % 32.859 M 3.31 % 31.806 M 44.07 % 22.077 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 48.458 M -79.39 % 235.106 M 237.26 % -171.289 M -236.08 % 125.878 M -58.89 % 306.212 M 211.09 % -275.653 M -1 213.76 % -20.982 M -152.83 % 39.716 M -62.25 % 105.202 M 222.64 % -85.779 M -2 674.91 % 3.331 M -85.30 % 22.661 M -6.80 % 24.315 M 450.39 % 4.418 M 5 310.59 % 81.650 K
Operating income ratio 0.51 -39.84 % 0.84 -37.82 % 1.35 63.58 % 0.83 -84.27 % 5.26 321.18 % -2.38 -879.70 % -0.24 -146.08 % 0.53 -73.82 % 2.01 183.36 % -2.41 -4 140.40 % 0.06 -91.84 % 0.73 -57.98 % 1.74 97.44 % 0.88 457.33 % 0.16
Total other income expenses net 0.000 0.000 0.000 100.00 % -22.077 M -35.62 % -16.279 M -5.16 % -15.480 M 0.000 100.00 % -1.710 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Net debt 191.572 M 25.52 % 152.622 M -11.69 % 172.824 M 8.75 % 158.911 M -33.02 % 237.238 M -2.22 % 242.618 M 26.79 % 191.356 M -3.26 % 197.814 M 65.76 % 119.339 M 2.29 % 116.669 M -15.86 % 138.664 M 632.97 % -26.017 M -603.60 % 5.166 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 486.921 M 148.94 % 195.596 M 0.53 % 194.564 M 0.51 % 193.584 M -41.00 % 328.105 M 29.03 % 254.281 M 19.48 % 212.830 M -2.44 % 218.148 M 63.58 % 133.357 M -2.68 % 137.032 M -6.40 % 146.395 M 89.40 % 77.295 M 262.23 % 21.339 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -57.652 M 18.38 % -70.632 M 49.73 % -140.513 M -929.57 % -13.648 M -156.57 % 24.124 M 21.93 % 19.786 M
Retained earnings -674.314 M -83.24 % -367.991 M 11.76 % -417.027 M -275.60 % -111.028 M 40.83 % -187.635 M 58.74 % -454.721 M -279.93 % -119.684 M -373.66 % -25.268 M 1.57 % -25.671 M -125.36 % -11.391 M -24.36 % -9.160 M 29.57 % -13.005 M -55.03 % -8.389 M
Common stock 4.532 M 89.51 % 2.391 M 38.97 % 1.721 M 19.10 % 1.445 M 43.83 % 1.005 M 0.000 0.000 0.000 -100.00 % 328.352 M 15.68 % 283.854 M 14.58 % 247.740 M 4.66 % 236.711 M 0.000
Total equity 1.957 B 67.09 % 1.171 B 47.65 % 793.151 M -16.26 % 947.156 M 58.85 % 596.254 M 121.83 % 268.788 M -24.04 % 353.832 M 22.04 % 289.930 M 24.94 % 232.048 M 75.86 % 131.950 M -41.34 % 224.933 M -9.24 % 247.829 M 101.26 % 123.140 M
Other non current liabilities 394.879 M 3.42 % 381.836 M 9.63 % 348.299 M 30.27 % 267.369 M 187.61 % -305.184 M -42.50 % -214.166 M -40.04 % -152.931 M -0.82 % -151.682 M -13.74 % -133.357 M 2.68 % -137.032 M 6.40 % -146.395 M -89.40 % -77.295 M -388.86 % -15.811 M
Long term debt 486.921 M 148.94 % 195.596 M 0.53 % 194.564 M 0.51 % 193.584 M -36.57 % 305.184 M 42.50 % 214.166 M 40.04 % 152.931 M 0.82 % 151.682 M 13.74 % 133.357 M -2.68 % 137.032 M -6.40 % 146.395 M 89.40 % 77.295 M 388.86 % 15.811 M
Total non current liabilities 881.800 M 52.71 % 577.432 M 6.37 % 542.862 M 17.77 % 460.953 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -4.370 M 18.81 % -5.382 M -35.30 % -3.978 M 88.14 % -33.538 M -46.32 % -22.921 M 42.86 % -40.115 M 33.03 % -59.898 M 9.88 % -66.466 M 0.000 0.000 0.000 0.000 100.00 % -5.528 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 -100.00 % 33.538 M 46.32 % 22.921 M -42.86 % 40.115 M -33.03 % 59.898 M -9.88 % 66.466 M 0.000 0.000 0.000 0.000 -100.00 % 5.528 M
Total current liabilities 1.450 M -40.12 % 2.421 M 7 316.95 % 32.639 K 0.00 % 32.639 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total liabilities 883.250 M 52.32 % 579.853 M 6.81 % 542.895 M 17.77 % 460.985 M 36.14 % 338.608 M 28.67 % 263.151 M 19.88 % 219.520 M -2.11 % 224.259 M 54.59 % 145.069 M 3.19 % 140.584 M -18.54 % 172.576 M 65.09 % 104.533 M 359.54 % 22.748 M
Other non current assets 2.520 B 50.05 % 1.680 B 30.18 % 1.290 B -4.23 % 1.347 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 2.520 B 50.05 % 1.680 B 30.18 % 1.290 B -4.23 % 1.347 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current assets 0.000 0.000 0.000 -100.00 % 362.884 K 100.34 % -108.124 M -373.99 % -22.811 M 24.21 % -30.099 M -17.27 % -25.668 M -28.87 % -19.917 M 28.01 % -27.665 M -27.19 % -21.751 M 80.61 % -112.154 M -535.21 % -17.656 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 295.349 M 587.27 % 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M -31.16 % 20.363 M 163.37 % 7.732 M -92.52 % 103.313 M 538.82 % 16.173 M
Cash and short term investments 295.349 M 587.27 % 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M -31.16 % 20.363 M 163.37 % 7.732 M -92.52 % 103.313 M 538.82 % 16.173 M
Total current assets 319.997 M 347.95 % 71.436 M 55.58 % 45.916 M -24.75 % 61.021 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 24.648 M -13.40 % 28.462 M 17.72 % 24.176 M -6.96 % 25.986 M 50.58 % 17.257 M 54.79 % 11.149 M 29.25 % 8.626 M 61.72 % 5.334 M -9.59 % 5.900 M -19.21 % 7.302 M -47.91 % 14.019 M 58.56 % 8.842 M 495.93 % 1.484 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 1.751 B 0.000 0.000 -100.00 % 934.862 M 75.75 % 531.939 M -7.22 % 573.352 M 11.51 % 514.189 M 36.35 % 377.118 M 38.37 % 272.534 M -31.44 % 397.509 M 12.81 % 352.362 M 141.53 % 145.887 M
Account payables 1.450 M -40.12 % 2.421 M 7 316.95 % 32.639 K 0.00 % 32.639 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 4.370 M -18.81 % 5.382 M 35.30 % 3.978 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.627 B 70.93 % 1.537 B 27.16 % 1.208 B 14.36 % 1.057 B 34.98 % 782.885 M 8.21 % 723.510 M 52.80 % 473.516 M 27.00 % 372.850 M 0.000 0.000 0.000 0.000 -100.00 % 111.743 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 579.853 M 0.000 0.000 -100.00 % 338.608 M 28.67 % 263.151 M 19.88 % 219.520 M -2.11 % 224.259 M 54.59 % 145.069 M 3.19 % 140.584 M -18.54 % 172.576 M 65.09 % 104.533 M 359.54 % 22.748 M
Total assets 2.840 B 62.20 % 1.751 B 31.05 % 1.336 B -5.12 % 1.408 B 50.63 % 934.862 M 75.75 % 531.939 M -7.22 % 573.352 M 11.51 % 514.189 M 36.35 % 377.118 M 38.37 % 272.534 M -31.44 % 397.509 M 12.81 % 352.362 M 141.53 % 145.887 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 16.589 M 585.75 % 2.419 M -64.77 % 6.868 M 275.67 % -3.909 M 13.96 % -4.543 M -2 708.67 % 174.169 K 105.26 % -3.313 M -279.74 % 1.843 M -30.87 % 2.666 M -55.13 % 5.942 M 175.63 % -7.857 M -300.05 % -1.964 M -396.83 % -395.294 K -199.18 % 398.573 K 352.58 % -157.798 K
Accounts receivables 3.814 M 189.00 % -4.285 M -325.38 % 1.901 M 130.15 % -6.307 M -3.26 % -6.108 M -142.06 % -2.523 M 23.35 % -3.292 M -681.57 % 566.044 K -59.05 % 1.382 M -79.42 % 6.717 M 170.63 % -9.510 M -214.31 % -3.026 M -146.97 % -1.225 M -580.36 % 255.043 K 149.66 % -513.598 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 5.087 M 6.21 % 4.789 M -8.41 % 5.229 M 94.68 % 2.686 M 108.58 % 1.288 M -51.34 % 2.646 M 500.65 % 440.560 K -27.88 % 610.899 K 23.97 % 492.783 K 179.31 % -621.340 K -136.04 % 1.724 M 104.97 % 841.098 K 104.05 % 412.200 K 69.79 % 242.766 K 91.38 % 126.848 K
Other working capital 7.689 M 295.33 % 1.945 M 840.03 % -262.817 K 8.81 % -288.212 K -204.11 % 276.822 K 439.90 % 51.273 K 111.10 % -461.753 K -169.29 % 666.400 K -15.79 % 791.363 K 615.06 % -153.644 K -117.50 % -70.641 K -132.01 % 220.664 K -47.16 % 417.632 K 520.85 % -99.236 K -143.34 % 228.951 K
Other non cash items -768.844 M -112.79 % -361.319 M -595.93 % 72.857 M 114.36 % -507.466 M -214.45 % -161.383 M -139.00 % 413.756 M 257.13 % 115.855 M 204.38 % -110.996 M -2.10 % -108.712 M -174.94 % 145.062 M 614.96 % -28.170 M 22.07 % -36.147 M -44.55 % -25.006 M -4 251.52 % 602.336 K 134.64 % 256.710 K
Net cash provided by operating activities -703.797 M -468.52 % -123.794 M -35.20 % -91.564 M 76.25 % -385.498 M -410.87 % 124.006 M 0.98 % 122.798 M 34.12 % 91.560 M 228.69 % -71.147 M -8 327.54 % -844.220 K -101.29 % 65.225 M 299.50 % -32.695 M -111.63 % -15.449 M -1 321.88 % -1.087 M -120.05 % 5.419 M 2 900.99 % 180.562 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -1.603 B -168.44 % -597.193 M -9.89 % -543.454 M 55.41 % -1.219 B -224.87 % -375.193 M 24.57 % -497.409 M 1.33 % -504.133 M 0.000 0.000 100.00 % -145.597 M 63.05 % -393.987 M -181.38 % -140.019 M -71.50 % -81.646 M -527.98 % -13.001 M 54.19 % -28.382 M
Sales maturities of investments 44.463 M -11.48 % 50.231 M -28.84 % 70.592 M -75.31 % 285.939 M 17.55 % 243.248 M 135.28 % 103.388 M -68.59 % 329.175 M 0.000 0.000 -100.00 % 110.102 M -61.86 % 288.678 M 264.87 % 79.119 M 209.80 % 25.539 M 0.000 0.000
Other investing activites 1.559 B 184.97 % 546.962 M 15.67 % 472.862 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 100.00 % -932.951 M -607.07 % -131.946 M 66.51 % -394.021 M -125.21 % -174.958 M 0.000 0.000 100.00 % -35.496 M 66.29 % -105.308 M -72.92 % -60.900 M -8.54 % -56.107 M -331.54 % -13.001 M 54.19 % -28.382 M
Debt repayment 300.000 M 0.000 -100.00 % 61.348 M -38.65 % 100.000 M 77.52 % 56.331 M 2 359.12 % -2.494 M 0.000 -100.00 % 40.134 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 1.051 B 233.38 % 315.165 M 122.86 % 141.420 M -55.00 % 314.255 M 179.87 % 112.285 M -70.29 % 377.899 M 172.31 % 138.773 M 6.39 % 130.441 M 118.32 % 59.747 M -8.13 % 65.032 M -14.46 % 76.024 M -58.62 % 183.703 M 122.67 % 82.500 M 895.98 % 8.283 M -75.74 % 34.141 M
Common stock repurchased 0.000 0.000 0.000 0.000 100.00 % -6.379 M 78.74 % -30.000 M 0.000 100.00 % -50.504 M -229.96 % -15.306 M 65.85 % -44.824 M -4 174.73 % -1.049 M 0.000 0.000 0.000 0.000
Dividends paid -308.525 M -85.19 % -166.595 M -35.96 % -122.534 M -43.14 % -85.604 M -14.00 % -75.093 M 10.60 % -83.993 M -54.87 % -54.235 M -30.63 % -41.517 M 15.10 % -48.903 M -31.09 % -37.305 M -14.60 % -32.553 M -61.04 % -20.214 M -88.05 % -10.749 M -108.73 % -5.150 M 0.000
Other financing activites -85.998 M -2 328.20 % -3.542 M -120.98 % -1.603 M -345.74 % 652.174 K 0.000 0.000 0.000 100.00 % -1.090 M -5.02 % -1.038 M 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 956.172 M 559.30 % 145.028 M 84.44 % 78.631 M -76.12 % 329.303 M 277.88 % 87.144 M -66.66 % 261.412 M 209.22 % 84.538 M 9.13 % 77.463 M 1 508.13 % -5.501 M 67.82 % -17.097 M -140.30 % 42.422 M -74.05 % 163.489 M 127.86 % 71.750 M 2 189.88 % 3.133 M -90.82 % 34.141 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 125.000 K
Net change in cash 252.375 M 1 088.53 % 21.234 M 264.19 % -12.933 M 76.99 % -56.195 M -170.95 % 79.205 M 907.28 % -9.811 M -960.86 % 1.140 M -81.96 % 6.316 M 199.54 % -6.345 M -150.23 % 12.631 M 113.22 % -95.581 M -209.69 % 87.140 M 498.62 % 14.557 M 427.17 % -4.449 M -173.36 % 6.065 M
Cash at beginning of period 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M -31.16 % 20.363 M 163.37 % 7.732 M -92.52 % 103.313 M 538.82 % 16.173 M 901.02 % 1.616 M -73.36 % 6.065 M 0.000
Cash at end of period 295.349 M 587.27 % 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M -31.16 % 20.363 M 163.37 % 7.732 M -92.52 % 103.313 M 538.82 % 16.173 M 901.02 % 1.616 M -73.36 % 6.065 M
Operating cash flow -703.797 M -468.52 % -123.794 M -35.20 % -91.564 M 76.25 % -385.498 M -410.87 % 124.006 M 0.98 % 122.798 M 34.12 % 91.560 M 228.69 % -71.147 M -8 327.54 % -844.220 K -101.29 % 65.225 M 299.50 % -32.695 M -111.63 % -15.449 M -1 321.88 % -1.087 M -120.05 % 5.419 M 2 900.99 % 180.562 K
Capital expenditure 0.000 0.000 0.000 0.000 -100.00 % 3.000 -25.00 % 4.000 0.000 0.000 0.000 100.00 % -5.000 -225.00 % 4.000 0.000 -100.00 % 4.000 0.000 0.000
Free CashFlow -703.797 M -468.52 % -123.794 M -35.20 % -91.564 M 76.25 % -385.498 M -410.87 % 124.006 M 0.98 % 122.798 M 34.12 % 91.560 M 228.69 % -71.147 M -8 327.54 % -844.220 K -101.29 % 65.225 M 299.50 % -32.695 M -111.63 % -15.449 M -1 321.89 % -1.087 M -120.05 % 5.419 M 2 901.02 % 180.560 K
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30
Revenue 223.527 M 9.46 % 204.200 M 29.59 % 157.575 M 18.42 % 133.067 M 4.22 % 127.675 M 11.83 % 114.169 M 1.77 % 112.183 M 26.84 % 88.446 M 50.16 % 58.901 M 9 274.92 % -641.978 K -101.02 % 63.141 M 19.46 % 52.856 M 26.77 % 41.693 M -6.95 % 44.808 M 12.61 % 39.790 M 11.61 % 35.652 M 23.86 % 28.784 M 22.34 % 23.527 M
Net income -17.135 M -126.12 % 65.592 M -45.28 % 119.860 M 4.00 % 115.245 M 714.35 % 14.152 M 107.63 % -185.441 M -841.60 % -19.694 M -113.53 % 145.572 M -33.21 % 217.966 M 202.87 % 71.967 M 135.18 % -204.560 M -136.29 % -86.572 M -129.78 % -37.676 M -325.69 % 16.694 M -47.13 % 31.575 M 391.01 % 6.431 M -77.53 % 28.613 M -62.64 % 76.588 M
Income before tax -17.135 M -126.12 % 65.592 M -45.28 % 119.860 M 4.00 % 115.245 M 714.35 % 14.152 M 107.63 % -185.441 M -841.60 % -19.694 M -113.53 % 145.572 M -33.21 % 217.966 M 202.87 % 71.967 M 135.18 % -204.560 M -136.29 % -86.572 M -129.78 % -37.676 M -325.69 % 16.694 M -47.13 % 31.575 M 391.01 % 6.431 M -77.53 % 28.613 M -62.64 % 76.588 M
Income before tax ratio -0.08 -123.86 % 0.32 -57.77 % 0.76 -12.17 % 0.87 681.35 % 0.11 106.82 % -1.62 -825.22 % -0.18 -110.67 % 1.65 -55.52 % 3.70 103.30 % -112.10 -3 360.24 % -3.24 -97.80 % -1.64 -81.25 % -0.90 -342.55 % 0.37 -53.05 % 0.79 339.94 % 0.18 -81.85 % 0.99 -69.46 % 3.26
EBITDA 3.657 M -95.61 % 83.259 M -38.91 % 136.290 M 3.51 % 131.675 M 330.66 % 30.575 M 117.98 % -170.058 M -2 226.99 % -7.308 M -104.71 % 155.263 M -31.33 % 226.086 M 182.16 % 80.126 M 140.79 % -196.430 M -126.90 % -86.572 M -129.78 % -37.676 M -325.69 % 16.694 M -47.13 % 31.575 M 287.87 % 8.141 M -71.55 % 28.613 M -62.64 % 76.588 M
Net income ratio -0.08 -123.86 % 0.32 -57.77 % 0.76 -12.17 % 0.87 681.35 % 0.11 106.82 % -1.62 -825.22 % -0.18 -110.67 % 1.65 -55.52 % 3.70 103.30 % -112.10 -3 360.24 % -3.24 -97.80 % -1.64 -81.25 % -0.90 -342.55 % 0.37 -53.05 % 0.79 339.94 % 0.18 -81.85 % 0.99 -69.46 % 3.26
Ratio EBITDA 0.02 -95.99 % 0.41 -52.86 % 0.86 -12.59 % 0.99 313.21 % 0.24 116.08 % -1.49 -2 186.50 % -0.07 -103.71 % 1.76 -54.27 % 3.84 103.08 % -124.81 -3 911.98 % -3.11 -89.94 % -1.64 -81.25 % -0.90 -342.55 % 0.37 -53.05 % 0.79 247.53 % 0.23 -77.03 % 0.99 -69.46 % 3.26
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 90.637 M 79.64 % 50.456 M 15.76 % 43.586 M 7.79 % 40.437 M 28.58 % 31.448 M 4.30 % 30.153 M 4.35 % 28.896 M 30.02 % 22.225 M 17.77 % 18.872 M 8.82 % 17.341 M 15.33 % 15.037 M 28.53 % 11.699 M 37.48 % 8.510 M 40.18 % 6.070 M 14.39 % 5.307 M 5.24 % 5.042 M -23.98 % 6.633 M 5.24 % 6.303 M
Weighted average shs out 90.637 M 79.64 % 50.456 M 15.76 % 43.586 M 7.79 % 40.437 M 28.58 % 31.448 M 4.30 % 30.153 M 4.35 % 28.896 M 30.02 % 22.225 M 17.77 % 18.872 M 8.82 % 17.341 M 15.33 % 15.037 M 28.53 % 11.699 M 37.48 % 8.510 M 40.18 % 6.070 M 14.39 % 5.307 M 5.24 % 5.042 M -23.98 % 6.633 M 5.24 % 6.303 M
EPS diluted -0.04 -114.54 % 0.26 -52.73 % 0.55 -3.51 % 0.57 533.33 % 0.09 107.32 % -1.23 -802.42 % -0.14 -110.40 % 1.31 -43.29 % 2.31 178.31 % 0.83 130.51 % -2.72 -83.84 % -1.48 -67.14 % -0.89 -261.00 % 0.55 -53.78 % 1.19 366.48 % 0.26 -94.64 % 4.76 366.48 % 1.02
Earnings per share -0.19 -114.54 % 1.30 -52.73 % 2.75 -3.51 % 2.85 533.33 % 0.45 107.32 % -6.15 -802.29 % -0.68 -110.41 % 6.55 -43.29 % 11.55 178.31 % 4.15 130.51 % -13.60 -83.84 % -7.40 -67.14 % -4.43 -261.00 % 2.75 -53.78 % 5.95 366.56 % 1.28 -73.21 % 4.76 366.48 % 1.02
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue -12.739 M -124.88 % 51.198 M 23.48 % 41.463 M 581.94 % -8.603 M -125.92 % 33.191 M 2.44 % 32.400 M 5.16 % 30.809 M 30.31 % 23.642 M 33.11 % 17.762 M 23.68 % 14.361 M -14.44 % 16.784 M 13.07 % 14.844 M 23.18 % 12.051 M 4.13 % 11.573 M 13.21 % 10.223 M 11.61 % 9.160 M 10.83 % 8.265 M 30.77 % 6.320 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost and expenses 219.871 M 81.80 % 120.941 M 468.19 % 21.285 M 1 429.30 % 1.392 M -98.57 % 97.100 M -65.84 % 284.227 M 137.86 % 119.491 M 278.83 % -66.817 M 60.03 % -167.185 M -106.99 % -80.768 M -131.12 % 259.572 M 96.53 % 132.078 M 66.41 % 79.369 M 182.31 % 28.115 M 242.24 % 8.215 M -70.14 % 27.511 M 15 990.24 % 170.979 K 100.32 % -53.061 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 3.657 M -95.61 % 83.259 M -38.91 % 136.290 M 3.51 % 131.675 M 330.66 % 30.575 M 117.98 % -170.058 M -2 226.99 % -7.308 M -104.71 % 155.263 M -31.33 % 226.086 M 182.16 % 80.126 M 140.79 % -196.430 M -147.95 % -79.222 M -110.27 % -37.676 M -325.69 % 16.694 M -47.13 % 31.575 M 287.87 % 8.141 M -71.55 % 28.613 M -62.64 % 76.588 M
Operating income ratio 0.02 -95.99 % 0.41 -52.86 % 0.86 -12.59 % 0.99 313.21 % 0.24 116.08 % -1.49 -2 186.50 % -0.07 -103.71 % 1.76 -54.27 % 3.84 103.08 % -124.81 -3 911.98 % -3.11 -107.56 % -1.50 -65.87 % -0.90 -342.55 % 0.37 -53.05 % 0.79 247.53 % 0.23 -77.03 % 0.99 -69.46 % 3.26
Total other income expenses net -20.791 M -17.68 % -17.667 M -7.53 % -16.430 M 0.00 % -16.430 M -0.04 % -16.423 M -6.76 % -15.383 M -24.19 % -12.386 M -27.81 % -9.691 M -19.35 % -8.120 M 0.48 % -8.159 M -0.36 % -8.130 M -10.61 % -7.350 M 0.000 0.000 0.000 100.00 % -1.710 M 0.000 0.000
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30
Net debt 191.572 M 89.96 % 100.849 M -33.92 % 152.622 M -66.24 % 452.039 M -9.72 % 500.699 M 9.36 % 457.840 M 11.45 % 410.803 M 18.80 % 345.798 M 45.76 % 237.238 M 24.16 % 191.075 M -21.24 % 242.618 M 48.81 % 163.040 M -14.80 % 191.356 M 2.41 % 186.844 M -5.55 % 197.814 M 28.51 % 153.927 M 28.98 % 119.339 M 25.88 % 94.802 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 486.921 M 58.43 % 307.340 M 57.13 % 195.596 M -59.18 % 479.145 M -8.29 % 522.439 M 3.69 % 503.828 M 13.10 % 445.476 M 7.54 % 414.241 M 26.25 % 328.105 M 48.48 % 220.969 M -13.10 % 254.281 M 34.85 % 188.559 M -11.40 % 212.830 M 9.25 % 194.801 M -10.70 % 218.148 M 37.39 % 158.785 M 19.07 % 133.357 M 13.16 % 117.846 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -55.956 M 2.94 % -57.652 M 2.11 % -58.896 M 16.61 % -70.632 M 7.75 % -76.568 M
Retained earnings -674.314 M -50.28 % -448.694 M -21.93 % -367.991 M 5.23 % -388.295 M 6.89 % -417.027 M -14.38 % -364.588 M -228.37 % -111.028 M -29.23 % -85.915 M 54.21 % -187.635 M 56.53 % -431.615 M 5.08 % -454.721 M -84.03 % -247.092 M -106.45 % -119.684 M -233.01 % -35.940 M -42.24 % -25.268 M 50.02 % -50.556 M -96.94 % -25.671 M -17.29 % -21.887 M
Common stock 4.532 M 34.37 % 3.373 M 41.04 % 2.391 M 15.30 % 2.074 M 20.53 % 1.721 M 8.30 % 1.589 M 9.97 % 1.445 M 22.86 % 1.176 M 17.07 % 1.005 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 328.352 M 11.36 % 294.865 M
Total equity 1.957 B 21.87 % 1.606 B 37.11 % 1.171 B 17.30 % 998.410 M 25.88 % 793.151 M 1.27 % 783.239 M -17.31 % 947.156 M 15.56 % 819.630 M 37.46 % 596.254 M 74.99 % 340.727 M 26.76 % 268.788 M -31.52 % 392.489 M 10.93 % 353.832 M -1.96 % 360.914 M 24.48 % 289.930 M 18.43 % 244.813 M 5.50 % 232.048 M 18.14 % 196.411 M
Other non current liabilities 394.879 M 24.93 % 316.081 M -17.22 % 381.836 M 180.07 % -476.850 M -0.26 % -475.634 M -0.25 % -474.425 M -15.17 % -411.938 M -30.95 % -314.566 M -3.07 % -305.184 M -46.72 % -208.001 M 2.88 % -214.166 M -39.47 % -153.559 M -0.41 % -152.931 M -0.41 % -152.308 M -0.41 % -151.682 M -0.41 % -151.062 M -13.28 % -133.357 M -13.16 % -117.846 M
Long term debt 486.921 M 58.43 % 307.340 M 57.13 % 195.596 M -58.98 % 476.850 M 0.26 % 475.634 M 0.25 % 474.425 M 15.17 % 411.938 M 30.95 % 314.566 M 3.07 % 305.184 M 46.72 % 208.001 M -2.88 % 214.166 M 39.47 % 153.559 M 0.41 % 152.931 M 0.41 % 152.308 M 0.41 % 151.682 M 0.41 % 151.062 M 13.28 % 133.357 M 13.16 % 117.846 M
Total non current liabilities 881.800 M 41.45 % 623.421 M 7.96 % 577.432 M 0.000 -100.00 % 542.862 M 0.000 -100.00 % 460.953 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -145.238 M -99.33 % -72.862 M 6.23 % -77.699 M -3 285.59 % -2.295 M 95.09 % -46.772 M -59.07 % -29.403 M 12.25 % -33.506 M 66.39 % -99.675 M -334.86 % -22.921 M -76.76 % -12.968 M 67.67 % -40.115 M -14.61 % -35.000 M 41.57 % -59.898 M -40.96 % -42.494 M 36.07 % -66.466 M -760.65 % -7.723 M 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 140.868 M 100.55 % 70.241 M -2.87 % 72.317 M 3 051.08 % 2.295 M -95.10 % 46.805 M 59.19 % 29.403 M -12.33 % 33.538 M -66.35 % 99.675 M 334.86 % 22.921 M 76.76 % 12.968 M -67.67 % 40.115 M 14.61 % 35.000 M -41.57 % 59.898 M 40.96 % 42.494 M -36.07 % 66.466 M 760.65 % 7.723 M 0.000 0.000
Total current liabilities 1.450 M 2 292.53 % 60.590 K -97.50 % 2.421 M 0.000 -100.00 % 32.639 K 0.000 -100.00 % 32.639 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total liabilities 883.250 M 41.66 % 623.481 M 7.52 % 579.853 M 15.53 % 501.892 M -7.55 % 542.895 M 4.37 % 520.166 M 12.84 % 460.985 M 7.92 % 427.169 M 26.15 % 338.608 M 48.13 % 228.590 M -13.13 % 263.151 M 11.68 % 235.637 M 7.34 % 219.520 M 1.30 % 216.694 M -3.37 % 224.259 M 37.09 % 163.587 M 12.76 % 145.069 M 10.74 % 131.002 M
Other non current assets 2.520 B 26.27 % 1.996 B 18.83 % 1.680 B 0.000 -100.00 % 1.290 B 0.000 -100.00 % 1.347 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 2.520 B 26.27 % 1.996 B 18.83 % 1.680 B 0.000 -100.00 % 1.290 B 0.000 -100.00 % 1.347 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current assets 0.000 0.000 0.000 100.00 % -57.185 M 0.000 100.00 % -64.734 M -17 938.74 % 362.884 K 100.40 % -90.650 M 16.16 % -108.124 M -151.60 % -42.975 M -88.39 % -22.811 M 38.92 % -37.350 M -24.09 % -30.099 M -74.87 % -17.213 M 32.94 % -25.668 M -130.40 % -11.141 M 44.07 % -19.917 M 32.52 % -29.515 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 295.349 M 43.03 % 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -54.30 % 25.519 M 18.84 % 21.474 M 169.87 % 7.957 M -60.87 % 20.334 M 318.59 % 4.858 M -65.35 % 14.018 M -39.17 % 23.044 M
Cash and short term investments 295.349 M 43.03 % 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -54.30 % 25.519 M 18.84 % 21.474 M 169.87 % 7.957 M -60.87 % 20.334 M 318.59 % 4.858 M -65.35 % 14.018 M -39.17 % 23.044 M
Total current assets 319.997 M 37.13 % 233.347 M 226.65 % 71.436 M 0.000 -100.00 % 45.916 M 0.000 -100.00 % 61.021 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 24.648 M -8.22 % 26.856 M -5.64 % 28.462 M -5.38 % 30.079 M 24.42 % 24.176 M 28.97 % 18.746 M -27.86 % 25.986 M 17.02 % 22.207 M 28.68 % 17.257 M 31.93 % 13.080 M 17.32 % 11.149 M -5.76 % 11.831 M 37.16 % 8.626 M -6.81 % 9.255 M 73.53 % 5.334 M -15.11 % 6.283 M 6.49 % 5.900 M -8.83 % 6.471 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 2.840 B 0.000 0.000 -100.00 % 1.500 B 12.29 % 1.336 B 2.50 % 1.303 B -7.44 % 1.408 B 12.94 % 1.247 B 33.37 % 934.862 M 64.21 % 569.318 M 7.03 % 531.939 M -15.31 % 628.126 M 9.55 % 573.352 M -0.74 % 577.608 M 12.33 % 514.189 M 25.90 % 408.400 M 8.30 % 377.118 M 15.18 % 327.413 M
Account payables 1.450 M 2 292.53 % 60.590 K -97.50 % 2.421 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 4.370 M 66.67 % 2.622 M -51.29 % 5.382 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.627 B 28.07 % 2.051 B 33.47 % 1.537 B 10.98 % 1.385 B 14.58 % 1.208 B 5.43 % 1.146 B 8.47 % 1.057 B 16.85 % 904.369 M 15.52 % 782.885 M 1.36 % 772.342 M 6.75 % 723.510 M 13.12 % 639.581 M 35.07 % 473.516 M 4.57 % 452.810 M 21.45 % 372.850 M 5.25 % 354.266 M 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 883.250 M 0.000 0.000 -100.00 % 501.892 M -7.55 % 542.895 M 4.37 % 520.166 M 12.84 % 460.985 M 7.92 % 427.169 M 26.15 % 338.608 M 48.13 % 228.590 M -13.13 % 263.151 M 11.68 % 235.637 M 7.34 % 219.520 M 1.30 % 216.694 M -3.37 % 224.259 M 37.09 % 163.587 M 12.76 % 145.069 M 10.74 % 131.002 M
Total assets 2.840 B 27.41 % 2.229 B 27.31 % 1.751 B 16.71 % 1.500 B 12.29 % 1.336 B 2.50 % 1.303 B -7.44 % 1.408 B 12.94 % 1.247 B 33.37 % 934.862 M 64.21 % 569.318 M 7.03 % 531.939 M -15.31 % 628.126 M 9.55 % 573.352 M -0.74 % 577.608 M 12.33 % 514.189 M 25.90 % 408.400 M 8.30 % 377.118 M 15.18 % 327.413 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 10.764 M 108.07 % 5.173 M -2.83 % 5.324 M 246.71 % -3.629 M -115.56 % -1.683 M -120.07 % 8.387 M 266.37 % -5.041 M -545.32 % 1.132 M 175.49 % -1.500 M 50.73 % -3.044 M -376.65 % 1.100 M 218.81 % -926.084 K -1 280.22 % -67.097 K 97.93 % -3.246 M -250.23 % 2.161 M 780.83 % -317.366 K -118.05 % 1.759 M 93.71 % 907.791 K
Accounts receivables -2.501 M -144.17 % 5.663 M 669.48 % -994.461 K 75.41 % -4.045 M 37.60 % -6.482 M -178.86 % 8.220 M 234.21 % -6.124 M -3 250.44 % -182.792 K 95.62 % -4.177 M -116.26 % -1.931 M -383.32 % 681.678 K 121.27 % -3.205 M -608.84 % 629.871 K 116.06 % -3.922 M -513.17 % 949.195 K 347.73 % -383.151 K -169.53 % 551.072 K -33.69 % 831.095 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 5.551 M 1 297.09 % -463.669 K -109.67 % 4.794 M 98 606.74 % -4.867 K -100.09 % 5.631 M 1 500.65 % -402.039 K -129.22 % 1.376 M 5.04 % 1.310 M -49.14 % 2.576 M 299.97 % -1.288 M -248.09 % 869.842 K -51.03 % 1.776 M 2 309.21 % -80.409 K -115.43 % 520.969 K 91.86 % 271.543 K -19.98 % 339.356 K 38.83 % 244.439 K -1.57 % 248.344 K
Other working capital 7.715 M 29 585.74 % -26.165 K -101.72 % 1.524 M 262.33 % 420.673 K 150.53 % -832.476 K -246.14 % 569.659 K 294.38 % -293.061 K -6 143.74 % 4.849 K -95.21 % 101.160 K -42.41 % 175.662 K 138.93 % -451.267 K -189.80 % 502.540 K 181.51 % -616.559 K -498.28 % 154.806 K -83.53 % 939.971 K 443.59 % -273.571 K -128.41 % 963.011 K 661.04 % -171.648 K
Other non cash items 375.312 M -9.60 % 415.164 M 364.58 % 89.363 M -7.88 % 97.004 M -14.91 % 114.004 M -73.60 % 431.879 M 40.28 % 307.873 M 161.77 % 117.611 M 191.09 % -129.122 M -300.24 % -32.261 M -111.55 % 279.250 M 107.61 % 134.506 M 65.35 % 81.344 M 135.70 % 34.511 M 146.67 % -73.942 M -99.56 % -37.054 M 43.88 % -66.028 M -54.69 % -42.685 M
Net cash provided by operating activities 368.942 M -24.08 % 485.930 M 126.49 % 214.547 M 2.84 % 208.621 M 64.95 % 126.473 M -50.37 % 254.825 M -10.00 % 283.138 M 7.12 % 264.316 M 202.61 % 87.345 M 138.24 % 36.662 M -51.63 % 75.790 M 61.23 % 47.007 M 7.81 % 43.601 M -9.09 % 47.959 M 219.28 % -40.207 M -29.95 % -30.940 M 13.22 % -35.656 M -202.43 % 34.811 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -844.836 M -11.41 % -758.297 M -181.85 % -269.043 M 18.01 % -328.150 M -80.14 % -182.168 M 49.58 % -361.286 M 50.41 % -728.581 M -48.60 % -490.309 M -64.06 % -298.861 M -291.52 % -76.333 M 71.96 % -272.220 M -20.88 % -225.189 M -3.63 % -217.294 M 24.25 % -286.839 M 0.000 0.000 -100.00 % 63.686 M 200.00 % -63.686 M
Sales maturities of investments 18.106 M -31.30 % 26.357 M 71.71 % 15.350 M -55.99 % 34.881 M -2.26 % 35.686 M 2.24 % 34.906 M -79.21 % 167.927 M 42.30 % 118.012 M -14.36 % 137.792 M 30.66 % 105.455 M 171.51 % 38.840 M -39.83 % 64.548 M -58.79 % 156.633 M -9.22 % 172.542 M 0.000 0.000 100.00 % -58.989 M -200.00 % 58.989 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -826.729 M -12.95 % -731.940 M -188.51 % -253.693 M 13.49 % -293.269 M -100.21 % -146.482 M 55.12 % -326.381 M 41.79 % -560.654 M -50.59 % -372.297 M -131.14 % -161.068 M -653.07 % 29.122 M 112.48 % -233.379 M -45.28 % -160.641 M -164.82 % -60.661 M 46.93 % -114.297 M 0.000 0.000 -100.00 % 4.697 M 200.00 % -4.697 M
Debt repayment 178.654 M 60.84 % 111.076 M 0.000 0.000 0.000 -100.00 % 61.348 M -35.71 % 95.419 M 1 130.80 % 7.753 M 0.000 100.00 % -40.218 M -904.37 % 5.000 M 166.72 % -7.494 M 0.000 0.000 -100.00 % 42.494 M 1 901.05 % -2.359 M 0.000 0.000
Common stock issued 549.045 M 11.13 % 494.047 M 236.38 % 146.870 M -10.96 % 164.943 M 176.24 % 59.711 M -25.46 % 80.106 M -58.87 % 194.773 M 68.12 % 115.856 M 65.41 % 70.042 M 65.80 % 42.244 M -80.50 % 216.618 M 34.31 % 161.280 M 167.13 % 60.375 M -22.99 % 78.398 M 120.22 % 35.599 M -62.46 % 94.841 M 94.61 % 48.735 M 342.57 % 11.012 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 576.110 K 108.28 % -6.955 M 76.82 % -30.000 M 0.000 0.000 0.000 0.000 100.00 % -50.504 M 0.000 100.00 % -15.306 M
Dividends paid -181.054 M -42.04 % -127.471 M -39.06 % -91.666 M -22.34 % -74.929 M -17.17 % -63.950 M -9.16 % -58.583 M -23.20 % -47.553 M -24.97 % -38.051 M -17.19 % -32.471 M 23.82 % -42.623 M 10.99 % -47.886 M -32.62 % -36.107 M -21.17 % -29.799 M -21.94 % -24.437 M -11.40 % -21.936 M -12.03 % -19.580 M 24.00 % -25.764 M -11.35 % -23.139 M
Other financing activites 0.000 100.00 % -68.125 M -35 903.83 % -189.217 K 0.000 0.000 0.000 -100.00 % 1.107 M 0.000 -100.00 % 96.550 M 0.000 0.000 0.000 0.000 0.000 100.00 % -473.472 K 23.26 % -616.947 K 40.58 % -1.038 M 0.000
Net cash used provided by financing activities 546.645 M 33.48 % 409.527 M 644.40 % 55.015 M -38.88 % 90.014 M 2 223.25 % -4.239 M -105.12 % 82.871 M -66.00 % 243.746 M 184.89 % 85.557 M -36.48 % 134.697 M 383.26 % -47.552 M -133.08 % 143.733 M 22.14 % 117.679 M 284.87 % 30.577 M -43.34 % 53.961 M -3.09 % 55.683 M 155.66 % 21.780 M -0.69 % 21.932 M 179.95 % -27.433 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.018 M 0.000 0.000
Net change in cash 88.858 M -45.66 % 163.517 M 930.45 % 15.869 M 195.74 % 5.366 M 122.13 % -24.248 M -314.29 % 11.316 M 133.51 % -33.770 M -50.60 % -22.424 M -136.78 % 60.973 M 234.43 % 18.232 M 231.58 % -13.856 M -442.55 % 4.045 M -70.07 % 13.517 M 209.21 % -12.377 M -179.97 % 15.476 M 218.59 % 4.858 M 0.000 0.000
Cash at beginning of period 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -54.30 % 25.519 M 18.84 % 21.474 M 169.87 % 7.957 M -60.87 % 20.334 M 318.59 % 4.858 M 0.000 0.000 0.000
Cash at end of period 295.349 M 43.03 % 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -54.30 % 25.519 M 18.84 % 21.474 M 169.87 % 7.957 M -60.87 % 20.334 M 318.59 % 4.858 M -65.35 % 14.018 M -39.17 % 23.044 M
Operating cash flow 368.942 M -24.08 % 485.930 M 126.49 % 214.547 M 2.84 % 208.621 M 64.95 % 126.473 M -50.37 % 254.825 M -10.00 % 283.138 M 7.12 % 264.316 M 202.61 % 87.345 M 138.24 % 36.662 M -51.63 % 75.790 M 61.23 % 47.007 M 7.81 % 43.601 M -9.09 % 47.959 M 219.28 % -40.207 M -29.95 % -30.940 M 13.22 % -35.656 M -202.43 % 34.811 M
Capital expenditure -5.000 0.000 0.000 -100.00 % 4.000 180.00 % -5.000 0.000 -100.00 % 4.000 200.00 % -4.000 -233.33 % 3.000 0.000 -100.00 % 3.000 0.000 0.000 -100.00 % 3.000 175.00 % -4.000 0.000 0.000 0.000
Free CashFlow 368.942 M -24.08 % 485.930 M 126.49 % 214.547 M 2.84 % 208.621 M 64.95 % 126.473 M -50.37 % 254.825 M -10.00 % 283.138 M 7.12 % 264.316 M 202.61 % 87.345 M 138.24 % 36.662 M -51.63 % 75.790 M 61.23 % 47.007 M 7.81 % 43.601 M -9.09 % 47.959 M 219.28 % -40.207 M -29.95 % -30.940 M 13.22 % -35.656 M -202.43 % 34.811 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017 2016
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011