
Oxford Lane Capital Corp. OXLC
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 95.766 M -65.74 % | 279.518 M 320.74 % | -126.628 M -183.19 % | 152.222 M 161.29 % | 58.259 M -49.78 % | 115.997 M 34.10 % | 86.502 M 14.66 % | 75.441 M 44.21 % | 52.312 M 47.12 % | 35.558 M -36.27 % | 55.795 M 80.05 % | 30.988 M 121.78 % | 13.972 M 178.76 % | 5.012 M 870.81 % | 516.285 K |
Net income | 48.458 M -79.39 % | 235.106 M 237.26 % | -171.289 M -236.08 % | 125.878 M -56.58 % | 289.933 M 199.59 % | -291.133 M -1 287.54 % | -20.982 M -155.21 % | 38.006 M -63.87 % | 105.202 M 222.64 % | -85.779 M -2 674.91 % | 3.331 M -85.30 % | 22.661 M -6.80 % | 24.315 M 450.39 % | 4.418 M 5 310.59 % | 81.650 K |
Income before tax | 48.458 M -79.39 % | 235.106 M 237.26 % | -171.289 M -236.08 % | 125.878 M -56.58 % | 289.933 M 199.59 % | -291.133 M -1 287.54 % | -20.982 M -155.21 % | 38.006 M -63.87 % | 105.202 M 222.64 % | -85.779 M -2 674.91 % | 3.331 M -85.30 % | 22.661 M -6.80 % | 24.315 M 450.39 % | 4.418 M 5 310.59 % | 81.650 K |
Income before tax ratio | 0.51 -39.84 % | 0.84 -37.82 % | 1.35 63.58 % | 0.83 -83.38 % | 4.98 298.29 % | -2.51 -934.72 % | -0.24 -148.15 % | 0.50 -74.95 % | 2.01 183.36 % | -2.41 -4 140.40 % | 0.06 -91.84 % | 0.73 -57.98 % | 1.74 97.44 % | 0.88 457.33 % | 0.16 |
EBITDA | 48.458 M -79.39 % | 235.106 M 237.26 % | -171.289 M -236.08 % | 125.878 M -58.89 % | 306.212 M 211.09 % | -275.653 M -1 213.76 % | -20.982 M -152.83 % | 39.716 M -62.25 % | 105.202 M 222.64 % | -85.779 M -2 674.91 % | 3.331 M -85.30 % | 22.661 M -6.80 % | 24.315 M 450.39 % | 4.418 M 5 310.59 % | 81.650 K |
Net income ratio | 0.51 -39.84 % | 0.84 -37.82 % | 1.35 63.58 % | 0.83 -83.38 % | 4.98 298.29 % | -2.51 -934.72 % | -0.24 -148.15 % | 0.50 -74.95 % | 2.01 183.36 % | -2.41 -4 140.40 % | 0.06 -91.84 % | 0.73 -57.98 % | 1.74 97.44 % | 0.88 457.33 % | 0.16 |
Ratio EBITDA | 0.51 -39.84 % | 0.84 -37.82 % | 1.35 63.58 % | 0.83 -84.27 % | 5.26 321.18 % | -2.38 -879.70 % | -0.24 -146.08 % | 0.53 -73.82 % | 2.01 183.36 % | -2.41 -4 140.40 % | 0.06 -91.84 % | 0.73 -57.98 % | 1.74 97.44 % | 0.88 457.33 % | 0.16 |
Gross profit ratio | 0.60 -32.19 % | 0.88 -29.47 % | 1.25 46.34 % | 0.85 90.57 % | 0.45 -38.32 % | 0.73 0.06 % | 0.73 -2.18 % | 0.74 3.04 % | 0.72 25.32 % | 0.58 -24.83 % | 0.77 -2.41 % | 0.78 10.13 % | 0.71 5.93 % | 0.67 -0.92 % | 0.68 |
Weighted average shs out dil | 90.637 M 115.89 % | 41.983 M 39.71 % | 30.051 M 43.24 % | 20.980 M 13.61 % | 18.467 M 31.30 % | 14.064 M 70.93 % | 8.228 M 61.29 % | 5.101 M 12.11 % | 4.550 M 21.33 % | 3.750 M 17.40 % | 3.194 M 4.80 % | 3.048 M 100.46 % | 1.521 M 209.49 % | 491.302 K 31.98 % | 372.250 K |
Weighted average shs out | 90.637 M 115.89 % | 41.983 M 11.77 % | 37.563 M 79.05 % | 20.980 M 13.61 % | 18.467 M 31.30 % | 14.064 M 70.93 % | 8.228 M 61.29 % | 5.101 M 12.11 % | 4.550 M 21.33 % | 3.750 M 17.40 % | 3.194 M 4.80 % | 3.048 M 100.46 % | 1.521 M 209.49 % | 491.302 K 31.98 % | 372.250 K |
EPS diluted | 0.11 -90.46 % | 1.12 198.25 % | -1.14 -195.00 % | 1.20 -61.78 % | 3.14 175.85 % | -4.14 -711.76 % | -0.51 -134.23 % | 1.49 -67.78 % | 4.62 201.08 % | -4.57 -2 292.95 % | 0.21 -85.97 % | 1.49 -53.51 % | 3.20 77.84 % | 1.80 3 996.58 % | 0.04 |
Earnings per share | 0.53 -90.45 % | 5.60 198.25 % | -5.70 -195.00 % | 6.00 -61.78 % | 15.70 175.85 % | -20.70 -711.76 % | -2.55 -134.23 % | 7.45 -67.78 % | 23.12 201.08 % | -22.87 -2 293.36 % | 1.04 -85.97 % | 7.43 -53.51 % | 15.99 77.84 % | 8.99 3 998.40 % | 0.22 |
Gross profit | 57.307 M -76.77 % | 246.659 M 255.69 % | -158.434 M -221.74 % | 130.145 M 397.94 % | 26.137 M -69.02 % | 84.369 M 34.18 % | 62.878 M 12.16 % | 56.059 M 48.59 % | 37.727 M 84.37 % | 20.462 M -52.09 % | 42.713 M 75.71 % | 24.308 M 144.25 % | 9.952 M 195.28 % | 3.370 M 861.87 % | 350.399 K |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 38.458 M 17.04 % | 32.859 M 3.31 % | 31.806 M 44.07 % | 22.077 M -31.27 % | 32.122 M 1.56 % | 31.628 M 33.88 % | 23.624 M 21.88 % | 19.383 M 32.89 % | 14.585 M -3.38 % | 15.095 M 15.39 % | 13.082 M 95.84 % | 6.680 M 66.17 % | 4.020 M 144.86 % | 1.642 M 889.71 % | 165.886 K |
General and administrative expenses | 5.695 M 6.79 % | 5.333 M 19.74 % | 4.454 M 14.04 % | 3.905 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 3.154 M -49.29 % | 6.220 M -25.96 % | 8.401 M 2 221.01 % | 361.972 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 8.850 M -23.40 % | 11.553 M -10.13 % | 12.855 M 201.24 % | 4.267 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost and expenses | 47.308 M 6.52 % | 44.412 M -0.56 % | 44.661 M 69.53 % | 26.344 M 110.62 % | -247.953 M -163.31 % | 391.650 M 264.38 % | 107.484 M 200.86 % | 35.726 M 167.55 % | -52.890 M -143.59 % | 121.337 M 131.28 % | 52.464 M 530.07 % | 8.327 M 180.51 % | -10.343 M -1 839.98 % | 594.417 K 36.76 % | 434.635 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 5.695 M 6.79 % | 5.333 M 19.74 % | 4.454 M 14.04 % | 3.905 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 12.990 M -15.17 % | 15.314 M 111.18 % | 7.251 M 83.61 % | 3.949 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 38.458 M 17.04 % | 32.859 M 3.31 % | 31.806 M 44.07 % | 22.077 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 48.458 M -79.39 % | 235.106 M 237.26 % | -171.289 M -236.08 % | 125.878 M -58.89 % | 306.212 M 211.09 % | -275.653 M -1 213.76 % | -20.982 M -152.83 % | 39.716 M -62.25 % | 105.202 M 222.64 % | -85.779 M -2 674.91 % | 3.331 M -85.30 % | 22.661 M -6.80 % | 24.315 M 450.39 % | 4.418 M 5 310.59 % | 81.650 K |
Operating income ratio | 0.51 -39.84 % | 0.84 -37.82 % | 1.35 63.58 % | 0.83 -84.27 % | 5.26 321.18 % | -2.38 -879.70 % | -0.24 -146.08 % | 0.53 -73.82 % | 2.01 183.36 % | -2.41 -4 140.40 % | 0.06 -91.84 % | 0.73 -57.98 % | 1.74 97.44 % | 0.88 457.33 % | 0.16 |
Total other income expenses net | 0.000 | 0.000 | 0.000 100.00 % | -22.077 M -35.62 % | -16.279 M -5.16 % | -15.480 M | 0.000 100.00 % | -1.710 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 191.572 M 25.52 % | 152.622 M -11.69 % | 172.824 M 8.75 % | 158.911 M -33.02 % | 237.238 M -2.22 % | 242.618 M 26.79 % | 191.356 M -3.26 % | 197.814 M 65.76 % | 119.339 M 2.29 % | 116.669 M -15.86 % | 138.664 M 632.97 % | -26.017 M -603.60 % | 5.166 M |
Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total debt | 486.921 M 148.94 % | 195.596 M 0.53 % | 194.564 M 0.51 % | 193.584 M -41.00 % | 328.105 M 29.03 % | 254.281 M 19.48 % | 212.830 M -2.44 % | 218.148 M 63.58 % | 133.357 M -2.68 % | 137.032 M -6.40 % | 146.395 M 89.40 % | 77.295 M 262.23 % | 21.339 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -57.652 M 18.38 % | -70.632 M 49.73 % | -140.513 M -929.57 % | -13.648 M -156.57 % | 24.124 M 21.93 % | 19.786 M |
Retained earnings | -674.314 M -83.24 % | -367.991 M 11.76 % | -417.027 M -275.60 % | -111.028 M 40.83 % | -187.635 M 58.74 % | -454.721 M -279.93 % | -119.684 M -373.66 % | -25.268 M 1.57 % | -25.671 M -125.36 % | -11.391 M -24.36 % | -9.160 M 29.57 % | -13.005 M -55.03 % | -8.389 M |
Common stock | 4.532 M 89.51 % | 2.391 M 38.97 % | 1.721 M 19.10 % | 1.445 M 43.83 % | 1.005 M | 0.000 | 0.000 | 0.000 -100.00 % | 328.352 M 15.68 % | 283.854 M 14.58 % | 247.740 M 4.66 % | 236.711 M | 0.000 |
Total equity | 1.957 B 67.09 % | 1.171 B 47.65 % | 793.151 M -16.26 % | 947.156 M 58.85 % | 596.254 M 121.83 % | 268.788 M -24.04 % | 353.832 M 22.04 % | 289.930 M 24.94 % | 232.048 M 75.86 % | 131.950 M -41.34 % | 224.933 M -9.24 % | 247.829 M 101.26 % | 123.140 M |
Other non current liabilities | 394.879 M 3.42 % | 381.836 M 9.63 % | 348.299 M 30.27 % | 267.369 M 187.61 % | -305.184 M -42.50 % | -214.166 M -40.04 % | -152.931 M -0.82 % | -151.682 M -13.74 % | -133.357 M 2.68 % | -137.032 M 6.40 % | -146.395 M -89.40 % | -77.295 M -388.86 % | -15.811 M |
Long term debt | 486.921 M 148.94 % | 195.596 M 0.53 % | 194.564 M 0.51 % | 193.584 M -36.57 % | 305.184 M 42.50 % | 214.166 M 40.04 % | 152.931 M 0.82 % | 151.682 M 13.74 % | 133.357 M -2.68 % | 137.032 M -6.40 % | 146.395 M 89.40 % | 77.295 M 388.86 % | 15.811 M |
Total non current liabilities | 881.800 M 52.71 % | 577.432 M 6.37 % | 542.862 M 17.77 % | 460.953 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -4.370 M 18.81 % | -5.382 M -35.30 % | -3.978 M 88.14 % | -33.538 M -46.32 % | -22.921 M 42.86 % | -40.115 M 33.03 % | -59.898 M 9.88 % | -66.466 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.528 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 33.538 M 46.32 % | 22.921 M -42.86 % | 40.115 M -33.03 % | 59.898 M -9.88 % | 66.466 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.528 M |
Total current liabilities | 1.450 M -40.12 % | 2.421 M 7 316.95 % | 32.639 K 0.00 % | 32.639 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total liabilities | 883.250 M 52.32 % | 579.853 M 6.81 % | 542.895 M 17.77 % | 460.985 M 36.14 % | 338.608 M 28.67 % | 263.151 M 19.88 % | 219.520 M -2.11 % | 224.259 M 54.59 % | 145.069 M 3.19 % | 140.584 M -18.54 % | 172.576 M 65.09 % | 104.533 M 359.54 % | 22.748 M |
Other non current assets | 2.520 B 50.05 % | 1.680 B 30.18 % | 1.290 B -4.23 % | 1.347 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 2.520 B 50.05 % | 1.680 B 30.18 % | 1.290 B -4.23 % | 1.347 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current assets | 0.000 | 0.000 | 0.000 -100.00 % | 362.884 K 100.34 % | -108.124 M -373.99 % | -22.811 M 24.21 % | -30.099 M -17.27 % | -25.668 M -28.87 % | -19.917 M 28.01 % | -27.665 M -27.19 % | -21.751 M 80.61 % | -112.154 M -535.21 % | -17.656 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 295.349 M 587.27 % | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M -31.16 % | 20.363 M 163.37 % | 7.732 M -92.52 % | 103.313 M 538.82 % | 16.173 M |
Cash and short term investments | 295.349 M 587.27 % | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M -31.16 % | 20.363 M 163.37 % | 7.732 M -92.52 % | 103.313 M 538.82 % | 16.173 M |
Total current assets | 319.997 M 347.95 % | 71.436 M 55.58 % | 45.916 M -24.75 % | 61.021 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 24.648 M -13.40 % | 28.462 M 17.72 % | 24.176 M -6.96 % | 25.986 M 50.58 % | 17.257 M 54.79 % | 11.149 M 29.25 % | 8.626 M 61.72 % | 5.334 M -9.59 % | 5.900 M -19.21 % | 7.302 M -47.91 % | 14.019 M 58.56 % | 8.842 M 495.93 % | 1.484 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 1.751 B | 0.000 | 0.000 -100.00 % | 934.862 M 75.75 % | 531.939 M -7.22 % | 573.352 M 11.51 % | 514.189 M 36.35 % | 377.118 M 38.37 % | 272.534 M -31.44 % | 397.509 M 12.81 % | 352.362 M 141.53 % | 145.887 M |
Account payables | 1.450 M -40.12 % | 2.421 M 7 316.95 % | 32.639 K 0.00 % | 32.639 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 4.370 M -18.81 % | 5.382 M 35.30 % | 3.978 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.627 B 70.93 % | 1.537 B 27.16 % | 1.208 B 14.36 % | 1.057 B 34.98 % | 782.885 M 8.21 % | 723.510 M 52.80 % | 473.516 M 27.00 % | 372.850 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 111.743 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 579.853 M | 0.000 | 0.000 -100.00 % | 338.608 M 28.67 % | 263.151 M 19.88 % | 219.520 M -2.11 % | 224.259 M 54.59 % | 145.069 M 3.19 % | 140.584 M -18.54 % | 172.576 M 65.09 % | 104.533 M 359.54 % | 22.748 M |
Total assets | 2.840 B 62.20 % | 1.751 B 31.05 % | 1.336 B -5.12 % | 1.408 B 50.63 % | 934.862 M 75.75 % | 531.939 M -7.22 % | 573.352 M 11.51 % | 514.189 M 36.35 % | 377.118 M 38.37 % | 272.534 M -31.44 % | 397.509 M 12.81 % | 352.362 M 141.53 % | 145.887 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 16.589 M 585.75 % | 2.419 M -64.77 % | 6.868 M 275.67 % | -3.909 M 13.96 % | -4.543 M -2 708.67 % | 174.169 K 105.26 % | -3.313 M -279.74 % | 1.843 M -30.87 % | 2.666 M -55.13 % | 5.942 M 175.63 % | -7.857 M -300.05 % | -1.964 M -396.83 % | -395.294 K -199.18 % | 398.573 K 352.58 % | -157.798 K |
Accounts receivables | 3.814 M 189.00 % | -4.285 M -325.38 % | 1.901 M 130.15 % | -6.307 M -3.26 % | -6.108 M -142.06 % | -2.523 M 23.35 % | -3.292 M -681.57 % | 566.044 K -59.05 % | 1.382 M -79.42 % | 6.717 M 170.63 % | -9.510 M -214.31 % | -3.026 M -146.97 % | -1.225 M -580.36 % | 255.043 K 149.66 % | -513.598 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 5.087 M 6.21 % | 4.789 M -8.41 % | 5.229 M 94.68 % | 2.686 M 108.58 % | 1.288 M -51.34 % | 2.646 M 500.65 % | 440.560 K -27.88 % | 610.899 K 23.97 % | 492.783 K 179.31 % | -621.340 K -136.04 % | 1.724 M 104.97 % | 841.098 K 104.05 % | 412.200 K 69.79 % | 242.766 K 91.38 % | 126.848 K |
Other working capital | 7.689 M 295.33 % | 1.945 M 840.03 % | -262.817 K 8.81 % | -288.212 K -204.11 % | 276.822 K 439.90 % | 51.273 K 111.10 % | -461.753 K -169.29 % | 666.400 K -15.79 % | 791.363 K 615.06 % | -153.644 K -117.50 % | -70.641 K -132.01 % | 220.664 K -47.16 % | 417.632 K 520.85 % | -99.236 K -143.34 % | 228.951 K |
Other non cash items | -768.844 M -112.79 % | -361.319 M -595.93 % | 72.857 M 114.36 % | -507.466 M -214.45 % | -161.383 M -139.00 % | 413.756 M 257.13 % | 115.855 M 204.38 % | -110.996 M -2.10 % | -108.712 M -174.94 % | 145.062 M 614.96 % | -28.170 M 22.07 % | -36.147 M -44.55 % | -25.006 M -4 251.52 % | 602.336 K 134.64 % | 256.710 K |
Net cash provided by operating activities | -703.797 M -468.52 % | -123.794 M -35.20 % | -91.564 M 76.25 % | -385.498 M -410.87 % | 124.006 M 0.98 % | 122.798 M 34.12 % | 91.560 M 228.69 % | -71.147 M -8 327.54 % | -844.220 K -101.29 % | 65.225 M 299.50 % | -32.695 M -111.63 % | -15.449 M -1 321.88 % | -1.087 M -120.05 % | 5.419 M 2 900.99 % | 180.562 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -1.603 B -168.44 % | -597.193 M -9.89 % | -543.454 M 55.41 % | -1.219 B -224.87 % | -375.193 M 24.57 % | -497.409 M 1.33 % | -504.133 M | 0.000 | 0.000 100.00 % | -145.597 M 63.05 % | -393.987 M -181.38 % | -140.019 M -71.50 % | -81.646 M -527.98 % | -13.001 M 54.19 % | -28.382 M |
Sales maturities of investments | 44.463 M -11.48 % | 50.231 M -28.84 % | 70.592 M -75.31 % | 285.939 M 17.55 % | 243.248 M 135.28 % | 103.388 M -68.59 % | 329.175 M | 0.000 | 0.000 -100.00 % | 110.102 M -61.86 % | 288.678 M 264.87 % | 79.119 M 209.80 % | 25.539 M | 0.000 | 0.000 |
Other investing activites | 1.559 B 184.97 % | 546.962 M 15.67 % | 472.862 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 100.00 % | -932.951 M -607.07 % | -131.946 M 66.51 % | -394.021 M -125.21 % | -174.958 M | 0.000 | 0.000 100.00 % | -35.496 M 66.29 % | -105.308 M -72.92 % | -60.900 M -8.54 % | -56.107 M -331.54 % | -13.001 M 54.19 % | -28.382 M |
Debt repayment | 300.000 M | 0.000 -100.00 % | 61.348 M -38.65 % | 100.000 M 77.52 % | 56.331 M 2 359.12 % | -2.494 M | 0.000 -100.00 % | 40.134 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 1.051 B 233.38 % | 315.165 M 122.86 % | 141.420 M -55.00 % | 314.255 M 179.87 % | 112.285 M -70.29 % | 377.899 M 172.31 % | 138.773 M 6.39 % | 130.441 M 118.32 % | 59.747 M -8.13 % | 65.032 M -14.46 % | 76.024 M -58.62 % | 183.703 M 122.67 % | 82.500 M 895.98 % | 8.283 M -75.74 % | 34.141 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.379 M 78.74 % | -30.000 M | 0.000 100.00 % | -50.504 M -229.96 % | -15.306 M 65.85 % | -44.824 M -4 174.73 % | -1.049 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -308.525 M -85.19 % | -166.595 M -35.96 % | -122.534 M -43.14 % | -85.604 M -14.00 % | -75.093 M 10.60 % | -83.993 M -54.87 % | -54.235 M -30.63 % | -41.517 M 15.10 % | -48.903 M -31.09 % | -37.305 M -14.60 % | -32.553 M -61.04 % | -20.214 M -88.05 % | -10.749 M -108.73 % | -5.150 M | 0.000 |
Other financing activites | -85.998 M -2 328.20 % | -3.542 M -120.98 % | -1.603 M -345.74 % | 652.174 K | 0.000 | 0.000 | 0.000 100.00 % | -1.090 M -5.02 % | -1.038 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 956.172 M 559.30 % | 145.028 M 84.44 % | 78.631 M -76.12 % | 329.303 M 277.88 % | 87.144 M -66.66 % | 261.412 M 209.22 % | 84.538 M 9.13 % | 77.463 M 1 508.13 % | -5.501 M 67.82 % | -17.097 M -140.30 % | 42.422 M -74.05 % | 163.489 M 127.86 % | 71.750 M 2 189.88 % | 3.133 M -90.82 % | 34.141 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.000 K |
Net change in cash | 252.375 M 1 088.53 % | 21.234 M 264.19 % | -12.933 M 76.99 % | -56.195 M -170.95 % | 79.205 M 907.28 % | -9.811 M -960.86 % | 1.140 M -81.96 % | 6.316 M 199.54 % | -6.345 M -150.23 % | 12.631 M 113.22 % | -95.581 M -209.69 % | 87.140 M 498.62 % | 14.557 M 427.17 % | -4.449 M -173.36 % | 6.065 M |
Cash at beginning of period | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M -31.16 % | 20.363 M 163.37 % | 7.732 M -92.52 % | 103.313 M 538.82 % | 16.173 M 901.02 % | 1.616 M -73.36 % | 6.065 M | 0.000 |
Cash at end of period | 295.349 M 587.27 % | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M -31.16 % | 20.363 M 163.37 % | 7.732 M -92.52 % | 103.313 M 538.82 % | 16.173 M 901.02 % | 1.616 M -73.36 % | 6.065 M |
Operating cash flow | -703.797 M -468.52 % | -123.794 M -35.20 % | -91.564 M 76.25 % | -385.498 M -410.87 % | 124.006 M 0.98 % | 122.798 M 34.12 % | 91.560 M 228.69 % | -71.147 M -8 327.54 % | -844.220 K -101.29 % | 65.225 M 299.50 % | -32.695 M -111.63 % | -15.449 M -1 321.88 % | -1.087 M -120.05 % | 5.419 M 2 900.99 % | 180.562 K |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 -25.00 % | 4.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.000 -225.00 % | 4.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 |
Free CashFlow | -703.797 M -468.52 % | -123.794 M -35.20 % | -91.564 M 76.25 % | -385.498 M -410.87 % | 124.006 M 0.98 % | 122.798 M 34.12 % | 91.560 M 228.69 % | -71.147 M -8 327.54 % | -844.220 K -101.29 % | 65.225 M 299.50 % | -32.695 M -111.63 % | -15.449 M -1 321.89 % | -1.087 M -120.05 % | 5.419 M 2 901.02 % | 180.560 K |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 223.527 M 9.46 % | 204.200 M 29.59 % | 157.575 M 18.42 % | 133.067 M 4.22 % | 127.675 M 11.83 % | 114.169 M 1.77 % | 112.183 M 26.84 % | 88.446 M 50.16 % | 58.901 M 9 274.92 % | -641.978 K -101.02 % | 63.141 M 19.46 % | 52.856 M 26.77 % | 41.693 M -6.95 % | 44.808 M 12.61 % | 39.790 M 11.61 % | 35.652 M 23.86 % | 28.784 M 22.34 % | 23.527 M |
Net income | -17.135 M -126.12 % | 65.592 M -45.28 % | 119.860 M 4.00 % | 115.245 M 714.35 % | 14.152 M 107.63 % | -185.441 M -841.60 % | -19.694 M -113.53 % | 145.572 M -33.21 % | 217.966 M 202.87 % | 71.967 M 135.18 % | -204.560 M -136.29 % | -86.572 M -129.78 % | -37.676 M -325.69 % | 16.694 M -47.13 % | 31.575 M 391.01 % | 6.431 M -77.53 % | 28.613 M -62.64 % | 76.588 M |
Income before tax | -17.135 M -126.12 % | 65.592 M -45.28 % | 119.860 M 4.00 % | 115.245 M 714.35 % | 14.152 M 107.63 % | -185.441 M -841.60 % | -19.694 M -113.53 % | 145.572 M -33.21 % | 217.966 M 202.87 % | 71.967 M 135.18 % | -204.560 M -136.29 % | -86.572 M -129.78 % | -37.676 M -325.69 % | 16.694 M -47.13 % | 31.575 M 391.01 % | 6.431 M -77.53 % | 28.613 M -62.64 % | 76.588 M |
Income before tax ratio | -0.08 -123.86 % | 0.32 -57.77 % | 0.76 -12.17 % | 0.87 681.35 % | 0.11 106.82 % | -1.62 -825.22 % | -0.18 -110.67 % | 1.65 -55.52 % | 3.70 103.30 % | -112.10 -3 360.24 % | -3.24 -97.80 % | -1.64 -81.25 % | -0.90 -342.55 % | 0.37 -53.05 % | 0.79 339.94 % | 0.18 -81.85 % | 0.99 -69.46 % | 3.26 |
EBITDA | 3.657 M -95.61 % | 83.259 M -38.91 % | 136.290 M 3.51 % | 131.675 M 330.66 % | 30.575 M 117.98 % | -170.058 M -2 226.99 % | -7.308 M -104.71 % | 155.263 M -31.33 % | 226.086 M 182.16 % | 80.126 M 140.79 % | -196.430 M -126.90 % | -86.572 M -129.78 % | -37.676 M -325.69 % | 16.694 M -47.13 % | 31.575 M 287.87 % | 8.141 M -71.55 % | 28.613 M -62.64 % | 76.588 M |
Net income ratio | -0.08 -123.86 % | 0.32 -57.77 % | 0.76 -12.17 % | 0.87 681.35 % | 0.11 106.82 % | -1.62 -825.22 % | -0.18 -110.67 % | 1.65 -55.52 % | 3.70 103.30 % | -112.10 -3 360.24 % | -3.24 -97.80 % | -1.64 -81.25 % | -0.90 -342.55 % | 0.37 -53.05 % | 0.79 339.94 % | 0.18 -81.85 % | 0.99 -69.46 % | 3.26 |
Ratio EBITDA | 0.02 -95.99 % | 0.41 -52.86 % | 0.86 -12.59 % | 0.99 313.21 % | 0.24 116.08 % | -1.49 -2 186.50 % | -0.07 -103.71 % | 1.76 -54.27 % | 3.84 103.08 % | -124.81 -3 911.98 % | -3.11 -89.94 % | -1.64 -81.25 % | -0.90 -342.55 % | 0.37 -53.05 % | 0.79 247.53 % | 0.23 -77.03 % | 0.99 -69.46 % | 3.26 |
Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 90.637 M 79.64 % | 50.456 M 15.76 % | 43.586 M 7.79 % | 40.437 M 28.58 % | 31.448 M 4.30 % | 30.153 M 4.35 % | 28.896 M 30.02 % | 22.225 M 17.77 % | 18.872 M 8.82 % | 17.341 M 15.33 % | 15.037 M 28.53 % | 11.699 M 37.48 % | 8.510 M 40.18 % | 6.070 M 14.39 % | 5.307 M 5.24 % | 5.042 M -23.98 % | 6.633 M 5.24 % | 6.303 M |
Weighted average shs out | 90.637 M 79.64 % | 50.456 M 15.76 % | 43.586 M 7.79 % | 40.437 M 28.58 % | 31.448 M 4.30 % | 30.153 M 4.35 % | 28.896 M 30.02 % | 22.225 M 17.77 % | 18.872 M 8.82 % | 17.341 M 15.33 % | 15.037 M 28.53 % | 11.699 M 37.48 % | 8.510 M 40.18 % | 6.070 M 14.39 % | 5.307 M 5.24 % | 5.042 M -23.98 % | 6.633 M 5.24 % | 6.303 M |
EPS diluted | -0.04 -114.54 % | 0.26 -52.73 % | 0.55 -3.51 % | 0.57 533.33 % | 0.09 107.32 % | -1.23 -802.42 % | -0.14 -110.40 % | 1.31 -43.29 % | 2.31 178.31 % | 0.83 130.51 % | -2.72 -83.84 % | -1.48 -67.14 % | -0.89 -261.00 % | 0.55 -53.78 % | 1.19 366.48 % | 0.26 -94.64 % | 4.76 366.48 % | 1.02 |
Earnings per share | -0.19 -114.54 % | 1.30 -52.73 % | 2.75 -3.51 % | 2.85 533.33 % | 0.45 107.32 % | -6.15 -802.29 % | -0.68 -110.41 % | 6.55 -43.29 % | 11.55 178.31 % | 4.15 130.51 % | -13.60 -83.84 % | -7.40 -67.14 % | -4.43 -261.00 % | 2.75 -53.78 % | 5.95 366.56 % | 1.28 -73.21 % | 4.76 366.48 % | 1.02 |
Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | -12.739 M -124.88 % | 51.198 M 23.48 % | 41.463 M 581.94 % | -8.603 M -125.92 % | 33.191 M 2.44 % | 32.400 M 5.16 % | 30.809 M 30.31 % | 23.642 M 33.11 % | 17.762 M 23.68 % | 14.361 M -14.44 % | 16.784 M 13.07 % | 14.844 M 23.18 % | 12.051 M 4.13 % | 11.573 M 13.21 % | 10.223 M 11.61 % | 9.160 M 10.83 % | 8.265 M 30.77 % | 6.320 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost and expenses | 219.871 M 81.80 % | 120.941 M 468.19 % | 21.285 M 1 429.30 % | 1.392 M -98.57 % | 97.100 M -65.84 % | 284.227 M 137.86 % | 119.491 M 278.83 % | -66.817 M 60.03 % | -167.185 M -106.99 % | -80.768 M -131.12 % | 259.572 M 96.53 % | 132.078 M 66.41 % | 79.369 M 182.31 % | 28.115 M 242.24 % | 8.215 M -70.14 % | 27.511 M 15 990.24 % | 170.979 K 100.32 % | -53.061 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 3.657 M -95.61 % | 83.259 M -38.91 % | 136.290 M 3.51 % | 131.675 M 330.66 % | 30.575 M 117.98 % | -170.058 M -2 226.99 % | -7.308 M -104.71 % | 155.263 M -31.33 % | 226.086 M 182.16 % | 80.126 M 140.79 % | -196.430 M -147.95 % | -79.222 M -110.27 % | -37.676 M -325.69 % | 16.694 M -47.13 % | 31.575 M 287.87 % | 8.141 M -71.55 % | 28.613 M -62.64 % | 76.588 M |
Operating income ratio | 0.02 -95.99 % | 0.41 -52.86 % | 0.86 -12.59 % | 0.99 313.21 % | 0.24 116.08 % | -1.49 -2 186.50 % | -0.07 -103.71 % | 1.76 -54.27 % | 3.84 103.08 % | -124.81 -3 911.98 % | -3.11 -107.56 % | -1.50 -65.87 % | -0.90 -342.55 % | 0.37 -53.05 % | 0.79 247.53 % | 0.23 -77.03 % | 0.99 -69.46 % | 3.26 |
Total other income expenses net | -20.791 M -17.68 % | -17.667 M -7.53 % | -16.430 M 0.00 % | -16.430 M -0.04 % | -16.423 M -6.76 % | -15.383 M -24.19 % | -12.386 M -27.81 % | -9.691 M -19.35 % | -8.120 M 0.48 % | -8.159 M -0.36 % | -8.130 M -10.61 % | -7.350 M | 0.000 | 0.000 | 0.000 100.00 % | -1.710 M | 0.000 | 0.000 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 191.572 M 89.96 % | 100.849 M -33.92 % | 152.622 M -66.24 % | 452.039 M -9.72 % | 500.699 M 9.36 % | 457.840 M 11.45 % | 410.803 M 18.80 % | 345.798 M 45.76 % | 237.238 M 24.16 % | 191.075 M -21.24 % | 242.618 M 48.81 % | 163.040 M -14.80 % | 191.356 M 2.41 % | 186.844 M -5.55 % | 197.814 M 28.51 % | 153.927 M 28.98 % | 119.339 M 25.88 % | 94.802 M |
Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total debt | 486.921 M 58.43 % | 307.340 M 57.13 % | 195.596 M -59.18 % | 479.145 M -8.29 % | 522.439 M 3.69 % | 503.828 M 13.10 % | 445.476 M 7.54 % | 414.241 M 26.25 % | 328.105 M 48.48 % | 220.969 M -13.10 % | 254.281 M 34.85 % | 188.559 M -11.40 % | 212.830 M 9.25 % | 194.801 M -10.70 % | 218.148 M 37.39 % | 158.785 M 19.07 % | 133.357 M 13.16 % | 117.846 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -55.956 M 2.94 % | -57.652 M 2.11 % | -58.896 M 16.61 % | -70.632 M 7.75 % | -76.568 M |
Retained earnings | -674.314 M -50.28 % | -448.694 M -21.93 % | -367.991 M 5.23 % | -388.295 M 6.89 % | -417.027 M -14.38 % | -364.588 M -228.37 % | -111.028 M -29.23 % | -85.915 M 54.21 % | -187.635 M 56.53 % | -431.615 M 5.08 % | -454.721 M -84.03 % | -247.092 M -106.45 % | -119.684 M -233.01 % | -35.940 M -42.24 % | -25.268 M 50.02 % | -50.556 M -96.94 % | -25.671 M -17.29 % | -21.887 M |
Common stock | 4.532 M 34.37 % | 3.373 M 41.04 % | 2.391 M 15.30 % | 2.074 M 20.53 % | 1.721 M 8.30 % | 1.589 M 9.97 % | 1.445 M 22.86 % | 1.176 M 17.07 % | 1.005 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 328.352 M 11.36 % | 294.865 M |
Total equity | 1.957 B 21.87 % | 1.606 B 37.11 % | 1.171 B 17.30 % | 998.410 M 25.88 % | 793.151 M 1.27 % | 783.239 M -17.31 % | 947.156 M 15.56 % | 819.630 M 37.46 % | 596.254 M 74.99 % | 340.727 M 26.76 % | 268.788 M -31.52 % | 392.489 M 10.93 % | 353.832 M -1.96 % | 360.914 M 24.48 % | 289.930 M 18.43 % | 244.813 M 5.50 % | 232.048 M 18.14 % | 196.411 M |
Other non current liabilities | 394.879 M 24.93 % | 316.081 M -17.22 % | 381.836 M 180.07 % | -476.850 M -0.26 % | -475.634 M -0.25 % | -474.425 M -15.17 % | -411.938 M -30.95 % | -314.566 M -3.07 % | -305.184 M -46.72 % | -208.001 M 2.88 % | -214.166 M -39.47 % | -153.559 M -0.41 % | -152.931 M -0.41 % | -152.308 M -0.41 % | -151.682 M -0.41 % | -151.062 M -13.28 % | -133.357 M -13.16 % | -117.846 M |
Long term debt | 486.921 M 58.43 % | 307.340 M 57.13 % | 195.596 M -58.98 % | 476.850 M 0.26 % | 475.634 M 0.25 % | 474.425 M 15.17 % | 411.938 M 30.95 % | 314.566 M 3.07 % | 305.184 M 46.72 % | 208.001 M -2.88 % | 214.166 M 39.47 % | 153.559 M 0.41 % | 152.931 M 0.41 % | 152.308 M 0.41 % | 151.682 M 0.41 % | 151.062 M 13.28 % | 133.357 M 13.16 % | 117.846 M |
Total non current liabilities | 881.800 M 41.45 % | 623.421 M 7.96 % | 577.432 M | 0.000 -100.00 % | 542.862 M | 0.000 -100.00 % | 460.953 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -145.238 M -99.33 % | -72.862 M 6.23 % | -77.699 M -3 285.59 % | -2.295 M 95.09 % | -46.772 M -59.07 % | -29.403 M 12.25 % | -33.506 M 66.39 % | -99.675 M -334.86 % | -22.921 M -76.76 % | -12.968 M 67.67 % | -40.115 M -14.61 % | -35.000 M 41.57 % | -59.898 M -40.96 % | -42.494 M 36.07 % | -66.466 M -760.65 % | -7.723 M | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 140.868 M 100.55 % | 70.241 M -2.87 % | 72.317 M 3 051.08 % | 2.295 M -95.10 % | 46.805 M 59.19 % | 29.403 M -12.33 % | 33.538 M -66.35 % | 99.675 M 334.86 % | 22.921 M 76.76 % | 12.968 M -67.67 % | 40.115 M 14.61 % | 35.000 M -41.57 % | 59.898 M 40.96 % | 42.494 M -36.07 % | 66.466 M 760.65 % | 7.723 M | 0.000 | 0.000 |
Total current liabilities | 1.450 M 2 292.53 % | 60.590 K -97.50 % | 2.421 M | 0.000 -100.00 % | 32.639 K | 0.000 -100.00 % | 32.639 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total liabilities | 883.250 M 41.66 % | 623.481 M 7.52 % | 579.853 M 15.53 % | 501.892 M -7.55 % | 542.895 M 4.37 % | 520.166 M 12.84 % | 460.985 M 7.92 % | 427.169 M 26.15 % | 338.608 M 48.13 % | 228.590 M -13.13 % | 263.151 M 11.68 % | 235.637 M 7.34 % | 219.520 M 1.30 % | 216.694 M -3.37 % | 224.259 M 37.09 % | 163.587 M 12.76 % | 145.069 M 10.74 % | 131.002 M |
Other non current assets | 2.520 B 26.27 % | 1.996 B 18.83 % | 1.680 B | 0.000 -100.00 % | 1.290 B | 0.000 -100.00 % | 1.347 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 2.520 B 26.27 % | 1.996 B 18.83 % | 1.680 B | 0.000 -100.00 % | 1.290 B | 0.000 -100.00 % | 1.347 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current assets | 0.000 | 0.000 | 0.000 100.00 % | -57.185 M | 0.000 100.00 % | -64.734 M -17 938.74 % | 362.884 K 100.40 % | -90.650 M 16.16 % | -108.124 M -151.60 % | -42.975 M -88.39 % | -22.811 M 38.92 % | -37.350 M -24.09 % | -30.099 M -74.87 % | -17.213 M 32.94 % | -25.668 M -130.40 % | -11.141 M 44.07 % | -19.917 M 32.52 % | -29.515 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 295.349 M 43.03 % | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -54.30 % | 25.519 M 18.84 % | 21.474 M 169.87 % | 7.957 M -60.87 % | 20.334 M 318.59 % | 4.858 M -65.35 % | 14.018 M -39.17 % | 23.044 M |
Cash and short term investments | 295.349 M 43.03 % | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -54.30 % | 25.519 M 18.84 % | 21.474 M 169.87 % | 7.957 M -60.87 % | 20.334 M 318.59 % | 4.858 M -65.35 % | 14.018 M -39.17 % | 23.044 M |
Total current assets | 319.997 M 37.13 % | 233.347 M 226.65 % | 71.436 M | 0.000 -100.00 % | 45.916 M | 0.000 -100.00 % | 61.021 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 24.648 M -8.22 % | 26.856 M -5.64 % | 28.462 M -5.38 % | 30.079 M 24.42 % | 24.176 M 28.97 % | 18.746 M -27.86 % | 25.986 M 17.02 % | 22.207 M 28.68 % | 17.257 M 31.93 % | 13.080 M 17.32 % | 11.149 M -5.76 % | 11.831 M 37.16 % | 8.626 M -6.81 % | 9.255 M 73.53 % | 5.334 M -15.11 % | 6.283 M 6.49 % | 5.900 M -8.83 % | 6.471 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 2.840 B | 0.000 | 0.000 -100.00 % | 1.500 B 12.29 % | 1.336 B 2.50 % | 1.303 B -7.44 % | 1.408 B 12.94 % | 1.247 B 33.37 % | 934.862 M 64.21 % | 569.318 M 7.03 % | 531.939 M -15.31 % | 628.126 M 9.55 % | 573.352 M -0.74 % | 577.608 M 12.33 % | 514.189 M 25.90 % | 408.400 M 8.30 % | 377.118 M 15.18 % | 327.413 M |
Account payables | 1.450 M 2 292.53 % | 60.590 K -97.50 % | 2.421 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 4.370 M 66.67 % | 2.622 M -51.29 % | 5.382 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.627 B 28.07 % | 2.051 B 33.47 % | 1.537 B 10.98 % | 1.385 B 14.58 % | 1.208 B 5.43 % | 1.146 B 8.47 % | 1.057 B 16.85 % | 904.369 M 15.52 % | 782.885 M 1.36 % | 772.342 M 6.75 % | 723.510 M 13.12 % | 639.581 M 35.07 % | 473.516 M 4.57 % | 452.810 M 21.45 % | 372.850 M 5.25 % | 354.266 M | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 883.250 M | 0.000 | 0.000 -100.00 % | 501.892 M -7.55 % | 542.895 M 4.37 % | 520.166 M 12.84 % | 460.985 M 7.92 % | 427.169 M 26.15 % | 338.608 M 48.13 % | 228.590 M -13.13 % | 263.151 M 11.68 % | 235.637 M 7.34 % | 219.520 M 1.30 % | 216.694 M -3.37 % | 224.259 M 37.09 % | 163.587 M 12.76 % | 145.069 M 10.74 % | 131.002 M |
Total assets | 2.840 B 27.41 % | 2.229 B 27.31 % | 1.751 B 16.71 % | 1.500 B 12.29 % | 1.336 B 2.50 % | 1.303 B -7.44 % | 1.408 B 12.94 % | 1.247 B 33.37 % | 934.862 M 64.21 % | 569.318 M 7.03 % | 531.939 M -15.31 % | 628.126 M 9.55 % | 573.352 M -0.74 % | 577.608 M 12.33 % | 514.189 M 25.90 % | 408.400 M 8.30 % | 377.118 M 15.18 % | 327.413 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 10.764 M 108.07 % | 5.173 M -2.83 % | 5.324 M 246.71 % | -3.629 M -115.56 % | -1.683 M -120.07 % | 8.387 M 266.37 % | -5.041 M -545.32 % | 1.132 M 175.49 % | -1.500 M 50.73 % | -3.044 M -376.65 % | 1.100 M 218.81 % | -926.084 K -1 280.22 % | -67.097 K 97.93 % | -3.246 M -250.23 % | 2.161 M 780.83 % | -317.366 K -118.05 % | 1.759 M 93.71 % | 907.791 K |
Accounts receivables | -2.501 M -144.17 % | 5.663 M 669.48 % | -994.461 K 75.41 % | -4.045 M 37.60 % | -6.482 M -178.86 % | 8.220 M 234.21 % | -6.124 M -3 250.44 % | -182.792 K 95.62 % | -4.177 M -116.26 % | -1.931 M -383.32 % | 681.678 K 121.27 % | -3.205 M -608.84 % | 629.871 K 116.06 % | -3.922 M -513.17 % | 949.195 K 347.73 % | -383.151 K -169.53 % | 551.072 K -33.69 % | 831.095 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 5.551 M 1 297.09 % | -463.669 K -109.67 % | 4.794 M 98 606.74 % | -4.867 K -100.09 % | 5.631 M 1 500.65 % | -402.039 K -129.22 % | 1.376 M 5.04 % | 1.310 M -49.14 % | 2.576 M 299.97 % | -1.288 M -248.09 % | 869.842 K -51.03 % | 1.776 M 2 309.21 % | -80.409 K -115.43 % | 520.969 K 91.86 % | 271.543 K -19.98 % | 339.356 K 38.83 % | 244.439 K -1.57 % | 248.344 K |
Other working capital | 7.715 M 29 585.74 % | -26.165 K -101.72 % | 1.524 M 262.33 % | 420.673 K 150.53 % | -832.476 K -246.14 % | 569.659 K 294.38 % | -293.061 K -6 143.74 % | 4.849 K -95.21 % | 101.160 K -42.41 % | 175.662 K 138.93 % | -451.267 K -189.80 % | 502.540 K 181.51 % | -616.559 K -498.28 % | 154.806 K -83.53 % | 939.971 K 443.59 % | -273.571 K -128.41 % | 963.011 K 661.04 % | -171.648 K |
Other non cash items | 375.312 M -9.60 % | 415.164 M 364.58 % | 89.363 M -7.88 % | 97.004 M -14.91 % | 114.004 M -73.60 % | 431.879 M 40.28 % | 307.873 M 161.77 % | 117.611 M 191.09 % | -129.122 M -300.24 % | -32.261 M -111.55 % | 279.250 M 107.61 % | 134.506 M 65.35 % | 81.344 M 135.70 % | 34.511 M 146.67 % | -73.942 M -99.56 % | -37.054 M 43.88 % | -66.028 M -54.69 % | -42.685 M |
Net cash provided by operating activities | 368.942 M -24.08 % | 485.930 M 126.49 % | 214.547 M 2.84 % | 208.621 M 64.95 % | 126.473 M -50.37 % | 254.825 M -10.00 % | 283.138 M 7.12 % | 264.316 M 202.61 % | 87.345 M 138.24 % | 36.662 M -51.63 % | 75.790 M 61.23 % | 47.007 M 7.81 % | 43.601 M -9.09 % | 47.959 M 219.28 % | -40.207 M -29.95 % | -30.940 M 13.22 % | -35.656 M -202.43 % | 34.811 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -844.836 M -11.41 % | -758.297 M -181.85 % | -269.043 M 18.01 % | -328.150 M -80.14 % | -182.168 M 49.58 % | -361.286 M 50.41 % | -728.581 M -48.60 % | -490.309 M -64.06 % | -298.861 M -291.52 % | -76.333 M 71.96 % | -272.220 M -20.88 % | -225.189 M -3.63 % | -217.294 M 24.25 % | -286.839 M | 0.000 | 0.000 -100.00 % | 63.686 M 200.00 % | -63.686 M |
Sales maturities of investments | 18.106 M -31.30 % | 26.357 M 71.71 % | 15.350 M -55.99 % | 34.881 M -2.26 % | 35.686 M 2.24 % | 34.906 M -79.21 % | 167.927 M 42.30 % | 118.012 M -14.36 % | 137.792 M 30.66 % | 105.455 M 171.51 % | 38.840 M -39.83 % | 64.548 M -58.79 % | 156.633 M -9.22 % | 172.542 M | 0.000 | 0.000 100.00 % | -58.989 M -200.00 % | 58.989 M |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -826.729 M -12.95 % | -731.940 M -188.51 % | -253.693 M 13.49 % | -293.269 M -100.21 % | -146.482 M 55.12 % | -326.381 M 41.79 % | -560.654 M -50.59 % | -372.297 M -131.14 % | -161.068 M -653.07 % | 29.122 M 112.48 % | -233.379 M -45.28 % | -160.641 M -164.82 % | -60.661 M 46.93 % | -114.297 M | 0.000 | 0.000 -100.00 % | 4.697 M 200.00 % | -4.697 M |
Debt repayment | 178.654 M 60.84 % | 111.076 M | 0.000 | 0.000 | 0.000 -100.00 % | 61.348 M -35.71 % | 95.419 M 1 130.80 % | 7.753 M | 0.000 100.00 % | -40.218 M -904.37 % | 5.000 M 166.72 % | -7.494 M | 0.000 | 0.000 -100.00 % | 42.494 M 1 901.05 % | -2.359 M | 0.000 | 0.000 |
Common stock issued | 549.045 M 11.13 % | 494.047 M 236.38 % | 146.870 M -10.96 % | 164.943 M 176.24 % | 59.711 M -25.46 % | 80.106 M -58.87 % | 194.773 M 68.12 % | 115.856 M 65.41 % | 70.042 M 65.80 % | 42.244 M -80.50 % | 216.618 M 34.31 % | 161.280 M 167.13 % | 60.375 M -22.99 % | 78.398 M 120.22 % | 35.599 M -62.46 % | 94.841 M 94.61 % | 48.735 M 342.57 % | 11.012 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 576.110 K 108.28 % | -6.955 M 76.82 % | -30.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -50.504 M | 0.000 100.00 % | -15.306 M |
Dividends paid | -181.054 M -42.04 % | -127.471 M -39.06 % | -91.666 M -22.34 % | -74.929 M -17.17 % | -63.950 M -9.16 % | -58.583 M -23.20 % | -47.553 M -24.97 % | -38.051 M -17.19 % | -32.471 M 23.82 % | -42.623 M 10.99 % | -47.886 M -32.62 % | -36.107 M -21.17 % | -29.799 M -21.94 % | -24.437 M -11.40 % | -21.936 M -12.03 % | -19.580 M 24.00 % | -25.764 M -11.35 % | -23.139 M |
Other financing activites | 0.000 100.00 % | -68.125 M -35 903.83 % | -189.217 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.107 M | 0.000 -100.00 % | 96.550 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -473.472 K 23.26 % | -616.947 K 40.58 % | -1.038 M | 0.000 |
Net cash used provided by financing activities | 546.645 M 33.48 % | 409.527 M 644.40 % | 55.015 M -38.88 % | 90.014 M 2 223.25 % | -4.239 M -105.12 % | 82.871 M -66.00 % | 243.746 M 184.89 % | 85.557 M -36.48 % | 134.697 M 383.26 % | -47.552 M -133.08 % | 143.733 M 22.14 % | 117.679 M 284.87 % | 30.577 M -43.34 % | 53.961 M -3.09 % | 55.683 M 155.66 % | 21.780 M -0.69 % | 21.932 M 179.95 % | -27.433 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.018 M | 0.000 | 0.000 |
Net change in cash | 88.858 M -45.66 % | 163.517 M 930.45 % | 15.869 M 195.74 % | 5.366 M 122.13 % | -24.248 M -314.29 % | 11.316 M 133.51 % | -33.770 M -50.60 % | -22.424 M -136.78 % | 60.973 M 234.43 % | 18.232 M 231.58 % | -13.856 M -442.55 % | 4.045 M -70.07 % | 13.517 M 209.21 % | -12.377 M -179.97 % | 15.476 M 218.59 % | 4.858 M | 0.000 | 0.000 |
Cash at beginning of period | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -54.30 % | 25.519 M 18.84 % | 21.474 M 169.87 % | 7.957 M -60.87 % | 20.334 M 318.59 % | 4.858 M | 0.000 | 0.000 | 0.000 |
Cash at end of period | 295.349 M 43.03 % | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -54.30 % | 25.519 M 18.84 % | 21.474 M 169.87 % | 7.957 M -60.87 % | 20.334 M 318.59 % | 4.858 M -65.35 % | 14.018 M -39.17 % | 23.044 M |
Operating cash flow | 368.942 M -24.08 % | 485.930 M 126.49 % | 214.547 M 2.84 % | 208.621 M 64.95 % | 126.473 M -50.37 % | 254.825 M -10.00 % | 283.138 M 7.12 % | 264.316 M 202.61 % | 87.345 M 138.24 % | 36.662 M -51.63 % | 75.790 M 61.23 % | 47.007 M 7.81 % | 43.601 M -9.09 % | 47.959 M 219.28 % | -40.207 M -29.95 % | -30.940 M 13.22 % | -35.656 M -202.43 % | 34.811 M |
Capital expenditure | -5.000 | 0.000 | 0.000 -100.00 % | 4.000 180.00 % | -5.000 | 0.000 -100.00 % | 4.000 200.00 % | -4.000 -233.33 % | 3.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 -100.00 % | 3.000 175.00 % | -4.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 368.942 M -24.08 % | 485.930 M 126.49 % | 214.547 M 2.84 % | 208.621 M 64.95 % | 126.473 M -50.37 % | 254.825 M -10.00 % | 283.138 M 7.12 % | 264.316 M 202.61 % | 87.345 M 138.24 % | 36.662 M -51.63 % | 75.790 M 61.23 % | 47.007 M 7.81 % | 43.601 M -9.09 % | 47.959 M 219.28 % | -40.207 M -29.95 % | -30.940 M 13.22 % | -35.656 M -202.43 % | 34.811 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 |