OXLCI

Oxford Lane Capital Corp. OXLCI

Finances

2024 2023 2022 2021 2020 2019 2018 2017
Revenue 306.788 M 26.85 % 241.844 M 20.54 % 200.629 M 244.37 % 58.259 M -49.78 % 115.997 M 34.10 % 86.502 M 14.66 % 75.441 M 44.21 % 52.312 M
Net income 235.106 M 237.26 % -171.289 M -236.08 % 125.878 M -56.58 % 289.933 M 199.59 % -291.133 M -1 287.54 % -20.982 M -155.21 % 38.006 M -63.87 % 105.202 M
Income before tax 240.815 M 240.59 % -171.289 M -236.08 % 125.878 M -56.58 % 289.933 M 199.59 % -291.133 M -1 287.54 % -20.982 M -155.21 % 38.006 M -63.87 % 105.202 M
Income before tax ratio 0.78 210.83 % -0.71 -212.89 % 0.63 -87.39 % 4.98 298.29 % -2.51 -934.72 % -0.24 -148.15 % 0.50 -74.95 % 2.01
EBITDA 0.000 100.00 % -139.483 M -2 391.89 % 6.086 M -98.01 % 306.212 M 211.09 % -275.653 M -4 548.03 % -5.931 M -111.17 % 53.116 M -54.57 % 116.914 M
Net income ratio 0.77 208.20 % -0.71 -212.89 % 0.63 -87.39 % 4.98 298.29 % -2.51 -934.72 % -0.24 -148.15 % 0.50 -74.95 % 2.01
Ratio EBITDA 0.00 100.00 % -0.58 -2 001.31 % 0.03 -99.42 % 5.26 321.18 % -2.38 -3 366.14 % -0.07 -109.74 % 0.70 -68.50 % 2.23
Gross profit ratio 0.75 2.56 % 0.73 0.03 % 0.73 62.41 % 0.45 -38.32 % 0.73 0.06 % 0.73 -2.18 % 0.74 3.04 % 0.72
Weighted average shs out dil 239.128 M 59.15 % 150.253 M 43.24 % 104.898 M 13.61 % 92.335 M 31.30 % 70.322 M 70.93 % 41.141 M 61.29 % 25.507 M 12.11 % 22.751 M
Weighted average shs out 239.128 M 59.15 % 150.253 M 43.24 % 104.898 M 13.61 % 92.335 M 31.30 % 70.322 M 70.93 % 41.141 M 61.29 % 25.507 M 12.11 % 22.751 M
EPS diluted 0.98 185.96 % -1.14 -195.00 % 1.20 -61.78 % 3.14 175.85 % -4.14 -711.76 % -0.51 -134.23 % 1.49 -67.75 % 4.62
Earnings per share 0.98 185.96 % -1.14 -195.00 % 1.20 -61.78 % 3.14 175.85 % -4.14 -711.76 % -0.51 -134.23 % 1.49 -67.75 % 4.62
Gross profit 229.300 M 30.10 % 176.253 M 20.57 % 146.179 M 459.28 % 26.137 M -69.02 % 84.369 M 34.18 % 62.878 M 12.16 % 56.059 M 48.59 % 37.727 M
Income tax expense 5.710 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 77.488 M 18.14 % 65.591 M 20.46 % 54.451 M 69.51 % 32.122 M 1.56 % 31.628 M 33.88 % 23.624 M 21.88 % 19.383 M 32.89 % 14.585 M
General and administrative expenses 81.414 M 18.53 % 68.685 M 20.10 % 57.188 M 65.86 % 34.480 M 2.66 % 33.586 M 0.000 0.000 0.000
Selling and marketing expenses 281.283 K 0.12 % 280.951 K 14.62 % 245.109 K 42.83 % 171.611 K 16.65 % 147.113 K 0.000 0.000 0.000
Other expenses 0.000 100.00 % -315.737 M -17 873.08 % 1.776 M -99.37 % 280.075 M 177.79 % -360.022 M -423.23 % -68.808 M -2 237.99 % -2.943 M -103.72 % 79.187 M
Operating expenses 81.695 M -79.67 % 401.749 M 682.41 % 51.348 M -71.29 % 178.866 M -55.04 % 397.805 M 678.14 % -68.808 M -2 237.99 % -2.943 M -103.72 % 79.187 M
Cost and expenses 81.695 M -78.58 % 381.327 M 623.93 % 52.674 M 121.24 % -247.953 M -163.31 % 391.650 M 264.38 % 107.484 M 200.86 % 35.726 M 167.55 % -52.890 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 81.695 M 18.46 % 68.966 M 20.08 % 57.434 M 65.75 % 34.651 M 2.72 % 33.733 M 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization -225.093 M -21.45 % -185.343 M -30.64 % -141.869 M -53.05 % -92.694 M -4.84 % -88.419 M 0.000 0.000 0.000
Operating income 225.093 M 261.38 % -139.483 M -194.27 % 147.955 M -51.68 % 306.212 M 211.09 % -275.653 M -4 548.03 % -5.931 M -111.17 % 53.116 M -54.57 % 116.914 M
Operating income ratio 0.73 227.21 % -0.58 -178.21 % 0.74 -85.97 % 5.26 321.18 % -2.38 -3 366.14 % -0.07 -109.74 % 0.70 -68.50 % 2.23
Total other income expenses net 15.723 M 149.43 % -31.806 M -44.07 % -22.077 M -35.62 % -16.279 M -5.16 % -15.480 M 81.81 % -85.119 M -440.49 % -15.749 M 0.000
2024 2023 2022 2021 2020 2019 2018 2017
2024 2023 2022 2021 2020 2019 2018 2017
Net debt 435.091 M -13.10 % 500.699 M 21.88 % 410.803 M 73.16 % 237.238 M -2.22 % 242.618 M 26.79 % 191.356 M -3.26 % 197.814 M 65.76 % 119.339 M
Total investments 1.679 B 30.19 % 1.290 B -4.25 % 1.347 B 63.07 % 826.005 M 62.48 % 508.382 M 0.000 0.000 0.000
Total debt 478.065 M -8.49 % 522.439 M 17.28 % 445.476 M 35.77 % 328.105 M 29.03 % 254.281 M 19.48 % 212.830 M -2.44 % 218.148 M 63.58 % 133.357 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -57.652 M 18.38 % -70.632 M
Retained earnings -367.991 M 11.76 % -417.027 M -275.60 % -111.028 M 40.83 % -187.635 M 58.74 % -454.721 M -279.93 % -119.684 M -373.66 % -25.268 M 1.57 % -25.671 M
Common stock 2.391 M 38.97 % 1.721 M 19.10 % 1.445 M 43.83 % 1.005 M -99.86 % 723.510 M 0.000 0.000 -100.00 % 328.352 M
Total equity 1.171 B 47.65 % 793.151 M -16.26 % 947.156 M 58.85 % 596.254 M 121.83 % 268.788 M -24.04 % 353.832 M 22.04 % 289.930 M 24.94 % 232.048 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 478.065 M 0.51 % 475.634 M 15.46 % 411.938 M 34.98 % 305.184 M 42.50 % 214.166 M 40.04 % 152.931 M 0.82 % 151.682 M 13.74 % 133.357 M
Total non current liabilities 478.065 M 0.51 % 475.634 M 15.46 % 411.938 M 34.98 % 305.184 M 42.50 % 214.166 M 34.17 % 159.622 M 1.16 % 157.793 M 8.77 % 145.069 M
Other current liabilities 29.471 M 44.07 % 20.456 M 31.89 % 15.510 M 47.66 % 10.503 M 19.97 % 8.755 M -63.67 % 24.096 M 0.51 % 23.972 M 0.000
Deferred revenue 0.000 100.00 % -46.805 M -39.56 % -33.538 M -46.32 % -22.921 M -19 802.06 % -115.169 K 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 -100.00 % 40.115 M -5.60 % 42.494 M 0.00 % 42.494 M 0.000
Total current liabilities 101.788 M 51.33 % 67.261 M 37.13 % 49.048 M 46.74 % 33.424 M -31.77 % 48.985 M -18.22 % 59.898 M -9.88 % 66.466 M 0.000
Total liabilities 579.853 M 6.81 % 542.895 M 17.77 % 460.985 M 36.14 % 338.608 M 28.67 % 263.151 M 19.88 % 219.520 M -2.11 % 224.259 M 54.59 % 145.069 M
Other non current assets 141.779 K 373.02 % 29.973 K -83.15 % 177.875 K -61.71 % 464.555 K -14.97 % 546.366 K 0.000 -100.00 % 115.824 K 8.38 % 106.873 K
Long term investments 1.679 B 30.19 % 1.290 B -4.25 % 1.347 B 63.07 % 826.005 M 62.48 % 508.382 M 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 1.679 B 30.20 % 1.290 B -4.26 % 1.347 B 63.00 % 826.470 M 62.39 % 508.929 M 0.000 0.000 0.000
Other current assets 351.882 K -12.21 % 400.818 K 10.45 % 362.884 K 11.05 % 326.783 K 25.69 % 259.990 K 100.86 % -30.099 M -17.27 % -25.668 M -28.87 % -19.917 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M
Cash and short term investments 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M
Total current assets 71.701 M 55.00 % 46.260 M -24.19 % 61.021 M -43.70 % 108.392 M 371.05 % 23.011 M 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 28.375 M 17.65 % 24.119 M -7.18 % 25.986 M 51.10 % 17.198 M 55.10 % 11.088 M 28.55 % 8.626 M 61.72 % 5.334 M -9.59 % 5.900 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 573.352 M 11.51 % 514.189 M 36.35 % 377.118 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.537 B 27.16 % 1.208 B 14.36 % 1.057 B 34.98 % 782.885 M 0.000 -100.00 % 473.516 M 27.00 % 372.850 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.751 B 31.05 % 1.336 B -5.12 % 1.408 B 50.63 % 934.862 M 75.75 % 531.939 M -7.22 % 573.352 M 11.51 % 514.189 M 36.35 % 377.118 M
2024 2023 2022 2021 2020 2019 2018 2017
2024 2023 2022 2021 2020 2019 2018 2017
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 1.695 M -74.71 % 6.704 M 271.48 % -3.909 M 13.96 % -4.543 M -2 708.67 % 174.169 K 105.26 % -3.313 M -279.74 % 1.843 M -30.87 % 2.666 M
Accounts receivables -4.256 M -344.96 % 1.738 M 127.55 % -6.307 M -3.26 % -6.108 M -142.06 % -2.523 M 23.35 % -3.292 M -681.57 % 566.044 K -59.05 % 1.382 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 4.789 M -8.41 % 5.229 M 94.68 % 2.686 M 108.58 % 1.288 M -51.34 % 2.646 M 500.65 % 440.560 K -27.88 % 610.899 K 23.97 % 492.783 K
Other working capital 1.162 M 542.16 % -262.817 K 8.81 % -288.212 K -204.11 % 276.822 K 439.90 % 51.273 K 111.10 % -461.753 K -169.29 % 666.400 K -15.79 % 791.363 K
Other non cash items -363.073 M -167.37 % 538.916 M 25.59 % 429.106 M 374.08 % -156.563 M -137.85 % 413.633 M 248.45 % 118.706 M 205.82 % -112.173 M -1.43 % -110.587 M
Net cash provided by operating activities -123.794 M -132.47 % 381.298 M -30.35 % 547.453 M 341.47 % 124.006 M 0.98 % 122.798 M 34.12 % 91.560 M 228.69 % -71.147 M -8 327.54 % -844.220 K
Investments in property plant and equipment -4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -597.193 M -9.89 % -543.454 M 55.41 % -1.219 B -224.87 % -375.193 M 24.57 % -497.409 M 1.33 % -504.133 M 0.000 0.000
Sales maturities of investments 50.231 M -28.84 % 70.592 M -75.31 % 285.939 M 17.55 % 243.248 M 135.28 % 103.388 M -68.59 % 329.175 M 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 100.00 % -472.862 M 49.32 % -932.951 M -607.07 % -131.946 M 66.51 % -394.021 M -125.21 % -174.958 M 0.000 0.000
Debt repayment 0.000 0.000 -100.00 % 100.000 M 0.00 % 100.000 M 0.000 0.000 -100.00 % 40.134 M 0.000
Common stock issued 311.813 M 53.17 % 203.567 M -34.47 % 310.628 M 176.64 % 112.285 M -70.29 % 377.899 M 172.31 % 138.773 M 6.39 % 130.441 M 118.32 % 59.747 M
Common stock repurchased 0.000 0.000 0.000 100.00 % -6.379 M 78.74 % -30.000 M 0.000 100.00 % -50.504 M -229.96 % -15.306 M
Dividends paid -166.595 M -35.96 % -122.534 M -43.14 % -85.604 M -14.00 % -75.093 M 10.60 % -83.993 M -54.87 % -54.235 M -30.63 % -41.517 M 15.10 % -48.903 M
Other financing activites 311.623 M 54.91 % 201.165 M -36.12 % 314.907 M 405.98 % 62.238 M -81.98 % 345.405 M 148.90 % 138.773 M 12 826.58 % -1.090 M -5.02 % -1.038 M
Net cash used provided by financing activities 145.028 M 84.44 % 78.631 M -76.12 % 329.303 M 277.88 % 87.144 M -66.66 % 261.412 M 209.22 % 84.538 M 9.13 % 77.463 M 1 508.13 % -5.501 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 21.234 M 264.19 % -12.933 M 76.99 % -56.195 M -170.95 % 79.205 M 907.28 % -9.811 M -960.86 % 1.140 M -81.96 % 6.316 M 199.54 % -6.345 M
Cash at beginning of period 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M -31.16 % 20.363 M
Cash at end of period 42.974 M 97.67 % 21.740 M -37.30 % 34.673 M -61.84 % 90.867 M 679.14 % 11.663 M -45.69 % 21.474 M 5.60 % 20.334 M 45.06 % 14.018 M
Operating cash flow -123.794 M -132.47 % 381.298 M -30.35 % 547.453 M 341.47 % 124.006 M 0.98 % 122.798 M 34.12 % 91.560 M 228.69 % -71.147 M -8 327.54 % -844.220 K
Capital expenditure -4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -123.794 M -132.47 % 381.298 M -30.35 % 547.453 M 341.47 % 124.006 M 0.98 % 122.798 M 34.12 % 91.560 M 228.69 % -71.147 M -8 327.54 % -844.220 K
2024 2023 2022 2021 2020 2019 2018 2017
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-10-01 2019-03-31 2018-10-01 2018-03-31 2017-10-01 2017-03-31 2016-10-01
Revenue 204.200 M 26.16 % 161.857 M 21.64 % 133.067 M 4.22 % 127.675 M 11.83 % 114.169 M 1.77 % 112.183 M 26.84 % 88.446 M 50.16 % 58.901 M 9 274.92 % -641.978 K -101.02 % 63.141 M 19.46 % 52.856 M 22.21 % 43.251 M 0.00 % 43.251 M 14.66 % 37.721 M 0.00 % 37.721 M 44.21 % 26.156 M 0.00 % 26.156 M
Net income 65.592 M -45.28 % 119.860 M -40.72 % 202.185 M 28.58 % 157.242 M 4.30 % 150.765 M 4.35 % 144.478 M 30.02 % 111.124 M 17.77 % 94.358 M 8.82 % 86.707 M 15.33 % 75.183 M 120.52 % -366.316 M -3 391.72 % -10.491 M 0.00 % -10.491 M -155.21 % 19.003 M 0.00 % 19.003 M -63.87 % 52.601 M 0.00 % 52.601 M
Income before tax 65.592 M -47.76 % 125.570 M 22 029 860 601.75 % 0.570 533.33 % 0.090 107.32 % -1.230 -802.42 % -0.136 -110.40 % 1.310 -43.29 % 2.310 178.31 % 0.830 130.51 % -2.721 100.00 % -291.133 M -2 675.07 % -10.491 M 0.00 % -10.491 M -155.21 % 19.003 M 0.00 % 19.003 M -63.87 % 52.601 M 0.00 % 52.601 M
Income before tax ratio 0.32 -58.60 % 0.78 18 042 062 123.26 % 0.00 514.29 % 0.00 106.48 % 0.00 -800.00 % 0.00 -108.11 % 0.00 -62.24 % 0.00 103.03 % 0.00 -2 899.77 % 0.00 100.00 % -5.51 -2 170.78 % -0.24 0.00 % -0.24 -148.15 % 0.50 0.00 % 0.50 -74.95 % 2.01 0.00 % 2.01
EBITDA 83.259 M 2 124.67 % 3.743 M -97.16 % 131.675 M 330.66 % 30.575 M 117.98 % -170.058 M -2 226.99 % -7.308 M -104.71 % 155.263 M -31.33 % 226.086 M 182.16 % 80.126 M 140.79 % -196.430 M -147.95 % -79.222 M -2 571.68 % -2.965 M 0.00 % -2.965 M -111.17 % 26.558 M 0.00 % 26.558 M -54.57 % 58.457 M 0.00 % 58.457 M
Net income ratio 0.32 -56.62 % 0.74 -51.26 % 1.52 23.37 % 1.23 -6.74 % 1.32 2.54 % 1.29 2.51 % 1.26 -21.57 % 1.60 101.19 % -135.06 -11 443.02 % 1.19 117.18 % -6.93 -2 757.20 % -0.24 0.00 % -0.24 -148.15 % 0.50 0.00 % 0.50 -74.95 % 2.01 0.00 % 2.01
Ratio EBITDA 0.41 1 663.36 % 0.02 -97.66 % 0.99 313.21 % 0.24 116.08 % -1.49 -2 186.50 % -0.07 -103.71 % 1.76 -54.27 % 3.84 103.08 % -124.81 -3 911.98 % -3.11 -107.56 % -1.50 -2 086.18 % -0.07 0.00 % -0.07 -109.74 % 0.70 0.00 % 0.70 -68.50 % 2.23 0.00 % 2.23
Gross profit ratio 0.75 53.65 % 0.49 -33.13 % 0.73 -1.45 % 0.74 3.33 % 0.72 -1.26 % 0.73 -1.00 % 0.73 4.90 % 0.70 -97.01 % 23.37 3 083.04 % 0.73 2.09 % 0.72 -1.06 % 0.73 0.00 % 0.73 -2.18 % 0.74 0.00 % 0.74 3.04 % 0.72 0.00 % 0.72
Weighted average shs out dil 252.278 M 5.50 % 239.128 M 15.30 % 207.403 M 20.53 % 172.073 M 8.30 % 158.890 M 20.47 % 131.894 M 33.74 % 98.617 M 21.26 % 81.329 M 0.00 % 81.329 M 0.00 % 81.329 M 45.93 % 55.732 M 35.46 % 41.141 M 0.00 % 41.141 M 61.29 % 25.507 M 0.00 % 25.507 M 12.11 % 22.751 M 0.00 % 22.751 M
Weighted average shs out 252.278 M 5.50 % 239.129 M 15.30 % 207.404 M 20.53 % 172.075 M 8.30 % 158.890 M 20.47 % 131.894 M 33.74 % 98.617 M 21.26 % 81.329 M 0.00 % 81.329 M 0.00 % 81.329 M 45.93 % 55.732 M 35.46 % 41.141 M 0.00 % 41.141 M 61.29 % 25.507 M 0.00 % 25.507 M 12.11 % 22.751 M 0.00 % 22.751 M
EPS diluted 0.26 -48.00 % 0.50 100.00 % -16 429 672.00 -0.04 % -16 423 031.00 -6.76 % -15 382 546.00 -1 398 413 372.73 % 1.10 -2.65 % 1.13 -2.59 % 1.16 8.41 % 1.07 16.30 % 0.92 114.00 % -6.57 -2 528.00 % -0.25 0.00 % -0.25 -133.33 % 0.75 0.00 % 0.75 -67.53 % 2.31 0.00 % 2.31
Earnings per share 0.26 -48.00 % 0.50 -100.00 % 202 184 557.00 28.58 % 157 241 988.00 4.30 % 150 764 655.00 13 705 877 627.27 % 1.10 -2.65 % 1.13 -2.59 % 1.16 8.41 % 1.07 16.30 % 0.92 114.00 % -6.57 -2 528.00 % -0.25 0.00 % -0.25 -133.33 % 0.75 0.00 % 0.75 -67.53 % 2.31 0.00 % 2.31
Gross profit 153.002 M 93.84 % 78.932 M -18.66 % 97.042 M 2.71 % 94.484 M 15.55 % 81.770 M 0.49 % 81.374 M 25.57 % 64.804 M 57.52 % 41.139 M 374.21 % -15.003 M -132.36 % 46.358 M 21.96 % 38.012 M 20.91 % 31.439 M 0.00 % 31.439 M 12.16 % 28.029 M 0.00 % 28.029 M 48.59 % 18.863 M 0.00 % 18.863 M
Income tax expense 0.000 -100.00 % 5.710 M 1 001 709 373.68 % 0.570 533.33 % 0.090 107.32 % -1.230 -802.42 % -0.136 -110.40 % 1.310 -43.29 % 2.310 178.31 % 0.830 130.51 % -2.721 -100.00 % 88.419 M 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 51.198 M -38.26 % 82.925 M 130.19 % 36.025 M 8.54 % 33.191 M 2.44 % 32.400 M 5.16 % 30.809 M 30.31 % 23.642 M 33.11 % 17.762 M 23.68 % 14.361 M -14.44 % 16.784 M 13.07 % 14.844 M 25.67 % 11.812 M 0.00 % 11.812 M 21.88 % 9.691 M 0.00 % 9.691 M 32.89 % 7.293 M 0.00 % 7.293 M
General and administrative expenses 0.000 -100.00 % 43.446 M 128.86 % 18.984 M 9.40 % 17.352 M 2.13 % 16.990 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 33.586 M 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 140.422 K 99.38 % 70.431 K 0.55 % 70.045 K -0.55 % 70.431 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 147.113 K 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 1.521 75.66 % 0.866 681.35 % 0.111 106.82 % -1.624 -825.22 % -0.176 -110.67 % 1.646 -55.52 % 3.701 103.30 % -112.102 -3 360.24 % -3.240 100.00 % -360.022 M -946.45 % -34.404 M 0.00 % -34.404 M -2 237.99 % -1.472 M 0.00 % -1.472 M -103.72 % 39.593 M 0.00 % 39.593 M
Operating expenses -69.743 M -260.01 % 43.586 M 557.62 % 6.628 M -87.19 % 51.749 M -65.30 % 149.125 M 84 945 723 217.06 % -0.176 -110.67 % 1.646 -55.52 % 3.701 103.30 % -112.102 -3 360.24 % -3.240 -100.00 % 397.805 M 1 256.27 % -34.404 M 0.00 % -34.404 M -2 237.99 % -1.472 M 0.00 % -1.472 M -103.72 % 39.593 M 0.00 % 39.593 M
Cost and expenses 120.941 M 177.47 % 43.586 M -66.90 % 131.675 M 330.66 % 30.575 M 117.98 % -170.058 M -2 226.99 % -7.308 M -104.71 % 155.263 M -31.33 % 226.086 M 182.16 % 80.126 M 140.79 % -196.430 M -133.40 % 588.080 M 994.27 % 53.742 M 0.00 % 53.742 M 200.86 % 17.863 M 0.00 % 17.863 M 167.55 % -26.445 M 0.00 % -26.445 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses -69.743 M -260.01 % 43.586 M 128.75 % 19.054 M 9.37 % 17.422 M 2.12 % 17.061 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 33.733 M 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 -100.00 % 272.580 M 107.01 % 131.675 M 330.66 % 30.575 M 0.000 0.000 -100.00 % 155.263 M -31.33 % 226.086 M 182.16 % 80.126 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 100.00 % -121.828 M -205.71 % 115.245 M 714.35 % 14.152 M 107.63 % -185.441 M -841.60 % -19.694 M -113.53 % 145.572 M -33.21 % 217.966 M 202.87 % 71.967 M 135.18 % -204.560 M -276.13 % 116.141 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 83.259 M -29.60 % 118.271 M 2.63 % 115.245 M 714.35 % 14.152 M 107.63 % -185.441 M -841.60 % -19.694 M -113.53 % 145.572 M -33.21 % 217.966 M 202.87 % 71.967 M 135.18 % -204.560 M -187.74 % -71.092 M -2 297.51 % -2.965 M 0.00 % -2.965 M -111.17 % 26.558 M 0.00 % 26.558 M -54.57 % 58.457 M 0.00 % 58.457 M
Operating income ratio 0.41 -44.20 % 0.73 -15.63 % 0.87 681.35 % 0.11 106.82 % -1.62 -825.22 % -0.18 -110.67 % 1.65 -55.52 % 3.70 103.30 % -112.10 -3 360.24 % -3.24 -140.87 % -1.35 -1 861.83 % -0.07 0.00 % -0.07 -109.74 % 0.70 0.00 % 0.70 -68.50 % 2.23 0.00 % 2.23
Total other income expenses net -17.667 M -342.03 % 7.299 M -88.20 % 61.834 M 0.000 100.00 % -139.756 M -180.11 % -49.893 M -143.50 % 114.683 M -40.77 % 193.637 M 287.67 % 49.949 M 139.48 % -126.526 M -213.94 % 111.046 M 360.92 % -42.559 M 0.00 % -42.559 M -440.49 % -7.874 M 0.00 % -7.874 M 0.000 0.000
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-10-01 2019-03-31 2018-10-01 2018-03-31 2017-10-01 2017-03-31 2016-10-01
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-03-31 2018-10-01 2018-03-31 2017-10-01 2017-03-31
Net debt 386.048 M -11.27 % 435.091 M -3.75 % 452.039 M -9.72 % 500.699 M 9.36 % 457.840 M 11.45 % 410.803 M 18.80 % 345.798 M 45.76 % 237.238 M 24.16 % 191.075 M -21.24 % 242.618 M 26.79 % 191.356 M -1.66 % 194.585 M -1.63 % 197.814 M 24.74 % 158.577 M 32.88 % 119.339 M
Total investments 0.000 -100.00 % 1.679 B 16.37 % 1.443 B 11.87 % 1.290 B 4.14 % 1.238 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 592.539 M 23.95 % 478.065 M -0.23 % 479.145 M -8.29 % 522.439 M 3.69 % 503.828 M 13.10 % 445.476 M 7.54 % 414.241 M 26.25 % 328.105 M 48.48 % 220.969 M -13.10 % 254.281 M 19.48 % 212.830 M -1.23 % 215.489 M -1.22 % 218.148 M 24.12 % 175.753 M 31.79 % 133.357 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -28.826 M 50.00 % -57.652 M 10.12 % -64.142 M 9.19 % -70.632 M
Retained earnings -448.694 M -21.93 % -367.991 M 5.23 % -388.295 M 6.89 % -417.027 M -14.38 % -364.588 M -228.37 % -111.028 M -29.23 % -85.915 M 54.21 % -187.635 M 56.53 % -431.615 M 5.08 % -454.721 M -279.93 % -119.684 M -65.14 % -72.476 M -186.83 % -25.268 M 0.79 % -25.470 M 0.79 % -25.671 M
Common stock 3.373 M 41.04 % 2.391 M 15.30 % 2.074 M 20.53 % 1.721 M 8.30 % 1.589 M 9.97 % 1.445 M 22.86 % 1.176 M 17.07 % 1.005 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 164.176 M -50.00 % 328.352 M
Total equity 1.606 B 37.11 % 1.171 B 17.30 % 998.410 M 25.88 % 793.151 M 1.27 % 783.239 M -17.31 % 947.156 M 15.56 % 819.630 M 37.46 % 596.254 M 74.99 % 340.727 M 26.76 % 268.788 M -24.04 % 353.832 M 9.93 % 321.881 M 11.02 % 289.930 M 11.09 % 260.989 M 12.47 % 232.048 M
Other non current liabilities -522.298 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 522.298 M 9.25 % 478.065 M 0.25 % 476.850 M 0.26 % 475.634 M 0.25 % 474.425 M 15.17 % 411.938 M 30.95 % 314.566 M 3.07 % 305.184 M 46.72 % 208.001 M -2.88 % 214.166 M 40.04 % 152.931 M 0.41 % 152.307 M 0.41 % 151.682 M 6.43 % 142.520 M 6.87 % 133.357 M
Total non current liabilities 0.000 -100.00 % 478.065 M 0.25 % 476.850 M 0.26 % 475.634 M 0.25 % 474.425 M 10.99 % 427.447 M 30.52 % 327.495 M 3.74 % 315.687 M 46.41 % 215.623 M -3.32 % 223.036 M 39.73 % 159.622 M 0.58 % 158.707 M 0.58 % 157.793 M 4.20 % 151.431 M 4.39 % 145.069 M
Other current liabilities -70.241 M -338.34 % 29.471 M 44.10 % 20.452 M -0.02 % 20.456 M 25.20 % 16.338 M -66.69 % 49.048 M -56.44 % 112.603 M 236.89 % 33.424 M 62.34 % 20.589 M 132.11 % 8.870 M -63.19 % 24.096 M 0.26 % 24.034 M 0.26 % 23.972 M 100.00 % 11.986 M 0.000
Deferred revenue 0.000 100.00 % -72.317 M -3 051.08 % -2.295 M 95.10 % -46.805 M -59.19 % -29.403 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 70.241 M 0.000 -100.00 % 2.295 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 40.115 M -5.60 % 42.494 M 0.00 % 42.494 M 0.00 % 42.494 M 100.00 % 21.247 M 0.000
Total current liabilities 0.000 -100.00 % 101.788 M 306.47 % 25.042 M -62.77 % 67.261 M 47.05 % 45.741 M 36.38 % 33.538 M -66.35 % 99.675 M 334.86 % 22.921 M 76.76 % 12.968 M -67.67 % 40.115 M -33.03 % 59.898 M -5.20 % 63.182 M -4.94 % 66.466 M 100.00 % 33.233 M 0.000
Total liabilities 623.481 M 7.52 % 579.853 M 15.53 % 501.892 M -7.55 % 542.895 M 4.37 % 520.166 M 12.84 % 460.985 M 7.92 % 427.169 M 26.15 % 338.608 M 48.13 % 228.590 M -13.13 % 263.151 M 19.88 % 219.520 M -1.07 % 221.889 M -1.06 % 224.259 M 21.44 % 184.664 M 27.29 % 145.069 M
Other non current assets 0.000 -100.00 % 141.779 K 45.71 % 97.304 K 224.64 % 29.973 K -25.19 % 40.065 K -91.19 % 454.830 K 397.43 % 91.436 K -65.88 % 267.979 K 323.89 % 63.219 K -68.31 % 199.484 K 0.000 -100.00 % 57.912 K -50.00 % 115.824 K 4.02 % 111.349 K 4.19 % 106.873 K
Long term investments 0.000 -100.00 % 1.679 B 16.37 % 1.443 B 11.87 % 1.290 B 4.14 % 1.238 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 1.679 B 16.38 % 1.443 B 11.87 % 1.290 B 4.14 % 1.239 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current assets -233.347 M -66 414.08 % 351.882 K 33.80 % 263.000 K -34.38 % 400.818 K 103.98 % 196.498 K 100.32 % -60.659 M 33.08 % -90.650 M 16.16 % -108.124 M -151.60 % -42.975 M -88.39 % -22.811 M 24.21 % -30.099 M -7.95 % -27.884 M -8.63 % -25.668 M -12.61 % -22.793 M -14.44 % -19.917 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -45.69 % 21.474 M 2.73 % 20.904 M 2.80 % 20.334 M 18.39 % 17.176 M 22.53 % 14.018 M
Cash and short term investments 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -45.69 % 21.474 M 2.73 % 20.904 M 2.80 % 20.334 M 18.39 % 17.176 M 22.53 % 14.018 M
Total current assets 0.000 -100.00 % 71.701 M 25.00 % 57.361 M 24.00 % 46.260 M -28.69 % 64.870 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 -100.00 % 265.358 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 26.856 M -5.35 % 28.375 M -5.39 % 29.992 M 24.35 % 24.119 M 29.08 % 18.685 M -28.09 % 25.986 M 17.02 % 22.207 M 28.68 % 17.257 M 31.93 % 13.080 M 17.32 % 11.149 M 29.25 % 8.626 M 23.58 % 6.980 M 30.86 % 5.334 M -5.04 % 5.617 M -4.80 % 5.900 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 2.229 B 0.000 0.000 0.000 0.000 -100.00 % 1.408 B 12.94 % 1.247 B 33.37 % 934.862 M 64.21 % 569.318 M 7.03 % 531.939 M -7.22 % 573.352 M 5.44 % 543.771 M 5.75 % 514.189 M 15.38 % 445.653 M 18.17 % 377.118 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 -100.00 % 1.537 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.051 B 33.47 % 1.537 B 10.98 % 1.385 B 14.58 % 1.208 B 5.43 % 1.146 B 8.47 % 1.057 B 16.85 % 904.369 M 15.52 % 782.885 M 1.36 % 772.342 M 6.75 % 723.510 M 52.80 % 473.516 M 11.89 % 423.183 M 13.50 % 372.850 M 100.00 % 186.425 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 623.481 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.229 B 27.31 % 1.751 B 16.71 % 1.500 B 12.29 % 1.336 B 2.50 % 1.303 B -7.44 % 1.408 B 12.94 % 1.247 B 33.37 % 934.862 M 64.21 % 569.318 M 7.03 % 531.939 M -7.22 % 573.352 M 5.44 % 543.771 M 5.75 % 514.189 M 15.38 % 445.653 M 18.17 % 377.118 M
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-03-31 2018-10-01 2018-03-31 2017-10-01 2017-03-31
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-10-01 2019-03-31 2018-10-01 2018-03-31 2017-10-01 2017-03-31 2016-10-01
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 5.173 M -11.77 % 5.864 M 261.59 % -3.629 M -115.56 % -1.683 M -120.07 % 8.387 M 266.37 % -5.041 M -545.32 % 1.132 M 175.49 % -1.500 M 50.73 % -3.044 M -376.65 % 1.100 M 218.81 % -926.084 K 44.10 % -1.657 M 0.00 % -1.657 M -279.74 % 921.672 K 0.00 % 921.672 K -30.87 % 1.333 M 0.00 % 1.333 M
Accounts receivables 5.663 M 250.17 % 1.617 M 139.99 % -4.045 M 37.60 % -6.482 M -178.86 % 8.220 M 234.21 % -6.124 M -3 250.44 % -182.792 K 95.62 % -4.177 M -116.26 % -1.931 M -383.32 % 681.678 K 121.27 % -3.205 M -94.72 % -1.646 M 0.00 % -1.646 M -681.57 % 283.022 K 0.00 % 283.022 K -59.05 % 691.084 K 0.00 % 691.084 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -463.669 K -104.84 % 9.589 M 197 113.48 % -4.867 K -100.09 % 5.631 M 1 500.65 % -402.039 K -129.22 % 1.376 M 5.04 % 1.310 M -49.14 % 2.576 M 299.97 % -1.288 M -248.09 % 869.842 K -51.03 % 1.776 M 706.43 % 220.280 K 0.00 % 220.280 K -27.88 % 305.450 K 0.00 % 305.450 K 23.97 % 246.392 K 0.00 % 246.392 K
Other working capital -26.165 K -100.62 % 4.247 M 909.48 % 420.673 K 150.53 % -832.476 K -246.14 % 569.659 K 294.38 % -293.061 K -6 143.74 % 4.849 K -95.21 % 101.160 K -42.41 % 175.662 K 138.93 % -451.267 K -189.80 % 502.540 K 317.67 % -230.877 K 0.00 % -230.877 K -169.29 % 333.200 K 0.00 % 333.200 K -15.79 % 395.682 K 0.00 % 395.682 K
Other non cash items 415.164 M 349.75 % -166.231 M -264.50 % 101.054 M -12.02 % 114.855 M -72.92 % 424.061 M 35.65 % 312.622 M 168.38 % 116.484 M 191.34 % -127.521 M -339.10 % -29.042 M -110.46 % 277.699 M 104.29 % 135.934 M 129.03 % 59.353 M 0.00 % 59.353 M 205.82 % -56.086 M 0.00 % -56.086 M -1.43 % -55.294 M 0.00 % -55.294 M
Net cash provided by operating activities 485.930 M 1 337.72 % -39.260 M -118.82 % 208.621 M 64.95 % 126.473 M -50.37 % 254.825 M -10.00 % 283.138 M 7.12 % 264.316 M 202.61 % 87.345 M 138.24 % 36.662 M -51.63 % 75.790 M 61.23 % 47.007 M 2.68 % 45.780 M 0.00 % 45.780 M 228.69 % -35.573 M 0.00 % -35.573 M -8 327.54 % -422.110 K 0.00 % -422.110 K
Investments in property plant and equipment 0.000 -100.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -758.297 M -40.92 % -538.086 M -63.98 % -328.150 M -80.14 % -182.168 M 49.58 % -361.286 M 50.41 % -728.581 M -48.60 % -490.309 M -64.06 % -298.861 M -291.52 % -76.333 M 71.96 % -272.220 M -20.88 % -225.189 M 10.66 % -252.067 M 0.00 % -252.067 M 0.000 0.000 0.000 0.000
Sales maturities of investments 26.357 M -14.15 % 30.700 M -11.99 % 34.881 M -2.26 % 35.686 M 2.24 % 34.906 M -79.21 % 167.927 M 42.30 % 118.012 M -14.36 % 137.792 M 30.66 % 105.455 M 171.51 % 38.840 M -39.83 % 64.548 M -60.78 % 164.588 M 0.00 % 164.588 M 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -731.940 M -44.26 % -507.386 M -73.01 % -293.269 M -100.21 % -146.482 M 55.12 % -326.381 M 41.79 % -560.654 M -50.59 % -372.297 M -131.14 % -161.068 M -653.07 % 29.122 M 112.48 % -233.379 M -45.28 % -160.641 M -83.63 % -87.479 M 0.00 % -87.479 M 0.000 0.000 0.000 0.000
Debt repayment 111.076 M 0.000 0.000 0.000 0.000 -100.00 % 95.419 M 1 130.80 % 7.753 M 0.000 100.00 % -40.218 M -904.37 % 5.000 M 200.00 % -5.000 M 0.000 0.000 -100.00 % 20.067 M 0.00 % 20.067 M 0.000 0.000
Common stock issued 494.047 M 68.19 % 293.739 M 78.09 % 164.943 M 33.60 % 123.461 M 54.12 % 80.106 M -58.87 % 194.773 M 68.12 % 115.856 M 65.41 % 70.042 M 65.80 % 42.244 M -80.50 % 216.618 M 34.31 % 161.280 M 132.44 % 69.387 M 0.00 % 69.387 M 6.39 % 65.220 M 0.00 % 65.220 M 118.32 % 29.873 M 0.00 % 29.873 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 576.110 K 108.28 % -6.955 M 76.82 % -30.000 M 0.000 0.000 0.000 100.00 % -25.252 M 0.00 % -25.252 M -229.96 % -7.653 M 0.00 % -7.653 M
Dividends paid -127.471 M 30.47 % -183.332 M -144.67 % -74.929 M -17.17 % -63.950 M -9.16 % -58.583 M -23.20 % -47.553 M -24.97 % -38.051 M -17.19 % -32.471 M 23.82 % -42.623 M 10.99 % -47.886 M -32.62 % -36.107 M -33.15 % -27.118 M 0.00 % -27.118 M -30.63 % -20.758 M 0.00 % -20.758 M 15.10 % -24.452 M 0.00 % -24.452 M
Other financing activites -68.125 M -123.22 % 293.361 M 130.13 % 127.478 M 106.17 % 61.830 M -44.87 % 112.163 M 10 036.41 % 1.107 M 0.000 -100.00 % 96.550 M 173.60 % 35.289 M 0.000 -100.00 % 345.405 M 397.80 % 69.387 M 0.00 % 69.387 M 12 826.58 % -545.210 K 0.00 % -545.210 K -5.02 % -519.150 K 0.00 % -519.150 K
Net cash used provided by financing activities 409.527 M 642.86 % 55.129 M -38.76 % 90.014 M 2 223.25 % -4.239 M -105.12 % 82.871 M -66.00 % 243.746 M 184.89 % 85.557 M -36.48 % 134.697 M 383.26 % -47.552 M -133.08 % 143.733 M 22.14 % 117.679 M 178.41 % 42.269 M 0.00 % 42.269 M 9.13 % 38.732 M 0.00 % 38.732 M 1 508.13 % -2.751 M 0.00 % -2.751 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 163.517 M 930.45 % 15.869 M 195.74 % 5.366 M 122.13 % -24.248 M -314.29 % 11.316 M 133.51 % -33.770 M -50.60 % -22.424 M -136.78 % 60.973 M 234.43 % 18.232 M 231.58 % -13.856 M -442.55 % 4.045 M 254.93 % 1.140 M 0.00 % 1.140 M -81.96 % 6.316 M 0.00 % 6.316 M 199.54 % -6.345 M 0.00 % -6.345 M
Cash at beginning of period 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -54.30 % 25.519 M 18.84 % 21.474 M 5.60 % 20.334 M 0.00 % 20.334 M 45.06 % 14.018 M 0.00 % 14.018 M -31.16 % 20.363 M 0.00 % 20.363 M
Cash at end of period 206.491 M 380.50 % 42.974 M 58.54 % 27.106 M 24.68 % 21.740 M -52.73 % 45.988 M 32.64 % 34.673 M -49.34 % 68.443 M -24.68 % 90.867 M 203.96 % 29.894 M 156.33 % 11.663 M -54.30 % 25.519 M 18.84 % 21.474 M 0.00 % 21.474 M 5.60 % 20.334 M 0.00 % 20.334 M 45.06 % 14.018 M 0.00 % 14.018 M
Operating cash flow 485.930 M 1 337.72 % -39.260 M -118.82 % 208.621 M 64.95 % 126.473 M -50.37 % 254.825 M -10.00 % 283.138 M 7.12 % 264.316 M 202.61 % 87.345 M 138.24 % 36.662 M -51.63 % 75.790 M 61.23 % 47.007 M 2.68 % 45.780 M 0.00 % 45.780 M 228.69 % -35.573 M 0.00 % -35.573 M -8 327.54 % -422.110 K 0.00 % -422.110 K
Capital expenditure 0.000 -100.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 485.930 M 1 337.72 % -39.260 M -118.82 % 208.621 M 64.95 % 126.473 M -50.37 % 254.825 M -10.00 % 283.138 M 7.12 % 264.316 M 202.61 % 87.345 M 138.24 % 36.662 M -51.63 % 75.790 M 61.23 % 47.007 M 2.68 % 45.780 M 0.00 % 45.780 M 228.69 % -35.573 M 0.00 % -35.573 M -8 327.54 % -422.110 K 0.00 % -422.110 K
2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017 2016
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017