
Oxford Lane Capital Corp. OXLCI
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Revenue | 306.788 M 26.85 % | 241.844 M 20.54 % | 200.629 M 244.37 % | 58.259 M -49.78 % | 115.997 M 34.10 % | 86.502 M 14.66 % | 75.441 M 44.21 % | 52.312 M |
Net income | 235.106 M 237.26 % | -171.289 M -236.08 % | 125.878 M -56.58 % | 289.933 M 199.59 % | -291.133 M -1 287.54 % | -20.982 M -155.21 % | 38.006 M -63.87 % | 105.202 M |
Income before tax | 240.815 M 240.59 % | -171.289 M -236.08 % | 125.878 M -56.58 % | 289.933 M 199.59 % | -291.133 M -1 287.54 % | -20.982 M -155.21 % | 38.006 M -63.87 % | 105.202 M |
Income before tax ratio | 0.78 210.83 % | -0.71 -212.89 % | 0.63 -87.39 % | 4.98 298.29 % | -2.51 -934.72 % | -0.24 -148.15 % | 0.50 -74.95 % | 2.01 |
EBITDA | 0.000 100.00 % | -139.483 M -2 391.89 % | 6.086 M -98.01 % | 306.212 M 211.09 % | -275.653 M -4 548.03 % | -5.931 M -111.17 % | 53.116 M -54.57 % | 116.914 M |
Net income ratio | 0.77 208.20 % | -0.71 -212.89 % | 0.63 -87.39 % | 4.98 298.29 % | -2.51 -934.72 % | -0.24 -148.15 % | 0.50 -74.95 % | 2.01 |
Ratio EBITDA | 0.00 100.00 % | -0.58 -2 001.31 % | 0.03 -99.42 % | 5.26 321.18 % | -2.38 -3 366.14 % | -0.07 -109.74 % | 0.70 -68.50 % | 2.23 |
Gross profit ratio | 0.75 2.56 % | 0.73 0.03 % | 0.73 62.41 % | 0.45 -38.32 % | 0.73 0.06 % | 0.73 -2.18 % | 0.74 3.04 % | 0.72 |
Weighted average shs out dil | 239.128 M 59.15 % | 150.253 M 43.24 % | 104.898 M 13.61 % | 92.335 M 31.30 % | 70.322 M 70.93 % | 41.141 M 61.29 % | 25.507 M 12.11 % | 22.751 M |
Weighted average shs out | 239.128 M 59.15 % | 150.253 M 43.24 % | 104.898 M 13.61 % | 92.335 M 31.30 % | 70.322 M 70.93 % | 41.141 M 61.29 % | 25.507 M 12.11 % | 22.751 M |
EPS diluted | 0.98 185.96 % | -1.14 -195.00 % | 1.20 -61.78 % | 3.14 175.85 % | -4.14 -711.76 % | -0.51 -134.23 % | 1.49 -67.75 % | 4.62 |
Earnings per share | 0.98 185.96 % | -1.14 -195.00 % | 1.20 -61.78 % | 3.14 175.85 % | -4.14 -711.76 % | -0.51 -134.23 % | 1.49 -67.75 % | 4.62 |
Gross profit | 229.300 M 30.10 % | 176.253 M 20.57 % | 146.179 M 459.28 % | 26.137 M -69.02 % | 84.369 M 34.18 % | 62.878 M 12.16 % | 56.059 M 48.59 % | 37.727 M |
Income tax expense | 5.710 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 77.488 M 18.14 % | 65.591 M 20.46 % | 54.451 M 69.51 % | 32.122 M 1.56 % | 31.628 M 33.88 % | 23.624 M 21.88 % | 19.383 M 32.89 % | 14.585 M |
General and administrative expenses | 81.414 M 18.53 % | 68.685 M 20.10 % | 57.188 M 65.86 % | 34.480 M 2.66 % | 33.586 M | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 281.283 K 0.12 % | 280.951 K 14.62 % | 245.109 K 42.83 % | 171.611 K 16.65 % | 147.113 K | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -315.737 M -17 873.08 % | 1.776 M -99.37 % | 280.075 M 177.79 % | -360.022 M -423.23 % | -68.808 M -2 237.99 % | -2.943 M -103.72 % | 79.187 M |
Operating expenses | 81.695 M -79.67 % | 401.749 M 682.41 % | 51.348 M -71.29 % | 178.866 M -55.04 % | 397.805 M 678.14 % | -68.808 M -2 237.99 % | -2.943 M -103.72 % | 79.187 M |
Cost and expenses | 81.695 M -78.58 % | 381.327 M 623.93 % | 52.674 M 121.24 % | -247.953 M -163.31 % | 391.650 M 264.38 % | 107.484 M 200.86 % | 35.726 M 167.55 % | -52.890 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 81.695 M 18.46 % | 68.966 M 20.08 % | 57.434 M 65.75 % | 34.651 M 2.72 % | 33.733 M | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -225.093 M -21.45 % | -185.343 M -30.64 % | -141.869 M -53.05 % | -92.694 M -4.84 % | -88.419 M | 0.000 | 0.000 | 0.000 |
Operating income | 225.093 M 261.38 % | -139.483 M -194.27 % | 147.955 M -51.68 % | 306.212 M 211.09 % | -275.653 M -4 548.03 % | -5.931 M -111.17 % | 53.116 M -54.57 % | 116.914 M |
Operating income ratio | 0.73 227.21 % | -0.58 -178.21 % | 0.74 -85.97 % | 5.26 321.18 % | -2.38 -3 366.14 % | -0.07 -109.74 % | 0.70 -68.50 % | 2.23 |
Total other income expenses net | 15.723 M 149.43 % | -31.806 M -44.07 % | -22.077 M -35.62 % | -16.279 M -5.16 % | -15.480 M 81.81 % | -85.119 M -440.49 % | -15.749 M | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Net debt | 435.091 M -13.10 % | 500.699 M 21.88 % | 410.803 M 73.16 % | 237.238 M -2.22 % | 242.618 M 26.79 % | 191.356 M -3.26 % | 197.814 M 65.76 % | 119.339 M |
Total investments | 1.679 B 30.19 % | 1.290 B -4.25 % | 1.347 B 63.07 % | 826.005 M 62.48 % | 508.382 M | 0.000 | 0.000 | 0.000 |
Total debt | 478.065 M -8.49 % | 522.439 M 17.28 % | 445.476 M 35.77 % | 328.105 M 29.03 % | 254.281 M 19.48 % | 212.830 M -2.44 % | 218.148 M 63.58 % | 133.357 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -57.652 M 18.38 % | -70.632 M |
Retained earnings | -367.991 M 11.76 % | -417.027 M -275.60 % | -111.028 M 40.83 % | -187.635 M 58.74 % | -454.721 M -279.93 % | -119.684 M -373.66 % | -25.268 M 1.57 % | -25.671 M |
Common stock | 2.391 M 38.97 % | 1.721 M 19.10 % | 1.445 M 43.83 % | 1.005 M -99.86 % | 723.510 M | 0.000 | 0.000 -100.00 % | 328.352 M |
Total equity | 1.171 B 47.65 % | 793.151 M -16.26 % | 947.156 M 58.85 % | 596.254 M 121.83 % | 268.788 M -24.04 % | 353.832 M 22.04 % | 289.930 M 24.94 % | 232.048 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 478.065 M 0.51 % | 475.634 M 15.46 % | 411.938 M 34.98 % | 305.184 M 42.50 % | 214.166 M 40.04 % | 152.931 M 0.82 % | 151.682 M 13.74 % | 133.357 M |
Total non current liabilities | 478.065 M 0.51 % | 475.634 M 15.46 % | 411.938 M 34.98 % | 305.184 M 42.50 % | 214.166 M 34.17 % | 159.622 M 1.16 % | 157.793 M 8.77 % | 145.069 M |
Other current liabilities | 29.471 M 44.07 % | 20.456 M 31.89 % | 15.510 M 47.66 % | 10.503 M 19.97 % | 8.755 M -63.67 % | 24.096 M 0.51 % | 23.972 M | 0.000 |
Deferred revenue | 0.000 100.00 % | -46.805 M -39.56 % | -33.538 M -46.32 % | -22.921 M -19 802.06 % | -115.169 K | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.115 M -5.60 % | 42.494 M 0.00 % | 42.494 M | 0.000 |
Total current liabilities | 101.788 M 51.33 % | 67.261 M 37.13 % | 49.048 M 46.74 % | 33.424 M -31.77 % | 48.985 M -18.22 % | 59.898 M -9.88 % | 66.466 M | 0.000 |
Total liabilities | 579.853 M 6.81 % | 542.895 M 17.77 % | 460.985 M 36.14 % | 338.608 M 28.67 % | 263.151 M 19.88 % | 219.520 M -2.11 % | 224.259 M 54.59 % | 145.069 M |
Other non current assets | 141.779 K 373.02 % | 29.973 K -83.15 % | 177.875 K -61.71 % | 464.555 K -14.97 % | 546.366 K | 0.000 -100.00 % | 115.824 K 8.38 % | 106.873 K |
Long term investments | 1.679 B 30.19 % | 1.290 B -4.25 % | 1.347 B 63.07 % | 826.005 M 62.48 % | 508.382 M | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.679 B 30.20 % | 1.290 B -4.26 % | 1.347 B 63.00 % | 826.470 M 62.39 % | 508.929 M | 0.000 | 0.000 | 0.000 |
Other current assets | 351.882 K -12.21 % | 400.818 K 10.45 % | 362.884 K 11.05 % | 326.783 K 25.69 % | 259.990 K 100.86 % | -30.099 M -17.27 % | -25.668 M -28.87 % | -19.917 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M |
Cash and short term investments | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M |
Total current assets | 71.701 M 55.00 % | 46.260 M -24.19 % | 61.021 M -43.70 % | 108.392 M 371.05 % | 23.011 M | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 28.375 M 17.65 % | 24.119 M -7.18 % | 25.986 M 51.10 % | 17.198 M 55.10 % | 11.088 M 28.55 % | 8.626 M 61.72 % | 5.334 M -9.59 % | 5.900 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 573.352 M 11.51 % | 514.189 M 36.35 % | 377.118 M |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.537 B 27.16 % | 1.208 B 14.36 % | 1.057 B 34.98 % | 782.885 M | 0.000 -100.00 % | 473.516 M 27.00 % | 372.850 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.751 B 31.05 % | 1.336 B -5.12 % | 1.408 B 50.63 % | 934.862 M 75.75 % | 531.939 M -7.22 % | 573.352 M 11.51 % | 514.189 M 36.35 % | 377.118 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.695 M -74.71 % | 6.704 M 271.48 % | -3.909 M 13.96 % | -4.543 M -2 708.67 % | 174.169 K 105.26 % | -3.313 M -279.74 % | 1.843 M -30.87 % | 2.666 M |
Accounts receivables | -4.256 M -344.96 % | 1.738 M 127.55 % | -6.307 M -3.26 % | -6.108 M -142.06 % | -2.523 M 23.35 % | -3.292 M -681.57 % | 566.044 K -59.05 % | 1.382 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 4.789 M -8.41 % | 5.229 M 94.68 % | 2.686 M 108.58 % | 1.288 M -51.34 % | 2.646 M 500.65 % | 440.560 K -27.88 % | 610.899 K 23.97 % | 492.783 K |
Other working capital | 1.162 M 542.16 % | -262.817 K 8.81 % | -288.212 K -204.11 % | 276.822 K 439.90 % | 51.273 K 111.10 % | -461.753 K -169.29 % | 666.400 K -15.79 % | 791.363 K |
Other non cash items | -363.073 M -167.37 % | 538.916 M 25.59 % | 429.106 M 374.08 % | -156.563 M -137.85 % | 413.633 M 248.45 % | 118.706 M 205.82 % | -112.173 M -1.43 % | -110.587 M |
Net cash provided by operating activities | -123.794 M -132.47 % | 381.298 M -30.35 % | 547.453 M 341.47 % | 124.006 M 0.98 % | 122.798 M 34.12 % | 91.560 M 228.69 % | -71.147 M -8 327.54 % | -844.220 K |
Investments in property plant and equipment | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -597.193 M -9.89 % | -543.454 M 55.41 % | -1.219 B -224.87 % | -375.193 M 24.57 % | -497.409 M 1.33 % | -504.133 M | 0.000 | 0.000 |
Sales maturities of investments | 50.231 M -28.84 % | 70.592 M -75.31 % | 285.939 M 17.55 % | 243.248 M 135.28 % | 103.388 M -68.59 % | 329.175 M | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 100.00 % | -472.862 M 49.32 % | -932.951 M -607.07 % | -131.946 M 66.51 % | -394.021 M -125.21 % | -174.958 M | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 -100.00 % | 100.000 M 0.00 % | 100.000 M | 0.000 | 0.000 -100.00 % | 40.134 M | 0.000 |
Common stock issued | 311.813 M 53.17 % | 203.567 M -34.47 % | 310.628 M 176.64 % | 112.285 M -70.29 % | 377.899 M 172.31 % | 138.773 M 6.39 % | 130.441 M 118.32 % | 59.747 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -6.379 M 78.74 % | -30.000 M | 0.000 100.00 % | -50.504 M -229.96 % | -15.306 M |
Dividends paid | -166.595 M -35.96 % | -122.534 M -43.14 % | -85.604 M -14.00 % | -75.093 M 10.60 % | -83.993 M -54.87 % | -54.235 M -30.63 % | -41.517 M 15.10 % | -48.903 M |
Other financing activites | 311.623 M 54.91 % | 201.165 M -36.12 % | 314.907 M 405.98 % | 62.238 M -81.98 % | 345.405 M 148.90 % | 138.773 M 12 826.58 % | -1.090 M -5.02 % | -1.038 M |
Net cash used provided by financing activities | 145.028 M 84.44 % | 78.631 M -76.12 % | 329.303 M 277.88 % | 87.144 M -66.66 % | 261.412 M 209.22 % | 84.538 M 9.13 % | 77.463 M 1 508.13 % | -5.501 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 21.234 M 264.19 % | -12.933 M 76.99 % | -56.195 M -170.95 % | 79.205 M 907.28 % | -9.811 M -960.86 % | 1.140 M -81.96 % | 6.316 M 199.54 % | -6.345 M |
Cash at beginning of period | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M -31.16 % | 20.363 M |
Cash at end of period | 42.974 M 97.67 % | 21.740 M -37.30 % | 34.673 M -61.84 % | 90.867 M 679.14 % | 11.663 M -45.69 % | 21.474 M 5.60 % | 20.334 M 45.06 % | 14.018 M |
Operating cash flow | -123.794 M -132.47 % | 381.298 M -30.35 % | 547.453 M 341.47 % | 124.006 M 0.98 % | 122.798 M 34.12 % | 91.560 M 228.69 % | -71.147 M -8 327.54 % | -844.220 K |
Capital expenditure | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -123.794 M -132.47 % | 381.298 M -30.35 % | 547.453 M 341.47 % | 124.006 M 0.98 % | 122.798 M 34.12 % | 91.560 M 228.69 % | -71.147 M -8 327.54 % | -844.220 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-10-01 | 2019-03-31 | 2018-10-01 | 2018-03-31 | 2017-10-01 | 2017-03-31 | 2016-10-01 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 204.200 M 26.16 % | 161.857 M 21.64 % | 133.067 M 4.22 % | 127.675 M 11.83 % | 114.169 M 1.77 % | 112.183 M 26.84 % | 88.446 M 50.16 % | 58.901 M 9 274.92 % | -641.978 K -101.02 % | 63.141 M 19.46 % | 52.856 M 22.21 % | 43.251 M 0.00 % | 43.251 M 14.66 % | 37.721 M 0.00 % | 37.721 M 44.21 % | 26.156 M 0.00 % | 26.156 M |
Net income | 65.592 M -45.28 % | 119.860 M -40.72 % | 202.185 M 28.58 % | 157.242 M 4.30 % | 150.765 M 4.35 % | 144.478 M 30.02 % | 111.124 M 17.77 % | 94.358 M 8.82 % | 86.707 M 15.33 % | 75.183 M 120.52 % | -366.316 M -3 391.72 % | -10.491 M 0.00 % | -10.491 M -155.21 % | 19.003 M 0.00 % | 19.003 M -63.87 % | 52.601 M 0.00 % | 52.601 M |
Income before tax | 65.592 M -47.76 % | 125.570 M 22 029 860 601.75 % | 0.570 533.33 % | 0.090 107.32 % | -1.230 -802.42 % | -0.136 -110.40 % | 1.310 -43.29 % | 2.310 178.31 % | 0.830 130.51 % | -2.721 100.00 % | -291.133 M -2 675.07 % | -10.491 M 0.00 % | -10.491 M -155.21 % | 19.003 M 0.00 % | 19.003 M -63.87 % | 52.601 M 0.00 % | 52.601 M |
Income before tax ratio | 0.32 -58.60 % | 0.78 18 042 062 123.26 % | 0.00 514.29 % | 0.00 106.48 % | 0.00 -800.00 % | 0.00 -108.11 % | 0.00 -62.24 % | 0.00 103.03 % | 0.00 -2 899.77 % | 0.00 100.00 % | -5.51 -2 170.78 % | -0.24 0.00 % | -0.24 -148.15 % | 0.50 0.00 % | 0.50 -74.95 % | 2.01 0.00 % | 2.01 |
EBITDA | 83.259 M 2 124.67 % | 3.743 M -97.16 % | 131.675 M 330.66 % | 30.575 M 117.98 % | -170.058 M -2 226.99 % | -7.308 M -104.71 % | 155.263 M -31.33 % | 226.086 M 182.16 % | 80.126 M 140.79 % | -196.430 M -147.95 % | -79.222 M -2 571.68 % | -2.965 M 0.00 % | -2.965 M -111.17 % | 26.558 M 0.00 % | 26.558 M -54.57 % | 58.457 M 0.00 % | 58.457 M |
Net income ratio | 0.32 -56.62 % | 0.74 -51.26 % | 1.52 23.37 % | 1.23 -6.74 % | 1.32 2.54 % | 1.29 2.51 % | 1.26 -21.57 % | 1.60 101.19 % | -135.06 -11 443.02 % | 1.19 117.18 % | -6.93 -2 757.20 % | -0.24 0.00 % | -0.24 -148.15 % | 0.50 0.00 % | 0.50 -74.95 % | 2.01 0.00 % | 2.01 |
Ratio EBITDA | 0.41 1 663.36 % | 0.02 -97.66 % | 0.99 313.21 % | 0.24 116.08 % | -1.49 -2 186.50 % | -0.07 -103.71 % | 1.76 -54.27 % | 3.84 103.08 % | -124.81 -3 911.98 % | -3.11 -107.56 % | -1.50 -2 086.18 % | -0.07 0.00 % | -0.07 -109.74 % | 0.70 0.00 % | 0.70 -68.50 % | 2.23 0.00 % | 2.23 |
Gross profit ratio | 0.75 53.65 % | 0.49 -33.13 % | 0.73 -1.45 % | 0.74 3.33 % | 0.72 -1.26 % | 0.73 -1.00 % | 0.73 4.90 % | 0.70 -97.01 % | 23.37 3 083.04 % | 0.73 2.09 % | 0.72 -1.06 % | 0.73 0.00 % | 0.73 -2.18 % | 0.74 0.00 % | 0.74 3.04 % | 0.72 0.00 % | 0.72 |
Weighted average shs out dil | 252.278 M 5.50 % | 239.128 M 15.30 % | 207.403 M 20.53 % | 172.073 M 8.30 % | 158.890 M 20.47 % | 131.894 M 33.74 % | 98.617 M 21.26 % | 81.329 M 0.00 % | 81.329 M 0.00 % | 81.329 M 45.93 % | 55.732 M 35.46 % | 41.141 M 0.00 % | 41.141 M 61.29 % | 25.507 M 0.00 % | 25.507 M 12.11 % | 22.751 M 0.00 % | 22.751 M |
Weighted average shs out | 252.278 M 5.50 % | 239.129 M 15.30 % | 207.404 M 20.53 % | 172.075 M 8.30 % | 158.890 M 20.47 % | 131.894 M 33.74 % | 98.617 M 21.26 % | 81.329 M 0.00 % | 81.329 M 0.00 % | 81.329 M 45.93 % | 55.732 M 35.46 % | 41.141 M 0.00 % | 41.141 M 61.29 % | 25.507 M 0.00 % | 25.507 M 12.11 % | 22.751 M 0.00 % | 22.751 M |
EPS diluted | 0.26 -48.00 % | 0.50 100.00 % | -16 429 672.00 -0.04 % | -16 423 031.00 -6.76 % | -15 382 546.00 -1 398 413 372.73 % | 1.10 -2.65 % | 1.13 -2.59 % | 1.16 8.41 % | 1.07 16.30 % | 0.92 114.00 % | -6.57 -2 528.00 % | -0.25 0.00 % | -0.25 -133.33 % | 0.75 0.00 % | 0.75 -67.53 % | 2.31 0.00 % | 2.31 |
Earnings per share | 0.26 -48.00 % | 0.50 -100.00 % | 202 184 557.00 28.58 % | 157 241 988.00 4.30 % | 150 764 655.00 13 705 877 627.27 % | 1.10 -2.65 % | 1.13 -2.59 % | 1.16 8.41 % | 1.07 16.30 % | 0.92 114.00 % | -6.57 -2 528.00 % | -0.25 0.00 % | -0.25 -133.33 % | 0.75 0.00 % | 0.75 -67.53 % | 2.31 0.00 % | 2.31 |
Gross profit | 153.002 M 93.84 % | 78.932 M -18.66 % | 97.042 M 2.71 % | 94.484 M 15.55 % | 81.770 M 0.49 % | 81.374 M 25.57 % | 64.804 M 57.52 % | 41.139 M 374.21 % | -15.003 M -132.36 % | 46.358 M 21.96 % | 38.012 M 20.91 % | 31.439 M 0.00 % | 31.439 M 12.16 % | 28.029 M 0.00 % | 28.029 M 48.59 % | 18.863 M 0.00 % | 18.863 M |
Income tax expense | 0.000 -100.00 % | 5.710 M 1 001 709 373.68 % | 0.570 533.33 % | 0.090 107.32 % | -1.230 -802.42 % | -0.136 -110.40 % | 1.310 -43.29 % | 2.310 178.31 % | 0.830 130.51 % | -2.721 -100.00 % | 88.419 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 51.198 M -38.26 % | 82.925 M 130.19 % | 36.025 M 8.54 % | 33.191 M 2.44 % | 32.400 M 5.16 % | 30.809 M 30.31 % | 23.642 M 33.11 % | 17.762 M 23.68 % | 14.361 M -14.44 % | 16.784 M 13.07 % | 14.844 M 25.67 % | 11.812 M 0.00 % | 11.812 M 21.88 % | 9.691 M 0.00 % | 9.691 M 32.89 % | 7.293 M 0.00 % | 7.293 M |
General and administrative expenses | 0.000 -100.00 % | 43.446 M 128.86 % | 18.984 M 9.40 % | 17.352 M 2.13 % | 16.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.586 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 140.422 K 99.38 % | 70.431 K 0.55 % | 70.045 K -0.55 % | 70.431 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 147.113 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 1.521 75.66 % | 0.866 681.35 % | 0.111 106.82 % | -1.624 -825.22 % | -0.176 -110.67 % | 1.646 -55.52 % | 3.701 103.30 % | -112.102 -3 360.24 % | -3.240 100.00 % | -360.022 M -946.45 % | -34.404 M 0.00 % | -34.404 M -2 237.99 % | -1.472 M 0.00 % | -1.472 M -103.72 % | 39.593 M 0.00 % | 39.593 M |
Operating expenses | -69.743 M -260.01 % | 43.586 M 557.62 % | 6.628 M -87.19 % | 51.749 M -65.30 % | 149.125 M 84 945 723 217.06 % | -0.176 -110.67 % | 1.646 -55.52 % | 3.701 103.30 % | -112.102 -3 360.24 % | -3.240 -100.00 % | 397.805 M 1 256.27 % | -34.404 M 0.00 % | -34.404 M -2 237.99 % | -1.472 M 0.00 % | -1.472 M -103.72 % | 39.593 M 0.00 % | 39.593 M |
Cost and expenses | 120.941 M 177.47 % | 43.586 M -66.90 % | 131.675 M 330.66 % | 30.575 M 117.98 % | -170.058 M -2 226.99 % | -7.308 M -104.71 % | 155.263 M -31.33 % | 226.086 M 182.16 % | 80.126 M 140.79 % | -196.430 M -133.40 % | 588.080 M 994.27 % | 53.742 M 0.00 % | 53.742 M 200.86 % | 17.863 M 0.00 % | 17.863 M 167.55 % | -26.445 M 0.00 % | -26.445 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -69.743 M -260.01 % | 43.586 M 128.75 % | 19.054 M 9.37 % | 17.422 M 2.12 % | 17.061 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.733 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 -100.00 % | 272.580 M 107.01 % | 131.675 M 330.66 % | 30.575 M | 0.000 | 0.000 -100.00 % | 155.263 M -31.33 % | 226.086 M 182.16 % | 80.126 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -121.828 M -205.71 % | 115.245 M 714.35 % | 14.152 M 107.63 % | -185.441 M -841.60 % | -19.694 M -113.53 % | 145.572 M -33.21 % | 217.966 M 202.87 % | 71.967 M 135.18 % | -204.560 M -276.13 % | 116.141 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 83.259 M -29.60 % | 118.271 M 2.63 % | 115.245 M 714.35 % | 14.152 M 107.63 % | -185.441 M -841.60 % | -19.694 M -113.53 % | 145.572 M -33.21 % | 217.966 M 202.87 % | 71.967 M 135.18 % | -204.560 M -187.74 % | -71.092 M -2 297.51 % | -2.965 M 0.00 % | -2.965 M -111.17 % | 26.558 M 0.00 % | 26.558 M -54.57 % | 58.457 M 0.00 % | 58.457 M |
Operating income ratio | 0.41 -44.20 % | 0.73 -15.63 % | 0.87 681.35 % | 0.11 106.82 % | -1.62 -825.22 % | -0.18 -110.67 % | 1.65 -55.52 % | 3.70 103.30 % | -112.10 -3 360.24 % | -3.24 -140.87 % | -1.35 -1 861.83 % | -0.07 0.00 % | -0.07 -109.74 % | 0.70 0.00 % | 0.70 -68.50 % | 2.23 0.00 % | 2.23 |
Total other income expenses net | -17.667 M -342.03 % | 7.299 M -88.20 % | 61.834 M | 0.000 100.00 % | -139.756 M -180.11 % | -49.893 M -143.50 % | 114.683 M -40.77 % | 193.637 M 287.67 % | 49.949 M 139.48 % | -126.526 M -213.94 % | 111.046 M 360.92 % | -42.559 M 0.00 % | -42.559 M -440.49 % | -7.874 M 0.00 % | -7.874 M | 0.000 | 0.000 |
2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-10-01 | 2019-03-31 | 2018-10-01 | 2018-03-31 | 2017-10-01 | 2017-03-31 | 2016-10-01 |
2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-03-31 | 2018-10-01 | 2018-03-31 | 2017-10-01 | 2017-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 386.048 M -11.27 % | 435.091 M -3.75 % | 452.039 M -9.72 % | 500.699 M 9.36 % | 457.840 M 11.45 % | 410.803 M 18.80 % | 345.798 M 45.76 % | 237.238 M 24.16 % | 191.075 M -21.24 % | 242.618 M 26.79 % | 191.356 M -1.66 % | 194.585 M -1.63 % | 197.814 M 24.74 % | 158.577 M 32.88 % | 119.339 M |
Total investments | 0.000 -100.00 % | 1.679 B 16.37 % | 1.443 B 11.87 % | 1.290 B 4.14 % | 1.238 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total debt | 592.539 M 23.95 % | 478.065 M -0.23 % | 479.145 M -8.29 % | 522.439 M 3.69 % | 503.828 M 13.10 % | 445.476 M 7.54 % | 414.241 M 26.25 % | 328.105 M 48.48 % | 220.969 M -13.10 % | 254.281 M 19.48 % | 212.830 M -1.23 % | 215.489 M -1.22 % | 218.148 M 24.12 % | 175.753 M 31.79 % | 133.357 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -28.826 M 50.00 % | -57.652 M 10.12 % | -64.142 M 9.19 % | -70.632 M |
Retained earnings | -448.694 M -21.93 % | -367.991 M 5.23 % | -388.295 M 6.89 % | -417.027 M -14.38 % | -364.588 M -228.37 % | -111.028 M -29.23 % | -85.915 M 54.21 % | -187.635 M 56.53 % | -431.615 M 5.08 % | -454.721 M -279.93 % | -119.684 M -65.14 % | -72.476 M -186.83 % | -25.268 M 0.79 % | -25.470 M 0.79 % | -25.671 M |
Common stock | 3.373 M 41.04 % | 2.391 M 15.30 % | 2.074 M 20.53 % | 1.721 M 8.30 % | 1.589 M 9.97 % | 1.445 M 22.86 % | 1.176 M 17.07 % | 1.005 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 164.176 M -50.00 % | 328.352 M |
Total equity | 1.606 B 37.11 % | 1.171 B 17.30 % | 998.410 M 25.88 % | 793.151 M 1.27 % | 783.239 M -17.31 % | 947.156 M 15.56 % | 819.630 M 37.46 % | 596.254 M 74.99 % | 340.727 M 26.76 % | 268.788 M -24.04 % | 353.832 M 9.93 % | 321.881 M 11.02 % | 289.930 M 11.09 % | 260.989 M 12.47 % | 232.048 M |
Other non current liabilities | -522.298 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 522.298 M 9.25 % | 478.065 M 0.25 % | 476.850 M 0.26 % | 475.634 M 0.25 % | 474.425 M 15.17 % | 411.938 M 30.95 % | 314.566 M 3.07 % | 305.184 M 46.72 % | 208.001 M -2.88 % | 214.166 M 40.04 % | 152.931 M 0.41 % | 152.307 M 0.41 % | 151.682 M 6.43 % | 142.520 M 6.87 % | 133.357 M |
Total non current liabilities | 0.000 -100.00 % | 478.065 M 0.25 % | 476.850 M 0.26 % | 475.634 M 0.25 % | 474.425 M 10.99 % | 427.447 M 30.52 % | 327.495 M 3.74 % | 315.687 M 46.41 % | 215.623 M -3.32 % | 223.036 M 39.73 % | 159.622 M 0.58 % | 158.707 M 0.58 % | 157.793 M 4.20 % | 151.431 M 4.39 % | 145.069 M |
Other current liabilities | -70.241 M -338.34 % | 29.471 M 44.10 % | 20.452 M -0.02 % | 20.456 M 25.20 % | 16.338 M -66.69 % | 49.048 M -56.44 % | 112.603 M 236.89 % | 33.424 M 62.34 % | 20.589 M 132.11 % | 8.870 M -63.19 % | 24.096 M 0.26 % | 24.034 M 0.26 % | 23.972 M 100.00 % | 11.986 M | 0.000 |
Deferred revenue | 0.000 100.00 % | -72.317 M -3 051.08 % | -2.295 M 95.10 % | -46.805 M -59.19 % | -29.403 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 70.241 M | 0.000 -100.00 % | 2.295 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.115 M -5.60 % | 42.494 M 0.00 % | 42.494 M 0.00 % | 42.494 M 100.00 % | 21.247 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 101.788 M 306.47 % | 25.042 M -62.77 % | 67.261 M 47.05 % | 45.741 M 36.38 % | 33.538 M -66.35 % | 99.675 M 334.86 % | 22.921 M 76.76 % | 12.968 M -67.67 % | 40.115 M -33.03 % | 59.898 M -5.20 % | 63.182 M -4.94 % | 66.466 M 100.00 % | 33.233 M | 0.000 |
Total liabilities | 623.481 M 7.52 % | 579.853 M 15.53 % | 501.892 M -7.55 % | 542.895 M 4.37 % | 520.166 M 12.84 % | 460.985 M 7.92 % | 427.169 M 26.15 % | 338.608 M 48.13 % | 228.590 M -13.13 % | 263.151 M 19.88 % | 219.520 M -1.07 % | 221.889 M -1.06 % | 224.259 M 21.44 % | 184.664 M 27.29 % | 145.069 M |
Other non current assets | 0.000 -100.00 % | 141.779 K 45.71 % | 97.304 K 224.64 % | 29.973 K -25.19 % | 40.065 K -91.19 % | 454.830 K 397.43 % | 91.436 K -65.88 % | 267.979 K 323.89 % | 63.219 K -68.31 % | 199.484 K | 0.000 -100.00 % | 57.912 K -50.00 % | 115.824 K 4.02 % | 111.349 K 4.19 % | 106.873 K |
Long term investments | 0.000 -100.00 % | 1.679 B 16.37 % | 1.443 B 11.87 % | 1.290 B 4.14 % | 1.238 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 1.679 B 16.38 % | 1.443 B 11.87 % | 1.290 B 4.14 % | 1.239 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current assets | -233.347 M -66 414.08 % | 351.882 K 33.80 % | 263.000 K -34.38 % | 400.818 K 103.98 % | 196.498 K 100.32 % | -60.659 M 33.08 % | -90.650 M 16.16 % | -108.124 M -151.60 % | -42.975 M -88.39 % | -22.811 M 24.21 % | -30.099 M -7.95 % | -27.884 M -8.63 % | -25.668 M -12.61 % | -22.793 M -14.44 % | -19.917 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -45.69 % | 21.474 M 2.73 % | 20.904 M 2.80 % | 20.334 M 18.39 % | 17.176 M 22.53 % | 14.018 M |
Cash and short term investments | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -45.69 % | 21.474 M 2.73 % | 20.904 M 2.80 % | 20.334 M 18.39 % | 17.176 M 22.53 % | 14.018 M |
Total current assets | 0.000 -100.00 % | 71.701 M 25.00 % | 57.361 M 24.00 % | 46.260 M -28.69 % | 64.870 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 -100.00 % | 265.358 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 26.856 M -5.35 % | 28.375 M -5.39 % | 29.992 M 24.35 % | 24.119 M 29.08 % | 18.685 M -28.09 % | 25.986 M 17.02 % | 22.207 M 28.68 % | 17.257 M 31.93 % | 13.080 M 17.32 % | 11.149 M 29.25 % | 8.626 M 23.58 % | 6.980 M 30.86 % | 5.334 M -5.04 % | 5.617 M -4.80 % | 5.900 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 2.229 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.408 B 12.94 % | 1.247 B 33.37 % | 934.862 M 64.21 % | 569.318 M 7.03 % | 531.939 M -7.22 % | 573.352 M 5.44 % | 543.771 M 5.75 % | 514.189 M 15.38 % | 445.653 M 18.17 % | 377.118 M |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 1.537 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.051 B 33.47 % | 1.537 B 10.98 % | 1.385 B 14.58 % | 1.208 B 5.43 % | 1.146 B 8.47 % | 1.057 B 16.85 % | 904.369 M 15.52 % | 782.885 M 1.36 % | 772.342 M 6.75 % | 723.510 M 52.80 % | 473.516 M 11.89 % | 423.183 M 13.50 % | 372.850 M 100.00 % | 186.425 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 623.481 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.229 B 27.31 % | 1.751 B 16.71 % | 1.500 B 12.29 % | 1.336 B 2.50 % | 1.303 B -7.44 % | 1.408 B 12.94 % | 1.247 B 33.37 % | 934.862 M 64.21 % | 569.318 M 7.03 % | 531.939 M -7.22 % | 573.352 M 5.44 % | 543.771 M 5.75 % | 514.189 M 15.38 % | 445.653 M 18.17 % | 377.118 M |
2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-03-31 | 2018-10-01 | 2018-03-31 | 2017-10-01 | 2017-03-31 |
2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-10-01 | 2019-03-31 | 2018-10-01 | 2018-03-31 | 2017-10-01 | 2017-03-31 | 2016-10-01 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 5.173 M -11.77 % | 5.864 M 261.59 % | -3.629 M -115.56 % | -1.683 M -120.07 % | 8.387 M 266.37 % | -5.041 M -545.32 % | 1.132 M 175.49 % | -1.500 M 50.73 % | -3.044 M -376.65 % | 1.100 M 218.81 % | -926.084 K 44.10 % | -1.657 M 0.00 % | -1.657 M -279.74 % | 921.672 K 0.00 % | 921.672 K -30.87 % | 1.333 M 0.00 % | 1.333 M |
Accounts receivables | 5.663 M 250.17 % | 1.617 M 139.99 % | -4.045 M 37.60 % | -6.482 M -178.86 % | 8.220 M 234.21 % | -6.124 M -3 250.44 % | -182.792 K 95.62 % | -4.177 M -116.26 % | -1.931 M -383.32 % | 681.678 K 121.27 % | -3.205 M -94.72 % | -1.646 M 0.00 % | -1.646 M -681.57 % | 283.022 K 0.00 % | 283.022 K -59.05 % | 691.084 K 0.00 % | 691.084 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -463.669 K -104.84 % | 9.589 M 197 113.48 % | -4.867 K -100.09 % | 5.631 M 1 500.65 % | -402.039 K -129.22 % | 1.376 M 5.04 % | 1.310 M -49.14 % | 2.576 M 299.97 % | -1.288 M -248.09 % | 869.842 K -51.03 % | 1.776 M 706.43 % | 220.280 K 0.00 % | 220.280 K -27.88 % | 305.450 K 0.00 % | 305.450 K 23.97 % | 246.392 K 0.00 % | 246.392 K |
Other working capital | -26.165 K -100.62 % | 4.247 M 909.48 % | 420.673 K 150.53 % | -832.476 K -246.14 % | 569.659 K 294.38 % | -293.061 K -6 143.74 % | 4.849 K -95.21 % | 101.160 K -42.41 % | 175.662 K 138.93 % | -451.267 K -189.80 % | 502.540 K 317.67 % | -230.877 K 0.00 % | -230.877 K -169.29 % | 333.200 K 0.00 % | 333.200 K -15.79 % | 395.682 K 0.00 % | 395.682 K |
Other non cash items | 415.164 M 349.75 % | -166.231 M -264.50 % | 101.054 M -12.02 % | 114.855 M -72.92 % | 424.061 M 35.65 % | 312.622 M 168.38 % | 116.484 M 191.34 % | -127.521 M -339.10 % | -29.042 M -110.46 % | 277.699 M 104.29 % | 135.934 M 129.03 % | 59.353 M 0.00 % | 59.353 M 205.82 % | -56.086 M 0.00 % | -56.086 M -1.43 % | -55.294 M 0.00 % | -55.294 M |
Net cash provided by operating activities | 485.930 M 1 337.72 % | -39.260 M -118.82 % | 208.621 M 64.95 % | 126.473 M -50.37 % | 254.825 M -10.00 % | 283.138 M 7.12 % | 264.316 M 202.61 % | 87.345 M 138.24 % | 36.662 M -51.63 % | 75.790 M 61.23 % | 47.007 M 2.68 % | 45.780 M 0.00 % | 45.780 M 228.69 % | -35.573 M 0.00 % | -35.573 M -8 327.54 % | -422.110 K 0.00 % | -422.110 K |
Investments in property plant and equipment | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -758.297 M -40.92 % | -538.086 M -63.98 % | -328.150 M -80.14 % | -182.168 M 49.58 % | -361.286 M 50.41 % | -728.581 M -48.60 % | -490.309 M -64.06 % | -298.861 M -291.52 % | -76.333 M 71.96 % | -272.220 M -20.88 % | -225.189 M 10.66 % | -252.067 M 0.00 % | -252.067 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 26.357 M -14.15 % | 30.700 M -11.99 % | 34.881 M -2.26 % | 35.686 M 2.24 % | 34.906 M -79.21 % | 167.927 M 42.30 % | 118.012 M -14.36 % | 137.792 M 30.66 % | 105.455 M 171.51 % | 38.840 M -39.83 % | 64.548 M -60.78 % | 164.588 M 0.00 % | 164.588 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -731.940 M -44.26 % | -507.386 M -73.01 % | -293.269 M -100.21 % | -146.482 M 55.12 % | -326.381 M 41.79 % | -560.654 M -50.59 % | -372.297 M -131.14 % | -161.068 M -653.07 % | 29.122 M 112.48 % | -233.379 M -45.28 % | -160.641 M -83.63 % | -87.479 M 0.00 % | -87.479 M | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 111.076 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.419 M 1 130.80 % | 7.753 M | 0.000 100.00 % | -40.218 M -904.37 % | 5.000 M 200.00 % | -5.000 M | 0.000 | 0.000 -100.00 % | 20.067 M 0.00 % | 20.067 M | 0.000 | 0.000 |
Common stock issued | 494.047 M 68.19 % | 293.739 M 78.09 % | 164.943 M 33.60 % | 123.461 M 54.12 % | 80.106 M -58.87 % | 194.773 M 68.12 % | 115.856 M 65.41 % | 70.042 M 65.80 % | 42.244 M -80.50 % | 216.618 M 34.31 % | 161.280 M 132.44 % | 69.387 M 0.00 % | 69.387 M 6.39 % | 65.220 M 0.00 % | 65.220 M 118.32 % | 29.873 M 0.00 % | 29.873 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 576.110 K 108.28 % | -6.955 M 76.82 % | -30.000 M | 0.000 | 0.000 | 0.000 100.00 % | -25.252 M 0.00 % | -25.252 M -229.96 % | -7.653 M 0.00 % | -7.653 M |
Dividends paid | -127.471 M 30.47 % | -183.332 M -144.67 % | -74.929 M -17.17 % | -63.950 M -9.16 % | -58.583 M -23.20 % | -47.553 M -24.97 % | -38.051 M -17.19 % | -32.471 M 23.82 % | -42.623 M 10.99 % | -47.886 M -32.62 % | -36.107 M -33.15 % | -27.118 M 0.00 % | -27.118 M -30.63 % | -20.758 M 0.00 % | -20.758 M 15.10 % | -24.452 M 0.00 % | -24.452 M |
Other financing activites | -68.125 M -123.22 % | 293.361 M 130.13 % | 127.478 M 106.17 % | 61.830 M -44.87 % | 112.163 M 10 036.41 % | 1.107 M | 0.000 -100.00 % | 96.550 M 173.60 % | 35.289 M | 0.000 -100.00 % | 345.405 M 397.80 % | 69.387 M 0.00 % | 69.387 M 12 826.58 % | -545.210 K 0.00 % | -545.210 K -5.02 % | -519.150 K 0.00 % | -519.150 K |
Net cash used provided by financing activities | 409.527 M 642.86 % | 55.129 M -38.76 % | 90.014 M 2 223.25 % | -4.239 M -105.12 % | 82.871 M -66.00 % | 243.746 M 184.89 % | 85.557 M -36.48 % | 134.697 M 383.26 % | -47.552 M -133.08 % | 143.733 M 22.14 % | 117.679 M 178.41 % | 42.269 M 0.00 % | 42.269 M 9.13 % | 38.732 M 0.00 % | 38.732 M 1 508.13 % | -2.751 M 0.00 % | -2.751 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 163.517 M 930.45 % | 15.869 M 195.74 % | 5.366 M 122.13 % | -24.248 M -314.29 % | 11.316 M 133.51 % | -33.770 M -50.60 % | -22.424 M -136.78 % | 60.973 M 234.43 % | 18.232 M 231.58 % | -13.856 M -442.55 % | 4.045 M 254.93 % | 1.140 M 0.00 % | 1.140 M -81.96 % | 6.316 M 0.00 % | 6.316 M 199.54 % | -6.345 M 0.00 % | -6.345 M |
Cash at beginning of period | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -54.30 % | 25.519 M 18.84 % | 21.474 M 5.60 % | 20.334 M 0.00 % | 20.334 M 45.06 % | 14.018 M 0.00 % | 14.018 M -31.16 % | 20.363 M 0.00 % | 20.363 M |
Cash at end of period | 206.491 M 380.50 % | 42.974 M 58.54 % | 27.106 M 24.68 % | 21.740 M -52.73 % | 45.988 M 32.64 % | 34.673 M -49.34 % | 68.443 M -24.68 % | 90.867 M 203.96 % | 29.894 M 156.33 % | 11.663 M -54.30 % | 25.519 M 18.84 % | 21.474 M 0.00 % | 21.474 M 5.60 % | 20.334 M 0.00 % | 20.334 M 45.06 % | 14.018 M 0.00 % | 14.018 M |
Operating cash flow | 485.930 M 1 337.72 % | -39.260 M -118.82 % | 208.621 M 64.95 % | 126.473 M -50.37 % | 254.825 M -10.00 % | 283.138 M 7.12 % | 264.316 M 202.61 % | 87.345 M 138.24 % | 36.662 M -51.63 % | 75.790 M 61.23 % | 47.007 M 2.68 % | 45.780 M 0.00 % | 45.780 M 228.69 % | -35.573 M 0.00 % | -35.573 M -8 327.54 % | -422.110 K 0.00 % | -422.110 K |
Capital expenditure | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 485.930 M 1 337.72 % | -39.260 M -118.82 % | 208.621 M 64.95 % | 126.473 M -50.37 % | 254.825 M -10.00 % | 283.138 M 7.12 % | 264.316 M 202.61 % | 87.345 M 138.24 % | 36.662 M -51.63 % | 75.790 M 61.23 % | 47.007 M 2.68 % | 45.780 M 0.00 % | 45.780 M 228.69 % | -35.573 M 0.00 % | -35.573 M -8 327.54 % | -422.110 K 0.00 % | -422.110 K |
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 |