
Pioneer Floating Rate Fund, Inc. PHD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.251 M -10.55 % | 19.285 M 271.39 % | -11.252 M -178.49 % | 14.335 M -39.63 % | 23.747 M -10.65 % | 26.578 M 1.82 % | 26.104 M 73.35 % | 15.058 M -40.01 % | 25.100 M 2.37 % | 24.520 M 1.10 % | 24.254 M -18.82 % | 29.876 M -12.76 % | 34.247 M |
Net income | 16.647 M 5.62 % | 15.762 M 235.27 % | -11.653 M -185.67 % | 13.602 M 626.74 % | 1.872 M -85.61 % | 13.010 M 52.71 % | 8.519 M -46.41 % | 15.896 M -30.17 % | 22.763 M 427.72 % | 4.314 M -69.13 % | 13.973 M -37.15 % | 22.232 M -44.59 % | 40.122 M |
Income before tax | 16.647 M 5.62 % | 15.762 M 235.27 % | -11.653 M -185.67 % | 13.602 M 626.74 % | 1.872 M -85.61 % | 13.010 M 52.71 % | 8.519 M -40.54 % | 14.329 M -37.05 % | 22.763 M 427.72 % | 4.314 M -69.20 % | 14.004 M -44.66 % | 25.304 M -41.10 % | 42.964 M |
Income before tax ratio | 0.97 18.07 % | 0.82 -21.08 % | 1.04 9.14 % | 0.95 1 103.89 % | 0.08 -83.90 % | 0.49 49.98 % | 0.33 -65.70 % | 0.95 4.93 % | 0.91 415.52 % | 0.18 -69.53 % | 0.58 -31.83 % | 0.85 -32.49 % | 1.25 |
EBITDA | 16.647 M 849.22 % | 1.754 M 115.05 % | -11.653 M -185.67 % | 13.602 M 180.77 % | -16.840 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.685 M 110.46 % | -16.115 M -165.61 % | -6.067 M -112.66 % | -2.853 M -126.25 % | 10.868 M |
Net income ratio | 0.97 18.07 % | 0.82 -21.08 % | 1.04 9.14 % | 0.95 1 103.89 % | 0.08 -83.90 % | 0.49 49.98 % | 0.33 -69.08 % | 1.06 16.40 % | 0.91 415.52 % | 0.18 -69.46 % | 0.58 -22.58 % | 0.74 -36.48 % | 1.17 |
Ratio EBITDA | 0.97 961.15 % | 0.09 -91.22 % | 1.04 9.14 % | 0.95 233.80 % | -0.71 | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 110.21 % | -0.66 -162.72 % | -0.25 -161.95 % | -0.10 -130.09 % | 0.32 |
Gross profit ratio | 1.00 18.97 % | 0.84 170.17 % | -1.20 -219.79 % | 1.00 462.64 % | 0.18 -82.23 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 12.411 M 0.00 % | 12.411 M 0.29 % | 12.375 M -11.75 % | 14.023 M -40.06 % | 23.396 M -4.69 % | 24.547 M -0.77 % | 24.738 M 1.16 % | 24.455 M -1.14 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.13 % | 24.705 M |
Weighted average shs out | 12.411 M 0.00 % | 12.411 M 0.29 % | 12.375 M -11.75 % | 14.023 M -40.06 % | 23.396 M -4.69 % | 24.547 M -0.77 % | 24.738 M 1.16 % | 24.455 M -1.14 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.13 % | 24.705 M |
EPS diluted | 1.34 5.51 % | 1.27 235.11 % | -0.94 -196.91 % | 0.97 1 112.50 % | 0.08 -84.91 % | 0.53 55.88 % | 0.34 -47.69 % | 0.65 -29.35 % | 0.92 441.18 % | 0.17 -69.64 % | 0.56 -37.78 % | 0.90 -44.44 % | 1.62 |
Earnings per share | 1.34 5.51 % | 1.27 235.11 % | -0.94 -196.91 % | 0.97 1 112.50 % | 0.08 -84.91 % | 0.53 55.88 % | 0.34 -47.69 % | 0.65 -29.35 % | 0.92 441.18 % | 0.17 -69.64 % | 0.56 -37.78 % | 0.90 -44.44 % | 1.62 |
Gross profit | 17.251 M 6.42 % | 16.210 M 20.26 % | 13.479 M -5.97 % | 14.335 M 239.64 % | 4.221 M -84.12 % | 26.578 M 1.82 % | 26.104 M 73.35 % | 15.058 M -40.01 % | 25.100 M 2.37 % | 24.520 M 1.10 % | 24.254 M -18.82 % | 29.876 M -12.76 % | 34.247 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.567 M | 0.000 | 0.000 100.00 % | -6.037 M -2 851.87 % | 219.376 K -98.40 % | 13.710 M |
Cost of revenue | 3.928 M 10.82 % | 3.544 M 140.82 % | 1.472 M 104.18 % | 720.800 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 586.799 K 36.60 % | 429.569 K 10.53 % | 388.638 K -43.48 % | 687.646 K -70.50 % | 2.331 M -39.12 % | 3.829 M 4.06 % | 3.679 M 415.06 % | 714.385 K -82.24 % | 4.022 M -1.71 % | 4.092 M -2.89 % | 4.214 M -12.06 % | 4.791 M -4.04 % | 4.993 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.412 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 16.780 K -98.71 % | 1.303 M -6.38 % | 1.392 M 2 960.75 % | 45.479 K 153.73 % | 17.924 K | 0.000 | 0.000 -100.00 % | 14.825 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 603.579 K -65.17 % | 1.733 M -2.69 % | 1.781 M 142.88 % | 733.125 K -68.79 % | 2.349 M -38.74 % | 3.834 M 4.21 % | 3.679 M 404.59 % | 729.210 K 76.69 % | 412.711 K -97.78 % | 18.605 M 114.82 % | 8.661 M 89.44 % | 4.572 M -47.55 % | 8.717 M |
Cost and expenses | 603.579 K -65.17 % | 1.733 M 332.82 % | 400.347 K -45.39 % | 733.125 K -85.44 % | 5.035 M 31.31 % | 3.834 M 4.21 % | 3.679 M 404.59 % | 729.210 K 76.69 % | 412.711 K -97.78 % | 18.605 M 114.82 % | 8.661 M 89.44 % | 4.572 M -47.55 % | 8.717 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 586.799 K 36.60 % | 429.569 K 10.53 % | 388.638 K -43.48 % | 687.646 K -70.50 % | 2.331 M -39.21 % | 3.834 M 4.21 % | 3.679 M 415.06 % | 714.385 K -82.24 % | 4.022 M -1.71 % | 4.092 M -2.89 % | 4.214 M -12.06 % | 4.791 M -4.04 % | 4.993 M |
Interest income | 17.962 M -5.19 % | 18.945 M 41.06 % | 13.431 M 7.60 % | 12.482 M -46.70 % | 23.417 M | 0.000 | 0.000 -100.00 % | 24.045 M 1 149.59 % | 1.924 M 20.13 % | 1.602 M 0.76 % | 1.590 M | 0.000 | 0.000 |
Interest expense | 3.928 M 10.82 % | 3.544 M 140.82 % | 1.472 M 104.18 % | 720.800 K -61.83 % | 1.888 M | 0.000 | 0.000 -100.00 % | 2.939 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -16.373 M 6.72 % | -17.552 M -50.04 % | -11.698 M -13.54 % | -10.304 M 44.94 % | -18.712 M 17.73 % | -22.743 M -1.42 % | -22.424 M -10.00 % | -20.386 M 3.29 % | -21.079 M -3.18 % | -20.429 M -1.94 % | -20.041 M 20.11 % | -25.085 M 14.25 % | -29.254 M |
Operating income | 16.647 M -5.16 % | 17.552 M 50.04 % | 11.698 M -14.00 % | 13.602 M -27.31 % | 18.712 M -17.73 % | 22.743 M 1.42 % | 22.424 M 19.06 % | 18.835 M -10.65 % | 21.079 M 3.18 % | 20.429 M 1.94 % | 20.041 M -20.11 % | 25.085 M -14.25 % | 29.254 M |
Operating income ratio | 0.97 6.03 % | 0.91 187.54 % | -1.04 -209.57 % | 0.95 20.42 % | 0.79 -7.92 % | 0.86 -0.39 % | 0.86 -31.32 % | 1.25 48.94 % | 0.84 0.80 % | 0.83 0.83 % | 0.83 -1.59 % | 0.84 -1.71 % | 0.85 |
Total other income expenses net | 0.000 100.00 % | -1.790 M 92.33 % | -23.351 M -807.92 % | 3.299 M 119.59 % | -16.840 M -73.01 % | -9.734 M 30.00 % | -13.905 M -129.58 % | -6.056 M -459.47 % | 1.685 M 110.46 % | -16.115 M -166.94 % | -6.037 M -2 851.87 % | 219.376 K -98.40 % | 13.710 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -158.979 K -100.26 % | 61.091 M 4.17 % | 58.644 M -15.56 % | 69.450 M -29.57 % | 98.603 M -26.71 % | 134.529 M -4.96 % | 141.555 M -0.70 % | 142.554 M 0.15 % | 142.343 M 3.72 % | 137.239 M 2.26 % | 134.209 M 477.39 % | -35.563 M -2 403.36 % | -1.421 M |
Total investments | 194.110 M 4.52 % | 185.718 M 2.13 % | 181.849 M -16.25 % | 217.142 M -37.16 % | 345.531 M -23.43 % | 451.280 M 1.02 % | 446.714 M -3.40 % | 462.437 M -1.21 % | 468.113 M 8.05 % | 433.218 M -4.49 % | 453.580 M -3.30 % | 469.064 M -5.96 % | 498.776 M |
Total debt | 60.000 M -1.96 % | 61.200 M 4.26 % | 58.700 M -15.48 % | 69.450 M -34.14 % | 105.450 M -24.38 % | 139.450 M -2.79 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M -4.65 % | 150.450 M -3.22 % | 155.450 M | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -79.900 M 3.63 % | -82.907 M 2.93 % | -85.411 M -32.32 % | -64.550 M 6.05 % | -68.706 M -31.60 % | -52.210 M 20.64 % | -65.786 M -185 542.24 % | -35.437 K 99.97 % | -128.258 M 20.43 % | -161.187 M -8.68 % | -148.308 M -4.14 % | -142.416 M 32.20 % | -210.052 M |
Common stock | 207.765 M 0.00 % | 207.768 M -0.01 % | 207.783 M 0.00 % | 207.783 M -39.76 % | 344.940 M 0.00 % | 344.940 M -5.16 % | 363.689 M -3.04 % | 375.105 M -14.27 % | 437.567 M -6.01 % | 465.544 M 0.00 % | 465.544 M 0.00 % | 465.544 M 0.09 % | 465.108 M |
Total equity | 127.865 M 2.41 % | 124.861 M 2.03 % | 122.371 M -14.56 % | 143.233 M -48.15 % | 276.234 M -5.64 % | 292.730 M -1.74 % | 297.903 M -3.02 % | 307.195 M -0.68 % | 309.308 M 1.63 % | 304.357 M -4.06 % | 317.236 M -37.26 % | 505.602 M 0.08 % | 505.184 M |
Other non current liabilities | 0.000 -100.00 % | 6.325 K -56.25 % | 14.457 K 269.84 % | 3.909 K 104.45 % | 1.912 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 1.734 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.734 K -72.58 % | 6.325 K -56.25 % | 14.457 K 269.84 % | 3.909 K 104.45 % | 1.912 K -100.00 % | 139.450 M -2.79 % | 143.450 M 0.00 % | 143.450 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 221.244 K -23.12 % | 287.790 K 108.18 % | -3.517 M 58.35 % | -8.446 M 91.99 % | -105.450 M -194.71 % | 111.344 M 1 279.43 % | -9.441 M 40.30 % | -15.813 M -2 865.72 % | 571.744 K -14.54 % | 669.046 K 4.34 % | 641.243 K 8.34 % | 591.887 K -77.50 % | 2.630 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -55.183 M 9.54 % | -61.004 M | 0.000 100.00 % | -111.344 M 16.91 % | -134.009 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 60.000 M -1.96 % | 61.200 M 4.26 % | 58.700 M -15.48 % | 69.450 M -34.14 % | 105.450 M | 0.000 | 0.000 | 0.000 -100.00 % | 143.450 M -4.65 % | 150.450 M -3.22 % | 155.450 M | 0.000 | 0.000 |
Total current liabilities | 71.038 M 8.16 % | 65.679 M 1 767.30 % | 3.517 M -58.35 % | 8.446 M 31.50 % | 6.423 M -77.15 % | 28.106 M 197.71 % | 9.441 M -40.30 % | 15.813 M -90.81 % | 172.005 M 5.11 % | 163.639 M -7.43 % | 176.769 M 3 798.76 % | 4.534 M -68.58 % | 14.432 M |
Total liabilities | 71.040 M 8.23 % | 65.641 M 5.05 % | 62.487 M -20.63 % | 78.726 M -29.92 % | 112.340 M -33.52 % | 168.985 M 10.33 % | 153.163 M -4.11 % | 159.726 M -7.14 % | 172.005 M 5.11 % | 163.639 M -7.43 % | 176.769 M 3 798.76 % | 4.534 M -68.59 % | 14.435 M |
Other non current assets | 4.636 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -446.714 M 3.40 % | -462.437 M -8 426.53 % | 5.554 M -27.35 % | 7.645 M -10.24 % | 8.517 M | 0.000 100.00 % | -498.776 M |
Long term investments | 194.110 M 4.52 % | 185.718 M 2.13 % | 181.849 M -16.25 % | 217.142 M -37.16 % | 345.531 M -23.43 % | 451.280 M 1.02 % | 446.714 M -3.40 % | 462.437 M -1.21 % | 468.113 M 8.05 % | 433.218 M -4.49 % | 453.580 M -3.30 % | 469.064 M -5.96 % | 498.776 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 198.746 M 7.01 % | 185.718 M 2.13 % | 181.849 M -16.25 % | 217.142 M -37.16 % | 345.531 M -23.43 % | 451.280 M 1.02 % | 446.714 M -3.40 % | 462.437 M -2.37 % | 473.667 M 7.44 % | 440.863 M -4.60 % | 462.097 M -1.49 % | 469.064 M -5.96 % | 498.776 M |
Other current assets | -4.634 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.943 M 54.03 % | 3.209 M 85.53 % | 1.730 M -31.68 % | 2.532 M 233.15 % | 760.031 K 9 829.85 % | 7.654 K -45.73 % | 14.103 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 158.979 K 45.25 % | 109.453 K 95.48 % | 55.992 K | 0.000 -100.00 % | 6.847 M 39.15 % | 4.921 M 159.71 % | 1.895 M 111.56 % | 895.627 K -19.08 % | 1.107 M -91.62 % | 13.211 M -37.80 % | 21.241 M -40.27 % | 35.563 M 2 403.36 % | 1.421 M |
Cash and short term investments | 158.979 K 45.25 % | 109.453 K 95.48 % | 55.992 K | 0.000 -100.00 % | 6.847 M 39.15 % | 4.921 M 159.71 % | 1.895 M 111.56 % | 895.627 K -19.08 % | 1.107 M -91.62 % | 13.211 M -37.80 % | 21.241 M -40.27 % | 35.563 M 2 403.36 % | 1.421 M |
Total current assets | 158.979 K -96.68 % | 4.784 M 59.05 % | 3.008 M -37.57 % | 4.817 M -88.81 % | 43.042 M 312.47 % | 10.435 M 139.79 % | 4.352 M -2.84 % | 4.479 M -41.42 % | 7.646 M -71.83 % | 27.139 M -14.95 % | 31.908 M -22.32 % | 41.075 M 97.07 % | 20.843 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 4.634 M -0.86 % | 4.674 M 58.36 % | 2.952 M -38.73 % | 4.817 M -86.69 % | 36.195 M 556.37 % | 5.514 M 124.44 % | 2.457 M -31.43 % | 3.583 M -25.49 % | 4.809 M -57.80 % | 11.396 M 15.02 % | 9.907 M 79.98 % | 5.505 M -71.64 % | 19.408 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 1.748 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.645 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 10.817 M 158.11 % | 4.191 M 19.15 % | 3.517 M -58.35 % | 8.446 M 31.50 % | 6.423 M -77.15 % | 28.106 M 197.71 % | 9.441 M -40.30 % | 15.813 M -43.49 % | 27.983 M 123.50 % | 12.520 M -39.45 % | 20.678 M 424.53 % | 3.942 M -66.60 % | 11.802 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 182.475 M 0.00 % | 182.470 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -67.874 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.658 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 55.452 M -10.32 % | 61.835 M 13 134.43 % | 467.228 K -67.31 % | 1.429 M 425.11 % | 272.153 K -41.28 % | 463.488 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 198.905 M 4.41 % | 190.502 M 3.05 % | 184.858 M -16.72 % | 221.959 M -42.88 % | 388.574 M -15.84 % | 461.715 M 2.36 % | 451.066 M -3.40 % | 466.921 M -2.99 % | 481.313 M 2.84 % | 468.002 M -5.26 % | 494.005 M -3.16 % | 510.139 M -1.82 % | 519.619 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -907.861 K -1 561.26 % | -54.649 K 21.46 % | -69.579 K -106.06 % | 1.148 M 170.11 % | -1.637 M -266.59 % | 982.935 K 118.57 % | 449.708 K -79.60 % | 2.205 M 6 902.71 % | 31.481 K 127.95 % | -112.649 K -151.67 % | 218.025 K | 0.000 | 0.000 |
Accounts receivables | 164.941 K 388.69 % | -57.134 K -165.52 % | -21.518 K -102.74 % | 786.520 K 215.99 % | -678.100 K -5 129.83 % | -12.966 K -102.04 % | 635.432 K 80.79 % | 351.478 K 38.19 % | 254.344 K 497.24 % | -64.028 K -142.09 % | 152.131 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -1.073 M -43 271.11 % | 2.485 K 105.17 % | -48.061 K -113.30 % | 361.478 K 137.68 % | -959.363 K -196.33 % | 995.901 K 629.42 % | -188.112 K -112.60 % | 1.493 M 769.78 % | -222.863 K -358.37 % | -48.621 K -173.79 % | 65.894 K | 0.000 | 0.000 |
Other non cash items | -2.190 M 55.09 % | -4.878 M -115.11 % | 32.270 M -79.96 % | 161.031 M 201.62 % | 53.389 M 303.09 % | 13.245 M 34.96 % | 9.814 M 4 149.51 % | -242.344 K 97.60 % | -10.088 M -201.17 % | 9.971 M -45.76 % | 18.383 M 172.65 % | -25.304 M 41.10 % | -42.964 M |
Net cash provided by operating activities | 13.549 M 25.11 % | 10.830 M -47.30 % | 20.548 M -88.31 % | 175.781 M 227.81 % | 53.624 M 96.87 % | 27.238 M 45.01 % | 18.783 M 5.18 % | 17.858 M 40.54 % | 12.707 M -10.33 % | 14.172 M -56.53 % | 32.605 M | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -1.200 M -148.00 % | 2.500 M 123.26 % | -10.750 M 70.14 % | -36.000 M -5.88 % | -34.000 M -750.00 % | -4.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -136.822 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -12.591 M 5.13 % | -13.272 M -43.48 % | -9.250 M 5.64 % | -9.803 M 46.63 % | -18.368 M 6.60 % | -19.667 M -10.42 % | -17.811 M 1.10 % | -18.009 M -1.11 % | -17.811 M -3.60 % | -17.193 M 13.58 % | -19.895 M | 0.000 | 0.000 |
Other financing activites | 291.984 K 7 370.52 % | -4.016 K 99.18 % | -492.263 K -14 090.34 % | -3.469 K 96.88 % | -111.144 K | 0.000 100.00 % | -13.096 K | 0.000 100.00 % | -7.000 M -40.00 % | -5.000 M 81.50 % | -27.025 M | 0.000 | 0.000 |
Net cash used provided by financing activities | -13.500 M -25.27 % | -10.776 M 47.41 % | -20.492 M 88.78 % | -182.628 M -248.00 % | -52.479 M -121.74 % | -23.667 M -32.78 % | -17.825 M 1.03 % | -18.009 M 27.42 % | -24.811 M -11.80 % | -22.193 M 52.70 % | -46.920 M | 0.000 | 0.000 |
Effect of forex changes on cash | -24.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.989 K 462.74 % | -824.000 -115.56 % | 5.296 K -28.77 % | 7.435 K 5 754.33 % | 127.000 101.55 % | -8.176 K -19.94 % | -6.817 K | 0.000 | 0.000 |
Net change in cash | 49.526 K -7.36 % | 53.461 K -4.52 % | 55.992 K 100.82 % | -6.847 M -696.78 % | 1.147 M -67.86 % | 3.570 M 270.48 % | 963.597 K 770.52 % | -143.708 K 98.81 % | -12.104 M -50.74 % | -8.030 M 43.94 % | -14.322 M | 0.000 | 0.000 |
Cash at beginning of period | 109.453 K 95.48 % | 55.992 K | 0.000 -100.00 % | 6.847 M 20.13 % | 5.700 M 167.61 % | 2.130 M 121.14 % | 963.132 K -12.98 % | 1.107 M -91.62 % | 13.211 M -37.80 % | 21.241 M -40.27 % | 35.563 M | 0.000 | 0.000 |
Cash at end of period | 158.979 K 45.25 % | 109.453 K 95.48 % | 55.992 K | 0.000 -100.00 % | 6.847 M 20.13 % | 5.700 M 195.83 % | 1.927 M 100.05 % | 963.132 K -12.98 % | 1.107 M -91.62 % | 13.211 M -37.80 % | 21.241 M | 0.000 | 0.000 |
Operating cash flow | 13.549 M 25.11 % | 10.830 M -47.30 % | 20.548 M -88.31 % | 175.781 M 227.81 % | 53.624 M 96.87 % | 27.238 M 45.01 % | 18.783 M 5.18 % | 17.858 M 40.54 % | 12.707 M -10.33 % | 14.172 M -56.53 % | 32.605 M | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 13.549 M 25.11 % | 10.830 M -47.30 % | 20.548 M -88.31 % | 175.781 M 227.81 % | 53.624 M 96.87 % | 27.238 M 45.01 % | 18.783 M 5.18 % | 17.858 M 40.54 % | 12.707 M -10.33 % | 14.172 M -56.53 % | 32.605 M | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-05-30 | 2024-11-30 | 2024-05-30 | 2023-11-30 | 2023-05-30 | 2022-11-30 | 2022-05-30 | 2021-11-30 | 2021-05-30 | 2020-11-30 | 2020-05-30 | 2019-11-30 | 2019-05-30 | 2018-11-30 | 2018-05-30 | 2017-11-30 | 2017-05-30 | 2016-11-30 | 2016-05-30 | 2015-11-30 | 2015-05-30 | 2014-11-30 | 2014-05-30 | 2013-11-30 | 2013-05-30 | 2012-11-30 | 2012-05-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.838 M -11.02 % | 8.809 M -7.11 % | 9.483 M -6.00 % | 10.088 M 9.69 % | 9.197 M 25.44 % | 7.332 M 19.27 % | 6.147 M -13.63 % | 7.117 M 29.86 % | 5.480 M -54.61 % | 12.073 M 3.42 % | 11.674 M -9.83 % | 12.947 M -5.02 % | 13.631 M -2.41 % | 13.968 M 15.11 % | 12.135 M 3.16 % | 11.764 M -6.10 % | 12.527 M -27.24 % | 17.218 M 118.44 % | 7.882 M -35.37 % | 12.196 M -1.05 % | 12.325 M 1.59 % | 12.131 M 0.07 % | 12.123 M -12.26 % | 13.816 M -13.97 % | 16.060 M 4.80 % | 15.325 M -19.01 % | 18.922 M |
Net income | 1.954 M -69.46 % | 6.398 M -37.57 % | 10.249 M -5.89 % | 10.891 M 123.58 % | 4.871 M 243.38 % | -3.397 M 58.85 % | -8.255 M -395.23 % | 2.796 M -74.12 % | 10.806 M -67.24 % | 32.984 M 206.02 % | -31.112 M -784.05 % | 4.548 M -46.25 % | 8.462 M 704.68 % | 1.052 M -85.92 % | 7.468 M 34.88 % | 5.537 M -46.55 % | 10.359 M -20.83 % | 13.084 M 35.18 % | 9.679 M 293.97 % | -4.990 M -153.64 % | 9.304 M 99.26 % | 4.669 M -49.82 % | 9.304 M 50.44 % | 6.184 M -61.46 % | 16.047 M -15.01 % | 18.881 M -11.11 % | 21.241 M |
Income before tax | 1.954 M -69.46 % | 6.398 M -37.57 % | 10.249 M -5.89 % | 10.891 M 123.58 % | 4.871 M 243.38 % | -3.397 M 58.85 % | -8.255 M -395.23 % | 2.796 M -74.12 % | 10.806 M -67.24 % | 32.984 M 206.02 % | -31.112 M -784.05 % | 4.548 M -46.25 % | 8.462 M 704.68 % | 1.052 M -85.92 % | 7.468 M 34.88 % | 5.537 M -46.55 % | 10.359 M -20.83 % | 13.084 M 35.18 % | 9.679 M 293.97 % | -4.990 M -153.64 % | 9.304 M 99.26 % | 4.669 M -49.98 % | 9.334 M 21.05 % | 7.711 M -56.17 % | 17.593 M -13.69 % | 20.383 M -9.74 % | 22.581 M |
Income before tax ratio | 0.25 -65.68 % | 0.73 -32.80 % | 1.08 0.12 % | 1.08 103.83 % | 0.53 214.30 % | -0.46 65.50 % | -1.34 -441.80 % | 0.39 -80.07 % | 1.97 -27.83 % | 2.73 202.51 % | -2.67 -858.64 % | 0.35 -43.41 % | 0.62 724.58 % | 0.08 -87.77 % | 0.62 30.75 % | 0.47 -43.08 % | 0.83 8.82 % | 0.76 -38.12 % | 1.23 400.12 % | -0.41 -154.20 % | 0.75 96.13 % | 0.38 -50.02 % | 0.77 37.96 % | 0.56 -49.05 % | 1.10 -17.64 % | 1.33 11.45 % | 1.19 |
EBITDA | 0.000 | 0.000 | 0.000 -100.00 % | 1.668 M 148.24 % | -3.459 M 65.12 % | -9.918 M 26.17 % | -13.433 M -306.04 % | -3.308 M -150.07 % | 6.607 M -72.63 % | 24.138 M 158.90 % | -40.979 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.269 M -1 838.80 % | -220.208 K 89.16 % | -2.031 M -154.66 % | 3.716 M 124.52 % | -15.156 M -1 481.03 % | -958.636 K 82.10 % | -5.356 M -653.12 % | -711.180 K 86.64 % | -5.322 M -315.57 % | 2.469 M -59.30 % | 6.066 M 26.32 % | 4.802 M |
Net income ratio | 0.25 -65.68 % | 0.73 -32.80 % | 1.08 0.12 % | 1.08 103.83 % | 0.53 214.30 % | -0.46 65.50 % | -1.34 -441.80 % | 0.39 -80.07 % | 1.97 -27.83 % | 2.73 202.51 % | -2.67 -858.64 % | 0.35 -43.41 % | 0.62 724.58 % | 0.08 -87.77 % | 0.62 30.75 % | 0.47 -43.08 % | 0.83 8.82 % | 0.76 -38.12 % | 1.23 400.12 % | -0.41 -154.20 % | 0.75 96.13 % | 0.38 -49.85 % | 0.77 71.46 % | 0.45 -55.20 % | 1.00 -18.90 % | 1.23 9.75 % | 1.12 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 -100.00 % | 0.17 143.98 % | -0.38 72.20 % | -1.35 38.09 % | -2.19 -370.09 % | -0.46 -138.56 % | 1.21 -39.70 % | 2.00 156.96 % | -3.51 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.36 -1 964.72 % | -0.02 85.10 % | -0.12 -125.02 % | 0.47 137.93 % | -1.24 -1 497.77 % | -0.08 82.38 % | -0.44 -652.58 % | -0.06 84.77 % | -0.39 -350.58 % | 0.15 -61.16 % | 0.40 55.96 % | 0.25 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.03 % | 12.371 M 0.02 % | 12.369 M -50.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.03 % | 24.730 M 0.10 % | 24.705 M 0.00 % | 24.705 M |
Weighted average shs out | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.00 % | 12.375 M 0.03 % | 12.371 M 0.02 % | 12.369 M -50.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.739 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.00 % | 24.738 M 0.03 % | 24.730 M 0.10 % | 24.705 M 0.00 % | 24.705 M |
EPS diluted | 0.16 -69.65 % | 0.52 -36.59 % | 0.82 -6.82 % | 0.88 120.00 % | 0.40 242.86 % | -0.28 57.58 % | -0.66 -400.00 % | 0.22 -75.00 % | 0.88 -34.33 % | 1.34 206.35 % | -1.26 -785.53 % | 0.18 -45.94 % | 0.34 698.12 % | 0.04 -85.80 % | 0.30 36.36 % | 0.22 -47.62 % | 0.42 -19.23 % | 0.52 30.00 % | 0.40 300.00 % | -0.20 -152.63 % | 0.38 101.27 % | 0.19 -50.32 % | 0.38 58.33 % | 0.24 -62.50 % | 0.64 -15.79 % | 0.76 -11.63 % | 0.86 |
Earnings per share | 0.16 -69.65 % | 0.52 -36.59 % | 0.82 -6.82 % | 0.88 120.00 % | 0.40 242.86 % | -0.28 57.58 % | -0.66 -400.00 % | 0.22 -75.00 % | 0.88 -34.33 % | 1.34 206.35 % | -1.26 -785.53 % | 0.18 -45.94 % | 0.34 698.12 % | 0.04 -85.80 % | 0.30 36.36 % | 0.22 -47.62 % | 0.42 -19.23 % | 0.52 30.00 % | 0.40 300.00 % | -0.20 -152.63 % | 0.38 101.27 % | 0.19 -50.32 % | 0.38 58.33 % | 0.24 -62.50 % | 0.64 -15.79 % | 0.76 -11.63 % | 0.86 |
Gross profit | 7.838 M -11.02 % | 8.809 M -7.11 % | 9.483 M -6.00 % | 10.088 M 9.69 % | 9.197 M 25.44 % | 7.332 M 19.27 % | 6.147 M -13.63 % | 7.117 M 29.86 % | 5.480 M -54.61 % | 12.073 M 3.42 % | 11.674 M -9.83 % | 12.947 M -5.02 % | 13.631 M -2.41 % | 13.968 M 15.11 % | 12.135 M 3.16 % | 11.764 M -6.10 % | 12.527 M -27.24 % | 17.218 M 118.44 % | 7.882 M -35.37 % | 12.196 M -1.05 % | 12.325 M 1.59 % | 12.131 M 0.07 % | 12.123 M -12.26 % | 13.816 M -13.97 % | 16.060 M 4.80 % | 15.325 M -19.01 % | 18.922 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.356 M -686.64 % | -680.878 K 82.06 % | -3.795 M -194.54 % | 4.014 M -46.95 % | 7.568 M 23.21 % | 6.142 M |
Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 842.626 K 1.50 % | 830.158 K -23.54 % | 1.086 M 26.32 % | 859.540 K -0.85 % | 866.892 K 6.89 % | 811.032 K -16.35 % | 969.604 K -4.21 % | 1.012 M -20.99 % | 1.281 M -60.30 % | 3.227 M 78.54 % | 1.807 M -6.49 % | 1.933 M 1.94 % | 1.896 M 6.43 % | 1.782 M -6.12 % | 1.898 M -3.04 % | 1.957 M 0.47 % | 1.948 M -7.37 % | 2.103 M 9.59 % | 1.919 M -5.45 % | 2.029 M -1.60 % | 2.062 M -2.08 % | 2.106 M -0.06 % | 2.107 M -8.76 % | 2.310 M -6.93 % | 2.482 M -1.14 % | 2.510 M 1.11 % | 2.483 M |
Selling and marketing expenses | 1.612 K -26.53 % | 2.194 K | 0.000 -100.00 % | 6.356 K | 0.000 | 0.000 | 0.000 -100.00 % | 192.000 | 0.000 -100.00 % | 814.000 | 0.000 -100.00 % | 5.412 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -2.733 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 844.238 K 1.43 % | 832.352 K -23.34 % | 1.086 M 214.46 % | -948.593 K -135.38 % | 2.681 M -72.31 % | 9.685 M -30.69 % | 13.975 M 252.77 % | 3.961 M -30.34 % | 5.687 M -73.47 % | 21.439 M -48.25 % | 41.426 M 2 037.20 % | 1.938 M 2.23 % | 1.896 M 6.43 % | 1.782 M -6.12 % | 1.898 M -58.75 % | 4.601 M 438.04 % | 855.172 K -72.72 % | 3.135 M 15.16 % | 2.722 M -83.39 % | 16.383 M 637.18 % | 2.222 M -66.63 % | 6.660 M 232.76 % | 2.001 M -67.22 % | 6.105 M 298.26 % | 1.533 M -69.69 % | 5.057 M 38.21 % | 3.659 M |
Cost and expenses | 844.238 K 1.43 % | 832.352 K -23.34 % | 1.086 M -39.14 % | 1.784 M -33.46 % | 2.681 M -72.31 % | 9.685 M -30.69 % | 13.975 M 252.77 % | 3.961 M -30.34 % | 5.687 M -73.47 % | 21.439 M -48.25 % | 41.426 M 2 037.20 % | 1.938 M 2.23 % | 1.896 M 6.43 % | 1.782 M -6.12 % | 1.898 M -58.75 % | 4.601 M 438.04 % | 855.172 K -72.72 % | 3.135 M 15.16 % | 2.722 M -83.39 % | 16.383 M 637.18 % | 2.222 M -66.63 % | 6.660 M 232.76 % | 2.001 M -67.22 % | 6.105 M 298.26 % | 1.533 M -69.69 % | 5.057 M 38.21 % | 3.659 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 844.238 K 1.43 % | 832.352 K -23.34 % | 1.086 M 25.40 % | 865.896 K -0.11 % | 866.892 K 6.89 % | 811.032 K -16.35 % | 969.604 K -4.23 % | 1.012 M -20.98 % | 1.281 M -60.31 % | 3.228 M 78.58 % | 1.807 M -6.75 % | 1.938 M 2.23 % | 1.896 M 6.43 % | 1.782 M -6.12 % | 1.898 M -3.04 % | 1.957 M 0.47 % | 1.948 M -7.37 % | 2.103 M 9.59 % | 1.919 M -5.45 % | 2.029 M -1.60 % | 2.062 M -2.08 % | 2.106 M -0.06 % | 2.107 M -8.76 % | 2.310 M -6.93 % | 2.482 M -1.14 % | 2.510 M 1.11 % | 2.483 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 1.900 M 15.53 % | 1.644 M 57.55 % | 1.044 M 143.88 % | 427.980 K 19.08 % | 359.400 K -0.55 % | 361.400 K -31.65 % | 528.736 K -61.11 % | 1.360 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.626 M 23.80 % | 1.313 M 31.37 % | 999.536 K 8.09 % | 924.726 K 15.15 % | 803.092 K 0.55 % | 798.704 K -0.51 % | 802.776 K 2.01 % | 786.956 K | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -6.993 M 12.32 % | -7.976 M 5.01 % | -8.397 M 8.95 % | -9.222 M -10.71 % | -8.330 M -27.75 % | -6.521 M -25.94 % | -5.178 M 15.18 % | -6.104 M -45.38 % | -4.199 M 52.53 % | -8.846 M 10.35 % | -9.866 M 10.37 % | -11.008 M 6.19 % | -11.735 M 3.71 % | -12.187 M -19.04 % | -10.237 M -4.40 % | -9.806 M 7.31 % | -10.579 M 30.01 % | -15.115 M -153.47 % | -5.963 M 41.34 % | -10.166 M 0.94 % | -10.262 M -2.37 % | -10.025 M -0.10 % | -10.015 M 12.96 % | -11.506 M 15.26 % | -13.579 M -5.96 % | -12.815 M 22.05 % | -16.439 M |
Operating income | 6.993 M -12.32 % | 7.976 M -5.01 % | 8.397 M -8.95 % | 9.222 M 10.71 % | 8.330 M 27.75 % | 6.521 M 25.94 % | 5.178 M -15.18 % | 6.104 M 45.38 % | 4.199 M -52.53 % | 8.846 M -10.35 % | 9.866 M -10.37 % | 11.008 M -6.19 % | 11.735 M -3.71 % | 12.187 M 19.04 % | 10.237 M 4.40 % | 9.806 M -7.31 % | 10.579 M -30.01 % | 15.115 M 153.47 % | 5.963 M -41.34 % | 10.166 M -0.94 % | 10.262 M 2.37 % | 10.025 M 0.10 % | 10.015 M -12.96 % | 11.506 M -15.26 % | 13.579 M 5.96 % | 12.815 M -22.05 % | 16.439 M |
Operating income ratio | 0.89 -1.46 % | 0.91 2.26 % | 0.89 -3.14 % | 0.91 0.93 % | 0.91 1.84 % | 0.89 5.59 % | 0.84 -1.80 % | 0.86 11.94 % | 0.77 4.58 % | 0.73 -13.31 % | 0.85 -0.60 % | 0.85 -1.23 % | 0.86 -1.32 % | 0.87 3.42 % | 0.84 1.20 % | 0.83 -1.29 % | 0.84 -3.80 % | 0.88 16.03 % | 0.76 -9.24 % | 0.83 0.11 % | 0.83 0.76 % | 0.83 0.03 % | 0.83 -0.80 % | 0.83 -1.50 % | 0.85 1.11 % | 0.84 -3.75 % | 0.87 |
Total other income expenses net | -5.039 M -219.32 % | -1.578 M -185.20 % | 1.852 M 11.02 % | 1.668 M 148.24 % | -3.459 M 65.12 % | -9.918 M 26.17 % | -13.433 M -306.04 % | -3.308 M -150.07 % | 6.607 M -72.63 % | 24.138 M 158.90 % | -40.979 M -534.32 % | -6.460 M -97.35 % | -3.274 M 70.60 % | -11.135 M -302.07 % | -2.769 M 35.13 % | -4.269 M -1 838.80 % | -220.208 K 89.16 % | -2.031 M -154.66 % | 3.716 M 124.52 % | -15.156 M -1 481.03 % | -958.636 K 82.10 % | -5.356 M -686.64 % | -680.878 K 82.06 % | -3.795 M -194.54 % | 4.014 M -46.95 % | 7.568 M 23.21 % | 6.142 M |
2025-05-30 | 2024-11-30 | 2024-05-30 | 2023-11-30 | 2023-05-30 | 2022-11-30 | 2022-05-30 | 2021-11-30 | 2021-05-30 | 2020-11-30 | 2020-05-30 | 2019-11-30 | 2019-05-30 | 2018-11-30 | 2018-05-30 | 2017-11-30 | 2017-05-30 | 2016-11-30 | 2016-05-30 | 2015-11-30 | 2015-05-30 | 2014-11-30 | 2014-05-30 | 2013-11-30 | 2013-05-30 | 2012-11-30 | 2012-05-30 |
2025-05-30 | 2024-11-30 | 2024-05-30 | 2023-11-30 | 2023-05-30 | 2022-11-30 | 2022-05-30 | 2021-11-30 | 2021-05-30 | 2020-11-30 | 2020-05-30 | 2019-11-30 | 2019-05-30 | 2018-11-30 | 2018-05-30 | 2017-11-30 | 2017-05-30 | 2016-11-30 | 2016-05-30 | 2015-11-30 | 2015-05-30 | 2014-11-30 | 2014-05-30 | 2013-11-30 | 2013-05-30 | 2012-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 59.920 M 37 790.78 % | -158.979 K -53.77 % | -103.387 K -100.17 % | 61.091 M 4.90 % | 58.238 M -0.69 % | 58.644 M -8.60 % | 64.159 M -7.62 % | 69.450 M 9.01 % | 63.710 M -35.39 % | 98.603 M -2.65 % | 101.286 M -24.71 % | 134.529 M -2.73 % | 138.305 M -2.30 % | 141.555 M -0.73 % | 142.599 M 0.08 % | 142.487 M 0.30 % | 142.066 M -0.19 % | 142.343 M 7.90 % | 131.918 M -3.88 % | 137.239 M 5.78 % | 129.742 M -3.33 % | 134.209 M -0.25 % | 134.540 M 478.32 % | -35.563 M -2 998.27 % | -1.148 M 19.20 % | -1.421 M |
Total investments | 187.261 M -3.53 % | 194.110 M 1.22 % | 191.777 M 3.26 % | 185.718 M 1.64 % | 182.723 M 0.48 % | 181.849 M -6.09 % | 193.638 M -10.82 % | 217.142 M 0.37 % | 216.345 M -37.39 % | 345.531 M -2.58 % | 354.682 M -21.41 % | 451.280 M 3.08 % | 437.817 M -1.99 % | 446.714 M -3.10 % | 461.025 M 0.41 % | 459.160 M 0.95 % | 454.819 M -2.84 % | 468.113 M 7.85 % | 434.050 M 0.19 % | 433.218 M -4.86 % | 455.334 M 0.39 % | 453.580 M -1.98 % | 462.755 M -1.34 % | 469.064 M -5.17 % | 494.626 M -0.83 % | 498.776 M |
Total debt | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M -1.96 % | 61.200 M 4.26 % | 58.700 M 0.00 % | 58.700 M -8.57 % | 64.200 M -7.56 % | 69.450 M 0.00 % | 69.450 M -34.14 % | 105.450 M 1.93 % | 103.450 M -25.82 % | 139.450 M 0.00 % | 139.450 M -2.79 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M -4.65 % | 150.450 M -2.59 % | 154.450 M -0.64 % | 155.450 M -1.27 % | 157.450 M | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -83.639 M -4.68 % | -79.900 M -0.47 % | -79.526 M 4.08 % | -82.907 M 4.68 % | -86.975 M -1.83 % | -85.411 M -10.82 % | -77.075 M -19.40 % | -64.550 M -1.96 % | -63.312 M 7.85 % | -68.706 M 25.75 % | -92.537 M -77.24 % | -52.210 M 21.17 % | -66.230 M -0.68 % | -65.786 M -10 953.91 % | -595.138 K 99.12 % | -67.910 M 46.53 % | -127.003 M 0.98 % | -128.258 M 20.05 % | -160.414 M 0.48 % | -161.187 M -9.43 % | -147.291 M 0.69 % | -148.308 M -2.76 % | -144.318 M -1.34 % | -142.416 M -3.60 % | -137.469 M 34.55 % | -210.052 M |
Common stock | 207.765 M 0.00 % | 207.765 M 0.00 % | 207.768 M 0.00 % | 207.768 M -0.01 % | 207.783 M 0.00 % | 207.783 M -0.02 % | 207.824 M 0.02 % | 207.783 M -0.16 % | 208.118 M -39.67 % | 344.940 M 0.00 % | 344.940 M 0.00 % | 344.940 M -5.16 % | 363.689 M 0.00 % | 363.689 M -3.04 % | 375.105 M 0.00 % | 375.105 M -14.27 % | 437.567 M 0.00 % | 437.567 M -6.01 % | 465.544 M 0.00 % | 465.544 M 0.00 % | 465.544 M 0.00 % | 465.544 M 0.00 % | 465.544 M 0.00 % | 465.544 M 0.02 % | 465.437 M 0.07 % | 465.108 M |
Total equity | 124.126 M -2.92 % | 127.865 M -0.29 % | 128.242 M 2.71 % | 124.861 M 3.36 % | 120.807 M -1.28 % | 122.371 M -6.41 % | 130.749 M -8.72 % | 143.233 M -1.09 % | 144.806 M -47.58 % | 276.234 M 9.44 % | 252.403 M -13.78 % | 292.730 M -1.59 % | 297.459 M -0.15 % | 297.903 M -2.57 % | 305.757 M -0.47 % | 307.195 M -1.08 % | 310.564 M 0.41 % | 309.308 M 1.37 % | 305.130 M 0.25 % | 304.357 M -4.37 % | 318.252 M 0.32 % | 317.236 M -1.24 % | 321.225 M -36.47 % | 505.602 M -0.95 % | 510.437 M 1.04 % | 505.184 M |
Other non current liabilities | 288.573 K | 0.000 -100.00 % | 166.442 K 2 531.49 % | 6.325 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 60.000 M 3 460 108.88 % | 1.734 K -100.00 % | 60.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 143.450 M 0.00 % | 143.450 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 60.289 M 3 476 750.92 % | 1.734 K -100.00 % | 60.166 M 951 148.09 % | 6.325 K -99.99 % | 58.700 M 1 568.89 % | 3.517 M 152.76 % | 1.392 M -83.52 % | 8.446 M -87.84 % | 69.450 M -34.14 % | 105.450 M 1.93 % | 103.450 M -25.82 % | 139.450 M 0.00 % | 139.450 M -2.79 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M 0.00 % | 143.450 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 221.244 K 100.37 % | -60.000 M -20 948.54 % | 287.790 K 104.11 % | -7.003 M -99.10 % | -3.517 M -152.76 % | -1.392 M 83.52 % | -8.446 M 30.65 % | -12.179 M -89.63 % | -6.423 M 64.25 % | -17.968 M 36.07 % | -28.106 M -189.53 % | -9.707 M -2.83 % | -9.441 M 46.61 % | -17.684 M -892.14 % | 2.232 M 339.10 % | 508.395 K -11.08 % | 571.744 K -2.75 % | 587.882 K -12.13 % | 669.046 K 3.82 % | 644.425 K 0.50 % | 641.243 K -7.56 % | 693.704 K 17.20 % | 591.887 K -15.01 % | 696.437 K -73.52 % | 2.630 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -51.697 M 6.32 % | -55.183 M 12.14 % | -62.808 M -2.96 % | -61.004 M -6.52 % | -57.271 M 42.17 % | -99.027 M -15.85 % | -85.482 M 23.23 % | -111.344 M 14.18 % | -129.743 M 3.18 % | -134.009 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 60.000 M 0.00 % | 60.000 M -1.96 % | 61.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 143.450 M 0.00 % | 143.450 M -4.65 % | 150.450 M -2.59 % | 154.450 M -0.64 % | 155.450 M -1.27 % | 157.450 M | 0.000 | 0.000 | 0.000 |
Total current liabilities | 6.546 M -90.78 % | 71.038 M 867.77 % | 7.340 M -88.82 % | 65.679 M 837.85 % | 7.003 M 99.10 % | 3.517 M 152.76 % | 1.392 M -83.52 % | 8.446 M -30.65 % | 12.179 M 89.63 % | 6.423 M -64.25 % | 17.968 M -36.07 % | 28.106 M 189.53 % | 9.707 M 2.83 % | 9.441 M -46.61 % | 17.684 M 8.65 % | 16.276 M 0.02 % | 16.273 M -90.54 % | 172.005 M 7.55 % | 159.924 M -2.27 % | 163.639 M -8.16 % | 178.177 M 0.80 % | 176.769 M -3.68 % | 183.525 M 3 947.77 % | 4.534 M -86.17 % | 32.795 M 127.24 % | 14.432 M |
Total liabilities | 66.835 M -5.92 % | 71.040 M 5.23 % | 67.507 M 2.84 % | 65.641 M -0.44 % | 65.933 M 5.52 % | 62.487 M -5.12 % | 65.858 M -16.35 % | 78.726 M -4.18 % | 82.165 M -26.86 % | 112.340 M -7.76 % | 121.789 M -27.93 % | 168.985 M 12.77 % | 149.844 M -2.17 % | 153.163 M -5.20 % | 161.561 M 1.15 % | 159.726 M 0.00 % | 159.723 M -7.14 % | 172.005 M 7.55 % | 159.924 M -2.27 % | 163.639 M -8.16 % | 178.177 M 0.80 % | 176.769 M -3.68 % | 183.525 M 3 947.77 % | 4.534 M -86.17 % | 32.795 M 127.19 % | 14.435 M |
Other non current assets | 2.561 K -99.94 % | 4.636 M 1 704 319.12 % | 272.000 | 0.000 100.00 % | -182.723 M -0.48 % | -181.849 M 6.09 % | -193.638 M 10.82 % | -217.142 M -0.37 % | -216.345 M 37.39 % | -345.531 M 2.58 % | -354.682 M 21.41 % | -451.280 M -3.08 % | -437.817 M 1.99 % | -446.714 M 3.10 % | -461.025 M -8 167 067.74 % | 5.645 K | 0.000 -100.00 % | 5.554 M -31.93 % | 8.159 M 6.73 % | 7.645 M 0.39 % | 7.615 M -10.59 % | 8.517 M 0.27 % | 8.495 M | 0.000 | 0.000 100.00 % | -498.776 M |
Long term investments | 187.261 M -3.53 % | 194.110 M 1.22 % | 191.777 M 3.26 % | 185.718 M 1.64 % | 182.723 M 0.48 % | 181.849 M -6.09 % | 193.638 M -10.82 % | 217.142 M 0.37 % | 216.345 M -37.39 % | 345.531 M -2.58 % | 354.682 M -21.41 % | 451.280 M 3.08 % | 437.817 M -1.99 % | 446.714 M -3.10 % | 461.025 M 0.41 % | 459.160 M 0.95 % | 454.819 M -2.84 % | 468.113 M 7.85 % | 434.050 M 0.19 % | 433.218 M -4.86 % | 455.334 M 0.39 % | 453.580 M -1.98 % | 462.755 M -1.34 % | 469.064 M -5.17 % | 494.626 M -0.83 % | 498.776 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 187.263 M -5.78 % | 198.746 M 3.63 % | 191.778 M 3.26 % | 185.718 M 1.64 % | 182.723 M 0.48 % | 181.849 M -6.09 % | 193.638 M -10.82 % | 217.142 M 0.37 % | 216.345 M -37.39 % | 345.531 M -2.58 % | 354.682 M -21.41 % | 451.280 M 3.08 % | 437.817 M -1.99 % | 446.714 M -3.10 % | 461.025 M 0.41 % | 459.166 M 0.96 % | 454.819 M -3.98 % | 473.667 M 7.11 % | 442.210 M 0.31 % | 440.863 M -4.77 % | 462.949 M 0.18 % | 462.097 M -1.94 % | 471.249 M 0.47 % | 469.064 M -5.17 % | 494.626 M -0.83 % | 498.776 M |
Other current assets | 0.000 100.00 % | -4.634 M -19.80 % | -3.868 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.907 M 1 356.36 % | 886.217 K -82.07 % | 4.943 M 1 236.92 % | 369.745 K -88.48 % | 3.209 M -67.66 % | 9.924 M 473.70 % | 1.730 M 41.33 % | 1.224 M -51.66 % | 2.532 M 151.51 % | 1.007 M 32.46 % | 760.031 K 7 525.47 % | 9.967 K 30.22 % | 7.654 K -99.98 % | 32.815 M 232 580.99 % | 14.103 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 79.597 K -49.93 % | 158.979 K 53.77 % | 103.387 K -5.54 % | 109.453 K -76.31 % | 461.935 K 725.00 % | 55.992 K 36.69 % | 40.963 K | 0.000 -100.00 % | 5.740 M -16.17 % | 6.847 M 216.42 % | 2.164 M -56.02 % | 4.921 M 329.83 % | 1.145 M -39.58 % | 1.895 M 122.64 % | 851.033 K -11.64 % | 963.132 K -30.43 % | 1.384 M 25.07 % | 1.107 M -90.40 % | 11.532 M -12.71 % | 13.211 M -46.53 % | 24.708 M 16.33 % | 21.241 M -7.29 % | 22.910 M -35.58 % | 35.563 M 2 998.27 % | 1.148 M -19.20 % | 1.421 M |
Cash and short term investments | 79.597 K -49.93 % | 158.979 K 53.77 % | 103.387 K -5.54 % | 109.453 K -76.31 % | 461.935 K 725.00 % | 55.992 K 36.69 % | 40.963 K | 0.000 -100.00 % | 5.740 M -16.17 % | 6.847 M 216.42 % | 2.164 M -56.02 % | 4.921 M 329.83 % | 1.145 M -39.58 % | 1.895 M 122.64 % | 851.033 K -11.64 % | 963.132 K -30.43 % | 1.384 M 25.07 % | 1.107 M -90.40 % | 11.532 M -12.71 % | 13.211 M -46.53 % | 24.708 M 16.33 % | 21.241 M -7.29 % | 22.910 M -35.58 % | 35.563 M 2 998.27 % | 1.148 M -19.20 % | 1.421 M |
Total current assets | 3.698 M 2 226.06 % | 158.979 K 53.77 % | 103.387 K -97.84 % | 4.784 M 19.15 % | 4.015 M 33.49 % | 3.008 M 1.30 % | 2.969 M -38.37 % | 4.817 M -54.66 % | 10.626 M -75.31 % | 43.042 M 120.62 % | 19.510 M 86.96 % | 10.435 M 10.02 % | 9.485 M 117.96 % | 4.352 M -30.79 % | 6.287 M -18.93 % | 7.756 M -49.86 % | 15.468 M 102.31 % | 7.646 M -66.53 % | 22.845 M -15.82 % | 27.139 M -18.94 % | 33.480 M 4.93 % | 31.908 M -4.75 % | 33.501 M -18.44 % | 41.075 M -15.50 % | 48.609 M 133.22 % | 20.843 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -369.745 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.618 M -21.91 % | 4.634 M 19.80 % | 3.868 M -17.25 % | 4.674 M 31.56 % | 3.553 M 20.37 % | 2.952 M 0.80 % | 2.928 M -39.22 % | 4.817 M -1.40 % | 4.886 M -86.50 % | 36.195 M 108.66 % | 17.346 M 214.56 % | 5.514 M -33.88 % | 8.340 M 239.44 % | 2.457 M -54.80 % | 5.436 M 51.71 % | 3.583 M -13.87 % | 4.160 M -13.50 % | 4.809 M -52.33 % | 10.089 M -11.47 % | 11.396 M 46.75 % | 7.765 M -21.62 % | 9.907 M -6.36 % | 10.580 M 92.20 % | 5.505 M -62.41 % | 14.646 M -24.54 % | 19.408 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.302 K 31.69 % | 1.748 K | 0.000 | 0.000 -100.00 % | 108.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.258 K | 0.000 -100.00 % | 5.712 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.546 M -39.48 % | 10.817 M 47.36 % | 7.340 M 75.16 % | 4.191 M -40.16 % | 7.003 M 99.10 % | 3.517 M 152.76 % | 1.392 M -83.52 % | 8.446 M -30.65 % | 12.179 M 89.63 % | 6.423 M -64.25 % | 17.968 M -36.07 % | 28.106 M 189.53 % | 9.707 M 2.83 % | 9.441 M -46.61 % | 17.684 M 25.92 % | 14.044 M -10.92 % | 15.765 M -43.66 % | 27.983 M 76.14 % | 15.886 M 26.88 % | 12.520 M -45.76 % | 23.083 M 11.63 % | 20.678 M -18.53 % | 25.381 M 543.85 % | 3.942 M -87.72 % | 32.099 M 171.98 % | 11.802 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 182.475 M 0.00 % | 182.470 M 0.00 % | 182.470 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -68.752 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.658 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 229.902 K -99.59 % | 55.452 M -12.08 % | 63.074 M 2.00 % | 61.835 M 11 437.13 % | 535.965 K 14.71 % | 467.228 K 25.87 % | 371.194 K -74.03 % | 1.429 M 108.07 % | 686.855 K 152.38 % | 272.153 K -36.35 % | 427.554 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 190.961 M -3.99 % | 198.905 M 1.61 % | 195.749 M 2.75 % | 190.502 M 2.01 % | 186.740 M 1.02 % | 184.858 M -5.98 % | 196.607 M -11.42 % | 221.959 M -2.21 % | 226.971 M -41.59 % | 388.574 M 3.84 % | 374.192 M -18.96 % | 461.715 M 3.22 % | 447.303 M -0.83 % | 451.066 M -3.48 % | 467.318 M 0.09 % | 466.921 M -0.72 % | 470.288 M -2.29 % | 481.313 M 3.50 % | 465.054 M -0.63 % | 468.002 M -5.73 % | 496.430 M 0.49 % | 494.005 M -2.13 % | 504.750 M -1.06 % | 510.139 M -6.09 % | 543.235 M 4.54 % | 519.619 M |
2025-05-30 | 2024-11-30 | 2024-05-30 | 2023-11-30 | 2023-05-30 | 2022-11-30 | 2022-05-30 | 2021-11-30 | 2021-05-30 | 2020-11-30 | 2020-05-30 | 2019-11-30 | 2019-05-30 | 2018-11-30 | 2018-05-30 | 2017-11-30 | 2017-05-30 | 2016-11-30 | 2016-05-30 | 2015-11-30 | 2015-05-30 | 2014-11-30 | 2014-05-30 | 2013-11-30 | 2013-05-30 | 2012-11-30 |
2025-05-30 | 2024-11-30 | 2024-05-30 | 2023-11-30 | 2023-05-30 | 2022-11-30 | 2022-05-30 | 2021-11-30 | 2021-05-30 | 2020-11-30 | 2020-05-30 | 2019-11-30 | 2019-05-30 | 2018-11-30 | 2018-05-30 | 2017-11-30 | 2017-05-30 | 2016-11-30 | 2016-05-30 | 2015-11-30 | 2015-05-30 | 2014-11-30 | 2014-05-30 | 2013-11-30 | 2013-05-30 | 2012-11-30 | 2012-05-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 996.562 K 201.16 % | -985.136 K -1 244.36 % | 86.086 K 174.58 % | 31.352 K 140.26 % | -77.868 K 52.40 % | -163.604 K -295.99 % | 83.476 K 171.33 % | 30.766 K -97.25 % | 1.117 M 143.86 % | 458.150 K 121.86 % | -2.096 M -327.67 % | 920.452 K 1 373.10 % | 62.484 K -80.82 % | 325.782 K 168.05 % | 121.538 K -92.14 % | 1.546 M 418.46 % | 298.188 K -12.09 % | 339.196 K 210.23 % | -307.716 K -3 355.56 % | 9.452 K 107.74 % | -122.102 K -102.36 % | 5.178 M 204.40 % | -4.960 M | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | -87.412 K -666.80 % | 15.422 K -89.69 % | 149.520 K 2 962.68 % | 4.882 K 107.87 % | -62.016 K 59.12 % | -151.702 K -216.53 % | 130.184 K 150.02 % | -260.268 K -124.86 % | 1.047 M 760.08 % | 121.708 K 115.22 % | -799.808 K -532.53 % | 184.916 K 193.45 % | -197.882 K -142.39 % | 466.830 K 176.88 % | 168.602 K 2 766.91 % | -6.322 K -101.77 % | 357.800 K -7.75 % | 387.856 K 390.50 % | -133.512 K -324.10 % | 59.576 K 148.20 % | -123.604 K -102.36 % | 5.228 M 203.00 % | -5.075 M | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 1.084 M 208.34 % | -1.001 M -1 477.32 % | -63.434 K -339.64 % | 26.470 K 266.98 % | -15.852 K -33.19 % | -11.902 K 74.52 % | -46.708 K -116.05 % | 291.034 K 313.14 % | 70.444 K -79.06 % | 336.442 K 125.96 % | -1.296 M -276.17 % | 735.536 K 182.50 % | 260.366 K 284.59 % | -141.048 K -199.69 % | -47.064 K -103.03 % | 1.552 M 2 704.03 % | -59.612 K -22.51 % | -48.660 K 72.07 % | -174.204 K -247.55 % | -50.124 K -3 437.15 % | 1.502 K 103.05 % | -49.322 K -142.81 % | 115.216 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 3.726 M 866.36 % | 385.596 K 114.92 % | -2.585 M 62.70 % | -6.929 M -439.10 % | 2.043 M -85.45 % | 14.041 M -23.02 % | 18.240 M 537.38 % | -4.170 M -102.52 % | 165.201 M 868.58 % | -21.494 M -128.70 % | 74.884 M 849.12 % | 7.890 M 47.33 % | 5.355 M -24.59 % | 7.101 M 161.53 % | 2.715 M 94.23 % | 1.398 M 209.22 % | -1.280 M 91.43 % | -14.940 M -407.91 % | 4.852 M -24.06 % | 6.389 M 78.39 % | 3.582 M 520.29 % | -852.174 K -104.43 % | 19.235 M 349.44 % | -7.711 M 56.17 % | -17.593 M 18.10 % | -21.482 M 0.00 % | -21.482 M |
Net cash provided by operating activities | 6.677 M 15.14 % | 5.799 M -25.18 % | 7.750 M 94.10 % | 3.993 M -41.60 % | 6.837 M -34.76 % | 10.480 M 4.09 % | 10.068 M 849.48 % | -1.343 M -100.76 % | 177.124 M 1 382.51 % | 11.948 M -71.33 % | 41.676 M 211.98 % | 13.359 M -3.75 % | 13.879 M 63.70 % | 8.478 M -17.72 % | 10.305 M 21.51 % | 8.481 M -9.56 % | 9.377 M 718.43 % | -1.516 M -110.66 % | 14.224 M 909.92 % | 1.408 M -88.97 % | 12.763 M 41.89 % | 8.995 M -61.90 % | 23.609 M | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -136.822 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -6.744 M -17.84 % | -5.723 M 16.67 % | -6.868 M -0.45 % | -6.837 M -6.25 % | -6.435 M -29.19 % | -4.981 M -16.67 % | -4.269 M 2.78 % | -4.391 M 18.85 % | -5.411 M 40.88 % | -9.153 M 0.67 % | -9.215 M 0.67 % | -9.277 M 10.71 % | -10.390 M -40.00 % | -7.421 M 28.57 % | -10.390 M -16.67 % | -8.906 M 2.17 % | -9.104 M -2.22 % | -8.906 M 0.00 % | -8.906 M 0.00 % | -8.906 M -7.46 % | -8.287 M 4.29 % | -8.658 M 22.95 % | -11.237 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -11.812 K 39.88 % | -19.646 K 97.79 % | -888.370 K -135.65 % | 2.492 M 58 778.83 % | 4.232 K 100.08 % | -5.484 M 4.76 % | -5.758 M -111 448.43 % | -5.162 K 100.00 % | -172.820 M -9 249.46 % | 1.889 M 105.25 % | -36.000 M | 0.000 100.00 % | -4.000 M -30 443.68 % | -13.096 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.000 M -75.00 % | -4.000 M -300.00 % | -1.000 M 50.00 % | -2.000 M 92.01 % | -25.025 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -6.756 M -17.64 % | -5.743 M 25.96 % | -7.756 M -78.50 % | -4.345 M 32.43 % | -6.431 M 38.55 % | -10.465 M -4.37 % | -10.027 M -128.07 % | -4.397 M 97.53 % | -178.232 M -2 353.54 % | -7.264 M 83.93 % | -45.215 M -387.40 % | -9.277 M 35.53 % | -14.390 M -93.56 % | -7.435 M 28.45 % | -10.390 M -16.67 % | -8.906 M 2.17 % | -9.104 M -2.22 % | -8.906 M 44.01 % | -15.906 M -23.25 % | -12.906 M -38.96 % | -9.287 M 12.86 % | -10.658 M 70.61 % | -36.261 M | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 24.000 200.00 % | -24.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.990 K 788.94 % | -434.000 -11.28 % | -390.000 63.14 % | -1.058 K -116.65 % | 6.354 K 70.44 % | 3.728 K 0.54 % | 3.708 K 242.95 % | -2.594 K -195.30 % | 2.722 K 11 241.67 % | 24.000 100.29 % | -8.200 K -20.27 % | -6.818 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -176.241 K -186.83 % | 202.972 K 2 600.89 % | 7.515 K -63.31 % | 20.481 K 100.71 % | -2.870 M -418.38 % | -553.646 K -123.64 % | 2.342 M 232.45 % | -1.768 M -186.64 % | 2.041 M 898.25 % | -255.636 K -149.03 % | 521.334 K 1 418.63 % | -39.536 K 81.23 % | -210.619 K -251.78 % | 138.765 K 102.66 % | -5.212 M -520.73 % | -839.710 K 85.39 % | -5.749 M -431.55 % | 1.734 M 307.65 % | -834.970 K 86.80 % | -6.326 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 100.00 % | -176.241 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 100.00 % | -176.241 K -186.83 % | 202.972 K 2 600.89 % | 7.515 K -63.31 % | 20.481 K 100.71 % | -2.870 M -418.38 % | -553.646 K -123.64 % | 2.342 M 232.45 % | -1.768 M -186.64 % | 2.041 M 898.25 % | -255.636 K -149.03 % | 521.334 K 1 418.63 % | -39.536 K 81.23 % | -210.619 K -251.78 % | 138.765 K 102.66 % | -5.212 M -520.73 % | -839.710 K 85.39 % | -5.749 M -431.55 % | 1.734 M 307.65 % | -834.970 K 86.80 % | -6.326 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 6.677 M 15.14 % | 5.799 M -25.18 % | 7.750 M 94.10 % | 3.993 M -41.60 % | 6.837 M -34.76 % | 10.480 M 4.09 % | 10.068 M 849.48 % | -1.343 M -100.76 % | 177.124 M 1 382.51 % | 11.948 M -71.33 % | 41.676 M 211.98 % | 13.359 M -3.75 % | 13.879 M 63.70 % | 8.478 M -17.72 % | 10.305 M 21.51 % | 8.481 M -9.56 % | 9.377 M 718.43 % | -1.516 M -110.66 % | 14.224 M 909.92 % | 1.408 M -88.97 % | 12.763 M 41.89 % | 8.995 M -61.90 % | 23.609 M | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 6.677 M 15.14 % | 5.799 M -25.18 % | 7.750 M 94.10 % | 3.993 M -41.60 % | 6.837 M -34.76 % | 10.480 M 4.09 % | 10.068 M 849.48 % | -1.343 M -100.76 % | 177.124 M 1 382.51 % | 11.948 M -71.33 % | 41.676 M 211.98 % | 13.359 M -3.75 % | 13.879 M 63.70 % | 8.478 M -17.72 % | 10.305 M 21.51 % | 8.481 M -9.56 % | 9.377 M 718.43 % | -1.516 M -110.66 % | 14.224 M 909.92 % | 1.408 M -88.97 % | 12.763 M 41.89 % | 8.995 M -61.90 % | 23.609 M | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |