POTN

PotNetwork Holdings, Inc. POTN

Trading inactive

Finances

2020 2019 2018
Revenue 9.681 M -35.72 % 15.061 M -41.13 % 25.584 M
Net income -5.264 M -42.20 % -3.702 M -1 625.74 % 242.634 K
Income before tax -5.585 M -65.82 % -3.368 M -1 488.03 % 242.634 K
Income before tax ratio -0.58 -157.99 % -0.22 -2 457.84 % 0.01
EBITDA -2.198 M 27.56 % -3.034 M -1 298.17 % 253.194 K
Net income ratio -0.54 -121.23 % -0.25 -2 691.77 % 0.01
Ratio EBITDA -0.23 -12.70 % -0.20 -2 135.32 % 0.01
Gross profit ratio 0.35 10.73 % 0.32 -8.68 % 0.35
Weighted average shs out dil 836.261 M 19.32 % 700.836 M 23.09 % 569.365 M
Weighted average shs out 836.261 M 19.32 % 700.836 M 23.09 % 569.365 M
EPS diluted -0.01 -18.87 % -0.01 -1 425.00 % 0.00
Earnings per share -0.01 -18.87 % -0.01 -1 425.00 % 0.00
Gross profit 3.428 M -28.83 % 4.817 M -46.24 % 8.959 M
Income tax expense -320.425 K -195.90 % 334.139 K 0.000
Cost of revenue 6.252 M -38.97 % 10.244 M -38.38 % 16.624 M
General and administrative expenses 1.548 M -13.59 % 1.792 M 120.83 % 811.420 K
Selling and marketing expenses 1.491 M -75.39 % 6.058 M -23.26 % 7.895 M
Other expenses 1.892 M 0.000 0.000
Operating expenses 4.931 M -37.19 % 7.850 M -9.83 % 8.706 M
Cost and expenses 11.183 M -38.20 % 18.095 M -28.57 % 25.331 M
Research and development expenses 0.000 0.000 0.000
Selling general and administrative expenses 3.039 M -61.29 % 7.850 M -9.83 % 8.706 M
Interest income 0.000 0.000 0.000
Interest expense 374.623 K 12.12 % 334.139 K 3 064.20 % 10.560 K
Depreciation and amortization 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K
Operating income -2.198 M 27.56 % -3.034 M -1 298.17 % 253.194 K
Operating income ratio -0.23 -12.70 % -0.20 -2 135.32 % 0.01
Total other income expenses net -3.707 M -1 009.57 % -334.139 K -3 064.20 % -10.560 K
2020 2019 2018
2020 2019 2018
Net debt 4.464 M 7.24 % 4.163 M 37.48 % 3.028 M
Total investments 0.000 0.000 0.000
Total debt 4.505 M 6.41 % 4.233 M 17.19 % 3.612 M
Accumulated other comprehensive income loss 0.000 0.000 0.000
Retained earnings -10.990 M -103.33 % -5.405 M -165.32 % -2.037 M
Common stock 5.065 M 26.76 % 3.996 M 26.09 % 3.169 M
Total equity -4.297 M -2 072.25 % 217.894 K -80.76 % 1.132 M
Other non current liabilities 0.000 0.000 0.000
Long term debt 4.497 M 6.22 % 4.233 M 17.19 % 3.612 M
Total non current liabilities 4.497 M 6.22 % 4.233 M 17.19 % 3.612 M
Other current liabilities 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000
Short term debt 8.333 K 0.000 0.000
Total current liabilities 510.632 K -69.49 % 1.674 M 256.20 % 469.820 K
Total liabilities 5.007 M -15.23 % 5.907 M 44.70 % 4.082 M
Other non current assets 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000
Total non current assets 0.000 0.000 0.000
Other current assets 0.000 0.000 -100.00 % 4.511 M
Short term investments 0.000 0.000 0.000
cash and cash equivalents 40.565 K -42.53 % 70.581 K -87.92 % 584.425 K
Cash and short term investments 40.565 K -42.53 % 70.581 K -87.92 % 584.425 K
Total current assets 709.931 K -88.41 % 6.125 M 17.46 % 5.215 M
Inventory 0.000 -100.00 % 5.080 M 0.000
Net receivables 669.366 K -31.32 % 974.617 K 717.12 % 119.274 K
Tax assets 0.000 0.000 0.000
Other assets 0.000 0.000 0.000
Account payables 502.299 K -69.99 % 1.674 M 256.20 % 469.820 K
Tax payables 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000
Preferred stock 400.000 0.00 % 400.000 0.00 % 400.000
Other total stockholders equity 1.627 M 0.00 % 1.627 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000
Total assets 709.931 K -88.41 % 6.125 M 17.46 % 5.215 M
2020 2019 2018
2020 2019 2018
Deferred income tax 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000
Change in working capital 1.210 M 621.97 % -231.741 K 91.95 % -2.879 M
Accounts receivables 2.262 M 258.80 % -1.424 M 53.73 % -3.078 M
Inventory 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000
Other working capital -1.052 M -188.22 % 1.192 M 499.71 % 198.841 K
Other non cash items 3.012 M 0.000 0.000
Net cash provided by operating activities -1.363 M 62.15 % -3.600 M -36.51 % -2.637 M
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 -100.00 % 2.453 M 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 1.069 M 0.000 -100.00 % 1.255 M
Net cash used for investing activites 1.069 M -56.41 % 2.453 M 95.44 % 1.255 M
Debt repayment 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 263.206 K -58.38 % 632.339 K -63.05 % 1.711 M
Net cash used provided by financing activities 263.206 K -58.38 % 632.339 K -63.05 % 1.711 M
Effect of forex changes on cash 0.000 0.000 0.000
Net change in cash -30.016 K 94.16 % -513.844 K -255.78 % 329.854 K
Cash at beginning of period 70.581 K -87.92 % 584.425 K 129.57 % 254.571 K
Cash at end of period 40.565 K -42.53 % 70.581 K -87.92 % 584.425 K
Operating cash flow -1.363 M 62.15 % -3.600 M -36.51 % -2.637 M
Capital expenditure 0.000 0.000 0.000
Free CashFlow -1.363 M 62.15 % -3.600 M -36.51 % -2.637 M
2020 2019 2018
2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue 2.204 M -11.38 % 2.487 M -16.56 % 2.980 M 29.26 % 2.306 M 155.29 % 903.098 K -75.12 % 3.630 M -16.47 % 4.345 M -29.72 % 6.183 M
Net income -4.719 M -747.28 % -556.919 K -436.40 % -103.825 K -1.79 % -101.998 K 96.68 % -3.070 M -507.95 % -504.968 K -826.79 % 69.479 K 38.93 % 50.010 K
Income before tax -4.700 M -906.89 % -466.797 K -3 681.28 % -12.345 K 0.27 % -12.378 K 99.59 % -2.984 M -490.89 % -504.968 K -826.79 % 69.479 K 38.93 % 50.010 K
Income before tax ratio -2.13 -1 036.23 % -0.19 -4 431.51 % 0.00 22.84 % -0.01 99.84 % -3.30 -2 274.83 % -0.14 -970.12 % 0.02 97.69 % 0.01
EBITDA -4.682 M -1 142.87 % -376.675 K -576.00 % 79.134 K 2.45 % 77.242 K 102.67 % -2.898 M -589.58 % -420.204 K -384.09 % 147.913 K 14.66 % 129.000 K
Net income ratio -2.14 -856.12 % -0.22 -542.83 % -0.03 21.25 % -0.04 98.70 % -3.40 -2 343.41 % -0.14 -970.12 % 0.02 97.69 % 0.01
Ratio EBITDA -2.12 -1 302.53 % -0.15 -670.44 % 0.03 -20.74 % 0.03 101.04 % -3.21 -2 671.48 % -0.12 -440.11 % 0.03 63.16 % 0.02
Gross profit ratio 0.28 -14.84 % 0.32 2.64 % 0.31 -46.33 % 0.59 167.64 % -0.87 -317.48 % 0.40 11.53 % 0.36 -13.17 % 0.41
Weighted average shs out dil 836.261 M 7.24 % 779.836 M 7.14 % 727.836 M 0.00 % 727.836 M 3.85 % 700.836 M 0.00 % 700.836 M 0.02 % 700.707 M -0.02 % 700.836 M
Weighted average shs out 836.261 M 7.24 % 779.836 M 7.14 % 727.836 M 0.00 % 727.836 M 3.85 % 700.836 M 0.00 % 700.836 M 0.02 % 700.707 M -0.02 % 700.836 M
EPS diluted -0.01 -700.00 % 0.00 -600.00 % 0.00 0.00 % 0.00 97.73 % 0.00 -528.57 % 0.00 -800.00 % 0.00 0.00 % 0.00
Earnings per share -0.01 -700.00 % 0.00 -600.00 % 0.00 0.00 % 0.00 97.73 % 0.00 -528.57 % 0.00 -800.00 % 0.00 0.00 % 0.00
Gross profit 606.540 K -24.54 % 803.776 K -14.35 % 938.496 K -30.63 % 1.353 M 272.68 % -783.452 K -154.11 % 1.448 M -6.84 % 1.554 M -38.98 % 2.547 M
Income tax expense 18.551 K -79.42 % 90.122 K -1.48 % 91.479 K 2.07 % 89.620 K 4.02 % 86.157 K 0.000 0.000 0.000
Cost of revenue 1.597 M -5.10 % 1.683 M -17.57 % 2.042 M 114.31 % 952.627 K -43.52 % 1.687 M -22.70 % 2.182 M -21.83 % 2.791 M -23.24 % 3.636 M
General and administrative expenses 620.527 K 41.92 % 437.242 K 128.72 % 191.165 K -52.28 % 400.586 K -65.59 % 1.164 M 574.98 % 172.461 K -36.36 % 271.000 K 11.02 % 244.109 K
Selling and marketing expenses -931.669 K -225.36 % 743.209 K 11.23 % 668.196 K -23.64 % 875.052 K -7.90 % 950.113 K -43.96 % 1.696 M 49.35 % 1.135 M -47.78 % 2.174 M
Other expenses 1.892 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.581 M 33.90 % 1.180 M 37.36 % 859.362 K -32.63 % 1.276 M -39.66 % 2.114 M 13.18 % 1.868 M 32.83 % 1.406 M -41.84 % 2.418 M
Cost and expenses 3.178 M 10.98 % 2.863 M -1.30 % 2.901 M 30.19 % 2.228 M -41.37 % 3.801 M -6.15 % 4.050 M -3.52 % 4.197 M -30.67 % 6.054 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses -311.142 K -126.36 % 1.180 M 37.36 % 859.362 K -32.63 % 1.276 M -39.66 % 2.114 M 13.18 % 1.868 M 32.83 % 1.406 M -41.84 % 2.418 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 18.551 K -79.42 % 90.122 K -1.48 % 91.479 K 2.07 % 89.620 K 4.02 % 86.157 K 1.64 % 84.764 K 8.07 % 78.434 K -0.70 % 78.990 K
Depreciation and amortization 55.131 K 4.51 % 52.750 K 3.20 % 51.116 K 8.07 % 47.300 K 1.79 % 46.467 K 4.08 % 44.646 K 8.99 % 40.963 K 1.46 % 40.374 K
Operating income -4.682 M -1 142.87 % -376.675 K -576.00 % 79.134 K 2.45 % 77.242 K 102.67 % -2.898 M -589.58 % -420.204 K -384.09 % 147.913 K 14.66 % 129.000 K
Operating income ratio -2.12 -1 302.53 % -0.15 -670.44 % 0.03 -20.74 % 0.03 101.04 % -3.21 -2 671.48 % -0.12 -440.11 % 0.03 63.16 % 0.02
Total other income expenses net -3.726 M -4 034.45 % -90.122 K 1.48 % -91.480 K -2.07 % -89.620 K 2.54 % -91.951 K -8.48 % -84.764 K -8.07 % -78.434 K 0.70 % -78.990 K
2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
Net debt 4.464 M -3.85 % 4.643 M 13.46 % 4.093 M -2.56 % 4.200 M 0.89 % 4.163 M 2 218.84 % 179.526 K -96.05 % 4.540 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 4.505 M -3.68 % 4.677 M 8.53 % 4.310 M 1.99 % 4.226 M -0.19 % 4.233 M 1 607.04 % 248.002 K -94.66 % 4.645 M
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 0.000 0.000 0.000 100.00 % -3.565 M -891 266.25 % -400.000
Retained earnings -10.990 M -74.73 % -6.289 M -15.84 % -5.430 M -0.23 % -5.417 M -0.23 % -5.405 M -123.24 % -2.421 M -26.35 % -1.916 M
Common stock 5.065 M 21.01 % 4.186 M 2.38 % 4.088 M 0.00 % 4.088 M 2.32 % 3.996 M 12.08 % 3.565 M 0.28 % 3.555 M
Total equity -4.297 M -801.23 % -476.837 K -266.91 % 285.689 K -4.14 % 298.035 K 36.78 % 217.894 K 0.000 -100.00 % 1.639 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 -100.00 % 40.320 K 1.61 % 39.680 K
Long term debt 4.497 M 3.19 % 4.358 M 1.12 % 4.310 M 1.99 % 4.226 M -0.19 % 4.233 M -10.48 % 4.729 M 6.02 % 4.461 M
Total non current liabilities 4.497 M 3.19 % 4.358 M 1.12 % 4.310 M 1.99 % 4.226 M -0.19 % 4.233 M -11.23 % 4.769 M 5.98 % 4.500 M
Other current liabilities 0.000 0.000 0.000 0.000 0.000 -100.00 % 171.008 K 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 100.00 % -171.008 K 0.000
Short term debt 8.333 K -97.39 % 319.161 K 0.000 0.000 0.000 -100.00 % 248.002 K 34.65 % 184.188 K
Total current liabilities 510.632 K -66.38 % 1.519 M -5.89 % 1.614 M 14.43 % 1.410 M -15.72 % 1.674 M 299.39 % 419.010 K 21.37 % 345.236 K
Total liabilities 5.007 M -14.80 % 5.877 M -0.79 % 5.924 M 5.10 % 5.636 M -4.59 % 5.907 M 23.86 % 4.769 M -1.57 % 4.845 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 5.405 M 0.000 0.000 0.000 0.000 0.000
Other current assets 0.000 0.000 -100.00 % 5.343 M 1.59 % 5.259 M 0.000 -100.00 % 5.701 M 10.73 % 5.148 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 40.565 K 20.63 % 33.628 K -84.51 % 217.031 K 752.24 % 25.466 K -63.92 % 70.581 K 3.07 % 68.476 K -34.39 % 104.372 K
Cash and short term investments 40.565 K 20.63 % 33.628 K -84.51 % 217.031 K 752.24 % 25.466 K -63.92 % 70.581 K 3.07 % 68.476 K -34.39 % 104.372 K
Total current assets 709.931 K -86.85 % 5.400 M -13.03 % 6.209 M 4.64 % 5.934 M -3.12 % 6.125 M -3.28 % 6.333 M -2.35 % 6.485 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 5.080 M 0.000 0.000
Net receivables 669.366 K 3.09 % 649.312 K 0.00 % 649.311 K 0.00 % 649.312 K -33.38 % 974.617 K 72.98 % 563.414 K -54.28 % 1.232 M
Tax assets 0.000 -100.00 % 5.405 M 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 100.00 % -5.405 M 0.000 0.000 0.000 0.000 0.000
Account payables 502.299 K -58.13 % 1.200 M -25.66 % 1.614 M 14.43 % 1.410 M -15.72 % 1.674 M 878.61 % 171.008 K 6.18 % 161.048 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 400.000 0.00 % 400.000 0.00 % 400.000 0.00 % 400.000 0.00 % 400.000 0.00 % 400.000 0.00 % 400.000
Other total stockholders equity 1.627 M 0.00 % 1.627 M 0.00 % 1.627 M 0.00 % 1.627 M 0.00 % 1.627 M -54.38 % 3.565 M 891 266.25 % 400.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 100.00 % -419.010 K 0.000
Total assets 709.931 K -86.85 % 5.400 M -13.03 % 6.209 M 4.64 % 5.934 M -3.12 % 6.125 M -3.28 % 6.333 M -2.35 % 6.485 M
2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 995.411 K 162.55 % 379.137 K 216.13 % 119.930 K 202.19 % -117.355 K -106.67 % 1.759 M 824.81 % 190.225 K 123.65 % -804.317 K -458.72 % 224.218 K
Accounts receivables 3.698 M 0.000 100.00 % -83.599 K 0.000 100.00 % -1.480 M -3 475.53 % 43.847 K 105.26 % -834.093 K -248.30 % 562.432 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -2.702 M 0.000 -100.00 % 203.529 K 0.000 -100.00 % 3.239 M 2 112.96 % 146.378 K 391.60 % 29.776 K 108.80 % -338.214 K
Other non cash items 3.012 M 0.000 100.00 % 0.000 0.000 0.000 0.000 0.000 0.000
Net cash provided by operating activities -692.262 K -689.71 % -87.660 K -181.48 % 107.585 K 182.93 % -129.734 K 89.41 % -1.225 M -289.08 % -314.744 K 57.17 % -734.838 K -367.97 % 274.228 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 879.552 K 804.00 % 97.296 K 0.000 0.000 -100.00 % 2.057 M 20 734.07 % 9.875 K -97.44 % 386.150 K 0.000
Net cash used for investing activites 879.552 K 804.00 % 97.296 K 0.000 0.000 -100.00 % 2.057 M 20 734.07 % 9.875 K -97.44 % 386.150 K 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 -100.00 % 92.520 K 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -180.354 K -1 323.02 % -12.674 K -115.09 % 83.979 K -0.76 % 84.620 K 110.19 % -830.663 K -408.83 % 268.972 K 304.75 % -131.366 K -266.26 % 79.011 K
Net cash used provided by financing activities -180.354 K -1 323.02 % -12.674 K -115.09 % 83.979 K -0.76 % 84.620 K 110.19 % -830.663 K -408.83 % 268.972 K 304.75 % -131.366 K -266.26 % 79.011 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 100.00 % -2.000 0.000 0.000 0.000
Net change in cash 6.937 K 328.34 % -3.038 K -101.59 % 191.565 K 524.61 % -45.115 K -2 243.23 % 2.105 K 105.86 % -35.896 K 92.52 % -480.054 K -235.90 % 353.239 K
Cash at beginning of period 33.628 K -8.29 % 36.666 K 43.98 % 25.466 K -63.92 % 70.581 K 3.07 % 68.476 K -34.39 % 104.372 K -82.14 % 584.426 K 179.38 % 209.187 K
Cash at end of period 40.565 K 20.63 % 33.628 K -84.51 % 217.031 K 752.24 % 25.466 K -63.92 % 70.581 K 3.07 % 68.476 K -34.39 % 104.372 K -81.44 % 562.426 K
Operating cash flow -692.262 K -689.71 % -87.660 K -181.48 % 107.585 K 182.93 % -129.734 K 89.41 % -1.225 M -289.08 % -314.744 K 57.17 % -734.838 K -367.97 % 274.228 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -692.262 K -689.71 % -87.660 K -181.48 % 107.585 K 182.93 % -129.734 K 89.41 % -1.225 M -289.08 % -314.744 K 57.17 % -734.838 K -367.97 % 274.228 K
2020 2020 2020 2020 2019 2019 2019 2019