RCCC.JK

PT Utama Radar Cahaya Tbk RCCC.JK

Finances

2024 2023 2022 2021 2020
Revenue 93.777 B 23.79 % 75.756 B 24.41 % 60.891 B 72.20 % 35.360 B 17.81 % 30.016 B
Net income 3.667 B 4.72 % 3.502 B -8.72 % 3.837 B 26.63 % 3.030 B 43.17 % 2.116 B
Income before tax 5.172 B 3.07 % 5.018 B 1.09 % 4.964 B 28.73 % 3.856 B 37.42 % 2.806 B
Income before tax ratio 0.06 -16.74 % 0.07 -18.75 % 0.08 -25.24 % 0.11 16.65 % 0.09
EBITDA 27.960 B 80.54 % 15.487 B 72.46 % 8.980 B 111.50 % 4.246 B 0.000
Net income ratio 0.04 -15.40 % 0.05 -26.63 % 0.06 -26.46 % 0.09 21.53 % 0.07
Ratio EBITDA 0.30 45.84 % 0.20 38.62 % 0.15 22.82 % 0.12 0.00
Gross profit ratio 0.26 26.82 % 0.20 -19.14 % 0.25 14.36 % 0.22 -7.20 % 0.24
Weighted average shs out dil 787.500 M 0.00 % 787.500 M 16.12 % 678.191 M 107.02 % 327.600 M 0.00 % 327.600 M
Weighted average shs out 787.500 M 0.00 % 787.500 M 16.12 % 678.191 M 107.02 % 327.600 M 0.00 % 327.600 M
EPS diluted 4.66 4.72 % 4.45 -21.38 % 5.66 -38.81 % 9.25 43.19 % 6.46
Earnings per share 4.66 4.72 % 4.45 -21.38 % 5.66 -38.81 % 9.25 43.19 % 6.46
Gross profit 24.170 B 56.99 % 15.396 B 0.61 % 15.303 B 96.92 % 7.771 B 9.32 % 7.108 B
Income tax expense 1.505 B -0.74 % 1.516 B 34.47 % 1.128 B 36.44 % 826.373 M 19.77 % 689.978 M
Cost of revenue 69.607 B 15.32 % 60.360 B 32.40 % 45.588 B 65.24 % 27.589 B 20.44 % 22.907 B
General and administrative expenses 8.565 B 12.08 % 7.642 B -19.04 % 9.439 B 140.63 % 3.923 B 298.91 % 983.397 M
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 149.850 M -82.85 % 873.852 M
Other expenses 0.000 0.000 -100.00 % 14.235 M 0.000 -100.00 % 610.661 M
Operating expenses 8.565 B 12.08 % 7.642 B -19.16 % 9.454 B 132.12 % 4.073 B -11.83 % 4.619 B
Cost and expenses 78.172 B 14.95 % 68.002 B 23.55 % 55.042 B 74.71 % 31.504 B 14.45 % 27.526 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 8.565 B 12.08 % 7.642 B -19.04 % 9.439 B 131.77 % 4.073 B 1.61 % 4.008 B
Interest income 0.000 0.000 -100.00 % 885.681 M 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 12.445 B 75.96 % 7.073 B 125.94 % 3.130 B 702.83 % 389.919 M 115.66 % -2.489 B
Operating income 15.605 B 101.25 % 7.754 B 32.55 % 5.850 B 58.17 % 3.698 B 48.57 % 2.489 B
Operating income ratio 0.17 62.58 % 0.10 6.54 % 0.10 -8.15 % 0.10 26.12 % 0.08
Total other income expenses net -10.433 B -281.31 % -2.736 B -204.04 % -899.916 M -670.92 % 157.625 M -50.23 % 316.719 M
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Net debt 56.604 B 56.21 % 36.235 B 582.53 % 5.309 B 11 422.97 % 46.073 M 107.43 % -619.873 M
Total investments 0.000 0.000 0.000 0.000 0.000
Total debt 57.410 B 55.22 % 36.986 B 122.24 % 16.642 B 2 384.82 % 669.743 M 0.000
Accumulated other comprehensive income loss 117.509 M 247.53 % -79.651 M -111.12 % -37.728 M 0.000 0.000
Retained earnings 7.587 B -18.92 % 9.357 B 59.81 % 5.855 B -37.83 % 9.418 B 47.43 % 6.388 B
Common stock 19.688 B 5.00 % 18.750 B 0.00 % 18.750 B 6 150.00 % 300.000 M 0.00 % 300.000 M
Total equity 46.567 B 9.05 % 42.702 B 8.82 % 39.242 B 303.82 % 9.718 B 45.30 % 6.688 B
Other non current liabilities 1.735 B 9.36 % 1.586 B 66.70 % 951.643 M 66.08 % 573.015 M 20.18 % 476.808 M
Long term debt 34.207 B 43.64 % 23.813 B 219.56 % 7.452 B 1 409.66 % 493.619 M 0.000
Total non current liabilities 35.942 B 41.50 % 25.400 B 202.25 % 8.404 B 687.86 % 1.067 B 123.70 % 476.808 M
Other current liabilities 1.737 B 853.20 % 182.242 M -46.75 % 342.220 M -36.33 % 537.520 M 143.66 % 220.601 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 23.204 B 76.15 % 13.172 B 43.33 % 9.190 B 5 117.89 % 176.124 M 0.000
Total current liabilities 33.080 B 65.68 % 19.967 B 33.47 % 14.960 B 513.29 % 2.439 B 67.27 % 1.458 B
Total liabilities 69.022 B 52.14 % 45.367 B 94.18 % 23.364 B 566.40 % 3.506 B 81.18 % 1.935 B
Other non current assets 330.375 M -13.28 % 380.978 M 59.64 % 238.655 M 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 100.768 B 28.32 % 78.530 B 44.27 % 54.432 B 946.56 % 5.201 B 0.000
Total non current assets 101.098 B 28.12 % 78.911 B 44.34 % 54.671 B 951.14 % 5.201 B 0.000
Other current assets 1.950 B 11.16 % 1.754 B 38.09 % 1.270 B -74.90 % 5.062 B -22.09 % 6.498 B
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 805.886 M 7.39 % 750.436 M -64.98 % 2.143 B 378.84 % 447.546 M -27.80 % 619.873 M
Cash and short term investments 805.886 M 7.39 % 750.436 M -64.98 % 2.143 B 378.84 % 447.546 M -27.80 % 619.873 M
Total current assets 14.491 B 58.23 % 9.158 B 15.40 % 7.936 B -1.09 % 8.023 B -6.96 % 8.623 B
Inventory 3.005 B 9.53 % 2.744 B 66.61 % 1.647 B 231.20 % 497.261 M 0.000
Net receivables 8.729 B 123.29 % 3.909 B 35.97 % 2.875 B 42.65 % 2.016 B 33.90 % 1.505 B
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 8.139 B 23.09 % 6.612 B 21.82 % 5.428 B 214.54 % 1.726 B 39.43 % 1.238 B
Tax payables 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 57.410 B 55.22 % 36.986 B 122.24 % 16.642 B 2 384.82 % 669.743 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 19.175 B 30.66 % 14.675 B 0.00 % 14.675 B 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 115.589 B 31.25 % 88.069 B 40.67 % 62.606 B 373.43 % 13.224 B 53.35 % 8.623 B
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000
Other non cash items -22.566 B -243.49 % 15.726 B 3 318.49 % 460.042 M -65.39 % 1.329 B 164.42 % -2.064 B
Net cash provided by operating activities -6.453 B -120.53 % 31.438 B 150.23 % 12.563 B 164.55 % 4.749 B 8 929.73 % 52.592 M
Investments in property plant and equipment -8.380 B 82.97 % -49.217 B -6.17 % -46.359 B -729.17 % -5.591 B 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -8.380 B 82.97 % -49.217 B -6.17 % -46.359 B -729.17 % -5.591 B 0.000
Debt repayment 14.889 B -9.14 % 16.387 B 66.10 % 9.866 B 1 373.11 % 669.743 M 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 100.00 % -7.500 B 0.000 0.000
Other financing activites 0.000 0.000 -100.00 % 33.125 B 0.000 0.000
Net cash used provided by financing activities 14.889 B -9.14 % 16.387 B -53.83 % 35.491 B 5 199.20 % 669.743 M 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000
Net change in cash 55.450 M 103.98 % -1.393 B -182.14 % 1.695 B 1 083.86 % -172.327 M -427.67 % 52.592 M
Cash at beginning of period 750.436 M -64.98 % 2.143 B 378.84 % 447.546 M -27.80 % 619.873 M 9.27 % 567.282 M
Cash at end of period 805.886 M 7.39 % 750.436 M -64.98 % 2.143 B 378.84 % 447.546 M -27.80 % 619.873 M
Operating cash flow -6.453 B -120.53 % 31.438 B 150.23 % 12.563 B 164.55 % 4.749 B 8 929.73 % 52.592 M
Capital expenditure -8.380 B 82.97 % -49.217 B -6.17 % -46.359 B -729.17 % -5.591 B 0.000
Free CashFlow -14.834 B 16.57 % -17.780 B 47.39 % -33.796 B -3 913.39 % -842.070 M -1 701.14 % 52.592 M
2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Revenue 20.422 B -15.07 % 24.047 B -6.26 % 25.653 B -14.71 % 30.077 B 58.10 % 19.024 B 0.00 % 19.024 B -11.16 % 21.413 B 0.00 % 21.413 B 30.05 % 16.465 B 0.00 % 16.465 B -14.16 % 19.181 B 0.00 % 19.181 B 70.29 % 11.264 B 0.00 % 11.264 B
Net income 386.714 M -54.59 % 851.646 M 3 129.69 % -28.110 M -101.14 % 2.475 B 305.71 % 610.067 M 0.00 % 610.067 M -52.70 % 1.290 B 0.00 % 1.290 B 179.60 % 461.255 M 0.00 % 461.255 M -65.72 % 1.346 B 0.00 % 1.346 B 135.05 % 572.540 M 0.00 % 572.540 M
Income before tax 507.390 M -53.79 % 1.098 B 173.96 % 400.783 M -87.53 % 3.214 B 312.87 % 778.496 M -19.71 % 969.620 M -20.43 % 1.219 B -34.71 % 1.867 B 190.56 % 642.402 M 0.00 % 642.402 M -63.10 % 1.741 B 0.00 % 1.741 B 135.01 % 740.871 M 0.00 % 740.871 M
Income before tax ratio 0.02 -45.59 % 0.05 192.25 % 0.02 -85.38 % 0.11 161.14 % 0.04 -19.71 % 0.05 -10.44 % 0.06 -34.71 % 0.09 123.42 % 0.04 0.00 % 0.04 -57.02 % 0.09 0.00 % 0.09 38.01 % 0.07 0.00 % 0.07
EBITDA 7.683 B -6.64 % 8.230 B -3.11 % 8.494 B 9.04 % 7.790 B 33.44 % 5.838 B 0.00 % 5.838 B 15.84 % 5.040 B 0.00 % 5.040 B 86.38 % 2.704 B 0.00 % 2.704 B -17.10 % 3.262 B 0.00 % 3.262 B 165.54 % 1.228 B 0.00 % 1.228 B
Net income ratio 0.02 -46.53 % 0.04 3 332.05 % 0.00 -101.33 % 0.08 156.61 % 0.03 0.00 % 0.03 -46.75 % 0.06 0.00 % 0.06 114.99 % 0.03 0.00 % 0.03 -60.07 % 0.07 0.00 % 0.07 38.03 % 0.05 0.00 % 0.05
Ratio EBITDA 0.38 9.93 % 0.34 3.36 % 0.33 27.84 % 0.26 -15.60 % 0.31 0.00 % 0.31 30.39 % 0.24 0.00 % 0.24 43.31 % 0.16 0.00 % 0.16 -3.42 % 0.17 0.00 % 0.17 55.94 % 0.11 0.00 % 0.11
Gross profit ratio 0.28 -5.94 % 0.30 18.73 % 0.25 2.65 % 0.25 -7.14 % 0.27 0.00 % 0.27 20.53 % 0.22 0.00 % 0.22 23.77 % 0.18 0.00 % 0.18 -30.08 % 0.26 0.00 % 0.26 5.46 % 0.24 0.00 % 0.24
Weighted average shs out dil 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.500 M 3.42 % 761.466 M 0.00 % 761.466 M 28.00 % 594.915 M 0.00 % 594.915 M
Weighted average shs out 787.501 M 0.00 % 787.500 M 0.00 % 787.506 M 0.00 % 787.500 M 0.00 % 787.501 M 0.00 % 787.501 M 0.00 % 787.500 M 0.00 % 787.500 M 0.00 % 787.501 M 0.00 % 787.501 M 3.42 % 761.467 M 0.00 % 761.467 M 28.00 % 594.915 M 0.00 % 594.915 M
EPS diluted 0.49 -54.63 % 1.08 3 125.21 % -0.04 -101.14 % 3.14 307.79 % 0.77 0.00 % 0.77 -53.05 % 1.64 0.00 % 1.64 177.97 % 0.59 0.00 % 0.59 -66.67 % 1.77 0.00 % 1.77 84.38 % 0.96 0.00 % 0.96
Earnings per share 0.49 -54.63 % 1.08 3 125.21 % -0.04 -101.14 % 3.14 307.79 % 0.77 0.00 % 0.77 -53.05 % 1.64 0.00 % 1.64 177.97 % 0.59 0.00 % 0.59 -66.67 % 1.77 0.00 % 1.77 84.38 % 0.96 0.00 % 0.96
Gross profit 5.811 B -20.11 % 7.274 B 11.30 % 6.536 B -12.45 % 7.465 B 46.82 % 5.085 B 0.00 % 5.085 B 7.08 % 4.748 B 0.00 % 4.748 B 60.96 % 2.950 B 0.00 % 2.950 B -39.98 % 4.915 B 0.00 % 4.915 B 79.58 % 2.737 B 0.00 % 2.737 B
Income tax expense 120.676 M -51.01 % 246.324 M -42.57 % 428.893 M -41.97 % 739.065 M 338.80 % 168.430 M 16.04 % 145.145 M -76.85 % 626.998 M 8.68 % 576.906 M 218.47 % 181.147 M 0.00 % 181.147 M -54.19 % 395.421 M 0.00 % 395.421 M 134.91 % 168.331 M 0.00 % 168.331 M
Cost of revenue 14.611 B -12.88 % 16.772 B -12.26 % 19.117 B -15.46 % 22.612 B 62.22 % 13.939 B 0.00 % 13.939 B -16.36 % 16.665 B 0.00 % 16.665 B 23.30 % 13.515 B 0.00 % 13.515 B -5.27 % 14.267 B 0.00 % 14.267 B 67.31 % 8.527 B 0.00 % 8.527 B
General and administrative expenses 1.852 B -34.45 % 2.825 B 99.10 % 1.419 B -48.55 % 2.758 B 25.66 % 2.194 B 0.00 % 2.194 B 7.25 % 2.046 B 0.00 % 2.046 B 15.27 % 1.775 B 0.00 % 1.775 B -35.13 % 2.736 B 0.00 % 2.736 B 37.96 % 1.983 B 0.00 % 1.983 B
Selling and marketing expenses 25.249 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 100.00 % -143.685 M -431.56 % -27.031 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.111 B -60.67 % 2.825 B 99.10 % 1.419 B -48.55 % 2.758 B 25.66 % 2.194 B 7.01 % 2.051 B 1.57 % 2.019 B 25.20 % 1.613 B 0.91 % 1.598 B 0.00 % 1.598 B -41.64 % 2.738 B 0.00 % 2.738 B 37.72 % 1.988 B 0.00 % 1.988 B
Cost and expenses 15.722 B -19.77 % 19.597 B -4.57 % 20.536 B -19.05 % 25.369 B 57.25 % 16.133 B 0.90 % 15.990 B -18.56 % 19.633 B 7.42 % 18.278 B 20.94 % 15.113 B 0.00 % 15.113 B -11.12 % 17.005 B 0.00 % 17.005 B 61.71 % 10.516 B 0.00 % 10.516 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.111 B -60.67 % 2.825 B 99.10 % 1.419 B -48.55 % 2.758 B 25.66 % 2.194 B 0.00 % 2.194 B 7.25 % 2.046 B 0.00 % 2.046 B 15.27 % 1.775 B 0.00 % 1.775 B -35.13 % 2.736 B 0.00 % 2.736 B 37.96 % 1.983 B 0.00 % 1.983 B
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.255 B 77.73 % 1.269 B 0.00 % 1.269 B 78.91 % 709.283 M 0.00 % 709.283 M 62.96 % 435.263 M 0.00 % 435.263 M 5 644.10 % 7.578 M 0.00 % 7.578 M
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 3.816 B 1.07 % 3.776 B 5.29 % 3.586 B 10.31 % 3.251 B 15.93 % 2.804 B 0.00 % 2.804 B 42.55 % 1.967 B 0.00 % 1.967 B 25.34 % 1.569 B 0.00 % 1.569 B 44.60 % 1.085 B 0.00 % 1.085 B 126.16 % 479.878 M 0.00 % 479.878 M
Operating income 4.700 B 5.64 % 4.449 B -13.05 % 5.117 B 8.69 % 4.708 B 62.88 % 2.890 B -3.87 % 3.007 B 62.59 % 1.849 B -39.82 % 3.073 B 170.81 % 1.135 B 0.00 % 1.135 B -47.87 % 2.176 B 0.00 % 2.176 B 190.79 % 748.449 M 0.00 % 748.449 M
Operating income ratio 0.23 24.38 % 0.19 -7.24 % 0.20 27.44 % 0.16 3.02 % 0.15 -3.87 % 0.16 83.02 % 0.09 -39.82 % 0.14 108.23 % 0.07 0.00 % 0.07 -39.27 % 0.11 0.00 % 0.11 70.76 % 0.07 0.00 % 0.07
Total other income expenses net -4.193 B -25.10 % -3.351 B 28.94 % -4.716 B -215.78 % -1.493 B 29.28 % -2.112 B 0.000 100.00 % -630.508 M 24.54 % -835.606 M -56.94 % -532.450 M 0.00 % -532.450 M -22.33 % -435.263 M 0.00 % -435.263 M -3 347.64 % -12.625 M 0.00 % -12.625 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-03-31
Net debt 53.259 B 0.14 % 53.182 B -6.05 % 56.604 B 20.65 % 46.916 B 3.34 % 45.402 B 60.62 % 28.267 B 22.56 % 23.063 B 0.00 % 23.063 B 122.37 % 10.371 B 0.00 % 10.371 B 95.36 % 5.309 B 0.00 % 5.309 B 1 086.23 % 447.546 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 895.093 M
Total debt 53.830 B 0.45 % 53.591 B -6.65 % 57.410 B 20.61 % 47.598 B 3.86 % 45.831 B 59.71 % 28.697 B -22.41 % 36.986 B 55.31 % 23.813 B 93.23 % 12.324 B 0.00 % 12.324 B 65.38 % 7.452 B 0.00 % 7.452 B 0.000
Accumulated other comprehensive income loss 117.509 M 0.00 % 117.509 M 0.00 % 117.509 M 247.53 % -79.651 M 0.00 % -79.651 M 0.00 % -79.651 M 0.00 % -79.651 M 0.00 % -79.651 M 0.000 0.000 100.00 % -37.728 M 0.00 % -37.728 M -100.39 % 9.718 B
Retained earnings 8.825 B 4.58 % 8.438 B 11.23 % 7.587 B -0.37 % 7.615 B -28.01 % 10.577 B 0.00 % 10.577 B 13.04 % 9.357 B 0.00 % 9.357 B 38.83 % 6.740 B 0.00 % 6.740 B 15.11 % 5.855 B 0.00 % 5.855 B 0.000
Common stock 19.688 B 0.00 % 19.688 B 0.00 % 19.688 B 0.00 % 19.688 B 5.00 % 18.750 B 0.00 % 18.750 B 0.00 % 18.750 B 0.00 % 18.750 B 0.00 % 18.750 B 0.00 % 18.750 B 0.00 % 18.750 B 0.00 % 18.750 B 0.000
Total equity 47.805 B 0.82 % 47.418 B 1.83 % 46.567 B 0.36 % 46.398 B 5.64 % 43.923 B 0.00 % 43.923 B 2.86 % 42.702 B 0.00 % 42.702 B 6.32 % 40.165 B 0.00 % 40.165 B 2.35 % 39.242 B 0.00 % 39.242 B 303.82 % 9.718 B
Other non current liabilities 1.913 B 4.88 % 1.824 B 5.14 % 1.735 B -15.88 % 2.063 B 8.34 % 1.904 B 0.00 % 1.904 B 20.01 % 1.586 B 0.00 % 1.586 B 39.04 % 1.141 B 0.00 % 1.141 B 19.89 % 951.643 M 0.00 % 951.643 M 0.000
Long term debt 27.249 B -12.52 % 31.147 B -8.94 % 34.207 B 15.53 % 29.609 B 3.18 % 28.697 B 0.00 % 28.697 B 20.51 % 23.813 B 0.00 % 23.813 B 93.23 % 12.324 B 0.00 % 12.324 B 65.38 % 7.452 B 0.00 % 7.452 B 0.000
Total non current liabilities 29.162 B -11.55 % 32.971 B -8.26 % 35.942 B 13.48 % 31.671 B 3.50 % 30.601 B 0.00 % 30.601 B 20.48 % 25.400 B 0.00 % 25.400 B 88.64 % 13.465 B 0.00 % 13.465 B 60.23 % 8.404 B 0.00 % 8.404 B 0.000
Other current liabilities 859.591 M 23.58 % 695.553 M -59.96 % 1.737 B 47.34 % 1.179 B -3.96 % 1.228 B -93.31 % 18.362 B 9 975.77 % 182.242 M 0.00 % 182.242 M -66.04 % 536.676 M 0.00 % 536.676 M 56.82 % 342.220 M 0.00 % 342.220 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 26.581 B 18.44 % 22.443 B -3.28 % 23.204 B 28.98 % 17.990 B 4.99 % 17.135 B 0.000 -100.00 % 13.172 B 0.00 % 13.172 B 35.59 % 9.715 B 0.00 % 9.715 B 5.71 % 9.190 B 0.00 % 9.190 B 0.000
Total current liabilities 33.695 B 8.03 % 31.191 B -5.71 % 33.080 B 26.65 % 26.119 B 9.14 % 23.932 B 0.00 % 23.932 B 19.86 % 19.967 B 0.00 % 19.967 B 22.55 % 16.293 B 0.00 % 16.293 B 8.91 % 14.960 B 0.00 % 14.960 B 0.000
Total liabilities 62.857 B -2.03 % 64.162 B -7.04 % 69.022 B 19.43 % 57.791 B 5.98 % 54.532 B 0.00 % 54.532 B 20.20 % 45.367 B 0.00 % 45.367 B 52.45 % 29.758 B 0.00 % 29.758 B 27.37 % 23.364 B 0.00 % 23.364 B 0.000
Other non current assets 330.375 M 0.00 % 330.375 M 0.00 % 330.375 M -28.09 % 459.442 M 6.07 % 433.137 M 0.00 % 433.137 M 13.69 % 380.978 M 0.00 % 380.978 M 27.72 % 298.289 M 0.00 % 298.289 M 24.99 % 238.655 M 0.00 % 238.655 M 153.33 % -447.546 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 94.225 B -2.92 % 97.055 B -3.68 % 100.768 B 8.07 % 93.241 B 7.04 % 87.111 B 0.00 % 87.111 B 10.93 % 78.530 B 0.00 % 78.530 B 73.49 % 45.264 B 0.00 % 45.264 B -16.84 % 54.432 B 0.00 % 54.432 B 0.000
Total non current assets 94.555 B -2.91 % 97.385 B -3.67 % 101.098 B 7.90 % 93.700 B 7.03 % 87.544 B 0.00 % 87.544 B 10.94 % 78.911 B 0.00 % 78.911 B 73.19 % 45.562 B 0.00 % 45.562 B -16.66 % 54.671 B 0.00 % 54.671 B 12 315.62 % -447.546 M
Other current assets 4.317 B 27.53 % 3.385 B 73.59 % 1.950 B -52.37 % 4.094 B 129.55 % 1.783 B 0.00 % 1.783 B 1.66 % 1.754 B 0.00 % 1.754 B -89.65 % 16.958 B 0.00 % 16.958 B 1 234.78 % 1.270 B 0.00 % 1.270 B 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 895.093 M
cash and cash equivalents 570.809 M 39.81 % 408.289 M -49.34 % 805.886 M 18.12 % 682.264 M 58.75 % 429.775 M 0.00 % 429.775 M -42.73 % 750.436 M 0.00 % 750.436 M -61.57 % 1.953 B 0.00 % 1.953 B -8.89 % 2.143 B 0.00 % 2.143 B 578.84 % -447.546 M
Cash and short term investments 570.809 M 39.81 % 408.289 M -49.34 % 805.886 M 18.12 % 682.264 M 58.75 % 429.775 M 0.00 % 429.775 M -42.73 % 750.436 M 0.00 % 750.436 M -61.57 % 1.953 B 0.00 % 1.953 B -8.89 % 2.143 B 0.00 % 2.143 B 378.84 % 447.546 M
Total current assets 16.107 B 13.47 % 14.195 B -2.04 % 14.491 B 38.16 % 10.488 B -3.87 % 10.911 B 0.00 % 10.911 B 19.14 % 9.158 B 0.00 % 9.158 B -62.41 % 24.360 B 0.00 % 24.360 B 206.97 % 7.936 B 0.00 % 7.936 B 1 673.14 % 447.546 M
Inventory 2.588 B -3.03 % 2.669 B -11.19 % 3.005 B 19.75 % 2.509 B 8.85 % 2.305 B 0.00 % 2.305 B -15.98 % 2.744 B 0.00 % 2.744 B 48.09 % 1.853 B 0.00 % 1.853 B 12.51 % 1.647 B 0.00 % 1.647 B 0.000
Net receivables 8.631 B 11.61 % 7.733 B -11.42 % 8.729 B 172.56 % 3.203 B -49.89 % 6.392 B 0.00 % 6.392 B 63.50 % 3.909 B 0.00 % 3.909 B 8.68 % 3.597 B 0.00 % 3.597 B 25.11 % 2.875 B 0.00 % 2.875 B 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 6.255 B -22.32 % 8.052 B -1.07 % 8.139 B 17.10 % 6.951 B 24.81 % 5.569 B 0.00 % 5.569 B -15.78 % 6.612 B 0.00 % 6.612 B 9.46 % 6.041 B 0.00 % 6.041 B 11.29 % 5.428 B 0.00 % 5.428 B 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 48.930 B -8.70 % 53.591 B -6.65 % 57.410 B 20.61 % 47.598 B 3.86 % 45.831 B 59.71 % 28.697 B -22.41 % 36.986 B 0.00 % 36.986 B 67.82 % 22.039 B 0.00 % 22.039 B 32.43 % 16.642 B 0.00 % 16.642 B 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 19.175 B 0.00 % 19.175 B 0.00 % 19.175 B 0.00 % 19.175 B 30.66 % 14.675 B 0.00 % 14.675 B 0.00 % 14.675 B 0.00 % 14.675 B 0.00 % 14.675 B 0.00 % 14.675 B 0.00 % 14.675 B 0.00 % 14.675 B 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 110.662 B -0.82 % 111.581 B -3.47 % 115.589 B 10.94 % 104.188 B 5.82 % 98.455 B 0.00 % 98.455 B 11.79 % 88.069 B 0.00 % 88.069 B 25.95 % 69.923 B 0.00 % 69.923 B 11.69 % 62.606 B 0.00 % 62.606 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -19.411 B -420.02 % -3.733 B 82.04 % -20.786 B -1 548.09 % 1.435 B 189.28 % -1.608 B 0.00 % -1.608 B -116.45 % 9.771 B 0.00 % 9.771 B 612.27 % -1.907 B 0.00 % -1.907 B -1 167.37 % 178.690 M 0.00 % 178.690 M 248.12 % 51.330 M 0.00 % 51.330 M
Net cash provided by operating activities 2.185 B 74.88 % 1.249 B 106.46 % -19.342 B -345.89 % 7.866 B 213.24 % 2.511 B 0.00 % 2.511 B -82.45 % 14.311 B 0.00 % 14.311 B 916.85 % 1.407 B 0.00 % 1.407 B -63.35 % 3.840 B 0.00 % 3.840 B 57.27 % 2.442 B 0.00 % 2.442 B
Investments in property plant and equipment 0.000 100.00 % -498.000 M -104.99 % 9.988 B 199.00 % -10.089 B -143.72 % -4.140 B 0.00 % -4.140 B 79.72 % -20.408 B 0.00 % -20.408 B -385.76 % -4.201 B 0.00 % -4.201 B 76.23 % -17.671 B 0.00 % -17.671 B -220.79 % -5.509 B 0.00 % -5.509 B
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 -100.00 % 5.201 B 634.20 % 708.439 M 123.97 % -2.955 B 0.00 % -2.955 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 100.00 % -498.000 M -103.28 % 15.189 B 261.92 % -9.381 B -32.23 % -7.094 B 0.00 % -7.094 B 65.24 % -20.408 B 0.00 % -20.408 B -385.76 % -4.201 B 0.00 % -4.201 B 76.23 % -17.671 B 0.00 % -17.671 B -220.79 % -5.509 B 0.00 % -5.509 B
Debt repayment -6.922 B -502.50 % -1.149 B 0.000 0.000 -100.00 % 2.031 B -70.20 % 6.815 B -36.35 % 10.707 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -3.750 B 0.00 % -3.750 B
Other financing activites 4.900 B 0.000 -100.00 % 4.276 B 142.02 % 1.767 B -26.14 % 2.392 B 200.00 % -2.392 B 54.10 % -5.211 B -194.84 % 5.495 B 103.64 % 2.699 B 0.00 % 2.699 B -80.98 % 14.190 B 0.00 % 14.190 B 94.22 % 7.306 B 0.00 % 7.306 B
Net cash used provided by financing activities -2.022 B -76.02 % -1.149 B -126.87 % 4.276 B 142.02 % 1.767 B -60.05 % 4.423 B 0.00 % 4.423 B -19.51 % 5.495 B 0.00 % 5.495 B 103.64 % 2.699 B 0.00 % 2.699 B -80.98 % 14.190 B 0.00 % 14.190 B 299.03 % 3.556 B 0.00 % 3.556 B
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 162.520 M 140.88 % -397.597 M -421.62 % 123.622 M -51.04 % 252.488 M 257.48 % -160.330 M 0.00 % -160.330 M 73.33 % -601.071 M 0.00 % -601.071 M -531.26 % -95.217 M 0.00 % -95.217 M -126.55 % 358.669 M 0.00 % 358.669 M -26.66 % 489.064 M 0.00 % 489.064 M
Cash at beginning of period 408.289 M -49.34 % 805.886 M 18.12 % 682.264 M 58.75 % 429.775 M 368.06 % -160.330 M 73.33 % -601.071 M -144.47 % 1.352 B -30.78 % 1.953 B -4.65 % 2.048 B 0.000 0.000 -100.00 % 1.426 B 52.22 % 936.610 M 0.000
Cash at end of period 570.809 M 39.81 % 408.289 M -49.34 % 805.886 M 18.12 % 682.264 M 525.54 % -160.330 M 0.00 % -160.330 M 73.33 % -601.071 M -144.47 % 1.352 B -30.78 % 1.953 B 2 150.66 % -95.217 M -126.55 % 358.669 M -79.90 % 1.784 B 25.16 % 1.426 B 191.51 % 489.064 M
Operating cash flow 2.185 B 74.88 % 1.249 B 106.46 % -19.342 B -345.89 % 7.866 B 213.24 % 2.511 B 0.00 % 2.511 B -82.45 % 14.311 B 0.00 % 14.311 B 916.85 % 1.407 B 0.00 % 1.407 B -63.35 % 3.840 B 0.00 % 3.840 B 57.27 % 2.442 B 0.00 % 2.442 B
Capital expenditure 0.000 100.00 % -498.000 M -104.99 % 9.988 B 199.00 % -10.089 B -143.72 % -4.140 B 0.00 % -4.140 B 79.72 % -20.408 B 0.00 % -20.408 B -385.76 % -4.201 B 0.00 % -4.201 B 76.23 % -17.671 B 0.00 % -17.671 B -220.79 % -5.509 B 0.00 % -5.509 B
Free CashFlow 2.185 B 190.79 % 751.343 M 108.03 % -9.354 B -320.80 % -2.223 B -36.52 % -1.628 B 0.00 % -1.628 B 73.29 % -6.096 B 0.00 % -6.096 B -118.21 % -2.794 B 0.00 % -2.794 B 79.80 % -13.831 B 0.00 % -13.831 B -350.97 % -3.067 B 0.00 % -3.067 B
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022
Date Form 10K
2024
2023
2022
2021
2020