RHLD

Resolute Holdings Management, Inc. RHLD

Finances

2024 2023 2022 2021
Revenue 420.571 M 7.67 % 390.629 M 3.21 % 378.476 M 41.25 % 267.948 M
Net income 110.258 M 3 563.96 % -3.183 M -103.10 % 102.694 M 3 155.99 % 3.154 M
Income before tax 110.258 M 38.65 % 79.522 M -22.56 % 102.694 M 24.39 % 82.557 M
Income before tax ratio 0.26 28.78 % 0.20 -24.97 % 0.27 -11.93 % 0.31
EBITDA 140.712 M 25.52 % 112.103 M -16.22 % 133.813 M 27.55 % 104.913 M
Net income ratio 0.26 3 317.35 % -0.01 -103.00 % 0.27 2 205.13 % 0.01
Ratio EBITDA 0.33 16.58 % 0.29 -18.83 % 0.35 -9.70 % 0.39
Gross profit ratio 0.52 -2.61 % 0.54 -7.77 % 0.58 7.35 % 0.54
Weighted average shs out dil 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M
Weighted average shs out 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M
EPS diluted 3.28 963.16 % -0.38 -103.14 % 12.10 3 170.27 % 0.37
Earnings per share 3.28 963.16 % -0.38 -103.14 % 12.10 3 170.27 % 0.37
Gross profit 219.227 M 4.85 % 209.082 M -4.81 % 219.644 M 51.64 % 144.849 M
Income tax expense 0.000 100.00 % -6.179 M 0.000 100.00 % -857.000 K
Cost of revenue 201.344 M 10.90 % 181.547 M 14.30 % 158.832 M 29.03 % 123.099 M
General and administrative expenses 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000
Operating expenses 92.545 M -12.05 % 105.227 M 9.65 % 95.963 M 51.30 % 63.424 M
Cost and expenses 293.889 M 2.48 % 286.774 M 12.55 % 254.795 M 36.60 % 186.523 M
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 92.545 M -12.05 % 105.227 M 9.65 % 95.963 M 51.30 % 63.424 M
Interest income 4.579 M -7.29 % 4.939 M 0.000 0.000
Interest expense 21.280 M -12.04 % 24.194 M 7.32 % 22.544 M 89.00 % 11.928 M
Depreciation and amortization 9.174 M 9.38 % 8.387 M -2.19 % 8.575 M -17.77 % 10.428 M
Operating income 126.682 M 21.98 % 103.855 M -16.03 % 123.681 M 51.90 % 81.425 M
Operating income ratio 0.30 13.30 % 0.27 -18.64 % 0.33 7.54 % 0.30
Total other income expenses net -16.424 M 32.50 % -24.333 M -15.94 % -20.987 M -1 953.98 % 1.132 M
2024 2023 2022 2021
2024 2023 2022
Net debt 201.542 M -34.23 % 306.453 M -14.72 % 359.344 M
Total investments 0.000 0.000 0.000
Total debt 201.640 M -41.49 % 344.644 M -6.25 % 367.608 M
Accumulated other comprehensive income loss 2.749 M -47.72 % 5.258 M -39.22 % 8.651 M
Retained earnings -2.334 B -847.76 % -246.224 M 17.23 % -297.471 M
Common stock 0.000 0.000 0.000
Total equity -789.459 M 0.000 0.000
Other non current liabilities -188.277 M -44 400.47 % 425.000 K 49.12 % 285.000 K
Long term debt 188.277 M -43.36 % 332.383 M -5.41 % 351.390 M
Total non current liabilities 0.000 -100.00 % 332.808 M -5.36 % 351.675 M
Other current liabilities 795.058 M 3 422.32 % 22.572 M 10.84 % 20.364 M
Deferred revenue 0.000 0.000 0.000
Short term debt 13.363 M 8.99 % 12.261 M -24.40 % 16.218 M
Total current liabilities 814.112 M 1 935.13 % 40.003 M -8.47 % 43.706 M
Total liabilities 814.112 M 118.37 % 372.811 M -5.71 % 395.381 M
Other non current assets -28.852 M -164.03 % 45.062 M -15.47 % 53.310 M
Long term investments 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000
Property plant equipment net 28.852 M -11.73 % 32.685 M 3.48 % 31.587 M
Total non current assets 24.555 M -68.42 % 77.747 M -8.42 % 84.897 M
Other current assets -92.282 M -1 930.63 % 5.041 M 110.57 % 2.394 M
Short term investments 0.000 0.000 0.000
cash and cash equivalents 98.000 K -99.74 % 38.191 M 362.14 % 8.264 M
Cash and short term investments 98.000 K -99.74 % 38.191 M 362.14 % 8.264 M
Total current assets 98.000 K -99.93 % 136.260 M 50.89 % 90.304 M
Inventory 44.833 M -14.67 % 52.540 M 23.99 % 42.374 M
Net receivables 47.449 M 17.19 % 40.488 M 8.63 % 37.272 M
Tax assets 24.555 M 0.000 0.000
Other assets 0.000 0.000 0.000
Account payables 5.691 M 10.08 % 5.170 M -27.43 % 7.124 M
Tax payables 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000
Capital lease obligations 6.001 M -26.53 % 8.168 M -15.02 % 9.612 M
Preferred stock 0.000 0.000 0.000
Other total stockholders equity 1.541 B 539.68 % 240.966 M -16.57 % 288.820 M
Deferred tax liabilities non current 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000
Total assets 24.653 M -88.48 % 214.007 M 22.15 % 175.201 M
2024 2023 2022
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 100.00 % -857.000 K
Stock based compensation 19.894 M 19.50 % 16.648 M 58.36 % 10.513 M 71.98 % 6.113 M
Change in working capital 12.190 M 225.39 % -9.722 M 67.50 % -29.916 M -184.59 % -10.512 M
Accounts receivables -6.961 M -116.45 % -3.216 M 65.59 % -9.347 M 51.15 % -19.133 M
Inventory 8.001 M 189.06 % -8.984 M 50.74 % -18.237 M -580.93 % 3.792 M
Accounts payables 521.000 K 126.64 % -1.956 M -3 063.64 % 66.000 K -98.58 % 4.637 M
Other working capital 10.629 M 139.72 % 4.434 M 284.90 % -2.398 M -1 348.96 % 192.000 K
Other non cash items 584.000 K 16.10 % 503.000 K -86.58 % 3.747 M 134.68 % -10.806 M
Net cash provided by operating activities 152.100 M 29.98 % 117.018 M 22.39 % 95.613 M 22.93 % 77.780 M
Investments in property plant and equipment -7.410 M 32.29 % -10.944 M -20.89 % -9.053 M -90.75 % -4.746 M
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments -1.500 M 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites -1.035 M 0.000 0.000 0.000
Net cash used for investing activites -9.945 M 9.13 % -10.944 M -20.89 % -9.053 M -90.75 % -4.746 M
Debt repayment -12.813 M 43.83 % -22.810 M 28.45 % -31.878 M -124.08 % 132.400 M
Common stock issued 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid -15.573 M 0.000 0.000 100.00 % -22.334 M
Other financing activites -80.371 M -50.69 % -53.337 M 21.87 % -68.267 M 60.90 % -174.578 M
Net cash used provided by financing activities -108.757 M -42.83 % -76.147 M 23.96 % -100.145 M -55.23 % -64.512 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash 33.398 M 11.60 % 29.927 M 320.29 % -13.585 M -259.41 % 8.522 M
Cash at beginning of period 38.191 M 362.14 % 8.264 M -62.18 % 21.849 M 62.78 % 13.422 M
Cash at end of period 71.589 M 87.45 % 38.191 M 362.14 % 8.264 M -62.34 % 21.944 M
Operating cash flow 152.100 M 29.98 % 117.018 M 22.39 % 95.613 M 22.93 % 77.780 M
Capital expenditure -8.445 M 22.83 % -10.944 M -20.89 % -9.053 M -90.75 % -4.746 M
Free CashFlow 143.655 M 35.43 % 106.074 M 22.54 % 86.560 M 18.52 % 73.034 M
2024 2023 2022 2021
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
Revenue 120.865 M 1.06 % 119.592 M 15.12 % 103.889 M 3.00 % 100.859 M -5.86 % 107.135 M -1.32 % 108.567 M 4.38 % 104.010 M 4.11 % 99.900 M 3.11 % 96.886 M -1.67 % 98.527 M
Net income 37.672 M 6 265.63 % -611.000 K 81.85 % -3.366 M -103.14 % 107.221 M 285.16 % 27.838 M 0.000 0.000 100.00 % -77.651 M -418.84 % 24.354 M 324.51 % 5.737 M
Income before tax 39.469 M 2.26 % 38.596 M 66.48 % 23.183 M -38.57 % 37.737 M 35.56 % 27.838 M -0.23 % 27.902 M 5.75 % 26.386 M 422.08 % 5.054 M -79.25 % 24.354 M -27.69 % 33.680 M
Income before tax ratio 0.33 1.18 % 0.32 44.62 % 0.22 -40.36 % 0.37 43.99 % 0.26 1.10 % 0.26 1.31 % 0.25 401.45 % 0.05 -79.87 % 0.25 -26.47 % 0.34
EBITDA 58.651 M 32.36 % 44.313 M 53.65 % 28.840 M -35.08 % 44.427 M 24.89 % 35.574 M -3.11 % 36.717 M 4.48 % 35.144 M 170.19 % 13.007 M -59.94 % 32.466 M -17.87 % 39.529 M
Net income ratio 0.31 6 200.69 % -0.01 84.23 % -0.03 -103.05 % 1.06 309.13 % 0.26 0.00 0.00 100.00 % -0.78 -409.22 % 0.25 331.70 % 0.06
Ratio EBITDA 0.49 30.96 % 0.37 33.48 % 0.28 -36.98 % 0.44 32.66 % 0.33 -1.82 % 0.34 0.09 % 0.34 159.52 % 0.13 -61.15 % 0.34 -16.48 % 0.40
Gross profit ratio 0.59 2.58 % 0.58 9.57 % 0.53 0.80 % 0.52 0.71 % 0.52 0.14 % 0.52 -2.71 % 0.53 0.26 % 0.53 4.91 % 0.50 -7.81 % 0.55
Weighted average shs out dil 8.526 M 0.00 % 8.526 M 0.00 % 8.526 M 0.47 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M
Weighted average shs out 8.526 M 0.00 % 8.526 M 0.00 % 8.526 M 0.47 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M 0.00 % 8.486 M
EPS diluted -0.03 57.14 % -0.07 82.05 % -0.39 99.86 % -274.98 -8 483.54 % 3.28 0.00 0.00 100.00 % -9.15 -418.82 % 2.87 322.06 % 0.68
Earnings per share -0.03 57.14 % -0.07 82.05 % -0.39 99.86 % -274.98 -8 483.54 % 3.28 0.00 0.00 100.00 % -9.15 -418.82 % 2.87 322.06 % 0.68
Gross profit 71.327 M 3.67 % 68.800 M 26.13 % 54.547 M 3.83 % 52.534 M -5.19 % 55.408 M -1.18 % 56.072 M 1.56 % 55.213 M 4.38 % 52.895 M 8.18 % 48.896 M -9.35 % 53.937 M
Income tax expense 1.797 M 501.00 % 299.000 K -47.36 % 568.000 K -79.25 % 2.737 M 0.000 0.000 0.000 100.00 % -6.179 M 0.000 -100.00 % 970.000 K
Cost of revenue 49.538 M -2.47 % 50.792 M 2.94 % 49.342 M 2.10 % 48.325 M -6.58 % 51.727 M -1.46 % 52.495 M 7.58 % 48.797 M 3.81 % 47.005 M -2.05 % 47.990 M 7.63 % 44.590 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 29.872 M 6.05 % 28.167 M -2.62 % 28.926 M 93.77 % 14.928 M -33.83 % 22.561 M -0.53 % 22.681 M -0.39 % 22.770 M -46.11 % 42.251 M 126.46 % 18.657 M -20.90 % 23.588 M
Cost and expenses 79.410 M 0.57 % 78.959 M 0.88 % 78.268 M 23.74 % 63.253 M -14.85 % 74.288 M -1.18 % 75.176 M 5.04 % 71.567 M -19.82 % 89.256 M 33.92 % 66.647 M -2.25 % 68.178 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 29.872 M 6.05 % 28.167 M -2.62 % 28.926 M 93.77 % 14.928 M -33.83 % 22.561 M -0.53 % 22.681 M -0.39 % 22.770 M -46.11 % 42.251 M 126.46 % 18.657 M -20.90 % 23.588 M
Interest income 1.555 M 3.39 % 1.504 M 39.65 % 1.077 M -76.48 % 4.579 M 0.000 -100.00 % 1.100 M -0.36 % 1.104 M 0.000 0.000 0.000
Interest expense 16.894 M 400.41 % 3.376 M -0.24 % 3.384 M -23.92 % 4.448 M -17.71 % 5.405 M -16.01 % 6.435 M -1.56 % 6.537 M 12.42 % 5.815 M -3.63 % 6.034 M 3.16 % 5.849 M
Depreciation and amortization 2.288 M -2.26 % 2.341 M 2.99 % 2.273 M 1.38 % 2.242 M -3.82 % 2.331 M -2.06 % 2.380 M 7.16 % 2.221 M 3.88 % 2.138 M 2.89 % 2.078 M 0.000
Operating income 41.455 M 2.02 % 40.633 M 58.59 % 25.621 M -31.87 % 37.606 M 14.49 % 32.847 M -1.63 % 33.391 M 2.92 % 32.443 M 204.80 % 10.644 M -64.80 % 30.239 M -0.36 % 30.349 M
Operating income ratio 0.34 0.95 % 0.34 37.77 % 0.25 -33.86 % 0.37 21.61 % 0.31 -0.31 % 0.31 -1.40 % 0.31 192.76 % 0.11 -65.86 % 0.31 1.33 % 0.31
Total other income expenses net -1.986 M 2.50 % -2.037 M 16.45 % -2.438 M -1 961.07 % 131.000 K 102.62 % -5.009 M 8.74 % -5.489 M 9.38 % -6.057 M -8.35 % -5.590 M 5.01 % -5.885 M -276.67 % 3.331 M
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31
Net debt -73.406 M -183.82 % 87.572 M -27.37 % 120.568 M -40.18 % 201.542 M -30.38 % 289.492 M -3.34 % 299.484 M -2.27 % 306.453 M
Total investments 49.727 M 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 24.841 M -86.75 % 187.434 M -2.17 % 191.585 M -4.99 % 201.640 M -39.68 % 334.307 M -0.17 % 334.875 M -2.83 % 344.644 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 -100.00 % 2.749 M -0.94 % 2.775 M -42.76 % 4.848 M -7.80 % 5.258 M
Retained earnings -6.542 M -3.66 % -6.311 M -10.72 % -5.700 M 99.76 % -2.334 B -878.07 % -238.595 M 68.88 % -766.719 M -211.39 % -246.224 M
Common stock 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.000 K 0.000
Total equity 41.581 M 904.13 % 4.141 M 117.25 % -24.006 M 96.96 % -789.459 M -435.26 % -147.492 M 29.47 % -209.116 M 0.000
Other non current liabilities 173.431 M 0.000 0.000 100.00 % -188.277 M 0.000 -100.00 % 54.074 M 12 623.29 % 425.000 K
Long term debt 7.633 M -95.88 % 185.274 M -2.22 % 189.475 M 0.64 % 188.277 M -41.57 % 322.237 M 0.89 % 319.409 M -3.90 % 332.383 M
Total non current liabilities 181.064 M -2.27 % 185.274 M -2.22 % 189.475 M 0.000 -100.00 % 322.237 M -13.72 % 373.483 M 12.22 % 332.808 M
Other current liabilities 40.593 M -14.23 % 47.326 M 34.09 % 35.295 M -95.56 % 795.058 M 2 063.01 % 36.757 M 62.17 % 22.666 M 0.42 % 22.572 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 17.208 M 696.67 % 2.160 M 2.37 % 2.110 M -84.21 % 13.363 M 10.71 % 12.070 M -21.96 % 15.466 M 26.14 % 12.261 M
Total current liabilities 70.528 M 10.41 % 63.876 M 30.84 % 48.819 M -94.00 % 814.112 M 1 332.16 % 56.845 M 16.04 % 48.988 M 22.46 % 40.003 M
Total liabilities 251.592 M 0.98 % 249.150 M 4.56 % 238.294 M -70.73 % 814.112 M 114.76 % 379.082 M -10.27 % 422.471 M 13.32 % 372.811 M
Other non current assets 4.691 M -11.74 % 5.315 M -10.72 % 5.953 M 120.63 % -28.852 M -153.52 % 53.911 M 862.01 % 5.604 M -87.56 % 45.062 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 29.272 M -5.30 % 30.910 M -3.87 % 32.155 M 11.45 % 28.852 M -5.00 % 30.369 M 0.60 % 30.188 M -7.64 % 32.685 M
Total non current assets 33.987 M -6.18 % 36.225 M -4.94 % 38.108 M 55.19 % 24.555 M -70.86 % 84.280 M 9.63 % 76.874 M -1.12 % 77.747 M
Other current assets 3.294 M -11.09 % 3.705 M 6.65 % 3.474 M 103.76 % -92.282 M -2 659.12 % 3.606 M -8.20 % 3.928 M -22.08 % 5.041 M
Short term investments 49.727 M 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 98.247 M -1.62 % 99.862 M 40.62 % 71.017 M 72 366.33 % 98.000 K -99.78 % 44.815 M 26.63 % 35.391 M -7.33 % 38.191 M
Cash and short term investments 147.974 M 48.18 % 99.862 M 40.62 % 71.017 M 72 366.33 % 98.000 K -99.78 % 44.815 M 26.63 % 35.391 M -7.33 % 38.191 M
Total current assets 259.186 M 19.40 % 217.066 M 23.21 % 176.180 M 179 675.51 % 98.000 K -99.93 % 147.310 M 7.93 % 136.481 M 0.16 % 136.260 M
Inventory 43.746 M -1.11 % 44.239 M -6.87 % 47.501 M 5.95 % 44.833 M -18.62 % 55.090 M -4.21 % 57.514 M 9.47 % 52.540 M
Net receivables 64.172 M -7.35 % 69.260 M 27.81 % 54.188 M 14.20 % 47.449 M 8.33 % 43.799 M 10.47 % 39.648 M -2.07 % 40.488 M
Tax assets 24.000 K 0.000 0.000 -100.00 % 24.555 M 0.000 -100.00 % 41.082 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 12.727 M -11.56 % 14.390 M 26.07 % 11.414 M 100.56 % 5.691 M -29.02 % 8.018 M -14.98 % 9.431 M 82.42 % 5.170 M
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.425 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 30.750 M 662.16 % -5.470 M 83.36 % -32.875 M 0.000 0.000 -100.00 % 516.489 M 0.000
Capital lease obligations 0.000 -100.00 % 10.363 M -4.68 % 10.872 M 81.17 % 6.001 M -24.40 % 7.938 M 11.71 % 7.106 M -13.00 % 8.168 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 17.373 M 9.11 % 15.922 M 9.29 % 14.569 M -99.05 % 1.541 B 1 645.10 % 88.328 M 143.61 % 36.258 M -84.95 % 240.966 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 293.173 M 15.75 % 253.291 M 18.20 % 214.288 M 769.22 % 24.653 M -89.35 % 231.590 M 8.55 % 213.355 M -0.30 % 214.007 M
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 7.097 M 10.86 % 6.402 M 5.89 % 6.046 M 14.16 % 5.296 M 6.71 % 4.963 M -1.59 % 5.043 M 21.02 % 4.167 M -2.69 % 4.282 M 8.38 % 3.951 M
Change in working capital 12.227 M 1 026.91 % 1.085 M 108.15 % -13.312 M -173.62 % 18.083 M 331.89 % -7.798 M -19 595.00 % 40.000 K -97.60 % 1.665 M 137.46 % -4.445 M -560.62 % 965.000 K
Accounts receivables 5.088 M 133.76 % -15.072 M -123.65 % -6.739 M -84.63 % -3.650 M 12.07 % -4.151 M 8.53 % -4.538 M -184.38 % 5.378 M -33.15 % 8.045 M 167.05 % -11.999 M
Inventory 493.000 K -84.89 % 3.262 M 222.26 % -2.668 M -125.29 % 10.551 M 335.27 % 2.424 M 204.62 % -2.317 M 12.80 % -2.657 M -521.75 % 630.000 K 120.33 % -3.099 M
Accounts payables -1.663 M -155.88 % 2.976 M -48.00 % 5.723 M 345.94 % -2.327 M -67.41 % -1.390 M -130.38 % 4.575 M 1 339.84 % -369.000 K 95.77 % -8.726 M -220.16 % 7.262 M
Other working capital 0.000 -100.00 % 9.919 M 203.02 % -9.628 M -171.27 % 13.509 M 388.59 % -4.681 M -301.77 % 2.320 M 437.70 % -687.000 K 84.37 % -4.394 M -149.93 % 8.801 M
Other non cash items -1.427 M -279.50 % 795.000 K 6.57 % 746.000 K 869.07 % -97.000 K -106.50 % 1.492 M 105.23 % 727.000 K -40.85 % 1.229 M 209.44 % -1.123 M 28.20 % -1.564 M
Net cash provided by operating activities 59.591 M 21.81 % 48.920 M 166.33 % 18.368 M -65.77 % 53.656 M 65.38 % 32.444 M -10.11 % 36.092 M 1.19 % 35.668 M 29.30 % 27.586 M -24.32 % 36.451 M
Investments in property plant and equipment -975.000 K 30.36 % -1.400 M -143.06 % -576.000 K 78.08 % -2.628 M -58.98 % -1.653 M -9.04 % -1.516 M 6.01 % -1.613 M 62.27 % -4.275 M -339.81 % -972.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -52.019 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 3.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -413.000 K -70.66 % -242.000 K 58.28 % -580.000 K 67.88 % -1.806 M -445.62 % -331.000 K 16.83 % -398.000 K 0.000 0.000 0.000
Net cash used for investing activites -50.407 M -2 969.85 % -1.642 M -42.04 % -1.156 M 73.93 % -4.434 M -123.49 % -1.984 M -3.66 % -1.914 M -18.66 % -1.613 M 62.27 % -4.275 M -339.81 % -972.000 K
Debt repayment 0.000 100.00 % -2.500 M 0.00 % -2.500 M -0.81 % -2.480 M -158.87 % -958.000 K 79.56 % -4.687 M 0.02 % -4.688 M 0.00 % -4.688 M 64.23 % -13.105 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -15.933 M 0.00 % -15.933 M 0.000 0.000 100.00 % -6.651 M 86.18 % -48.123 M -258.54 % -13.422 M 0.000 0.000
Other financing activites 5.134 M 0.000 100.00 % -15.284 M 23.46 % -19.968 M -91.96 % -10.402 M -127.91 % -4.564 M -17.99 % -3.868 M -386 700.00 % -1.000 K 100.00 % -20.041 M
Net cash used provided by financing activities -10.799 M 41.41 % -18.433 M -3.65 % -17.784 M 20.78 % -22.448 M -24.63 % -18.011 M 68.61 % -57.374 M -161.05 % -21.978 M -368.71 % -4.689 M 85.85 % -33.146 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -1.615 M -105.60 % 28.845 M 5 142.83 % -572.000 K -102.14 % 26.774 M 184.10 % 9.424 M 140.63 % -23.196 M -292.07 % 12.077 M -35.15 % 18.623 M 711.39 % -3.046 M
Cash at beginning of period 99.862 M 40.62 % 71.017 M -0.80 % 71.589 M 59.74 % 44.815 M 26.63 % 35.391 M -29.60 % 50.268 M 31.62 % 38.191 M 95.17 % 19.568 M -13.47 % 22.614 M
Cash at end of period 98.247 M -1.62 % 99.862 M 40.62 % 71.017 M -0.80 % 71.589 M 59.74 % 44.815 M 65.54 % 27.072 M -46.14 % 50.268 M 31.62 % 38.191 M 95.17 % 19.568 M
Operating cash flow 59.591 M 21.81 % 48.920 M 166.33 % 18.368 M -65.77 % 53.656 M 65.38 % 32.444 M -10.11 % 36.092 M 1.19 % 35.668 M 29.30 % 27.586 M -24.32 % 36.451 M
Capital expenditure -153.000 K 90.68 % -1.642 M -42.04 % -1.156 M 60.60 % -2.934 M -47.88 % -1.984 M -3.66 % -1.914 M -18.66 % -1.613 M 62.27 % -4.275 M -339.81 % -972.000 K
Free CashFlow 59.438 M 25.72 % 47.278 M 174.68 % 17.212 M -66.07 % 50.722 M 66.52 % 30.460 M -10.88 % 34.178 M 0.36 % 34.055 M 46.09 % 23.311 M -34.30 % 35.479 M
2025 2025 2025 2024 2024 2024 2024 2023 2023