SBFC Finance Limited SBFC.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.046 B 28.03 % | 10.190 B 38.03 % | 7.382 B 43.59 % | 5.141 B 1.95 % | 5.043 B 196.99 % | 1.698 B 34.59 % | 1.262 B 147.71 % | 509.287 M 5 069.38 % | 9.852 M |
| Net income | 3.453 B 45.63 % | 2.371 B 58.35 % | 1.497 B 132.07 % | 645.210 M -24.10 % | 850.100 M 139.50 % | 354.950 M 45.26 % | 244.353 M 679.78 % | 31.336 M 7 870.68 % | 393.141 K |
| Income before tax | 4.587 B 45.10 % | 3.161 B 57.00 % | 2.014 B 132.27 % | 866.960 M -23.99 % | 1.141 B 94.61 % | 586.120 M 67.56 % | 349.795 M 542.23 % | 54.466 M 9 687.89 % | 556.463 K |
| Income before tax ratio | 0.35 13.33 % | 0.31 13.74 % | 0.27 61.76 % | 0.17 -25.45 % | 0.23 -34.47 % | 0.35 24.49 % | 0.28 159.27 % | 0.11 89.34 % | 0.06 |
| EBITDA | 9.006 B 167.32 % | 3.369 B -31.83 % | 4.942 B 53.13 % | 3.227 B -11.02 % | 3.627 B 234.16 % | 1.085 B | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.26 13.75 % | 0.23 14.72 % | 0.20 61.63 % | 0.13 -25.55 % | 0.17 -19.36 % | 0.21 7.93 % | 0.19 214.80 % | 0.06 54.19 % | 0.04 |
| Ratio EBITDA | 0.69 108.79 % | 0.33 -50.61 % | 0.67 6.65 % | 0.63 -12.73 % | 0.72 12.52 % | 0.64 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.62 -36.78 % | 0.99 0.41 % | 0.98 0.58 % | 0.98 -0.37 % | 0.98 -1.94 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 1.096 B 6.13 % | 1.033 B -2.95 % | 1.064 B 0.00 % | 1.064 B 0.00 % | 1.064 B 45.14 % | 733.224 M 8.10 % | 678.310 M 59.87 % | 424.296 M 20 597.37 % | 2.050 M |
| Weighted average shs out | 1.096 B 8.46 % | 1.011 B -5.03 % | 1.064 B 0.00 % | 1.064 B 0.00 % | 1.064 B 43.92 % | 739.481 M 8.95 % | 678.760 M 51.62 % | 447.662 M 21 536.64 % | 2.069 M |
| EPS diluted | 3.15 36.96 % | 2.30 41.98 % | 1.62 165.57 % | 0.61 -42.45 % | 1.06 120.83 % | 0.48 33.33 % | 0.36 414.29 % | 0.07 -63.16 % | 0.19 |
| Earnings per share | 3.21 36.60 % | 2.35 37.43 % | 1.71 180.33 % | 0.61 -44.04 % | 1.09 127.08 % | 0.48 33.33 % | 0.36 294.74 % | 0.09 -52.00 % | 0.19 |
| Gross profit | 8.138 B -19.06 % | 10.054 B 38.60 % | 7.254 B 44.42 % | 5.023 B 1.57 % | 4.945 B 191.24 % | 1.698 B 34.59 % | 1.262 B 147.71 % | 509.287 M 5 069.38 % | 9.852 M |
| Income tax expense | 1.134 B 43.52 % | 790.350 M 53.08 % | 516.300 M 132.83 % | 221.750 M -23.68 % | 290.550 M 25.69 % | 231.170 M 119.24 % | 105.442 M 355.85 % | 23.131 M 14 062.82 % | 163.322 K |
| Cost of revenue | 0.000 -100.00 % | 135.290 M 5.81 % | 127.860 M -95.79 % | 3.037 B 3 009.59 % | 97.650 M | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 2.591 B 16.67 % | 2.221 B 1 132.14 % | 180.230 M 16.18 % | 155.130 M 88.24 % | 82.410 M | 0.000 | 0.000 -100.00 % | 292.499 M | 0.000 |
| Selling and marketing expenses | 10.190 M -28.99 % | 14.350 M -15.98 % | 17.080 M -68.02 % | 53.410 M 223.50 % | 16.510 M | 0.000 | 0.000 -100.00 % | 5.006 M | 0.000 |
| Other expenses | 0.000 | 0.000 -100.00 % | 1.449 B 271.58 % | 389.890 M 19.79 % | 325.490 M -11.35 % | 367.170 M | 0.000 | 0.000 | 0.000 |
| Operating expenses | 2.601 B 16.38 % | 2.235 B 35.78 % | 1.646 B 175.06 % | 598.430 M 41.00 % | 424.410 M -61.83 % | 1.112 B 65.38 % | 672.284 M 125.97 % | 297.505 M 3 117.31 % | 9.247 M |
| Cost and expenses | 4.208 B 88.29 % | 2.235 B 35.78 % | 1.646 B -54.72 % | 3.635 B 10.24 % | 3.297 B 196.57 % | 1.112 B 65.38 % | 672.284 M 125.97 % | 297.505 M 3 117.31 % | 9.247 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 2.601 B 16.38 % | 2.235 B 1 032.75 % | 197.310 M -5.39 % | 208.540 M 110.82 % | 98.920 M -86.72 % | 744.680 M 10.77 % | 672.284 M 125.97 % | 297.505 M 3 117.31 % | 9.247 M |
| Interest income | 299.840 M -43.13 % | 527.250 M -12.80 % | 604.620 M -33.30 % | 906.510 M -52.05 % | 1.891 B -3.13 % | 1.952 B | 0.000 | 0.000 | 0.000 |
| Interest expense | 698.990 M 851.27 % | 73.480 M 49.26 % | 49.230 M -70.19 % | 165.170 M -37.48 % | 264.170 M -37.00 % | 419.290 M | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 168.080 M 25.30 % | 134.140 M 5.51 % | 127.140 M 7.92 % | 117.810 M 23.49 % | 95.400 M 116.28 % | -586.120 M | 0.000 | 0.000 | 0.000 |
| Operating income | 8.838 B 121.91 % | 3.983 B -17.28 % | 4.815 B 54.85 % | 3.109 B -11.96 % | 3.532 B 502.55 % | 586.120 M -0.53 % | 589.269 M 178.24 % | 211.781 M 34 858.55 % | 605.806 K |
| Operating income ratio | 0.68 73.32 % | 0.39 -40.08 % | 0.65 7.84 % | 0.60 -13.64 % | 0.70 102.88 % | 0.35 -26.10 % | 0.47 12.33 % | 0.42 576.26 % | 0.06 |
| Total other income expenses net | -4.251 B | 0.000 100.00 % | -2.801 B -24.92 % | -2.242 B 6.21 % | -2.391 B | 0.000 100.00 % | -239.474 M -52.23 % | -157.315 M -318 719.29 % | -49.343 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Net debt | 49.989 B 32.57 % | 37.708 B 6.06 % | 35.553 B 27.50 % | 27.884 B 6.03 % | 26.299 B 27.32 % | 20.655 B 211.37 % | 6.634 B 52.89 % | 4.339 B 86 173 943.10 % | -5.035 K |
| Total investments | 1.634 B -60.45 % | 4.132 B -35.41 % | 6.396 B 140.86 % | 2.656 B -66.96 % | 8.037 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 52.643 B 31.74 % | 39.960 B 6.87 % | 37.391 B 27.18 % | 29.399 B 6.20 % | 27.682 B 20.85 % | 22.906 B 171.57 % | 8.435 B 91.27 % | 4.410 B | 0.000 |
| Accumulated other comprehensive income loss | 2.278 B 55.00 % | 1.469 B 42.97 % | 1.028 B 60.93 % | 638.640 M 25.14 % | 510.330 M 185.02 % | 179.050 M 132.64 % | 76.964 M 2 202.93 % | 3.342 M | 0.000 |
| Retained earnings | 7.569 B 57.49 % | 4.806 B 65.20 % | 2.909 B 69.99 % | 1.711 B 43.26 % | 1.195 B 87.98 % | 635.440 M 126.55 % | 280.485 M 676.28 % | 36.132 M 653.38 % | 4.796 M |
| Common stock | 10.852 B 1.24 % | 10.719 B 20.49 % | 8.896 B 10.26 % | 8.068 B 1.27 % | 7.967 B 5.78 % | 7.532 B 11.41 % | 6.760 B 0.00 % | 6.760 B 32 875.61 % | 20.500 M |
| Total equity | 31.901 B 14.83 % | 27.781 B 60.84 % | 17.273 B 34.19 % | 12.872 B 6.81 % | 12.051 B 19.03 % | 10.125 B 15.02 % | 8.802 B 3.75 % | 8.484 B 33 440.28 % | 25.296 M |
| Other non current liabilities | 1.414 B 2 080.23 % | 64.840 M 17.44 % | 55.210 M -99.44 % | 9.944 B 4.42 % | 9.523 B 5.24 % | 9.049 B 1 210.97 % | 690.246 M -25.57 % | 927.351 M 1 200.52 % | 71.306 M |
| Long term debt | 52.643 B 104.72 % | 25.715 B -1.53 % | 26.115 B 16.92 % | 22.335 B 7.70 % | 20.738 B -9.47 % | 22.906 B 171.57 % | 8.435 B 91.27 % | 4.410 B | 0.000 |
| Total non current liabilities | 54.057 B 108.80 % | 25.890 B -1.54 % | 26.296 B -18.54 % | 32.279 B 6.67 % | 30.261 B -5.26 % | 31.942 B 250.05 % | 9.125 B 70.97 % | 5.337 B 7 384.93 % | 71.306 M |
| Other current liabilities | -94.550 M -103.64 % | 2.600 B 7 456.74 % | 34.400 M 100.36 % | -9.601 B -5.16 % | -9.130 B -22 018.24 % | -41.280 M | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 -100.00 % | 2.493 B 1.49 % | 2.456 B 15.09 % | 2.134 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 14.245 B 26.33 % | 11.276 B 59.61 % | 7.065 B 1.74 % | 6.944 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 -100.00 % | 16.958 B 22.03 % | 13.896 B | 0.000 | 0.000 -100.00 % | 13.070 M | 0.000 | 0.000 | 0.000 |
| Total liabilities | 54.057 B 26.16 % | 42.847 B 6.61 % | 40.192 B 24.51 % | 32.279 B 6.67 % | 30.261 B 231 428.84 % | 13.070 M -99.86 % | 9.125 B 70.97 % | 5.337 B 7 384.93 % | 71.306 M |
| Other non current assets | 50.497 B 121 551.07 % | 41.510 M 967.10 % | 3.890 M -36.23 % | 6.100 M -32.30 % | 9.010 M -99.98 % | 36.891 B 142.27 % | 15.227 B 36.39 % | 11.164 B 11 457.17 % | 96.602 M |
| Long term investments | 0.000 100.00 % | -612.390 M -113.31 % | 4.602 B 191.28 % | -5.042 B -488.20 % | -857.210 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 44.100 M 45.93 % | 30.220 M -2.61 % | 31.030 M -5.60 % | 32.870 M 60.03 % | 20.540 M 100.78 % | 10.230 M 2.25 % | 10.005 M 4.49 % | 9.575 M | 0.000 |
| GoodWill | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B | 0.000 |
| Goodwill and intangible assets | 2.648 B 0.53 % | 2.634 B -0.03 % | 2.635 B -0.07 % | 2.637 B 0.47 % | 2.624 B 0.39 % | 2.614 B 0.01 % | 2.614 B 0.02 % | 2.613 B | 0.000 |
| Property plant equipment net | 436.650 M 14.56 % | 381.160 M 12.04 % | 340.190 M -4.72 % | 357.060 M -8.45 % | 390.000 M 20.31 % | 324.160 M 277.02 % | 85.979 M 97.22 % | 43.596 M | 0.000 |
| Total non current assets | 53.582 B 27.24 % | 42.111 B -0.40 % | 42.279 B 54.31 % | 27.398 B 10.02 % | 24.902 B -37.48 % | 39.829 B 122.17 % | 17.927 B 29.70 % | 13.822 B 14 207.73 % | 96.602 M |
| Other current assets | 25.174 B 17.89 % | 21.354 B 87.39 % | 11.395 B 153.24 % | -21.405 B -55.80 % | -13.738 B -519.06 % | -2.219 B | 0.000 | 0.000 | 0.000 |
| Short term investments | 4.391 B -7.44 % | 4.744 B 164.43 % | 1.794 B -76.69 % | 7.698 B -13.45 % | 8.894 B | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 2.654 B 17.84 % | 2.252 B 22.53 % | 1.838 B 21.34 % | 1.515 B 9.55 % | 1.383 B -38.57 % | 2.251 B 24.98 % | 1.801 B 2 436.33 % | 71.002 M 1 410 068.82 % | 5.035 K |
| Cash and short term investments | 7.045 B 0.70 % | 6.996 B 92.62 % | 3.632 B -60.57 % | 9.213 B -10.36 % | 10.277 B 356.61 % | 2.251 B | 0.000 | 0.000 | 0.000 |
| Total current assets | 32.376 B 13.53 % | 28.517 B 87.78 % | 15.186 B -14.46 % | 17.752 B 1.97 % | 17.410 B 55 065.37 % | 31.560 M | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 156.590 M -6.21 % | 166.960 M 5.24 % | 158.650 M -99.47 % | 29.945 B 43.47 % | 20.871 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 -100.00 % | 39.666 B 14.32 % | 34.697 B 17.86 % | 29.440 B 29.49 % | 22.735 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 100.00 % | -500.000 K | 0.000 | 0.000 -100.00 % | 2.219 B | 0.000 | 0.000 | 0.000 |
| Account payables | 94.550 M -16.01 % | 112.570 M 21.96 % | 92.300 M 14.33 % | 80.730 M 53.19 % | 52.700 M -3.04 % | 54.350 M | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 -100.00 % | 530.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 11.163 B 3.49 % | 10.786 B 142.93 % | 4.440 B 80.95 % | 2.454 B 3.12 % | 2.380 B 33.78 % | 1.779 B 5.57 % | 1.685 B 0.00 % | 1.685 B | 0.000 |
| Deferred tax liabilities non current | 0.000 -100.00 % | 110.050 M -12.60 % | 125.910 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.942 B | 0.000 | 0.000 | 0.000 |
| Total assets | 85.958 B 21.70 % | 70.628 B 22.91 % | 57.464 B 27.27 % | 45.150 B 6.71 % | 42.312 B 0.55 % | 42.080 B 134.73 % | 17.927 B 29.70 % | 13.822 B 14 207.73 % | 96.602 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 -100.00 % | 222.220 M 148.79 % | 89.320 M 201.76 % | 29.600 M -23.95 % | 38.920 M -62.20 % | 102.970 M 37.47 % | 74.902 M | 0.000 | 0.000 |
| Change in working capital | -18.367 B -24.70 % | -14.728 B -4.33 % | -14.116 B -56.21 % | -9.037 B -155.51 % | -3.537 B 2.08 % | -3.612 B 2.23 % | -3.694 B -619.23 % | 711.519 M 2 559.59 % | 26.753 M |
| Accounts receivables | -160.700 M -108.48 % | -77.080 M | 0.000 -100.00 % | 178.550 M 103.37 % | -5.293 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 -100.00 % | 109.160 M 1 375.14 % | 7.400 M -88.10 % | 62.180 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -18.206 B -23.34 % | -14.760 B -4.51 % | -14.124 B -52.24 % | -9.277 B -628.11 % | 1.757 B 148.64 % | -3.612 B 2.23 % | -3.694 B -619.23 % | 711.519 M 2 559.59 % | 26.753 M |
| Other non cash items | 595.470 M 274.48 % | -341.280 M -684.55 % | -43.500 M -258.30 % | 27.480 M 113.76 % | -199.770 M 73.65 % | -758.260 M -129.06 % | -331.029 M -189.43 % | 370.155 M 126 432.76 % | -293.000 K |
| Net cash provided by operating activities | -14.150 B -22.49 % | -11.552 B 7.19 % | -12.446 B -51.48 % | -8.216 B -198.57 % | -2.752 B 28.23 % | -3.834 B -4.06 % | -3.685 B -427.94 % | 1.124 B 4 084.41 % | 26.853 M |
| Investments in property plant and equipment | -117.230 M -5.68 % | -110.930 M -29.89 % | -85.400 M 12.03 % | -97.080 M 32.33 % | -143.470 M -200.84 % | -47.690 M 35.74 % | -74.210 M 88.80 % | -662.455 M | 0.000 |
| Acquisitions net | 230.000 K | 0.000 -100.00 % | 340.000 K 3 300.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -37.399 B -18.13 % | -31.660 B -25.44 % | -25.239 B -13.96 % | -22.147 B 2.64 % | -22.748 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 39.258 B 17.64 % | 33.372 B 21.87 % | 27.383 B -4.80 % | 28.762 B 7.96 % | 26.642 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 100.00 % | -7.740 M | 0.000 | 0.000 | 0.000 100.00 % | -18.581 B -1 311.03 % | 1.534 B 111.57 % | -13.263 B | 0.000 |
| Net cash used for investing activites | 1.742 B 9.30 % | 1.594 B -22.61 % | 2.059 B -68.41 % | 6.518 B 73.79 % | 3.751 B 120.13 % | -18.629 B -1 375.85 % | 1.460 B 110.48 % | -13.926 B | 0.000 |
| Debt repayment | 12.341 B 394.26 % | 2.497 B -68.67 % | 7.970 B 352.17 % | 1.763 B 161.14 % | -2.883 B -113.04 % | 22.109 B 459.07 % | 3.955 B -11.10 % | 4.449 B | 0.000 |
| Common stock issued | 481.520 M -94.18 % | 8.278 B 194.20 % | 2.814 B 1 867.33 % | 143.020 M -86.21 % | 1.037 B 19.69 % | 866.460 M | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -12.170 M 96.98 % | -402.440 M -445.53 % | -73.770 M 2.10 % | -75.350 M -262.43 % | -20.790 M -102.59 % | 803.900 M 4 019 600.00 % | -20.000 K -100.00 % | 8.424 B 17 348.61 % | -48.841 M |
| Net cash used provided by financing activities | 12.810 B 23.51 % | 10.372 B -3.16 % | 10.710 B 485.15 % | 1.830 B 198.05 % | -1.867 B -108.15 % | 22.913 B 479.40 % | 3.955 B -69.28 % | 12.873 B 26 456.90 % | -48.841 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 401.870 M -2.94 % | 414.040 M 28.06 % | 323.310 M 144.86 % | 132.040 M 115.21 % | -868.030 M -292.94 % | 449.907 M -73.99 % | 1.730 B 2 336.50 % | 70.997 M 1 409 969.51 % | 5.035 K |
| Cash at beginning of period | 2.252 B 22.53 % | 1.838 B 21.34 % | 1.515 B 9.55 % | 1.383 B -38.57 % | 2.251 B 24.98 % | 1.801 B 2 436.33 % | 71.002 M 1 410 068.82 % | 5.035 K | 0.000 |
| Cash at end of period | 2.654 B 17.84 % | 2.252 B 22.53 % | 1.838 B 21.34 % | 1.515 B 9.55 % | 1.383 B -38.57 % | 2.251 B 24.98 % | 1.801 B 2 436.33 % | 71.002 M 1 410 068.82 % | 5.035 K |
| Operating cash flow | -14.150 B -22.49 % | -11.552 B 7.19 % | -12.446 B -51.48 % | -8.216 B -198.57 % | -2.752 B 28.23 % | -3.834 B -4.06 % | -3.685 B -427.94 % | 1.124 B 4 084.41 % | 26.853 M |
| Capital expenditure | -90.100 M 24.22 % | -118.890 M -39.22 % | -85.400 M 12.03 % | -97.080 M 32.33 % | -143.470 M -200.84 % | -47.690 M 35.74 % | -74.210 M 88.80 % | -662.455 M | 0.000 |
| Free CashFlow | -14.240 B -22.02 % | -11.671 B 6.87 % | -12.531 B -50.73 % | -8.314 B -187.13 % | -2.895 B 25.42 % | -3.882 B -3.27 % | -3.759 B -915.10 % | 461.184 M 1 617.44 % | 26.853 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.797 B 5.22 % | 3.609 B 8.19 % | 3.336 B 6.06 % | 3.145 B 67.12 % | 1.882 B -32.68 % | 2.795 B 5.91 % | 2.639 B 7.07 % | 2.465 B 13.01 % | 2.181 B 18.01 % | 1.848 B 63.67 % | 1.129 B 5.66 % | 1.069 B -19.49 % | 1.328 B 104.80 % | 648.260 M 0.00 % | 648.260 M 0.33 % | 646.100 M 0.00 % | 646.100 M 10.91 % | 582.565 M 0.00 % | 582.565 M -1.37 % | 590.650 M 0.00 % | 590.650 M |
| Net income | 1.009 B 7.40 % | 939.430 M 6.41 % | 882.830 M 4.90 % | 841.620 M 6.66 % | 789.070 M 7.11 % | 736.710 M 15.37 % | 638.570 M 21.39 % | 526.050 M 12.01 % | 469.650 M 9.96 % | 427.100 M 4.15 % | 410.070 M 15.01 % | 356.560 M 11.20 % | 320.660 M 151.19 % | 127.655 M 0.00 % | 127.655 M -34.01 % | 193.445 M 0.00 % | 193.445 M -2.03 % | 197.450 M 0.00 % | 197.450 M -13.25 % | 227.600 M 0.00 % | 227.600 M |
| Income before tax | 1.357 B 8.40 % | 1.252 B 6.30 % | 1.178 B 6.69 % | 1.104 B 4.76 % | 1.054 B 8.40 % | 972.100 M 13.67 % | 855.170 M 21.09 % | 706.230 M 12.49 % | 627.810 M 8.21 % | 580.170 M 4.84 % | 553.365 M 15.68 % | 478.340 M 11.61 % | 428.590 M 147.42 % | 173.225 M 0.00 % | 173.225 M -33.21 % | 259.340 M 0.00 % | 259.340 M -2.51 % | 266.025 M 0.00 % | 266.025 M -12.58 % | 304.300 M 0.00 % | 304.300 M |
| Income before tax ratio | 0.36 3.03 % | 0.35 -1.75 % | 0.35 0.59 % | 0.35 -37.32 % | 0.56 61.02 % | 0.35 7.33 % | 0.32 13.09 % | 0.29 -0.46 % | 0.29 -8.30 % | 0.31 -35.94 % | 0.49 9.48 % | 0.45 38.63 % | 0.32 20.81 % | 0.27 0.00 % | 0.27 -33.43 % | 0.40 0.00 % | 0.40 -12.10 % | 0.46 0.00 % | 0.46 -11.36 % | 0.52 0.00 % | 0.52 |
| EBITDA | 1.581 B 4.99 % | 1.506 B 6.40 % | 1.415 B 8.88 % | 1.300 B 5.10 % | 1.237 B 8.05 % | 1.145 B 13.10 % | 1.012 B 19.28 % | 848.570 M 13.05 % | 750.590 M 20.53 % | 622.750 M 9 769.26 % | 6.310 M -99.04 % | 654.960 M 38.38 % | 473.290 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.27 2.07 % | 0.26 -1.64 % | 0.26 -1.10 % | 0.27 -36.18 % | 0.42 59.10 % | 0.26 8.93 % | 0.24 13.37 % | 0.21 -0.89 % | 0.22 -6.82 % | 0.23 -36.36 % | 0.36 8.84 % | 0.33 38.12 % | 0.24 22.66 % | 0.20 0.00 % | 0.20 -34.23 % | 0.30 0.00 % | 0.30 -11.66 % | 0.34 0.00 % | 0.34 -12.04 % | 0.39 0.00 % | 0.39 |
| Ratio EBITDA | 0.42 -0.22 % | 0.42 -1.65 % | 0.42 2.66 % | 0.41 -37.11 % | 0.66 60.50 % | 0.41 6.78 % | 0.38 11.40 % | 0.34 0.04 % | 0.34 2.13 % | 0.34 5 930.13 % | 0.01 -99.09 % | 0.61 71.89 % | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.49 -26.49 % | 0.66 5.74 % | 0.62 0.64 % | 0.62 -37.94 % | 1.00 49.00 % | 0.67 0.68 % | 0.67 6.64 % | 0.63 64.74 % | 0.38 5.41 % | 0.36 -64.00 % | 1.00 0.00 % | 1.00 202.66 % | 0.33 -66.96 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 1.109 B 0.32 % | 1.105 B 0.15 % | 1.104 B 0.96 % | 1.093 B -0.27 % | 1.096 B -0.33 % | 1.100 B -0.13 % | 1.101 B 6.74 % | 1.031 B -2.64 % | 1.059 B 11.65 % | 948.922 M 0.00 % | 948.922 M 3.79 % | 914.256 M 1.34 % | 902.162 M 9.97 % | 820.400 M 0.00 % | 820.400 M 1.78 % | 806.021 M 0.00 % | 806.021 M -2.95 % | 830.513 M 0.00 % | 830.513 M 7.65 % | 771.525 M 0.00 % | 771.525 M |
| Weighted average shs out | 1.085 B -1.84 % | 1.105 B 2.66 % | 1.077 B -0.22 % | 1.079 B 1.19 % | 1.066 B -2.42 % | 1.093 B 2.68 % | 1.064 B 5.20 % | 1.012 B -4.51 % | 1.059 B 12.01 % | 945.851 M 0.00 % | 945.851 M 3.46 % | 914.256 M -14.09 % | 1.064 B 29.57 % | 821.355 M 0.00 % | 821.355 M 1.90 % | 806.021 M 0.00 % | 806.021 M -3.20 % | 832.666 M 0.00 % | 832.666 M 7.92 % | 771.525 M 0.00 % | 771.525 M |
| EPS diluted | 0.91 7.06 % | 0.85 6.25 % | 0.80 3.90 % | 0.77 6.94 % | 0.72 7.46 % | 0.67 15.52 % | 0.58 13.73 % | 0.51 15.91 % | 0.44 2.33 % | 0.43 0.00 % | 0.43 10.26 % | 0.39 30.00 % | 0.30 87.50 % | 0.16 0.00 % | 0.16 -33.33 % | 0.24 0.00 % | 0.24 0.00 % | 0.24 0.00 % | 0.24 -20.00 % | 0.30 0.00 % | 0.30 |
| Earnings per share | 0.93 6.90 % | 0.87 6.10 % | 0.82 5.13 % | 0.78 5.41 % | 0.74 7.25 % | 0.69 15.00 % | 0.60 15.38 % | 0.52 18.18 % | 0.44 -4.35 % | 0.46 6.98 % | 0.43 10.26 % | 0.39 30.00 % | 0.30 87.50 % | 0.16 0.00 % | 0.16 -36.00 % | 0.25 0.00 % | 0.25 0.00 % | 0.25 0.00 % | 0.25 -16.67 % | 0.30 0.00 % | 0.30 |
| Gross profit | 1.843 B -22.66 % | 2.383 B 14.39 % | 2.084 B 6.74 % | 1.952 B 3.72 % | 1.882 B 0.31 % | 1.876 B 6.64 % | 1.759 B 14.18 % | 1.541 B 86.18 % | 827.700 M 24.40 % | 665.360 M -41.09 % | 1.129 B 5.66 % | 1.069 B 143.66 % | 438.650 M -32.33 % | 648.260 M 0.00 % | 648.260 M 0.33 % | 646.100 M 0.00 % | 646.100 M 10.91 % | 582.565 M 0.00 % | 582.565 M -1.37 % | 590.650 M 0.00 % | 590.650 M |
| Income tax expense | 348.190 M 11.42 % | 312.500 M 5.97 % | 294.900 M 12.43 % | 262.290 M -0.92 % | 264.730 M 12.46 % | 235.390 M 8.67 % | 216.600 M 20.21 % | 180.180 M 13.92 % | 158.160 M 3.33 % | 153.070 M 6.82 % | 143.295 M 17.67 % | 121.780 M 12.83 % | 107.930 M 136.84 % | 45.570 M 0.00 % | 45.570 M -30.84 % | 65.895 M 0.00 % | 65.895 M -3.91 % | 68.575 M 0.00 % | 68.575 M -10.59 % | 76.700 M 0.00 % | 76.700 M |
| Cost of revenue | 1.954 B 59.43 % | 1.226 B -28.10 % | 1.704 B 6.36 % | 1.603 B 3.03 % | 1.555 B 69.19 % | 919.260 M 4.47 % | 879.920 M -38.25 % | 1.425 B 5.27 % | 1.354 B 14.42 % | 1.183 B | 0.000 | 0.000 -100.00 % | 888.960 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 741.070 M | 0.000 | 0.000 | 0.000 -100.00 % | 649.490 M | 0.000 | 0.000 | 0.000 -100.00 % | 52.050 M | 0.000 | 0.000 -100.00 % | 43.720 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.350 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.510 M | 0.000 | 0.000 -100.00 % | 4.870 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 312.600 M 158.35 % | 121.000 M -10.23 % | 134.790 M 111.93 % | -1.130 B -158.48 % | -437.020 M | 0.000 | 0.000 100.00 % | -379.550 M -11 133.43 % | 3.440 M -48.43 % | 6.670 M | 0.000 | 0.000 -100.00 % | 390.060 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 312.600 M -61.10 % | 803.560 M 496.16 % | 134.790 M 2.20 % | 131.890 M -22.73 % | 170.690 M -74.29 % | 663.840 M 16.41 % | 570.280 M 270.65 % | 153.860 M -1.25 % | 155.800 M -11.93 % | 176.910 M -69.29 % | 576.010 M -2.45 % | 590.490 M 34.62 % | 438.650 M 44.98 % | 302.550 M 0.00 % | 302.550 M 19.68 % | 252.795 M 0.00 % | 252.795 M 14.00 % | 221.745 M 0.00 % | 221.745 M 10.51 % | 200.650 M 0.00 % | 200.650 M |
| Cost and expenses | 2.266 B 5.49 % | 2.148 B 9.23 % | 1.967 B 6.21 % | 1.852 B 204.72 % | 607.710 M -63.98 % | 1.687 B 1.55 % | 1.661 B 0.75 % | 1.649 B 9.25 % | 1.509 B 10.99 % | 1.360 B 136.10 % | 576.010 M -2.45 % | 590.490 M 67.82 % | 351.860 M 16.30 % | 302.550 M 0.00 % | 302.550 M 19.68 % | 252.795 M 0.00 % | 252.795 M 14.00 % | 221.745 M 0.00 % | 221.745 M 10.51 % | 200.650 M 0.00 % | 200.650 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 682.560 M | 0.000 -100.00 % | 1.261 B 107.58 % | 607.710 M -8.46 % | 663.840 M 16.41 % | 570.280 M 6.91 % | 533.410 M 14.10 % | 467.500 M 756.85 % | 54.560 M -87.43 % | 434.195 M 4.91 % | 413.870 M 751.76 % | 48.590 M -83.94 % | 302.550 M 0.00 % | 302.550 M 19.68 % | 252.795 M 0.00 % | 252.795 M 14.00 % | 221.745 M 0.00 % | 221.745 M 10.51 % | 200.650 M 0.00 % | 200.650 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 162.650 M | 0.000 | 0.000 -100.00 % | 148.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.780 M | 0.000 | 0.000 -100.00 % | 12.610 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 50.370 M 10.56 % | 45.560 M -2.02 % | 46.500 M 20.90 % | 38.460 M 2.42 % | 37.550 M 3.44 % | 36.300 M 6.26 % | 34.160 M 5.04 % | 32.520 M 4.36 % | 31.160 M 1.17 % | 30.800 M 105.63 % | -547.055 M -14.37 % | -478.340 M -1 590.62 % | 32.090 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 1.531 B 4.81 % | 1.460 B 6.69 % | 1.369 B 5.85 % | 1.293 B 1.49 % | 1.274 B 14.96 % | 1.108 B 13.34 % | 978.000 M 19.85 % | 816.050 M 13.43 % | 719.430 M 10.21 % | 652.790 M 19.33 % | 547.055 M 14.37 % | 478.340 M 55.98 % | 306.670 M -11.29 % | 345.710 M 0.00 % | 345.710 M -12.10 % | 393.305 M 0.00 % | 393.305 M 9.00 % | 360.820 M 0.00 % | 360.820 M -7.48 % | 390.000 M 0.00 % | 390.000 M |
| Operating income ratio | 0.40 -0.38 % | 0.40 -1.38 % | 0.41 -0.20 % | 0.41 -39.27 % | 0.68 70.76 % | 0.40 7.01 % | 0.37 11.93 % | 0.33 0.37 % | 0.33 -6.61 % | 0.35 -27.09 % | 0.48 8.23 % | 0.45 93.74 % | 0.23 -56.69 % | 0.53 0.00 % | 0.53 -12.39 % | 0.61 0.00 % | 0.61 -1.72 % | 0.62 0.00 % | 0.62 -6.20 % | 0.66 0.00 % | 0.66 |
| Total other income expenses net | -173.700 M 16.71 % | -208.560 M -9.10 % | -191.170 M -0.96 % | -189.350 M 14.10 % | -220.440 M -61.70 % | -136.330 M -10.99 % | -122.830 M -11.85 % | -109.820 M -8.43 % | -101.280 M -3.42 % | -97.930 M 30.95 % | -141.815 M | 0.000 -100.00 % | 121.920 M 170.68 % | -172.485 M 0.00 % | -172.485 M -28.75 % | -133.965 M 0.00 % | -133.965 M -41.32 % | -94.795 M 0.00 % | -94.795 M -10.61 % | -85.700 M 0.00 % | -85.700 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 54.650 B 9.32 % | 49.989 B | 0.000 -100.00 % | 43.494 B 15.86 % | 37.540 B -0.45 % | 37.708 B 17.32 % | 32.140 B -0.49 % | 32.297 B -9.16 % | 35.553 B 12.34 % | 31.647 B -2.79 % | 32.554 B 19.52 % | 27.237 B 30.82 % | 20.820 B 0.00 % | 20.820 B -4.11 % | 21.713 B | 0.000 -100.00 % | 19.355 B 0.00 % | 19.355 B -20.09 % | 24.220 B 0.00 % | 24.220 B |
| Total investments | 0.000 -100.00 % | 1.634 B | 0.000 -100.00 % | 3.165 B | 0.000 -100.00 % | 2.477 B | 0.000 -100.00 % | 4.830 B -24.49 % | 6.396 B 177.53 % | 2.305 B | 0.000 -100.00 % | 3.640 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 57.230 B 8.71 % | 52.643 B | 0.000 -100.00 % | 44.132 B 8.78 % | 40.570 B 1.53 % | 39.960 B 9.54 % | 36.480 B -0.24 % | 36.568 B -2.20 % | 37.391 B 9.88 % | 34.029 B -6.73 % | 36.484 B 29.50 % | 28.173 B 26.14 % | 22.335 B 0.00 % | 22.335 B -9.03 % | 24.551 B | 0.000 -100.00 % | 20.738 B 0.00 % | 20.738 B -22.79 % | 26.859 B 0.00 % | 26.859 B |
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 2.278 B -92.33 % | 29.680 B 56.83 % | 18.925 B -31.88 % | 27.781 B 1 790.60 % | 1.469 B -94.35 % | 25.992 B 68.81 % | 15.398 B 4 888.44 % | 308.670 M 0.00 % | 308.670 M -95.83 % | 7.409 B | 0.000 -100.00 % | 219.160 M 0.00 % | 219.160 M -95.11 % | 4.479 B -62.85 % | 12.054 B 5 396.86 % | 219.290 M 0.00 % | 219.290 M -94.01 % | 3.662 B 0.00 % | 3.662 B |
| Retained earnings | 0.000 -100.00 % | 7.569 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.806 B | 0.000 | 0.000 -100.00 % | 2.909 B 4.58 % | 2.782 B | 0.000 -100.00 % | 2.032 B -4.64 % | 2.131 B 0.00 % | 2.131 B | 0.000 | 0.000 -100.00 % | 1.486 B 0.00 % | 1.486 B | 0.000 | 0.000 |
| Common stock | 0.000 -100.00 % | 10.852 B | 0.000 -100.00 % | 10.755 B | 0.000 -100.00 % | 10.719 B | 0.000 -100.00 % | 10.595 B 19.10 % | 8.896 B 0.00 % | 8.896 B 1.97 % | 8.724 B 0.31 % | 8.697 B 6.76 % | 8.147 B 0.00 % | 8.147 B 2.26 % | 7.967 B | 0.000 -100.00 % | 8.075 B 0.00 % | 8.075 B 1.58 % | 7.950 B 0.00 % | 7.950 B |
| Total equity | 32.990 B 3.41 % | 31.901 B 7.48 % | 29.680 B 0.00 % | 29.680 B 3.60 % | 28.650 B 3.13 % | 27.781 B 3.78 % | 26.770 B 2.99 % | 25.992 B 50.48 % | 17.273 B 2.69 % | 16.820 B 4.26 % | 16.133 B 2.64 % | 15.719 B 22.12 % | 12.872 B 0.00 % | 12.872 B 3.43 % | 12.445 B 3.25 % | 12.054 B 0.02 % | 12.051 B 0.00 % | 12.051 B 3.79 % | 11.611 B 0.00 % | 11.611 B |
| Other non current liabilities | -57.230 B -407.00 % | 18.642 B 162.81 % | -29.680 B -2 324.09 % | 1.334 B 101.95 % | -68.351 B -105 514.34 % | 64.840 M 100.25 % | -25.992 B -4 332.47 % | 614.120 M -95.60 % | 13.951 B 20 534.80 % | 67.610 M -78.83 % | 319.350 M 279.59 % | 84.130 M -99.15 % | 9.944 B 0.00 % | 9.944 B 121.57 % | 4.488 B 137.23 % | -12.054 B -226.58 % | 9.523 B 0.00 % | 9.523 B 170.84 % | 3.516 B 0.00 % | 3.516 B |
| Long term debt | 57.230 B 61.60 % | 35.415 B | 0.000 -100.00 % | 44.132 B 8.78 % | 40.570 B 3.74 % | 39.108 B 7.20 % | 36.480 B -0.24 % | 36.568 B 40.03 % | 26.115 B 6.42 % | 24.539 B -32.74 % | 36.484 B 73.13 % | 21.073 B -5.65 % | 22.335 B 0.00 % | 22.335 B -9.03 % | 24.551 B | 0.000 -100.00 % | 20.738 B 0.00 % | 20.738 B -22.79 % | 26.859 B 0.00 % | 26.859 B |
| Total non current liabilities | 0.000 -100.00 % | 54.057 B 282.13 % | -29.680 B -165.23 % | 45.498 B 263.78 % | -27.781 B -207.30 % | 25.890 B 199.60 % | -25.992 B -166.20 % | 39.265 B 49.32 % | 26.296 B 6.35 % | 24.725 B -32.75 % | 36.766 B 72.37 % | 21.330 B -33.92 % | 32.279 B 0.00 % | 32.279 B 11.16 % | 29.039 B 340.91 % | -12.054 B -139.83 % | 30.261 B 0.00 % | 30.261 B -0.38 % | 30.375 B 0.00 % | 30.375 B |
| Other current liabilities | 0.000 100.00 % | -17.323 B | 0.000 -100.00 % | 29.390 M | 0.000 -100.00 % | 15.932 B | 0.000 -100.00 % | 421.770 M 103.71 % | -11.369 B -609.80 % | 2.230 B | 0.000 -100.00 % | 2.417 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.493 B 13.26 % | 2.201 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 17.228 B | 0.000 | 0.000 | 0.000 -100.00 % | 913.010 M | 0.000 | 0.000 -100.00 % | 11.276 B 18.82 % | 9.490 B | 0.000 -100.00 % | 7.100 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 156.890 M | 0.000 -100.00 % | 16.958 B | 0.000 -100.00 % | 543.380 M -96.09 % | 13.896 B 17.73 % | 11.803 B 31 485.20 % | 37.370 M -99.61 % | 9.581 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total liabilities | 58.490 B 8.20 % | 54.057 B 282.13 % | -29.680 B -165.01 % | 45.655 B 9.59 % | 41.660 B -2.77 % | 42.847 B 7.55 % | 39.840 B 0.08 % | 39.808 B -0.95 % | 40.192 B 10.03 % | 36.528 B -0.75 % | 36.803 B 19.06 % | 30.912 B -4.24 % | 32.279 B 0.00 % | 32.279 B 11.16 % | 29.039 B 340.91 % | -12.054 B -139.83 % | 30.261 B 0.00 % | 30.261 B -0.38 % | 30.375 B 0.00 % | 30.375 B |
| Other non current assets | -3.100 B -103.74 % | 82.873 B | 0.000 -100.00 % | 2.227 B 174.00 % | -3.010 B -427.26 % | -570.880 M | 0.000 -100.00 % | 50.000 M 1 185.35 % | 3.890 M 72.12 % | 2.260 M -100.00 % | 46.028 B 62.58 % | 28.312 B -32.84 % | 42.156 B 0.00 % | 42.156 B 9.53 % | 38.489 B | 0.000 -100.00 % | 39.297 B 0.00 % | 39.297 B 0.69 % | 39.029 B 0.00 % | 39.029 B |
| Long term investments | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.962 B -57.37 % | 4.602 B 283.15 % | -2.513 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 -100.00 % | 44.100 M | 0.000 -100.00 % | 37.330 M | 0.000 -100.00 % | 30.220 M | 0.000 -100.00 % | 26.590 M -14.31 % | 31.030 M -6.96 % | 33.350 M -5.68 % | 35.360 M 15.33 % | 30.660 M -6.72 % | 32.870 M 0.00 % | 32.870 M 36.96 % | 24.000 M | 0.000 -100.00 % | 20.540 M 0.00 % | 20.540 M 27.58 % | 16.100 M 0.00 % | 16.100 M |
| GoodWill | 0.000 -100.00 % | 2.604 B | 0.000 -100.00 % | 2.604 B | 0.000 -100.00 % | 2.604 B | 0.000 -100.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B | 0.000 -100.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B 0.00 % | 2.604 B |
| Goodwill and intangible assets | 0.000 -100.00 % | 2.648 B | 0.000 -100.00 % | 2.641 B | 0.000 -100.00 % | 2.634 B | 0.000 -100.00 % | 2.631 B -0.17 % | 2.635 B -0.09 % | 2.637 B -0.08 % | 2.639 B 0.18 % | 2.635 B -0.08 % | 2.637 B 0.00 % | 2.637 B 0.34 % | 2.628 B | 0.000 -100.00 % | 2.624 B 0.00 % | 2.624 B 0.17 % | 2.620 B 0.00 % | 2.620 B |
| Property plant equipment net | 3.100 B 609.95 % | 436.650 M | 0.000 -100.00 % | 382.720 M -87.29 % | 3.010 B 689.69 % | 381.160 M | 0.000 -100.00 % | 333.680 M -1.91 % | 340.190 M 1.76 % | 334.310 M -1.39 % | 339.030 M -5.84 % | 360.050 M 0.84 % | 357.060 M 0.00 % | 357.060 M -2.94 % | 367.870 M | 0.000 -100.00 % | 390.000 M 0.00 % | 390.000 M 15.45 % | 337.800 M 0.00 % | 337.800 M |
| Total non current assets | 0.000 -100.00 % | 85.958 B | 0.000 -100.00 % | 6.252 B | 0.000 -100.00 % | 42.111 B | 0.000 -100.00 % | 7.885 B -81.35 % | 42.279 B 19.88 % | 35.269 B -28.03 % | 49.006 B 56.54 % | 31.306 B -30.66 % | 45.150 B 0.00 % | 45.150 B 8.84 % | 41.484 B | 0.000 -100.00 % | 42.312 B 0.00 % | 42.312 B 0.77 % | 41.987 B 0.00 % | 41.987 B |
| Other current assets | -2.840 B 60.56 % | -7.202 B | 0.000 -100.00 % | 66.012 B 2 088.32 % | -3.320 B -114.13 % | 23.498 B 617.57 % | -4.540 B -108.96 % | 50.654 B 25 186.34 % | 200.320 M 0.27 % | 199.780 M | 0.000 -100.00 % | 53.860 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 -100.00 % | 4.391 B | 0.000 -100.00 % | 2.164 B | 0.000 -100.00 % | 2.477 B | 0.000 -100.00 % | 2.868 B 59.86 % | 1.794 B -62.76 % | 4.818 B | 0.000 -100.00 % | 4.902 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 2.580 B -2.79 % | 2.654 B | 0.000 -100.00 % | 638.070 M -78.94 % | 3.030 B 34.54 % | 2.252 B -48.11 % | 4.340 B 1.62 % | 4.271 B 132.36 % | 1.838 B -22.86 % | 2.383 B -39.37 % | 3.930 B 319.67 % | 936.450 M -38.18 % | 1.515 B 0.00 % | 1.515 B -46.63 % | 2.838 B | 0.000 -100.00 % | 1.383 B 0.00 % | 1.383 B -47.61 % | 2.639 B 0.00 % | 2.639 B |
| Cash and short term investments | 2.580 B -63.38 % | 7.045 B | 0.000 -100.00 % | 2.802 B -7.51 % | 3.030 B -37.55 % | 4.852 B 11.80 % | 4.340 B -39.21 % | 7.139 B 96.55 % | 3.632 B -49.56 % | 7.200 B 83.21 % | 3.930 B -32.69 % | 5.839 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current assets | 0.000 | 0.000 | 0.000 -100.00 % | 69.083 B | 0.000 -100.00 % | 28.517 B | 0.000 -100.00 % | 57.916 B 281.37 % | 15.186 B -16.00 % | 18.079 B 360.04 % | 3.930 B -74.35 % | 15.324 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 260.000 M 66.04 % | 156.590 M | 0.000 -100.00 % | 268.570 M -7.39 % | 290.000 M 73.69 % | 166.960 M -16.52 % | 200.000 M 62.58 % | 123.020 M -98.92 % | 11.354 B 6.32 % | 10.679 B | 0.000 -100.00 % | 9.432 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.666 B | 0.000 -100.00 % | 2.909 B -91.62 % | 34.697 B -0.32 % | 34.808 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 91.480 B | 0.000 | 0.000 -100.00 % | 75.335 B 7.15 % | 70.310 B -1.02 % | 71.033 B 6.64 % | 66.610 B 1.23 % | 65.800 B 13 160 184.00 % | -500.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 94.550 M | 0.000 -100.00 % | 98.450 M | 0.000 -100.00 % | 112.570 M | 0.000 -100.00 % | 121.610 M 31.76 % | 92.300 M 10.53 % | 83.510 M | 0.000 -100.00 % | 69.030 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 29.050 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 530.000 K | 0.000 | 0.000 -100.00 % | 21.210 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.090 M | 0.000 -100.00 % | 2.607 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 107.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 32.990 B 195.53 % | 11.163 B | 0.000 -100.00 % | 18.925 B | 0.000 -100.00 % | 10.786 B -59.71 % | 26.770 B 73.86 % | 15.398 B 246.78 % | 4.440 B -13.67 % | 5.143 B | 0.000 -100.00 % | 4.990 B 110.09 % | 2.375 B 0.00 % | 2.375 B | 0.000 | 0.000 -100.00 % | 2.271 B 0.00 % | 2.271 B | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 -100.00 % | 31.230 M | 0.000 -100.00 % | 515.440 M | 0.000 -100.00 % | 19.710 M -84.35 % | 125.910 M 7.09 % | 117.570 M | 0.000 -100.00 % | 172.530 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 58.490 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.840 B 0.39 % | 39.686 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 91.480 B 6.42 % | 85.958 B | 0.000 -100.00 % | 75.335 B 7.15 % | 70.310 B -1.02 % | 71.033 B 6.64 % | 66.610 B 1.23 % | 65.800 B 14.51 % | 57.464 B 7.72 % | 53.348 B 0.78 % | 52.936 B 13.52 % | 46.630 B 3.28 % | 45.150 B 0.00 % | 45.150 B 8.84 % | 41.484 B | 0.000 -100.00 % | 42.312 B 0.00 % | 42.312 B 0.77 % | 41.987 B 0.00 % | 41.987 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 224.430 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.260 M 6.40 % | 22.800 M 3.17 % | 22.100 M 2.22 % | 21.620 M 64.41 % | 13.150 M 0.00 % | 13.150 M | 0.000 | 0.000 -100.00 % | 19.460 M 0.00 % | 19.460 M | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.304 B -2.39 % | -3.227 B 12.88 % | -3.704 B 6.51 % | -3.962 B -24.84 % | -3.174 B 0.00 % | -3.174 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.570 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.223 B 0.11 % | -3.227 B 12.88 % | -3.704 B 6.68 % | -3.969 B -25.08 % | -3.174 B 0.00 % | -3.174 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -939.430 M -6.41 % | -882.830 M -4.90 % | -841.620 M -6.66 % | -789.070 M 17.90 % | -961.140 M -50.51 % | -638.570 M -21.39 % | -526.050 M -12.01 % | -469.650 M 61.60 % | -1.223 B -1 671.35 % | 77.825 M 156.20 % | -138.490 M -199.83 % | -46.190 M -346.71 % | -10.340 M 0.00 % | -10.340 M 94.65 % | -193.445 M 0.00 % | -193.445 M 10.82 % | -216.910 M 0.00 % | -216.910 M 4.70 % | -227.600 M 0.00 % | -227.600 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.667 B 0.83 % | -2.690 B 21.56 % | -3.429 B 5.83 % | -3.641 B -20.90 % | -3.012 B 0.00 % | -3.012 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -24.960 M -24.24 % | -20.090 M -44.95 % | -13.860 M 41.54 % | -23.710 M -23.33 % | -19.225 M 0.00 % | -19.225 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.828 B | 0.000 | 0.000 100.00 % | -5.510 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.623 B | 0.000 | 0.000 -100.00 % | 7.368 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.070 B 0.00 % | 1.070 B 157.50 % | -1.861 B -1 240 673.33 % | -150.000 K -100.01 % | 1.529 B 0.00 % | 1.529 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.229 B -217.06 % | 1.050 B 156.00 % | -1.875 B -202.24 % | 1.834 B 21.44 % | 1.510 B 0.00 % | 1.510 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.217 B 595.28 % | -1.255 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 K | 0.000 | 0.000 -100.00 % | 2.505 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.348 B 107.24 % | 1.616 B 4 862.19 % | 32.560 M 254.75 % | -21.040 M -101.33 % | 1.583 B 0.00 % | 1.583 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.348 B 107.24 % | 1.616 B -74.15 % | 6.250 B 408.53 % | 1.229 B -22.35 % | 1.583 B 0.00 % | 1.583 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -548.190 M -2 201.87 % | -23.815 M -102.52 % | 945.620 M 263.51 % | -578.310 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.838 B -22.86 % | 2.383 B 26.60 % | 1.882 B 100.98 % | 936.450 M -38.18 % | 1.515 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.838 B 0.20 % | 1.834 B -1.28 % | 1.858 B -1.27 % | 1.882 B 100.98 % | 936.450 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.667 B 0.83 % | -2.690 B 21.56 % | -3.429 B 5.83 % | -3.641 B -20.90 % | -3.012 B 0.00 % | -3.012 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -24.960 M -24.24 % | -20.090 M -44.95 % | -13.860 M 41.94 % | -23.870 M -24.16 % | -19.225 M 0.00 % | -19.225 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.692 B 0.64 % | -2.710 B 21.30 % | -3.443 B 6.06 % | -3.665 B -20.92 % | -3.031 B 0.00 % | -3.031 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 |