
Nuveen S&P 500 Dynamic Overwrite Fund SPXX
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60.819 M 374.38 % | 12.821 M -49.76 % | 25.520 M 457.95 % | 4.574 M 146.22 % | -9.895 M -120.19 % | 49.003 M 415.80 % | -15.517 M -138.57 % | 40.233 M 635.84 % | 5.468 M -0.87 % | 5.516 M -0.66 % | 5.552 M -5.36 % | 5.867 M -7.14 % | 6.318 M |
Net income | 60.517 M 26.63 % | 47.790 M 201.03 % | -47.304 M -178.21 % | 60.482 M 285.21 % | 15.701 M -67.67 % | 48.559 M 408.38 % | -15.747 M -139.39 % | 39.973 M 99.64 % | 20.023 M 672.29 % | 2.593 M -83.52 % | 15.728 M -59.98 % | 39.302 M 59.66 % | 24.616 M |
Income before tax | 60.517 M 26.63 % | 47.790 M 201.03 % | -47.304 M -178.21 % | 60.482 M 285.21 % | 15.701 M -67.67 % | 48.559 M 408.38 % | -15.747 M -139.39 % | 39.973 M 99.64 % | 20.023 M 672.29 % | 2.593 M -83.52 % | 15.728 M -59.98 % | 39.302 M 59.66 % | 24.616 M |
Income before tax ratio | 1.00 -73.31 % | 3.73 301.10 % | -1.85 -114.02 % | 13.22 933.35 % | -1.59 -260.13 % | 0.99 -2.35 % | 1.01 2.14 % | 0.99 -72.87 % | 3.66 679.05 % | 0.47 -83.40 % | 2.83 -57.71 % | 6.70 71.93 % | 3.90 |
EBITDA | 60.518 M 26.63 % | 47.790 M 196.48 % | -49.532 M | 0.000 -100.00 % | 15.701 M | 0.000 100.00 % | -18.628 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.542 M |
Net income ratio | 1.00 -73.31 % | 3.73 301.10 % | -1.85 -114.02 % | 13.22 933.35 % | -1.59 -260.13 % | 0.99 -2.35 % | 1.01 2.14 % | 0.99 -72.87 % | 3.66 679.05 % | 0.47 -83.40 % | 2.83 -57.71 % | 6.70 71.93 % | 3.90 |
Ratio EBITDA | 1.00 -73.31 % | 3.73 292.05 % | -1.94 | 0.00 100.00 % | -1.59 | 0.00 -100.00 % | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 3.25 |
Gross profit ratio | 1.00 23.95 % | 0.81 -10.72 % | 0.90 -9.64 % | 1.00 -18.03 % | 1.22 28.23 % | 0.95 -17.05 % | 1.15 21.29 % | 0.95 -5.44 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 17.960 M 0.00 % | 17.960 M 3.27 % | 17.391 M 0.55 % | 17.297 M 0.61 % | 17.192 M 1.59 % | 16.923 M 1.02 % | 16.752 M 3.93 % | 16.118 M -0.21 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M |
Weighted average shs out | 17.960 M 0.00 % | 17.960 M 3.27 % | 17.391 M 0.55 % | 17.296 M 0.61 % | 17.192 M 1.59 % | 16.923 M 2.38 % | 16.529 M 2.55 % | 16.118 M -0.21 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M |
EPS diluted | 3.37 26.69 % | 2.66 197.79 % | -2.72 -177.71 % | 3.50 284.62 % | 0.91 -68.29 % | 2.87 405.32 % | -0.94 -137.90 % | 2.48 100.00 % | 1.24 675.00 % | 0.16 -83.51 % | 0.97 -60.08 % | 2.43 59.87 % | 1.52 |
Earnings per share | 3.37 26.69 % | 2.66 197.79 % | -2.72 -177.71 % | 3.50 284.62 % | 0.91 -68.29 % | 2.87 402.11 % | -0.95 -138.31 % | 2.48 100.00 % | 1.24 675.00 % | 0.16 -83.51 % | 0.97 -60.08 % | 2.43 59.87 % | 1.52 |
Gross profit | 60.819 M 488.01 % | 10.343 M -55.15 % | 23.060 M 404.17 % | 4.574 M 137.89 % | -12.072 M -125.89 % | 46.621 M 361.95 % | -17.797 M -146.78 % | 38.046 M 595.83 % | 5.468 M -0.87 % | 5.516 M -0.66 % | 5.552 M -5.36 % | 5.867 M -7.14 % | 6.318 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 2.477 M 0.71 % | 2.460 M -4.33 % | 2.571 M 18.13 % | 2.177 M -8.63 % | 2.382 M 4.49 % | 2.280 M 4.21 % | 2.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 296.237 K -15.86 % | 352.092 K 16.92 % | 301.151 K -88.95 % | 2.725 M 877.79 % | 278.657 K -37.24 % | 443.972 K 93.95 % | 228.913 K -12.05 % | 260.278 K -88.12 % | 2.190 M -3.28 % | 2.264 M -7.01 % | 2.435 M 3.47 % | 2.354 M 4.87 % | 2.244 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 5.636 K 332.21 % | 1.304 K -3.91 % | 1.357 K | 0.000 -100.00 % | 2.080 M 1 181 489.77 % | 176.000 -35.06 % | 271.000 41.88 % | 191.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 301.873 K -14.58 % | 353.396 K 16.82 % | 302.508 K -88.90 % | 2.725 M 15.54 % | 2.358 M 430.96 % | 444.148 K 93.80 % | 229.184 K -12.01 % | 260.469 K -98.21 % | 14.555 M 397.97 % | 2.923 M -71.27 % | 10.175 M -69.57 % | 33.434 M 82.72 % | 18.298 M |
Cost and expenses | 301.873 K 100.86 % | -34.970 M -148.02 % | 72.824 M 2 572.76 % | 2.725 M 110.64 % | -25.596 M -5 863.04 % | 444.148 K 93.80 % | 229.184 K -12.01 % | 260.469 K -98.21 % | 14.555 M 397.97 % | 2.923 M -71.27 % | 10.175 M -69.57 % | 33.434 M 82.72 % | 18.298 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 296.237 K -15.86 % | 352.092 K 16.92 % | 301.151 K -88.95 % | 2.725 M 877.79 % | 278.657 K -37.24 % | 443.972 K 93.95 % | 228.913 K -12.05 % | 260.278 K -88.12 % | 2.190 M -3.28 % | 2.264 M -7.01 % | 2.435 M 3.47 % | 2.354 M 4.87 % | 2.244 M |
Interest income | 7.856 K -32.54 % | 11.645 K 229.98 % | 3.529 K | 0.000 -100.00 % | 1.201 K -85.11 % | 8.066 K -20.96 % | 10.205 K -47.43 % | 19.413 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 1.247 K 95.45 % | 638.000 192.66 % | 218.000 406.98 % | 43.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -2.228 M -20.49 % | -1.849 M | 0.000 100.00 % | -2.890 M -0.32 % | -2.881 M 4.34 % | -3.012 M 8.10 % | -3.277 M -0.81 % | -3.251 M -4.30 % | -3.117 M 11.28 % | -3.514 M 13.76 % | -4.074 M |
Operating income | 60.517 M 26.63 % | 47.790 M 201.03 % | -47.304 M -2 658.02 % | 1.849 M -29.34 % | 2.617 M -94.61 % | 48.559 M 408.38 % | -15.747 M -139.39 % | 39.973 M 1 119.63 % | 3.277 M 0.81 % | 3.251 M 4.30 % | 3.117 M -11.28 % | 3.514 M -13.76 % | 4.074 M |
Operating income ratio | 1.00 -73.31 % | 3.73 301.10 % | -1.85 -558.47 % | 0.40 252.87 % | -0.26 -126.69 % | 0.99 -2.35 % | 1.01 2.14 % | 0.99 65.75 % | 0.60 1.69 % | 0.59 4.99 % | 0.56 -6.25 % | 0.60 -7.13 % | 0.64 |
Total other income expenses net | 0.000 100.00 % | -638.000 -192.66 % | -218.000 -100.00 % | 58.633 M 348.12 % | 13.084 M | 0.000 -100.00 % | 2.280 M | 0.000 -100.00 % | 16.745 M 2 643.25 % | -658.425 K -105.22 % | 12.610 M -64.76 % | 35.788 M 74.22 % | 20.542 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 105.505 K 8 361.94 % | -1.277 K -100.49 % | 259.039 K -72.98 % | 958.706 K -50.82 % | 1.949 M 405.12 % | 385.911 K -77.84 % | 1.742 M 75.59 % | 991.866 K -72.24 % | 3.573 M 63.95 % | 2.179 M -44.37 % | 3.918 M 3 262.15 % | -123.900 K | 0.000 |
Total investments | 331.799 M 12.24 % | 295.605 M 10.26 % | 268.100 M -18.68 % | 329.700 M 18.18 % | 278.974 M 0.75 % | 276.888 M 14.62 % | 241.562 M -9.45 % | 266.767 M 8.40 % | 246.094 M 2.72 % | 239.583 M -6.72 % | 256.843 M 0.35 % | 255.948 M 10.27 % | 232.110 M |
Total debt | 107.116 K -96.35 % | 2.933 M 1 028.89 % | 259.830 K -74.37 % | 1.014 M 8 135.86 % | 12.309 K -96.81 % | 385.911 K | 0.000 -100.00 % | 991.866 K -72.24 % | 3.573 M 63.95 % | 2.179 M -44.37 % | 3.918 M | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 146.901 M 1 033 723 199 230 609 024.00 % | 0.000 -100.00 % | 120.409 M 423 649 897 958 612 864.00 % | 0.000 -300.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 | 0.000 |
Retained earnings | 227.709 M 30.38 % | 174.647 M 24.59 % | 140.181 M -32.68 % | 208.241 M 30.20 % | 159.935 M 8.87 % | 146.901 M 45.12 % | 101.230 M -15.93 % | 120.409 M 68.33 % | 71.530 M 30.81 % | 54.682 M -1.33 % | 55.418 M 29.54 % | 42.781 M 512.32 % | 6.987 M |
Common stock | 179.600 K 0.00 % | 179.600 K 0.05 % | 179.512 K 3.78 % | 172.966 K 0.61 % | 171.918 K 1.59 % | 169.231 K 2.38 % | 165.292 K 2.33 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K |
Total equity | 331.173 M 13.20 % | 292.558 M 10.08 % | 265.760 M -17.83 % | 323.415 M 16.36 % | 277.949 M 0.97 % | 275.280 M 15.50 % | 238.344 M -10.42 % | 266.065 M 9.94 % | 242.003 M 1.76 % | 237.809 M -5.66 % | 252.080 M -0.45 % | 253.216 M 9.14 % | 232.005 M |
Other non current liabilities | 573.575 K -91.15 % | 6.482 M 130.92 % | 2.807 M -47.98 % | 5.396 M 87.84 % | 2.873 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 573.575 K -91.15 % | 6.482 M 130.92 % | 2.807 M -47.98 % | 5.396 M 87.84 % | 2.873 M 644.39 % | 385.911 K -89.50 % | 3.676 M 270.60 % | 991.866 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 359.821 K -7.03 % | 387.038 K -84.80 % | 2.547 M -56.11 % | 5.803 M 93.59 % | 2.998 M 46.41 % | 2.047 M | 0.000 100.00 % | -991.866 K -213.24 % | 875.924 K -59.65 % | 2.171 M -24.82 % | 2.887 M -56.34 % | 6.613 M 20.62 % | 5.482 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 107.116 K -96.35 % | 2.933 M 1 028.89 % | 259.830 K -74.37 % | 1.014 M 8 135.86 % | 12.309 K -96.81 % | 385.911 K | 0.000 -100.00 % | 991.866 K -72.24 % | 3.573 M 63.95 % | 2.179 M -44.37 % | 3.918 M | 0.000 | 0.000 |
Total current liabilities | 466.937 K -85.94 % | 3.320 M 18.29 % | 2.807 M -58.83 % | 6.817 M 113.28 % | 3.196 M 31.35 % | 2.433 M -33.80 % | 3.676 M 44.33 % | 2.547 M -42.75 % | 4.449 M 2.28 % | 4.350 M -36.08 % | 6.805 M 2.91 % | 6.613 M 20.62 % | 5.482 M |
Total liabilities | 1.041 M -83.95 % | 6.482 M 130.92 % | 2.807 M -58.83 % | 6.817 M 113.28 % | 3.196 M 31.35 % | 2.433 M -33.80 % | 3.676 M 44.33 % | 2.547 M -42.75 % | 4.449 M 2.28 % | 4.350 M -36.08 % | 6.805 M 2.91 % | 6.613 M 20.62 % | 5.482 M |
Other non current assets | -263.913 K -107.03 % | 3.753 M | 0.000 -100.00 % | 252.299 K 507.13 % | 41.556 K | 0.000 100.00 % | -241.562 M 9.45 % | -266.767 M -904 089.18 % | 29.510 K 1.62 % | 29.040 K 25.81 % | 23.082 K -0.57 % | 23.215 K 100.01 % | -232.110 M |
Long term investments | 331.799 M 12.45 % | 295.062 M 10.06 % | 268.100 M -18.16 % | 327.573 M 17.42 % | 278.974 M 0.75 % | 276.888 M 14.62 % | 241.562 M -9.45 % | 266.767 M 8.40 % | 246.094 M 2.72 % | 239.583 M -6.72 % | 256.843 M 0.35 % | 255.948 M 10.27 % | 232.110 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 331.535 M 10.95 % | 298.814 M 11.46 % | 268.100 M -18.22 % | 327.825 M 17.49 % | 279.016 M 0.77 % | 276.888 M 14.62 % | 241.562 M -9.45 % | 266.767 M 8.39 % | 246.124 M 2.72 % | 239.612 M -6.72 % | 256.866 M 0.35 % | 255.971 M 10.28 % | 232.110 M |
Other current assets | -156.418 K | 0.000 | 0.000 -100.00 % | 1.014 M 5 592.36 % | 17.809 K 101.43 % | -1.249 M -171.74 % | 1.742 M 12 252.11 % | 14.100 K | 0.000 | 0.000 -100.00 % | 1.693 M -49.58 % | 3.358 M -33.84 % | 5.076 M |
Short term investments | 676.513 K 24.39 % | 543.866 K -48.02 % | 1.046 M -6.02 % | 1.113 M -42.16 % | 1.925 M 54.04 % | 1.249 M -28.26 % | 1.742 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.611 K 26.16 % | 1.277 K 61.44 % | 791.000 -98.56 % | 55.046 K 102.84 % | -1.937 M | 0.000 100.00 % | -1.742 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.900 K | 0.000 |
Cash and short term investments | 678.124 K 53 002.90 % | 1.277 K 61.44 % | 791.000 -99.93 % | 1.168 M -39.30 % | 1.925 M 54.04 % | 1.249 M -28.26 % | 1.742 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.900 K | 0.000 |
Total current assets | 678.124 K 201.53 % | 224.895 K 12.39 % | 200.103 K -91.69 % | 2.407 M 13.07 % | 2.129 M 171.50 % | 784.117 K 195.84 % | 265.048 K -85.36 % | 1.811 M 451.74 % | 328.238 K -87.11 % | 2.547 M 26.13 % | 2.020 M -47.65 % | 3.858 M -28.00 % | 5.358 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 156.418 K -30.05 % | 223.618 K 12.19 % | 199.312 K -11.40 % | 224.950 K 20.70 % | 186.369 K -76.23 % | 784.117 K 195.84 % | 265.048 K -85.36 % | 1.811 M 451.74 % | 328.238 K -87.11 % | 2.547 M 680.67 % | 326.284 K -13.11 % | 375.505 K 33.18 % | 281.960 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 267.084 K | 0.000 | 0.000 -100.00 % | 40.838 K -78.74 % | 192.073 K 464.16 % | 34.046 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.855 K |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 186.369 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 103.284 M -12.27 % | 117.731 M -6.12 % | 125.400 M 9.04 % | 115.002 M -2.41 % | 117.841 M -8.09 % | 128.210 M -6.38 % | 136.949 M 445.90 % | 25.087 M -85.27 % | 170.312 M -6.92 % | 182.965 M -6.89 % | 196.500 M -6.55 % | 210.273 M -6.49 % | 224.857 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -2.807 M 58.83 % | -6.817 M -113.28 % | -3.196 M -728.24 % | -385.911 K 89.50 % | -3.676 M -270.60 % | -991.866 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 332.213 M 11.09 % | 299.039 M 11.35 % | 268.567 M -18.67 % | 330.232 M 17.46 % | 281.145 M 1.24 % | 277.713 M 14.75 % | 242.019 M -9.90 % | 268.612 M 8.99 % | 246.452 M 1.77 % | 242.159 M -6.46 % | 258.885 M -0.36 % | 259.828 M 9.41 % | 237.487 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -60.517 M -26.63 % | -47.790 M -201.03 % | 47.304 M 178.21 % | -60.482 M -285.21 % | -15.701 M 67.67 % | -48.559 M -408.38 % | 15.747 M 139.39 % | -39.973 M -99.64 % | -20.023 M -672.29 % | -2.593 M 83.52 % | -15.728 M 59.98 % | -39.302 M -59.66 % | -24.616 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -54.255 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 55.046 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 791.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -5.627 M -165.24 % | 8.625 M 1 012.01 % | -945.751 K -109.52 % | 9.931 M 243.68 % | 2.890 M -43.11 % | 5.079 M -75.15 % | 20.441 M 772.34 % | 2.343 M 5.05 % | 2.231 M 218.29 % | -1.886 M 76.46 % | -8.009 M -785.91 % | 1.168 M 114.28 % | -8.175 M -390.45 % | 2.815 M 13.76 % | 2.474 M -11.02 % | 2.781 M 7.48 % | 2.587 M -5.71 % | 2.744 M 0.73 % | 2.724 M -3.70 % | 2.829 M 5.28 % | 2.687 M -3.53 % | 2.785 M 0.65 % | 2.767 M -6.78 % | 2.968 M 2.41 % | 2.899 M -14.75 % | 3.400 M 16.51 % | 2.918 M |
Net income | 3.755 M -85.96 % | 26.752 M -20.77 % | 33.765 M 194.00 % | 11.485 M -68.37 % | 36.305 M 5 488.07 % | 649.689 K 101.35 % | -47.954 M -289.69 % | 25.280 M -28.19 % | 35.202 M -19.48 % | 43.720 M 256.04 % | -28.019 M -246.38 % | 19.141 M -34.93 % | 29.418 M 258.21 % | -18.594 M -752.97 % | 2.848 M -86.10 % | 20.487 M 5.14 % | 19.486 M 37.15 % | 14.208 M 144.33 % | 5.815 M 2 990.35 % | -201.186 K -107.20 % | 2.794 M -53.27 % | 5.979 M -38.67 % | 9.748 M -54.81 % | 21.571 M 21.66 % | 17.730 M 92.22 % | 9.224 M -40.07 % | 15.392 M |
Income before tax | 3.755 M -85.96 % | 26.752 M -20.77 % | 33.765 M 194.00 % | 11.485 M -68.37 % | 36.305 M 5 488.07 % | 649.689 K 101.35 % | -47.954 M -289.69 % | 25.280 M -28.19 % | 35.202 M -19.48 % | 43.720 M 256.04 % | -28.019 M -246.38 % | 19.141 M -34.93 % | 29.418 M 258.21 % | -18.594 M -752.97 % | 2.848 M -86.10 % | 20.487 M 5.14 % | 19.486 M 37.15 % | 14.208 M 144.33 % | 5.815 M 2 990.35 % | -201.186 K -107.20 % | 2.794 M -53.27 % | 5.979 M -38.67 % | 9.748 M -54.81 % | 21.571 M 21.66 % | 17.730 M 92.22 % | 9.224 M -40.07 % | 15.392 M |
Income before tax ratio | -0.67 -121.52 % | 3.10 108.69 % | -35.70 -3 187.18 % | 1.16 -90.80 % | 12.56 9 722.08 % | 0.13 105.45 % | -2.35 -121.74 % | 10.79 -31.64 % | 15.78 168.07 % | -23.19 -762.77 % | 3.50 -78.66 % | 16.39 555.52 % | -3.60 45.53 % | -6.61 -673.99 % | 1.15 -84.38 % | 7.37 -2.18 % | 7.53 45.46 % | 5.18 142.56 % | 2.13 3 101.51 % | -0.07 -106.84 % | 1.04 -51.56 % | 2.15 -39.06 % | 3.52 -51.52 % | 7.27 18.80 % | 6.12 125.47 % | 2.71 -48.57 % | 5.27 |
EBITDA | 3.757 M -85.96 % | 26.752 M -20.77 % | 33.766 M 193.99 % | 11.486 M -68.36 % | 36.305 M 118 590.73 % | 30.588 K 100.06 % | -47.953 M | 0.000 | 0.000 -100.00 % | 43.720 M 256.04 % | -28.019 M -246.38 % | 19.141 M -34.93 % | 29.418 M 175.82 % | -38.801 M | 0.000 -100.00 % | 39.401 M 4.97 % | 37.534 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.960 M -48.76 % | 13.582 M |
Net income ratio | -0.67 -121.52 % | 3.10 108.69 % | -35.70 -3 187.18 % | 1.16 -90.80 % | 12.56 9 722.08 % | 0.13 105.45 % | -2.35 -121.74 % | 10.79 -31.64 % | 15.78 168.07 % | -23.19 -762.77 % | 3.50 -78.66 % | 16.39 555.52 % | -3.60 45.53 % | -6.61 -673.99 % | 1.15 -84.38 % | 7.37 -2.18 % | 7.53 45.46 % | 5.18 142.56 % | 2.13 3 101.51 % | -0.07 -106.84 % | 1.04 -51.56 % | 2.15 -39.06 % | 3.52 -51.52 % | 7.27 18.80 % | 6.12 125.47 % | 2.71 -48.57 % | 5.27 |
Ratio EBITDA | -0.67 -121.53 % | 3.10 108.69 % | -35.70 -3 187.09 % | 1.16 -90.79 % | 12.56 208 521.10 % | 0.01 100.26 % | -2.35 | 0.00 | 0.00 100.00 % | -23.19 -762.77 % | 3.50 -78.66 % | 16.39 555.52 % | -3.60 73.90 % | -13.79 | 0.00 -100.00 % | 14.17 -2.33 % | 14.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.05 -56.02 % | 4.65 |
Gross profit ratio | 1.24 47.88 % | 0.84 -64.67 % | 2.37 171.08 % | 0.87 52.29 % | 0.57 -25.01 % | 0.77 -18.36 % | 0.94 -6.21 % | 1.00 0.00 % | 1.00 -37.37 % | 1.60 41.15 % | 1.13 19 921.38 % | 0.01 -99.51 % | 1.15 14.94 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 17.977 M 0.09 % | 17.960 M 0.00 % | 17.960 M 0.00 % | 17.960 M 0.00 % | 17.960 M 0.05 % | 17.951 M 2.49 % | 17.515 M 0.65 % | 17.401 M 1.22 % | 17.192 M 0.00 % | 17.192 M 0.00 % | 17.192 M 1.59 % | 16.923 M 0.73 % | 16.800 M 1.64 % | 16.529 M 1.38 % | 16.305 M 0.94 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M -0.07 % | 16.165 M |
Weighted average shs out | 17.977 M 0.09 % | 17.960 M 0.00 % | 17.960 M 0.00 % | 17.960 M 0.00 % | 17.960 M 0.05 % | 17.951 M 2.49 % | 17.515 M 0.66 % | 17.401 M 1.22 % | 17.191 M 0.00 % | 17.192 M 0.00 % | 17.192 M 1.59 % | 16.923 M 0.73 % | 16.800 M 1.64 % | 16.529 M 1.38 % | 16.305 M 0.94 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M -0.01 % | 16.154 M 0.01 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M 0.00 % | 16.153 M -0.07 % | 16.165 M |
EPS diluted | 0.21 -85.91 % | 1.49 -20.74 % | 1.88 193.75 % | 0.64 -68.47 % | 2.03 5 507.73 % | 0.04 101.32 % | -2.74 -288.97 % | 1.45 -29.27 % | 2.05 -19.29 % | 2.54 255.83 % | -1.63 -244.25 % | 1.13 -35.43 % | 1.75 256.25 % | -1.12 -741.47 % | 0.17 -86.14 % | 1.26 5.00 % | 1.20 36.36 % | 0.88 144.44 % | 0.36 3 003.23 % | -0.01 -107.17 % | 0.17 -54.47 % | 0.38 -36.67 % | 0.60 -55.22 % | 1.34 21.82 % | 1.10 89.66 % | 0.58 -39.58 % | 0.96 |
Earnings per share | 0.21 -85.91 % | 1.49 -20.74 % | 1.88 193.75 % | 0.64 -68.47 % | 2.03 5 507.73 % | 0.04 101.32 % | -2.74 -288.97 % | 1.45 -29.27 % | 2.05 -19.29 % | 2.54 255.83 % | -1.63 -244.25 % | 1.13 -35.43 % | 1.75 256.25 % | -1.12 -741.47 % | 0.17 -86.14 % | 1.26 5.00 % | 1.20 36.36 % | 0.88 144.44 % | 0.36 3 003.23 % | -0.01 -107.17 % | 0.17 -54.47 % | 0.38 -36.67 % | 0.60 -55.22 % | 1.34 21.82 % | 1.10 89.66 % | 0.58 -39.58 % | 0.96 |
Gross profit | -6.969 M -196.48 % | 7.223 M 422.20 % | -2.242 M -125.82 % | 8.684 M 423.39 % | 1.659 M -57.34 % | 3.889 M -79.71 % | 19.171 M 718.15 % | 2.343 M 5.05 % | 2.231 M 174.08 % | -3.011 M 66.77 % | -9.061 M -137 427.86 % | 6.598 K 100.07 % | -9.396 M -433.84 % | 2.815 M 13.76 % | 2.474 M -11.02 % | 2.781 M 7.48 % | 2.587 M -5.71 % | 2.744 M 0.73 % | 2.724 M -3.70 % | 2.829 M 5.28 % | 2.687 M -3.53 % | 2.785 M 0.65 % | 2.767 M -6.78 % | 2.968 M 2.41 % | 2.899 M -14.75 % | 3.400 M 16.51 % | 2.918 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.812 K 64.11 % | -122.085 K -119.72 % | 619.100 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.206 M | 0.000 -100.00 % | 18.913 M 4.79 % | 18.048 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.341 M -4.34 % | 1.402 M 8.19 % | 1.296 M 3.94 % | 1.247 M 1.35 % | 1.230 M 3.40 % | 1.190 M -6.30 % | 1.270 M | 0.000 | 0.000 -100.00 % | 1.125 M 7.03 % | 1.051 M -9.45 % | 1.161 M -4.92 % | 1.221 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 638.116 K -6.58 % | 683.042 K -51.94 % | 1.421 M 9.02 % | 1.304 M 113.91 % | 609.403 K 6.96 % | 569.725 K -9.33 % | 628.370 K -4.93 % | 660.928 K -45.03 % | 1.202 M -0.23 % | 1.205 M -0.11 % | 1.206 M 4.98 % | 1.149 M 4.11 % | 1.104 M 1.61 % | 1.086 M -1.49 % | 1.103 M -5.06 % | 1.162 M -6.77 % | 1.246 M 4.77 % | 1.189 M -0.83 % | 1.199 M 3.88 % | 1.154 M 1.63 % | 1.136 M 2.49 % | 1.108 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -10.726 M -154.92 % | 19.529 M -45.76 % | 36.008 M 1 385.31 % | -2.802 M -108.09 % | 34.646 M 1 169.48 % | -3.240 M 95.17 % | -67.125 M | 0.000 | 0.000 -100.00 % | 46.731 M 346.50 % | -18.958 M -199.08 % | 19.135 M -50.70 % | 38.814 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -10.726 M 45.08 % | -19.529 M 45.76 % | -36.008 M -1 185.31 % | -2.802 M 91.91 % | -34.646 M -1 169.48 % | 3.240 M -95.17 % | 67.125 M 4 623.35 % | 1.421 M 9.02 % | 1.304 M 102.79 % | -46.731 M -346.50 % | 18.958 M 199.08 % | -19.135 M 50.70 % | -38.814 M -281.30 % | 21.409 M 5 632.02 % | 373.494 K -97.89 % | 17.707 M 4.78 % | 16.899 M 47.40 % | 11.464 M 270.88 % | 3.091 M 2.02 % | 3.030 M 2 732.43 % | 106.970 K -96.65 % | 3.194 M -54.25 % | 6.981 M -62.47 % | 18.603 M 25.43 % | 14.832 M 154.67 % | 5.824 M -53.31 % | 12.474 M |
Cost and expenses | -9.384 M 48.23 % | -18.127 M 47.78 % | -34.712 M -2 132.99 % | -1.555 M 95.35 % | -33.416 M -854.39 % | 4.429 M -93.52 % | 68.395 M 4 712.71 % | 1.421 M 9.02 % | 1.304 M 102.86 % | -45.606 M -327.92 % | 20.009 M 211.33 % | -17.974 M 52.19 % | -37.593 M -275.60 % | 21.409 M 5 632.02 % | 373.494 K -97.89 % | 17.707 M 4.78 % | 16.899 M 47.40 % | 11.464 M 270.88 % | 3.091 M 2.02 % | 3.030 M 2 732.43 % | 106.970 K -96.65 % | 3.194 M -54.25 % | 6.981 M -62.47 % | 18.603 M 25.43 % | 14.832 M 154.67 % | 5.824 M -53.31 % | 12.474 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -39.058 M 45.76 % | -72.016 M | 0.000 | 0.000 -100.00 % | 638.116 K -6.58 % | 683.042 K -51.94 % | 1.421 M 9.02 % | 1.304 M 113.91 % | 609.403 K 6.96 % | 569.725 K -9.33 % | 628.370 K -4.93 % | 660.928 K -45.03 % | 1.202 M -0.23 % | 1.205 M -0.11 % | 1.206 M 4.98 % | 1.149 M 4.11 % | 1.104 M 1.61 % | 1.086 M -1.49 % | 1.103 M -5.06 % | 1.162 M -6.77 % | 1.246 M 4.77 % | 1.189 M -0.83 % | 1.199 M 3.88 % | 1.154 M 1.63 % | 1.136 M 2.49 % | 1.108 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.000 -58.92 % | 185.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 1.771 K 239.27 % | 522.000 -28.00 % | 725.000 20.03 % | 604.000 1 676.47 % | 34.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -1.457 M | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 119.72 % | -619.100 K -25.08 % | -494.954 K 46.32 % | -922.122 K 0.54 % | -927.119 K -54.75 % | -599.105 K 15.55 % | -709.428 K 9.00 % | -779.624 K -17.14 % | -665.550 K 58.72 % | -1.612 M -27.05 % | -1.269 M 19.38 % | -1.574 M -9.48 % | -1.438 M 12.33 % | -1.640 M -0.15 % | -1.638 M 5.12 % | -1.726 M -13.15 % | -1.525 M 0.91 % | -1.539 M 2.45 % | -1.578 M 10.81 % | -1.769 M -1.43 % | -1.744 M 22.96 % | -2.264 M -25.10 % | -1.810 M |
Operating income | 3.757 M -85.96 % | 26.752 M -20.77 % | 33.766 M 193.99 % | 11.486 M -68.36 % | 36.305 M 5 489.36 % | 649.540 K 101.35 % | -47.953 M -5 300.33 % | 922.122 K -0.54 % | 927.119 K -97.88 % | 43.720 M 256.04 % | -28.019 M -246.38 % | 19.141 M -34.93 % | 29.418 M 1 724.64 % | 1.612 M 27.05 % | 1.269 M -19.38 % | 1.574 M 9.48 % | 1.438 M -12.33 % | 1.640 M 0.15 % | 1.638 M -5.12 % | 1.726 M 13.15 % | 1.525 M -0.91 % | 1.539 M -2.45 % | 1.578 M -10.81 % | 1.769 M 1.43 % | 1.744 M -22.96 % | 2.264 M 25.10 % | 1.810 M |
Operating income ratio | -0.67 -121.53 % | 3.10 108.69 % | -35.70 -3 187.09 % | 1.16 -90.79 % | 12.56 9 724.34 % | 0.13 105.45 % | -2.35 -696.13 % | 0.39 -5.32 % | 0.42 101.79 % | -23.19 -762.77 % | 3.50 -78.66 % | 16.39 555.52 % | -3.60 -728.21 % | 0.57 11.68 % | 0.51 -9.40 % | 0.57 1.86 % | 0.56 -7.02 % | 0.60 -0.58 % | 0.60 -1.47 % | 0.61 7.48 % | 0.57 2.72 % | 0.55 -3.08 % | 0.57 -4.33 % | 0.60 -0.95 % | 0.60 -9.64 % | 0.67 7.37 % | 0.62 |
Total other income expenses net | -1.771 K -239.27 % | -522.000 28.00 % | -725.000 -20.03 % | -604.000 -1 982.76 % | -29.000 -119.46 % | 149.000 140.38 % | -369.000 -100.00 % | 24.358 M -28.93 % | 34.275 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -38.801 M -2 557.83 % | 1.579 M -95.99 % | 39.401 M 4.97 % | 37.534 M 198.64 % | 12.568 M 200.85 % | 4.177 M 316.78 % | -1.927 M -251.90 % | 1.269 M -71.43 % | 4.440 M -45.66 % | 8.170 M -58.74 % | 19.802 M 23.87 % | 15.986 M 129.69 % | 6.960 M -48.76 % | 13.582 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.758 K -101.67 % | 105.505 K -45.38 % | 193.145 K 15 224.90 % | -1.277 K -53.12 % | -834.000 -100.32 % | 259.039 K -95.68 % | 5.998 M 525.65 % | 958.706 K -80.57 % | 4.933 M 153.08 % | 1.949 M 76 843.90 % | -2.540 K -100.66 % | 385.911 K 29.52 % | 297.946 K | 0.000 | 0.000 -100.00 % | 991.866 K | 0.000 -100.00 % | 3.573 M | 0.000 -100.00 % | 2.179 M | 0.000 -100.00 % | 3.918 M 337 069.02 % | 1.162 K 100.94 % | -123.900 K | 0.000 | 0.000 | 0.000 |
Total investments | 334.210 M 0.73 % | 331.799 M 2.90 % | 322.458 M 9.08 % | 295.605 M -1.20 % | 299.187 M 11.60 % | 268.100 M -4.14 % | 279.689 M -15.17 % | 329.700 M 4.84 % | 314.492 M 11.95 % | 280.917 M 14.95 % | 244.380 M -11.74 % | 276.888 M 4.97 % | 263.780 M 9.20 % | 241.562 M -9.65 % | 267.376 M 0.23 % | 266.753 M 5.21 % | 253.545 M 3.03 % | 246.094 M 3.51 % | 237.749 M -0.77 % | 239.583 M -2.77 % | 246.414 M -4.06 % | 256.843 M 0.67 % | 255.134 M -0.32 % | 255.948 M 8.20 % | 236.560 M 1.92 % | 232.110 M 0.93 % | 229.970 M |
Total debt | 0.000 -100.00 % | 107.116 K -44.54 % | 193.145 K | 0.000 | 0.000 -100.00 % | 259.830 K -41.90 % | 447.227 K -55.88 % | 1.014 M 2 650.65 % | 36.855 K 199.42 % | 12.309 K | 0.000 -100.00 % | 385.911 K | 0.000 | 0.000 | 0.000 -100.00 % | 991.866 K | 0.000 -100.00 % | 3.573 M | 0.000 -100.00 % | 2.179 M | 0.000 -100.00 % | 3.918 M 337 069.02 % | 1.162 K | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 227.709 M 15.09 % | 197.852 M | 0.000 -100.00 % | 165.925 M 18.37 % | 140.181 M -6.60 % | 150.082 M -27.93 % | 208.241 M 11.53 % | 186.713 M 16.74 % | 159.935 M 45.24 % | 110.114 M -25.04 % | 146.901 M 20.57 % | 121.838 M 857 359 873 432 975 872.00 % | 0.000 150.00 % | 0.000 -166.67 % | 0.000 250.00 % | 0.000 0.00 % | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 | 0.000 -100.00 % | 0.000 166.67 % | 0.000 | 0.000 | 0.000 |
Retained earnings | 219.335 M -3.68 % | 227.709 M | 0.000 -100.00 % | 174.647 M 5.26 % | 165.925 M 18.37 % | 140.181 M -6.60 % | 150.082 M -27.93 % | 208.241 M 11.53 % | 186.713 M 16.74 % | 159.935 M 45.24 % | 110.114 M -25.04 % | 146.901 M 20.57 % | 121.838 M 20.36 % | 101.230 M 1 401.27 % | -7.779 M -106.46 % | 120.409 M 44.61 % | 83.262 M 16.40 % | 71.530 M 36.45 % | 52.421 M -4.14 % | 54.682 M 9.85 % | 49.781 M -10.17 % | 55.418 M 25.67 % | 44.098 M 3.08 % | 42.781 M 172.99 % | 15.672 M 124.30 % | 6.987 M 197.73 % | -7.149 M |
Common stock | 179.765 K 0.09 % | 179.600 K 0.00 % | 179.600 K 0.00 % | 179.600 K 0.00 % | 179.600 K 0.05 % | 179.512 K 2.49 % | 175.154 K 1.26 % | 172.966 K 0.61 % | 171.918 K 0.00 % | 171.918 K 0.00 % | 171.918 K 1.59 % | 169.231 K 0.73 % | 168.003 K 1.64 % | 165.292 K 1.38 % | 163.046 K 0.94 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K 0.00 % | 161.526 K -0.07 % | 161.646 K |
Total equity | 323.078 M -2.44 % | 331.173 M 4.88 % | 315.763 M 7.93 % | 292.558 M 0.32 % | 291.633 M 9.74 % | 265.760 M -1.11 % | 268.735 M -16.91 % | 323.415 M 6.13 % | 304.727 M 9.63 % | 277.949 M 14.55 % | 242.652 M -11.85 % | 275.280 M 4.62 % | 263.134 M 10.40 % | 238.344 M -9.19 % | 262.465 M -1.35 % | 266.065 M 4.86 % | 253.735 M 4.85 % | 242.003 M 2.74 % | 235.548 M -0.95 % | 237.809 M -3.50 % | 246.442 M -2.24 % | 252.080 M -0.96 % | 254.533 M 0.52 % | 253.216 M 5.20 % | 240.690 M 3.74 % | 232.005 M 0.01 % | 231.981 M |
Other non current liabilities | 7.103 M 1 138.32 % | 573.575 K -92.86 % | 8.028 M 23.86 % | 6.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 7.103 M 1 138.32 % | 573.575 K -92.86 % | 8.028 M 23.86 % | 6.482 M -23.88 % | 8.514 M 203.35 % | 2.807 M -43.98 % | 5.011 M -26.50 % | 6.817 M 64.97 % | 4.132 M 29.28 % | 3.196 M -22.88 % | 4.145 M 974.00 % | 385.911 K -91.15 % | 4.360 M | 0.000 -100.00 % | 4.461 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 359.821 K -15.57 % | 426.192 K 10.12 % | 387.038 K 107.53 % | -5.141 M | 0.000 100.00 % | -10.021 M | 0.000 100.00 % | -8.265 M -4 059.76 % | -198.678 K 95.21 % | -4.145 M -974.00 % | -385.911 K 91.15 % | -4.360 M | 0.000 100.00 % | -4.461 M -386.87 % | 1.555 M -69.87 % | 5.161 M 489.24 % | 875.924 K -87.31 % | 6.903 M 218.02 % | 2.171 M -56.11 % | 4.945 M 71.28 % | 2.887 M -67.93 % | 9.003 M 36.15 % | 6.613 M -24.21 % | 8.725 M 59.15 % | 5.482 M -48.27 % | 10.599 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.563 M | 0.000 -100.00 % | 4.095 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 107.116 K -44.54 % | 193.145 K -93.42 % | 2.933 M | 0.000 | 0.000 -100.00 % | 447.227 K | 0.000 -100.00 % | 36.855 K 199.42 % | 12.309 K | 0.000 -100.00 % | 385.911 K | 0.000 | 0.000 | 0.000 -100.00 % | 991.866 K | 0.000 -100.00 % | 3.573 M | 0.000 -100.00 % | 2.179 M | 0.000 -100.00 % | 3.918 M 337 069.02 % | 1.162 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 5.883 M 1 160.00 % | 466.937 K -91.88 % | 5.753 M 73.27 % | 3.320 M -35.42 % | 5.141 M 83.17 % | 2.807 M -43.98 % | 5.011 M -26.50 % | 6.817 M 64.97 % | 4.132 M 29.28 % | 3.196 M -22.88 % | 4.145 M 70.33 % | 2.433 M -44.19 % | 4.360 M 18.62 % | 3.676 M -17.60 % | 4.461 M 75.15 % | 2.547 M -50.65 % | 5.161 M 16.01 % | 4.449 M -35.55 % | 6.903 M 58.69 % | 4.350 M -12.03 % | 4.945 M -27.33 % | 6.805 M -24.42 % | 9.004 M 36.17 % | 6.613 M -24.21 % | 8.725 M 59.15 % | 5.482 M -48.27 % | 10.599 M |
Total liabilities | 12.986 M 1 148.05 % | 1.041 M -87.04 % | 8.028 M 23.86 % | 6.482 M 26.07 % | 5.141 M 83.17 % | 2.807 M -77.55 % | 12.504 M 83.43 % | 6.817 M -31.71 % | 9.983 M 212.32 % | 3.196 M -48.76 % | 6.237 M 156.33 % | 2.433 M -59.77 % | 6.048 M 64.53 % | 3.676 M -31.67 % | 5.379 M 111.21 % | 2.547 M -50.65 % | 5.161 M 16.01 % | 4.449 M -35.55 % | 6.903 M 58.69 % | 4.350 M -12.03 % | 4.945 M -27.33 % | 6.805 M -24.42 % | 9.004 M 36.17 % | 6.613 M -24.21 % | 8.725 M 59.15 % | 5.482 M -48.27 % | 10.599 M |
Other non current assets | 5.631 M 2 233.70 % | -263.913 K -104.03 % | 6.544 M 74.37 % | 3.753 M 101.25 % | -299.187 M -11.60 % | -268.100 M 4.14 % | -279.689 M 15.17 % | -329.700 M -4.84 % | -314.492 M -11.95 % | -280.917 M -14.95 % | -244.380 M 11.74 % | -276.888 M -4.97 % | -263.780 M -9.20 % | -241.562 M 9.65 % | -267.376 M -785 437.74 % | 34.046 K 3.38 % | 32.932 K 11.60 % | 29.510 K -7.65 % | 31.955 K 10.04 % | 29.040 K -8.97 % | 31.902 K 38.21 % | 23.082 K -6.70 % | 24.739 K 6.56 % | 23.215 K -6.36 % | 24.793 K 100.01 % | -232.110 M -0.93 % | -229.970 M |
Long term investments | 329.064 M -0.82 % | 331.799 M 4.74 % | 316.770 M 7.36 % | 295.062 M -1.38 % | 299.187 M 11.60 % | 268.100 M -4.14 % | 279.689 M -15.17 % | 329.700 M 4.84 % | 314.492 M 11.95 % | 280.917 M 14.95 % | 244.380 M -11.74 % | 276.888 M 4.97 % | 263.780 M 9.20 % | 241.562 M -9.65 % | 267.376 M 0.23 % | 266.753 M 5.21 % | 253.545 M 3.03 % | 246.094 M 3.51 % | 237.749 M -0.77 % | 239.583 M -2.77 % | 246.414 M -4.06 % | 256.843 M 0.67 % | 255.134 M -0.32 % | 255.948 M 8.20 % | 236.560 M 1.92 % | 232.110 M 0.93 % | 229.970 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 334.695 M 0.95 % | 331.535 M 2.54 % | 323.314 M 8.20 % | 298.814 M -0.12 % | 299.187 M 11.60 % | 268.100 M -4.14 % | 279.689 M -15.17 % | 329.700 M 4.84 % | 314.492 M 11.95 % | 280.917 M 14.95 % | 244.380 M -11.74 % | 276.888 M 4.97 % | 263.780 M 9.20 % | 241.562 M -9.65 % | 267.376 M 0.22 % | 266.787 M 5.21 % | 253.578 M 3.03 % | 246.124 M 3.51 % | 237.781 M -0.76 % | 239.612 M -2.77 % | 246.446 M -4.06 % | 256.866 M 0.67 % | 255.158 M -0.32 % | 255.971 M 8.19 % | 236.585 M 1.93 % | 232.110 M 0.93 % | 229.970 M |
Other current assets | 0.000 100.00 % | -156.418 K | 0.000 100.00 % | -543.866 K 94.57 % | -10.010 M -864.96 % | 1.309 M -78.19 % | 5.999 M 182.01 % | 2.127 M -56.63 % | 4.905 M 152.51 % | 1.942 M 298.19 % | 487.827 K -60.96 % | 1.249 M 319.35 % | 297.946 K -82.89 % | 1.742 M -40.75 % | 2.939 M 20 747.44 % | 14.100 K -92.43 % | 186.370 K | 0.000 -100.00 % | 2.199 M | 0.000 -100.00 % | 4.610 M 172.25 % | 1.693 M -79.06 % | 8.087 M 140.82 % | 3.358 M -73.16 % | 12.513 M 146.52 % | 5.076 M -58.60 % | 12.259 M |
Short term investments | 5.146 M 660.67 % | 676.513 K -88.11 % | 5.688 M 945.81 % | 543.866 K -88.97 % | 4.929 M 371.11 % | 1.046 M -81.15 % | 5.551 M 398.60 % | 1.113 M -77.09 % | 4.860 M 152.49 % | 1.925 M 296.17 % | 485.827 K -61.12 % | 1.249 M 319.35 % | 297.946 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.758 K 9.12 % | 1.611 K | 0.000 -100.00 % | 1.277 K 53.12 % | 834.000 5.44 % | 791.000 100.01 % | -5.551 M -10 184.22 % | 55.046 K 101.12 % | -4.896 M -152.79 % | -1.937 M -76 359.29 % | 2.540 K | 0.000 100.00 % | -297.946 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.900 K | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 1.758 K -99.74 % | 678.124 K -88.08 % | 5.688 M 943.36 % | 545.143 K 65 264.87 % | 834.000 5.44 % | 791.000 -99.99 % | 5.551 M 9 984.22 % | 55.046 K -98.87 % | 4.860 M 152.49 % | 1.925 M 75 674.69 % | 2.540 K -99.80 % | 1.249 M 319.35 % | 297.946 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.900 K | 0.000 | 0.000 | 0.000 |
Total current assets | 1.369 M 101.89 % | 678.124 K -89.00 % | 6.164 M 2 641.02 % | 224.895 K 48.72 % | 151.225 K -24.43 % | 200.103 K -84.71 % | 1.308 M 367.31 % | 279.996 K 69.56 % | 165.131 K -11.40 % | 186.369 K -95.83 % | 4.465 M 469.38 % | 784.117 K -85.38 % | 5.362 M 1 922.97 % | 265.048 K -6.11 % | 282.298 K -84.53 % | 1.825 M -65.68 % | 5.319 M 1 520.39 % | 328.238 K -92.97 % | 4.670 M 83.34 % | 2.547 M -48.45 % | 4.942 M 144.69 % | 2.020 M -75.90 % | 8.379 M 117.20 % | 3.858 M -69.93 % | 12.830 M 139.47 % | 5.358 M -57.44 % | 12.588 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.080 M 307.61 % | 1.246 M | 0.000 -100.00 % | 1.393 M | 0.000 | 0.000 -100.00 % | 4.950 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.367 M 774.12 % | 156.418 K -67.18 % | 476.625 K 113.14 % | 223.618 K 48.69 % | 150.391 K -24.54 % | 199.312 K -84.77 % | 1.308 M 481.66 % | 224.950 K 36.23 % | 165.131 K -11.40 % | 186.369 K -95.82 % | 4.462 M 469.06 % | 784.117 K -85.38 % | 5.362 M 1 922.97 % | 265.048 K -6.11 % | 282.298 K -84.41 % | 1.811 M -64.71 % | 5.132 M 1 463.61 % | 328.238 K -86.71 % | 2.471 M -3.01 % | 2.547 M 667.84 % | 331.735 K 1.67 % | 326.284 K 11.95 % | 291.462 K -22.38 % | 375.505 K 18.39 % | 317.172 K 12.49 % | 281.960 K -14.42 % | 329.460 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 809.256 K 203.00 % | 267.084 K 10.09 % | 242.607 K -3.84 % | 252.299 K 385.97 % | 51.917 K 24.93 % | 41.556 K -8.74 % | 45.538 K 11.51 % | 40.838 K 1.45 % | 40.253 K -79.04 % | 192.073 K 3.18 % | 186.157 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.855 K -9.72 % | 21.992 K |
Account payables | 5.883 M | 0.000 -100.00 % | 5.134 M | 0.000 -100.00 % | 5.141 M | 0.000 -100.00 % | 5.011 M | 0.000 -100.00 % | 4.132 M 2 117.25 % | 186.369 K -95.50 % | 4.145 M | 0.000 -100.00 % | 4.360 M | 0.000 -100.00 % | 4.461 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 1.000 3 355 442 900.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 103.563 M 0.27 % | 103.284 M -12.27 % | 117.731 M 0.00 % | 117.731 M -6.21 % | 125.529 M 0.10 % | 125.400 M 5.84 % | 118.479 M 3.02 % | 115.002 M -2.41 % | 117.841 M 0.00 % | 117.841 M -10.97 % | 132.366 M 3.24 % | 128.210 M -9.15 % | 141.128 M 3.05 % | 136.949 M -49.29 % | 270.082 M 85.63 % | 145.495 M -44.02 % | 259.889 M 52.60 % | 170.312 M -6.92 % | 182.965 M 0.00 % | 182.965 M -6.89 % | 196.500 M 0.00 % | 196.500 M -6.55 % | 210.273 M 0.00 % | 210.273 M -6.49 % | 224.857 M 0.00 % | 224.857 M -5.91 % | 238.969 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -5.753 M | 0.000 100.00 % | -8.514 M -203.35 % | -2.807 M -213.04 % | 2.483 M 136.42 % | -6.817 M -496.77 % | 1.718 M 153.75 % | -3.196 M -55.75 % | -2.052 M -431.76 % | -385.911 K 85.56 % | -2.672 M | 0.000 100.00 % | -3.543 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 336.064 M 1.16 % | 332.213 M 2.60 % | 323.791 M 8.28 % | 299.039 M -0.37 % | 300.148 M 11.76 % | 268.567 M -4.51 % | 281.240 M -14.84 % | 330.232 M 4.93 % | 314.709 M 11.94 % | 281.145 M 12.96 % | 248.890 M -10.38 % | 277.713 M 3.17 % | 269.182 M 11.22 % | 242.019 M -9.64 % | 267.845 M -0.29 % | 268.612 M 3.75 % | 258.896 M 5.05 % | 246.452 M 1.65 % | 242.451 M 0.12 % | 242.159 M -3.67 % | 251.387 M -2.90 % | 258.885 M -1.77 % | 263.537 M 1.43 % | 259.828 M 4.18 % | 249.415 M 5.02 % | 237.487 M -2.10 % | 242.580 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 |
2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -23.895 M 0.00 % | -23.895 M -201.03 % | 23.652 M 0.00 % | 23.652 M 178.21 % | -30.241 M 0.00 % | -30.241 M -285.21 % | -7.851 M 0.00 % | -7.851 M 67.67 % | -24.280 M 0.00 % | -24.280 M -408.38 % | 7.873 M 0.00 % | 7.873 M 139.39 % | -19.986 M 0.00 % | -19.986 M -99.64 % | -10.011 M 0.00 % | -10.011 M -672.29 % | -1.296 M 0.00 % | -1.296 M 83.52 % | -7.864 M 0.00 % | -7.864 M 59.98 % | -19.651 M 0.00 % | -19.651 M -59.66 % | -12.308 M 0.00 % | -12.308 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -54.255 K 0.00 % | -54.255 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 55.046 K 0.00 % | 55.046 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 791.000 0.00 % | 791.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |