VIA

Via Transportation, Inc. VIA

Finances

2024 2023
Revenue 337.630 M 35.67 % 248.854 M
Net income -90.281 M 22.63 % -116.686 M
Income before tax -88.662 M 23.00 % -115.149 M
Income before tax ratio -0.26 43.25 % -0.46
EBITDA -75.271 M 29.32 % -106.496 M
Net income ratio -0.27 42.97 % -0.47
Ratio EBITDA -0.22 47.90 % -0.43
Gross profit ratio 0.39 -2.99 % 0.40
Weighted average shs out dil 71.804 M -0.37 % 72.072 M
Weighted average shs out 71.804 M -0.37 % 72.072 M
EPS diluted -1.24 23.46 % -1.62
Earnings per share -1.24 23.46 % -1.62
Gross profit 130.840 M 31.62 % 99.408 M
Income tax expense 1.890 M 4.13 % 1.815 M
Cost of revenue 206.790 M 38.37 % 149.446 M
General and administrative expenses 70.265 M 9.39 % 64.231 M
Selling and marketing expenses 55.484 M 3.13 % 53.799 M
Other expenses 0.000 0.000
Operating expenses 214.736 M 0.41 % 213.863 M
Cost and expenses 421.526 M 16.02 % 363.309 M
Research and development expenses 88.987 M -7.14 % 95.833 M
Selling general and administrative expenses 125.749 M 6.54 % 118.030 M
Interest income 2.195 M -39.01 % 3.599 M
Interest expense 4.291 M 557.12 % 653.000 K
Depreciation and amortization 9.100 M 13.75 % 8.000 M
Operating income -83.896 M 26.70 % -114.455 M
Operating income ratio -0.25 45.97 % -0.46
Total other income expenses net -4.766 M -586.74 % -694.000 K
2024 2023
2024 2023
Net debt 4.701 M 108.72 % -53.908 M
Total investments 1.084 M 0.000
Total debt 82.606 M 363.32 % 17.829 M
Accumulated other comprehensive income loss -1.584 M -231.45 % 1.205 M
Retained earnings -1.095 B -8.99 % -1.005 B
Common stock 0.000 0.000
Total equity -987.855 M -7.54 % -918.568 M
Other non current liabilities 1.214 B 1.34 % 1.198 B
Long term debt 74.299 M 578.72 % 10.947 M
Total non current liabilities 1.290 B 6.54 % 1.211 B
Other current liabilities 31.874 M -14.56 % 37.307 M
Deferred revenue 22.644 M 1.87 % 22.229 M
Short term debt 16.614 M 141.41 % 6.882 M
Total current liabilities 76.549 M 1.28 % 75.585 M
Total liabilities 1.367 B 6.23 % 1.287 B
Other non current assets 1.242 M -61.31 % 3.210 M
Long term investments 1.084 M 0.000
Intangible assets 26.324 M -18.53 % 32.313 M
GoodWill 160.134 M -1.04 % 161.824 M
Goodwill and intangible assets 186.458 M -3.96 % 194.137 M
Property plant equipment net 26.382 M -3.21 % 27.258 M
Total non current assets 215.567 M -4.29 % 225.228 M
Other current assets 11.537 M -0.35 % 11.578 M
Short term investments 0.000 0.000
cash and cash equivalents 77.905 M 8.60 % 71.737 M
Cash and short term investments 77.905 M 8.60 % 71.737 M
Total current assets 163.202 M 14.35 % 142.716 M
Inventory 0.000 0.000
Net receivables 73.760 M 24.17 % 59.401 M
Tax assets 401.000 K -35.63 % 623.000 K
Other assets 0.000 0.000
Account payables 3.915 M -42.86 % 6.851 M
Tax payables 1.502 M -35.15 % 2.316 M
Deferred revenue non current 1.899 M -13.76 % 2.202 M
Minority interest -763.000 K -55.08 % -492.000 K
Capital lease obligations 15.571 M -12.66 % 17.829 M
Preferred stock 1.195 B 0.000
Other total stockholders equity 109.447 M 28.17 % 85.393 M
Deferred tax liabilities non current 0.000 0.000
Other liabilities 0.000 0.000
Total assets 378.769 M 2.94 % 367.944 M
2024 2023
2024 2023
Deferred income tax 222.000 K 32.93 % 167.000 K
Stock based compensation 21.226 M 61.71 % 13.126 M
Change in working capital -21.741 M -563.24 % -3.278 M
Accounts receivables -15.554 M -8.14 % -14.383 M
Inventory 0.000 0.000
Accounts payables -2.709 M -221.59 % 2.228 M
Other working capital -3.478 M -139.18 % 8.877 M
Other non cash items 11.783 M 86.12 % 6.331 M
Net cash provided by operating activities -69.962 M 24.46 % -92.618 M
Investments in property plant and equipment -1.079 M 57.13 % -2.517 M
Acquisitions net 0.000 100.00 % -38.527 M
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites -3.372 M -47.57 % -2.285 M
Net cash used for investing activites -4.451 M 89.73 % -43.329 M
Debt repayment 77.500 M 0.000
Common stock issued 2.828 M 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites -50.000 K -100.04 % 113.930 M
Net cash used provided by financing activities 80.278 M -29.54 % 113.930 M
Effect of forex changes on cash -477.000 K -121.23 % 2.247 M
Net change in cash 5.388 M 127.25 % -19.770 M
Cash at beginning of period 73.601 M -21.17 % 93.371 M
Cash at end of period 78.989 M 7.32 % 73.601 M
Operating cash flow -69.962 M 24.46 % -92.618 M
Capital expenditure -4.451 M 7.31 % -4.802 M
Free CashFlow -74.413 M 23.62 % -97.420 M
2024 2023
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Revenue 107.133 M 4.13 % 102.888 M 12.22 % 91.684 M 10.05 % 83.314 M 0.24 % 83.111 M 2.21 % 81.316 M 16.17 % 69.996 M 13.00 % 61.943 M 2.19 % 60.615 M 7.66 % 56.300 M
Net income -21.221 M -13.06 % -18.769 M 0.09 % -18.786 M 11.91 % -21.325 M 11.46 % -24.085 M 3.99 % -25.085 M 3.17 % -25.905 M 8.10 % -28.189 M 6.72 % -30.219 M 6.65 % -32.373 M
Income before tax -20.349 M -13.38 % -17.947 M 3.45 % -18.589 M 10.96 % -20.877 M 11.38 % -23.559 M 4.22 % -24.598 M 3.64 % -25.526 M 8.03 % -27.755 M 7.07 % -29.866 M 6.67 % -32.002 M
Income before tax ratio -0.19 -8.89 % -0.17 13.97 % -0.20 19.09 % -0.25 11.60 % -0.28 6.29 % -0.30 17.05 % -0.36 18.61 % -0.45 9.06 % -0.49 13.32 % -0.57
EBITDA -13.939 M 3.84 % -14.496 M -14.31 % -12.681 M 29.92 % -18.096 M 6.75 % -19.407 M 6.91 % -20.848 M 5.10 % -21.969 M 14.90 % -25.817 M 7.26 % -27.839 M 9.76 % -30.851 M
Net income ratio -0.20 -8.58 % -0.18 10.97 % -0.20 19.95 % -0.26 11.68 % -0.29 6.06 % -0.31 16.65 % -0.37 18.68 % -0.46 8.72 % -0.50 13.30 % -0.58
Ratio EBITDA -0.13 7.65 % -0.14 -1.86 % -0.14 36.32 % -0.22 6.98 % -0.23 8.92 % -0.26 18.32 % -0.31 24.70 % -0.42 9.25 % -0.46 16.19 % -0.55
Gross profit ratio 0.39 -1.45 % 0.40 0.68 % 0.39 6.71 % 0.37 -1.48 % 0.38 -1.25 % 0.38 4.99 % 0.36 -9.61 % 0.40 3.93 % 0.39 -1.44 % 0.39
Weighted average shs out dil 71.804 M 0.00 % 71.804 M -9.70 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M
Weighted average shs out 71.804 M 0.00 % 71.804 M -9.70 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M 0.00 % 79.515 M
EPS diluted -1.66 -12.93 % -1.47 -512.50 % -0.24 11.11 % -0.27 86.01 % -1.93 3.98 % -2.01 -509.09 % -0.33 5.71 % -0.35 7.89 % -0.38 7.32 % -0.41
Earnings per share -1.66 -12.93 % -1.47 -512.50 % -0.24 11.11 % -0.27 86.01 % -1.93 3.98 % -2.01 -509.09 % -0.33 5.71 % -0.35 7.89 % -0.38 7.32 % -0.41
Gross profit 41.951 M 2.62 % 40.881 M 12.98 % 36.184 M 17.43 % 30.814 M -1.24 % 31.201 M 0.93 % 30.914 M 21.97 % 25.345 M 2.14 % 24.813 M 6.21 % 23.362 M 6.11 % 22.017 M
Income tax expense 872.000 K 6.08 % 822.000 K 166.02 % 309.000 K -22.56 % 399.000 K -37.56 % 639.000 K 8.12 % 591.000 K 51.54 % 390.000 K -24.71 % 518.000 K 11.88 % 463.000 K 4.28 % 444.000 K
Cost of revenue 65.182 M 5.12 % 62.007 M 11.72 % 55.500 M 5.71 % 52.500 M 1.14 % 51.910 M 2.99 % 50.403 M 12.88 % 44.651 M 20.26 % 37.130 M -0.33 % 37.253 M 8.66 % 34.283 M
General and administrative expenses 19.351 M -2.85 % 19.919 M 0.000 0.000 -100.00 % 17.104 M -3.46 % 17.717 M 0.000 0.000 0.000 0.000
Selling and marketing expenses 15.973 M 2.47 % 15.588 M 0.000 0.000 -100.00 % 13.857 M 1.58 % 13.642 M 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 58.061 M 0.89 % 57.548 M 10.06 % 52.288 M 1.69 % 51.419 M -2.86 % 52.934 M -2.13 % 54.088 M 6.07 % 50.992 M -3.70 % 52.951 M 0.59 % 52.642 M 4.13 % 50.553 M
Cost and expenses 123.243 M 3.09 % 119.555 M 10.92 % 107.788 M 3.72 % 103.919 M -0.88 % 104.844 M 0.34 % 104.490 M 9.25 % 95.643 M 6.17 % 90.081 M 0.21 % 89.895 M 5.96 % 84.836 M
Research and development expenses 22.737 M 3.16 % 22.042 M 3.18 % 21.363 M -3.62 % 22.166 M 0.88 % 21.973 M -3.33 % 22.729 M -2.77 % 23.377 M -5.25 % 24.672 M 0.03 % 24.664 M 6.68 % 23.120 M
Selling general and administrative expenses 35.324 M -0.51 % 35.506 M 14.81 % 30.925 M 5.72 % 29.253 M -5.52 % 30.961 M -1.27 % 31.359 M 13.56 % 27.615 M -2.35 % 28.279 M 1.08 % 27.978 M 1.99 % 27.433 M
Interest income 487.000 K -14.11 % 567.000 K 30.34 % 435.000 K -0.68 % 438.000 K -40.16 % 732.000 K 24.07 % 590.000 K 4.80 % 563.000 K -27.54 % 777.000 K -25.86 % 1.048 M -13.46 % 1.211 M
Interest expense 2.419 M 0.54 % 2.406 M 28.59 % 1.871 M 97.99 % 945.000 K 0.00 % 945.000 K 78.30 % 530.000 K 206.36 % 173.000 K -6.99 % 186.000 K 2.76 % 181.000 K 60.18 % 113.000 K
Depreciation and amortization 2.172 M 0.00 % 2.172 M -46.21 % 4.037 M 119.88 % 1.836 M -21.08 % 2.327 M 0.00 % 2.327 M -31.25 % 3.384 M 93.15 % 1.752 M -5.09 % 1.846 M 77.84 % 1.038 M
Operating income -16.110 M 3.34 % -16.667 M -3.50 % -16.104 M 21.84 % -20.605 M 5.19 % -21.733 M 6.22 % -23.174 M 9.64 % -25.647 M 8.85 % -28.138 M 3.90 % -29.280 M -2.61 % -28.536 M
Operating income ratio -0.15 7.17 % -0.16 7.77 % -0.18 28.98 % -0.25 5.42 % -0.26 8.24 % -0.28 22.22 % -0.37 19.34 % -0.45 5.96 % -0.48 4.70 % -0.51
Total other income expenses net -4.239 M -231.17 % -1.280 M 48.49 % -2.485 M -813.60 % -272.000 K 85.10 % -1.826 M -28.23 % -1.424 M -1 276.86 % 121.000 K -68.41 % 383.000 K 165.36 % -586.000 K 83.09 % -3.466 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
2025-06-30 2025-03-31 2024-12-31 2024-03-31 2023-12-31
Net debt 10.225 M 0.000 -100.00 % 4.701 M 0.000 -100.00 % 1.141 B
Total investments 1.089 M 0.000 0.000 0.000 -100.00 % 1.864 M
Total debt 88.437 M 0.000 -100.00 % 82.606 M 0.000 -100.00 % 1.213 B
Accumulated other comprehensive income loss 8.796 M 100.89 % -987.092 M -62 216.41 % -1.584 M 99.83 % -918.076 M -76 288.88 % 1.205 M
Retained earnings -1.132 B 0.000 100.00 % -1.095 B 0.000 100.00 % -1.005 B
Common stock 0.000 0.000 0.000 0.000 0.000
Total equity -1.004 B -584.36 % 207.203 M 120.98 % -987.855 M -457.28 % 276.490 M 130.10 % -918.568 M
Other non current liabilities 1.238 B 697.33 % -207.203 M -117.07 % 1.214 B 539.03 % -276.490 M -10 265.07 % 2.720 M
Long term debt 80.483 M 0.000 -100.00 % 74.299 M 0.000 -100.00 % 1.206 B
Total non current liabilities 1.320 B 736.89 % -207.203 M -116.06 % 1.290 B 566.59 % -276.490 M -122.65 % 1.221 B
Other current liabilities 37.000 M 0.000 -100.00 % 40.181 M 0.000 -100.00 % 32.741 M
Deferred revenue 21.260 M 0.000 -100.00 % 22.644 M 0.000 -100.00 % 22.229 M
Short term debt 15.908 M 0.000 -100.00 % 8.307 M 0.000 -100.00 % 13.764 M
Total current liabilities 82.814 M 0.000 -100.00 % 76.549 M 0.000 -100.00 % 75.585 M
Total liabilities 1.402 B 776.86 % -207.203 M -115.16 % 1.367 B 594.28 % -276.490 M -121.33 % 1.296 B
Other non current assets 1.493 M 0.000 -100.00 % 2.326 M 0.000 -100.00 % 2.246 M
Long term investments 1.089 M 0.000 0.000 0.000 -100.00 % 1.864 M
Intangible assets 25.521 M 0.000 -100.00 % 26.324 M 0.000 -100.00 % 32.313 M
GoodWill 167.011 M 0.000 -100.00 % 160.134 M 0.000 -100.00 % 161.824 M
Goodwill and intangible assets 192.532 M 0.000 -100.00 % 186.458 M 0.000 -100.00 % 194.137 M
Property plant equipment net 29.865 M 0.000 -100.00 % 26.382 M 0.000 -100.00 % 27.258 M
Total non current assets 225.340 M 0.000 -100.00 % 215.567 M 0.000 -100.00 % 235.779 M
Other current assets 13.090 M 116.80 % -77.905 M -775.26 % 11.537 M 116.08 % -71.737 M -771.82 % 10.678 M
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 78.212 M 0.000 -100.00 % 77.905 M 0.000 -100.00 % 71.737 M
Cash and short term investments 78.212 M 0.39 % 77.905 M 0.00 % 77.905 M 8.60 % 71.737 M 0.00 % 71.737 M
Total current assets 173.530 M 0.000 -100.00 % 163.202 M 0.000 -100.00 % 141.816 M
Inventory 0.000 0.000 0.000 0.000 0.000
Net receivables 82.228 M 0.000 -100.00 % 73.760 M 0.000 -100.00 % 59.401 M
Tax assets 361.000 K 0.000 -100.00 % 401.000 K 0.000 -100.00 % 10.274 M
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 6.900 M 0.000 -100.00 % 3.915 M 0.000 -100.00 % 6.851 M
Tax payables 1.746 M 0.000 -100.00 % 1.502 M 0.000 0.000
Deferred revenue non current 1.499 M 0.000 -100.00 % 1.899 M 0.000 -100.00 % 2.202 M
Minority interest 0.000 0.000 100.00 % -763.000 K 0.000 100.00 % -492.000 K
Capital lease obligations 17.556 M 0.000 -100.00 % 15.571 M 0.000 -100.00 % 17.829 M
Preferred stock 0.000 -100.00 % 1.195 B 0.000 -100.00 % 1.195 B 0.000
Other total stockholders equity 120.091 M 15 839.32 % -763.000 K -100.70 % 109.447 M 22 345.33 % -492.000 K -100.58 % 85.393 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 -100.00 % 9.651 M
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 398.870 M 0.000 -100.00 % 378.769 M 0.000 -100.00 % 377.595 M
2025-06-30 2025-03-31 2024-12-31 2024-03-31 2023-12-31
2025-06-30 2025-03-31 2024-06-30 2024-03-31
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 4.662 M -0.31 % 4.677 M -1.24 % 4.735 M -16.51 % 5.672 M
Change in working capital -3.775 M 0.00 % -3.775 M -120.89 % -1.709 M 0.00 % -1.709 M
Accounts receivables -3.127 M 0.00 % -3.127 M -211.61 % -1.004 M 0.00 % -1.004 M
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital -648.000 K 0.00 % -648.000 K 8.15 % -705.500 K 0.00 % -705.500 K
Other non cash items 5.557 M 79.82 % 3.090 M 67.84 % 1.841 M -3.33 % 1.905 M
Net cash provided by operating activities -10.942 M 0.00 % -10.942 M 35.22 % -16.892 M 0.00 % -16.892 M
Investments in property plant and equipment -491.500 K 0.00 % -491.500 K -47.38 % -333.500 K 0.00 % -333.500 K
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites -1.059 M 0.00 % -1.059 M -45.27 % -729.000 K 0.00 % -729.000 K
Net cash used for investing activites -1.551 M 0.00 % -1.551 M -45.93 % -1.063 M 0.00 % -1.063 M
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 12.116 M 0.00 % 12.116 M -40.61 % 20.401 M 0.00 % 20.401 M
Net cash used provided by financing activities 12.116 M 0.00 % 12.116 M -40.61 % 20.401 M 0.00 % 20.401 M
Effect of forex changes on cash 532.500 K 0.00 % 532.500 K 3 032.35 % 17.000 K 0.00 % 17.000 K
Net change in cash 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000
Operating cash flow -10.942 M 0.00 % -10.942 M 35.22 % -16.892 M 0.00 % -16.892 M
Capital expenditure -491.500 K 0.00 % -491.500 K -47.38 % -333.500 K 0.00 % -333.500 K
Free CashFlow -11.434 M 0.00 % -11.434 M 33.62 % -17.225 M 0.00 % -17.225 M
2025 2025 2024 2024