YS

YS Biopharma Co., Ltd. YS

Trading inactive

Finances

2025 2024 2023 2022 2021
Revenue 614.962 M 7.24 % 573.418 M -16.56 % 687.201 M 36.63 % 502.950 M 95.69 % 257.016 M
Net income -99.982 M 76.93 % -433.465 M -197.96 % -145.479 M -26 557.85 % -545.727 K 99.72 % -191.826 M
Income before tax -100.929 M 77.83 % -455.193 M -215.35 % -144.346 M -26 350.15 % -545.727 K 99.69 % -174.372 M
Income before tax ratio -0.16 79.33 % -0.79 -277.92 % -0.21 -19 258.38 % 0.00 99.84 % -0.68
EBITDA -48.538 M 86.83 % -368.663 M -380.03 % -76.800 M -14.29 % -67.196 M 42.46 % -116.776 M
Net income ratio -0.16 78.49 % -0.76 -257.08 % -0.21 -19 410.40 % 0.00 99.85 % -0.75
Ratio EBITDA -0.08 87.72 % -0.64 -475.28 % -0.11 16.35 % -0.13 70.59 % -0.45
Gross profit ratio 0.82 3.77 % 0.79 2.31 % 0.78 1.25 % 0.77 -0.08 % 0.77
Weighted average shs out dil 106.923 M 0.00 % 106.923 M 38.10 % 77.422 M 162.45 % 29.500 M 2.61 % 28.750 M
Weighted average shs out 106.923 M 0.00 % 106.923 M 38.10 % 77.422 M 162.45 % 29.500 M 2.61 % 28.750 M
EPS diluted -0.94 76.79 % -4.05 -115.43 % -1.88 -10 062.16 % -0.02 99.72 % -6.67
Earnings per share -0.94 76.79 % -4.05 -115.43 % -1.88 -10 062.16 % -0.02 99.72 % -6.67
Gross profit 507.189 M 11.29 % 455.730 M -14.63 % 533.841 M 38.34 % 385.884 M 95.52 % 197.359 M
Income tax expense -946.873 K 95.64 % -21.729 M -2 016.94 % 1.134 M -77.04 % 4.937 M -71.71 % 17.454 M
Cost of revenue 107.772 M -8.43 % 117.688 M -23.26 % 153.360 M 31.00 % 117.066 M 96.23 % 59.657 M
General and administrative expenses 135.992 M -7.89 % 147.648 M 80.58 % 81.764 M -23.62 % 107.049 M -22.93 % 138.891 M
Selling and marketing expenses 254.743 M -9.16 % 280.445 M 11.48 % 251.558 M 51.80 % 165.716 M 138.66 % 69.436 M
Other expenses 56.377 M -66.97 % 170.668 M 85 668.53 % -199.452 K 91.73 % -2.412 M 89.22 % -22.365 M
Operating expenses 593.481 M -34.17 % 901.562 M 39.31 % 647.151 M 117 739.66 % 549.179 K -99.83 % 319.676 M
Cost and expenses 701.253 M -31.20 % 1.019 B 27.33 % 800.511 M 145 665.02 % 549.179 K -99.86 % 379.333 M
Research and development expenses 146.369 M -51.66 % 302.801 M -4.99 % 318.701 M 50.88 % 211.222 M 123.78 % 94.387 M
Selling general and administrative expenses 390.735 M -8.73 % 428.093 M 28.43 % 333.321 M 22.20 % 272.766 M 30.93 % 208.327 M
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 15.739 M -64.51 % 44.345 M 43.71 % 30.858 M 1 035.54 % 2.717 M -90.85 % 29.690 M
Depreciation and amortization 36.652 M -13.12 % 42.185 M 14.98 % 36.688 M 17.76 % 31.154 M 11.64 % 27.906 M
Operating income -86.292 M 80.64 % -445.833 M -219.86 % -139.382 M -25 280.09 % -549.180 K 99.56 % -125.848 M
Operating income ratio -0.14 81.95 % -0.78 -283.33 % -0.20 -18 475.22 % 0.00 99.78 % -0.49
Total other income expenses net -14.637 M -56.37 % -9.361 M -88.61 % -4.963 M -127.74 % 17.891 M 136.87 % -48.524 M
2025 2024 2023 2022 2021
2025 2024 2023 2022 2021
Net debt 386.317 M 116.89 % 178.113 M 38.59 % 128.522 M -66.15 % 379.704 M 197.25 % -390.452 M
Total investments 0.000 0.000 0.000 -100.00 % 200.007 M 157.94 % -345.206 M
Total debt 414.401 M -2.37 % 424.465 M -14.87 % 498.630 M 31.02 % 380.589 M 7 596 492.14 % 5.010 K
Accumulated other comprehensive income loss -57.272 M 1.56 % -58.180 M -6.92 % -54.412 M -165.49 % 83.088 M 87.88 % 44.223 M
Retained earnings -2.407 B -4.33 % -2.308 B -23.13 % -1.874 B -9 600.78 % -19.318 M -531 209.85 % -3.636 K
Common stock 28.603 K 9.57 % 26.105 K 112.29 % 12.297 K 2 038.61 % 575.000 0.00 % 575.000
Total equity 499.755 M -14.60 % 585.206 M -19.66 % 728.453 M 303.17 % 180.682 M 845 631.83 % 21.364 K
Other non current liabilities 3.445 M -24.26 % 4.548 M -48.27 % 8.792 M 103.20 % -274.377 M -121.34 % 1.285 B
Long term debt 23.503 M -76.68 % 100.767 M -66.43 % 300.139 M 13.46 % 264.533 M 1 705.20 % 14.654 M
Total non current liabilities 43.156 M -65.64 % 125.595 M -62.23 % 332.538 M 1 545.47 % 20.209 M -98.48 % 1.331 B
Other current liabilities 380.048 M -6.33 % 405.725 M 7.57 % 377.157 M 351.12 % -150.192 M -146.77 % 321.135 M
Deferred revenue 1.456 M -27.78 % 2.016 M -12.20 % 2.296 M 0.00 % 2.296 M 8.20 % 2.122 M
Short term debt 390.897 M 20.76 % 323.697 M 63.08 % 198.490 M 71.03 % 116.056 M 2 965.69 % 3.786 M
Total current liabilities 824.753 M 2.81 % 802.226 M 21.78 % 658.762 M 461 764.49 % 142.631 K 103.73 % 70.010 K
Total liabilities 867.909 M -6.46 % 927.821 M -6.40 % 991.300 M 4 770.78 % 20.352 M 28 970.13 % 70.010 K
Other non current assets 10.295 M -70.03 % 34.357 M 64.20 % 20.924 M 103.23 % -648.760 M -710 105.53 % 91.374 K
Long term investments 0.000 0.000 0.000 -100.00 % 200.007 M 157.94 % -345.206 M
Intangible assets 72.855 M 2.26 % 71.245 M -8.73 % 78.057 M -3.30 % 80.718 M -3.65 % 83.779 M
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 72.855 M 2.26 % 71.245 M -8.73 % 78.057 M -3.30 % 80.718 M -3.65 % 83.779 M
Property plant equipment net 414.349 M -13.79 % 480.623 M -17.54 % 582.889 M 3.17 % 565.003 M 122.92 % 253.451 M
Total non current assets 525.445 M -13.84 % 609.859 M -10.81 % 683.775 M 241.88 % 200.007 M 218 788.61 % 91.374 K
Other current assets 84.752 M 1 258.33 % 6.239 M -49.22 % 12.287 M -34.07 % 18.636 M 41.34 % 13.185 M
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 28.084 M -88.60 % 246.351 M -33.44 % 370.108 M 41 710.77 % 885.198 K -99.77 % 390.457 M
Cash and short term investments 28.084 M -88.60 % 246.351 M -33.44 % 370.108 M 41 710.77 % 885.198 K -99.77 % 390.457 M
Total current assets 842.218 M -6.75 % 903.168 M -12.82 % 1.036 B 100 786.54 % 1.027 M -99.86 % 733.204 M
Inventory 227.592 M 11.88 % 203.423 M 9.73 % 185.381 M 11.34 % 166.506 M 104.45 % 81.440 M
Net receivables 501.790 M 12.22 % 447.155 M -4.50 % 468.203 M 51.74 % 308.555 M 24.36 % 248.122 M
Tax assets 27.947 M 18.25 % 23.634 M 1 140.26 % 1.906 M -37.30 % 3.039 M -61.90 % 7.976 M
Other assets 0.000 0.000 0.000 0.000 100.00 % -733.204 M
Account payables 49.552 M -26.89 % 67.775 M -15.74 % 80.439 M 161.07 % 30.811 M 88.06 % 16.383 M
Tax payables 2.800 M -7.06 % 3.013 M 693.62 % 379.595 K -67.59 % 1.171 M -27.49 % 1.615 M
Deferred revenue non current 16.208 M -20.08 % 20.280 M -14.09 % 23.607 M 237.24 % 7.000 M -77.33 % 30.884 M
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 457.012 K -93.41 % 6.940 M -37.49 % 11.102 M -25.62 % 14.928 M -13.89 % 17.336 M
Preferred stock 0.000 0.000 0.000 -100.00 % 1.370 B 6.59 % 1.285 B
Other total stockholders equity 2.964 B 0.46 % 2.951 B 11.06 % 2.657 B 121.85 % 1.198 B 371.91 % -440.438 M
Deferred tax liabilities non current 0.000 0.000 0.000 100.00 % -264.533 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 100.00 % -1.331 B
Total assets 1.368 B -9.61 % 1.513 B -12.02 % 1.720 B 755.45 % 201.034 M 219 912.42 % 91.374 K
2025 2024 2023 2022 2021
2025 2024 2023 2022 2021
Deferred income tax -4.312 M 80.15 % -21.729 M -2 016.94 % 1.134 M -77.04 % 4.937 M -71.71 % 17.454 M
Stock based compensation 13.557 M 38.48 % 9.790 M 179.31 % 3.505 M -54.86 % 7.764 M -89.88 % 76.757 M
Change in working capital -115.381 M -151.98 % -45.789 M 50.63 % -92.746 M -144 711.89 % -64.046 K 99.97 % -186.683 M
Accounts receivables -59.646 M -529.00 % 13.903 M 108.41 % -165.248 M -66.69 % -99.137 M 55.09 % -220.734 M
Inventory -24.169 M 71.98 % -86.263 M -375.23 % -18.152 M 79.71 % -89.459 M -30.16 % -68.728 M
Accounts payables -18.223 M -43.89 % -12.665 M -125.52 % 49.628 M 243.98 % 14.428 M 426.10 % -4.424 M
Other working capital -13.343 M -134.01 % 39.235 M 708.57 % -6.447 M -9 966.22 % -64.046 K -44.61 % -44.290 K
Other non cash items 48.485 M -68.47 % 153.778 M 3 376.30 % 4.424 M 128 246.35 % -3.452 K -100.15 % 2.233 M
Net cash provided by operating activities -120.982 M 59.02 % -295.230 M -61.80 % -182.469 M -29 655.70 % -613.225 K 99.75 % -246.610 M
Investments in property plant and equipment -12.709 M 71.28 % -44.251 M 22.43 % -57.050 M 80.92 % -298.932 M -185.01 % -104.884 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 100.00 % -200.000 M 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites -4.298 M 0.000 0.000 0.000 0.000
Net cash used for investing activites -17.007 M 61.57 % -44.251 M 22.34 % -56.982 M 71.51 % -200.000 M -91.87 % -104.239 M
Debt repayment -3.581 M 95.46 % -78.935 M -178.25 % 100.877 M -72.33 % 364.558 M 4 315.43 % 8.256 M
Common stock issued 0.000 -100.00 % 284.196 M 0.000 -100.00 % 201.859 M 12 601.67 % 1.589 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 284.196 M 31.22 % 216.573 M 232.82 % -163.060 M -122.35 % 729.413 M
Net cash used provided by financing activities -3.581 M -101.74 % 205.261 M -35.34 % 317.450 M 57.54 % 201.498 M -72.74 % 739.259 M
Effect of forex changes on cash 2.503 M -75.93 % 10.400 M -51.18 % 21.304 M 285.60 % -11.478 M -429 159.95 % -2.674 K
Net change in cash -139.066 M -12.31 % -123.819 M -224.69 % 99.302 M 125.49 % -389.572 M -200.30 % 388.407 M
Cash at beginning of period 246.551 M -33.43 % 370.370 M 36.63 % 271.068 M -30.58 % 390.457 M 18 942.60 % 2.050 M
Cash at end of period 107.485 M -56.40 % 246.551 M -33.43 % 370.370 M 41 740.34 % 885.198 K -99.77 % 390.457 M
Operating cash flow -120.982 M 59.02 % -295.230 M -61.80 % -182.469 M -29 655.70 % -613.225 K 99.75 % -246.610 M
Capital expenditure -17.859 M 59.64 % -44.251 M 22.43 % -57.050 M 80.92 % -298.932 M -185.01 % -104.884 M
Free CashFlow -138.840 M 59.10 % -339.480 M -41.73 % -239.519 M 20.04 % -299.545 M 14.78 % -351.494 M
2025 2024 2023 2022 2021
2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue 135.527 M -19.67 % 168.706 M 74.25 % 96.818 M -45.08 % 176.274 M 66.11 % 106.118 M -41.20 % 180.464 M -7.35 % 194.788 M 0.000 0.000 0.000 0.000 0.000
Net income -181.410 M -126.33 % -80.153 M 23.65 % -104.981 M -50.96 % -69.542 M 37.39 % -111.070 M -110.61 % -52.738 M -720.49 % 8.499 M -26.24 % 11.523 M -74.55 % 45.272 M 129.37 % 19.738 M 195.61 % 6.677 M 122.08 % -30.242 M
Income before tax -194.897 M -122.49 % -87.596 M 16.75 % -105.215 M -50.03 % -70.128 M 37.20 % -111.668 M -27.54 % -87.557 M -198.84 % -29.299 M -354.26 % 11.523 M -74.55 % 45.272 M 129.37 % 19.738 M 195.61 % 6.677 M 122.08 % -30.242 M
Income before tax ratio -1.44 -176.96 % -0.52 52.22 % -1.09 -173.16 % -0.40 62.19 % -1.05 -116.89 % -0.49 -222.56 % -0.15 0.00 0.00 0.00 0.00 0.00
EBITDA -82.617 M -14.18 % -72.354 M 26.53 % -98.475 M -58.58 % -62.100 M -11.58 % -55.654 M -38.93 % -40.060 M -135.07 % 114.232 M 4 251.41 % -2.752 M -85.35 % -1.485 M 22.86 % -1.924 M -47.00 % -1.309 M -402.08 % -260.753 K
Net income ratio -1.34 -181.74 % -0.48 56.18 % -1.08 -174.85 % -0.39 62.31 % -1.05 -258.16 % -0.29 -769.74 % 0.04 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA -0.61 -42.14 % -0.43 57.83 % -1.02 -188.71 % -0.35 32.83 % -0.52 -136.26 % -0.22 -137.85 % 0.59 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.25 -67.99 % 0.79 -3.18 % 0.82 1.98 % 0.80 0.33 % 0.80 1.62 % 0.79 0.93 % 0.78 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 99.991 M 7.45 % 93.058 M 0.00 % 93.058 M 0.00 % 93.058 M 9.17 % 85.240 M 37.96 % 61.785 M 0.07 % 61.743 M 139.78 % 25.750 M 0.00 % 25.750 M -12.71 % 29.500 M 0.00 % 29.500 M 2.61 % 28.750 M
Weighted average shs out 99.991 M 7.45 % 93.058 M 0.00 % 93.058 M 0.00 % 93.058 M 9.17 % 85.240 M 37.96 % 61.786 M 0.07 % 61.743 M 139.78 % 25.750 M 0.00 % 25.750 M -12.71 % 29.500 M 0.00 % 29.500 M 2.61 % 28.750 M
EPS diluted -1.81 -112.92 % -0.85 24.77 % -1.13 -50.67 % -0.75 42.31 % -1.30 -58.10 % -0.82 -696.56 % 0.14 -69.21 % 0.45 -74.85 % 1.78 154.20 % 0.70 209.18 % 0.23 121.99 % -1.03
Earnings per share -1.81 -112.92 % -0.85 24.77 % -1.13 -50.67 % -0.75 42.31 % -1.30 -58.10 % -0.82 -696.56 % 0.14 -69.21 % 0.45 -74.85 % 1.78 154.20 % 0.70 209.18 % 0.23 121.99 % -1.03
Gross profit 34.408 M -74.29 % 133.807 M 68.71 % 79.311 M -43.99 % 141.594 M 66.65 % 84.964 M -40.25 % 142.190 M -6.49 % 152.061 M 0.000 0.000 0.000 0.000 0.000
Income tax expense -13.719 M -84.13 % -7.451 M -3 079.23 % -234.353 K 60.01 % -586.000 K -197.98 % 598.063 K -48.34 % 1.158 M 2 387.18 % 46.549 K 0.000 0.000 0.000 0.000 0.000
Cost of revenue 101.119 M 189.75 % 34.899 M 99.34 % 17.507 M -49.52 % 34.680 M 63.94 % 21.154 M -44.73 % 38.274 M -10.42 % 42.727 M 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 9.490 M -87.87 % 78.233 M 118.54 % 35.798 M 12.52 % 31.813 M 1 316.00 % 2.247 M -89.84 % 22.112 M 5.50 % 20.960 M 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 72.080 M 1.03 % 71.342 M -9.13 % 78.505 M -0.87 % 79.195 M 63.27 % 48.506 M -34.23 % 73.754 M -7.85 % 80.035 M 0.000 0.000 0.000 0.000 0.000
Other expenses 94.143 M 0.000 100.00 % -381.925 K -79.31 % -213.000 K -101.40 % 15.207 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 215.554 M -1.11 % 217.964 M 21.52 % 179.362 M -14.66 % 210.174 M 32.63 % 158.462 M -28.94 % 222.996 M 28.34 % 173.757 M 6 214.71 % 2.752 M 85.35 % 1.485 M -22.86 % 1.924 M 46.99 % 1.309 M 402.12 % 260.740 K
Cost and expenses 316.673 M 25.23 % 252.863 M 28.44 % 196.870 M -19.60 % 244.854 M 36.32 % 179.616 M -31.25 % 261.270 M 20.69 % 216.484 M 7 767.50 % 2.752 M 85.35 % 1.485 M -22.86 % 1.924 M 46.99 % 1.309 M 402.12 % 260.740 K
Research and development expenses 58.809 M -13.82 % 68.244 M -12.75 % 78.213 M -22.28 % 100.640 M 3.76 % 96.995 M -0.31 % 97.298 M 80.94 % 53.774 M 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 62.602 M -58.19 % 149.720 M 30.99 % 114.303 M 2.97 % 111.008 M 139.97 % 46.260 M -51.75 % 95.866 M -5.08 % 100.994 M 3 570.36 % 2.752 M 85.35 % 1.485 M -22.86 % 1.924 M 46.99 % 1.309 M 402.12 % 260.740 K
Interest income 0.000 -100.00 % 30.766 K -98.43 % 1.958 M 0.000 0.000 -100.00 % 6.750 M -11.22 % 7.603 M 320.14 % 1.810 M 1 314.49 % 127.935 K 375.56 % 26.902 K 62.04 % 16.602 K 439.46 % 3.078 K
Interest expense 23.636 M 182.97 % 8.353 M 21.09 % 6.898 M -14.07 % 8.028 M 0.000 0.000 -100.00 % 54.092 M 9.46 % 49.415 M 0.000 0.000 0.000 0.000
Depreciation and amortization 10.546 M 15.21 % 9.154 M -37.85 % 14.729 M 1 068.06 % 1.261 M -86.26 % 9.181 M 18.65 % 7.738 M -10.51 % 8.646 M 0.000 0.000 0.000 0.000 0.000
Operating income -181.146 M -115.25 % -84.157 M 25.66 % -113.205 M -61.60 % -70.054 M 4.69 % -73.498 M -53.77 % -47.798 M -707.89 % -5.916 M -115.01 % -2.752 M -85.35 % -1.485 M 22.86 % -1.924 M -47.00 % -1.309 M -402.08 % -260.753 K
Operating income ratio -1.34 -167.94 % -0.50 57.34 % -1.17 -194.21 % -0.40 42.62 % -0.69 -161.50 % -0.26 -772.01 % -0.03 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -13.751 M -299.85 % -3.439 M -143.05 % 7.989 M 10 896.57 % -74.000 K 99.81 % -38.170 M 4.00 % -39.759 M -185.21 % 46.661 M 199.02 % -47.124 M -200.79 % 46.756 M 115.84 % 21.662 M 171.24 % 7.986 M 126.64 % -29.981 M
2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
2025-03-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net debt 386.317 M 21.06 % 319.120 M 79.17 % 178.113 M -46.92 % 335.537 M 14.02 % 294.292 M -31.86 % 431.863 M 236.02 % 128.522 M 25 773.86 % -500.593 K 87.87 % -4.127 M 9.79 % -4.575 M 18.81 % -5.635 M 18.77 % -6.937 M 42.31 % -12.025 M -4 679.05 % 262.617 K 703.29 % 32.693 K
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.437 B 7.06 % 1.342 B 5.62 % 1.271 B -0.20 % 1.273 B -1.34 % 1.291 B -0.20 % 1.293 B 0.000 0.000
Total debt 414.401 M 12.43 % 368.586 M -13.16 % 424.465 M -23.96 % 558.196 M 0.72 % 554.197 M 5.24 % 526.612 M 5.61 % 498.630 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 262.617 K 703.29 % 32.693 K
Accumulated other comprehensive income loss -57.272 M 9.21 % -63.080 M -8.42 % -58.180 M -3.76 % -56.070 M -9.41 % -51.246 M 2.52 % -52.571 M 3.38 % -54.412 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -2.407 B -5.27 % -2.287 B 0.89 % -2.308 B -8.50 % -2.127 B -3.82 % -2.049 B -5.40 % -1.944 B -3.71 % -1.874 B -4 298.04 % -42.611 M 40.95 % -72.158 M 6.83 % -77.444 M 37.03 % -122.978 M 14.99 % -144.657 M -377.59 % -30.289 M -126 812.56 % -23.866 K -0.59 % -23.727 K
Common stock 28.603 K 10.01 % 26.000 K -0.40 % 26.105 K 117.54 % 12.000 K -2.42 % 12.297 K 2.48 % 12.000 K -2.42 % 12.297 K -100.00 % 1.437 B 7.06 % 1.342 B 36 743 275.30 % 3.653 K -0.21 % 3.660 K -1.34 % 3.710 K -38.63 % 6.045 K 41.69 % 4.266 K 13.71 % 3.752 K
Total equity 499.755 M -17.06 % 602.543 M 2.96 % 585.206 M 23.30 % 474.604 M -14.81 % 557.096 M -15.69 % 660.753 M -9.29 % 728.453 M -47.75 % 1.394 B 9.79 % 1.270 B 6.45 % 1.193 B 3.72 % 1.150 B 0.38 % 1.146 B 0.38 % 1.141 B 813 899.36 % 140.229 K 0.59 % 139.410 K
Other non current liabilities 3.445 M -17.57 % 4.179 M -83.17 % 24.828 M 327.20 % 5.812 M 165.97 % 2.185 M -8.34 % 2.384 M -72.89 % 8.792 M 100.40 % -2.211 B -8 331.72 % 26.859 M -99.69 % 8.704 B 2 959.77 % 284.467 M 165.45 % 107.162 M -7.11 % 115.364 M 0.000 0.000
Long term debt 23.503 M -70.21 % 78.892 M -21.71 % 100.767 M -19.81 % 125.662 M -65.71 % 366.428 M 4.70 % 349.969 M 16.60 % 300.139 M -85.28 % 2.039 B 0.000 -100.00 % 1.624 B 97 192.84 % 1.669 M 0.000 0.000 0.000 0.000
Total non current liabilities 43.156 M -56.85 % 100.007 M -20.37 % 125.595 M -4.47 % 131.473 M -66.38 % 391.071 M 3.63 % 377.386 M 13.49 % 332.538 M 727.84 % 40.169 M -45.54 % 73.762 M -9.77 % 81.747 M -36.46 % 128.650 M -15.54 % 152.329 M -5.16 % 160.623 M 0.000 0.000
Other current liabilities 380.048 M -3.03 % 391.905 M -4.59 % 410.754 M 695.97 % 51.604 M -95.73 % 1.208 B 3.62 % 1.166 B 209.20 % 377.157 M 111.14 % -3.385 B -129 156.27 % 2.623 M -99.61 % 667.786 M 564.28 % -143.834 M -20 312.36 % 711.613 K -85.95 % 5.064 M 327.14 % 1.186 M 179.53 % 424.154 K
Deferred revenue 1.456 M -8.79 % 1.596 M 0.000 -100.00 % 391.511 M 16 954.11 % 2.296 M -0.01 % 2.296 M 0.01 % 2.296 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 390.897 M 34.93 % 289.694 M -10.50 % 323.697 M -24.54 % 428.982 M 1 327.21 % 30.057 M 4.78 % 28.686 M -85.55 % 198.490 M -83.07 % 1.172 B 0.000 -100.00 % 714.087 M 104 892.06 % 680.134 K 0.000 0.000 -100.00 % 262.617 K 703.29 % 32.693 K
Total current liabilities 824.753 M 12.97 % 730.073 M -8.99 % 802.226 M -9.15 % 883.022 M 33.16 % 663.115 M 1.75 % 651.737 M -1.07 % 658.762 M 14 543.10 % 4.499 M 71.53 % 2.623 M 210.18 % 845.552 K -6.87 % 907.969 K 27.59 % 711.613 K -85.95 % 5.064 M 249.68 % 1.448 M 217.01 % 456.847 K
Total liabilities 867.909 M 4.56 % 830.080 M -10.53 % 927.821 M -10.44 % 1.036 B -1.73 % 1.054 B 2.44 % 1.029 B 3.82 % 991.300 M 2 119.26 % 44.668 M -41.52 % 76.385 M -7.52 % 82.593 M -36.25 % 129.558 M -15.34 % 153.041 M -7.63 % 165.687 M 11 340.53 % 1.448 M 217.01 % 456.847 K
Other non current assets 10.295 M -74.13 % 39.800 M -31.37 % 57.991 M -44.75 % 104.963 M 274.49 % 28.028 M 3.54 % 27.069 M 29.37 % 20.924 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.588 M 166.41 % 596.256 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.437 B 7.06 % 1.342 B 5.62 % 1.271 B -0.20 % 1.273 B -1.34 % 1.291 B -0.20 % 1.293 B 0.000 0.000
Intangible assets 72.855 M -86.24 % 529.504 M 643.21 % 71.245 M 0.000 -100.00 % 429.369 M -13.42 % 495.907 M 535.32 % 78.057 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 72.855 M 6.90 % 68.149 M -4.35 % 71.245 M 0.000 -100.00 % 74.638 M -2.22 % 76.335 M -2.21 % 78.057 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 414.349 M -7.91 % 449.923 M -6.39 % 480.623 M -15.51 % 568.831 M -0.43 % 571.286 M -1.13 % 577.806 M -0.87 % 582.889 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 525.445 M -9.45 % 580.288 M -4.85 % 609.859 M -10.83 % 683.960 M 1.08 % 676.678 M -1.03 % 683.701 M -0.01 % 683.775 M -52.41 % 1.437 B 7.06 % 1.342 B 5.62 % 1.271 B -0.20 % 1.273 B -1.34 % 1.291 B -0.20 % 1.293 B 81 305.11 % 1.588 M 166.41 % 596.256 K
Other current assets 84.752 M 13.30 % 74.801 M 888.11 % 7.570 M -25.82 % 10.205 M -68.61 % 32.510 M -86.06 % 233.149 M 1 237.03 % 17.438 M 7 879.07 % 218.545 K 1 322.54 % 15.363 K -75.78 % 63.428 K -55.23 % 141.677 K -36.10 % 221.704 K -29.12 % 312.803 K 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 28.084 M -43.23 % 49.466 M -79.92 % 246.351 M 10.64 % 222.659 M -14.33 % 259.906 M 174.31 % 94.749 M -74.40 % 370.108 M 73 833.92 % 500.593 K -87.87 % 4.127 M -9.79 % 4.575 M -18.81 % 5.635 M -18.77 % 6.937 M -42.31 % 12.025 M 0.000 0.000
Cash and short term investments 28.084 M -43.23 % 49.466 M -79.92 % 246.351 M 10.64 % 222.659 M -14.33 % 259.906 M 174.31 % 94.749 M -74.40 % 370.108 M 73 833.92 % 500.593 K -87.87 % 4.127 M -9.79 % 4.575 M -18.81 % 5.635 M -18.77 % 6.937 M -42.31 % 12.025 M 0.000 0.000
Total current assets 842.218 M -1.19 % 852.335 M -5.63 % 903.168 M 9.24 % 826.768 M -11.54 % 934.605 M -7.11 % 1.006 B -2.88 % 1.036 B 50 158.08 % 2.061 M -51.27 % 4.230 M -15.03 % 4.978 M -23.85 % 6.537 M -21.88 % 8.368 M -40.43 % 14.048 M 0.000 0.000
Inventory 227.592 M 14.62 % 198.564 M -3.18 % 205.085 M 7.50 % 190.781 M -10.36 % 212.820 M 16.70 % 182.370 M -1.62 % 185.381 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 501.790 M -5.23 % 529.504 M 19.21 % 444.161 M 10.18 % 403.122 M -6.11 % 429.369 M -13.42 % 495.907 M 7.10 % 463.052 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 27.947 M 24.67 % 22.416 M 0.000 -100.00 % 10.166 M 272.92 % 2.726 M 9.43 % 2.491 M 30.72 % 1.906 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 49.552 M 5.70 % 46.878 M -30.83 % 67.775 M 520.38 % 10.925 M -6.14 % 11.639 M 14.33 % 10.181 M -87.34 % 80.439 M -69.88 % 267.048 M 0.000 -100.00 % 195.721 M 0.000 0.000 0.000 0.000 0.000
Tax payables 2.800 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 379.595 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 16.208 M -4.30 % 16.936 M 0.000 0.000 -100.00 % 22.459 M -10.28 % 25.033 M 6.04 % 23.607 M 0.000 -100.00 % 46.903 M 5.48 % 44.466 M -0.21 % 44.561 M -1.34 % 45.167 M -0.20 % 45.258 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 457.012 K -72.55 % 1.665 M -76.01 % 6.940 M 22.34 % 5.673 M -40.22 % 9.490 M -19.01 % 11.718 M 5.54 % 11.102 M -20.29 % 13.928 M 0.000 -100.00 % 14.928 M 535.50 % 2.349 M 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.964 B 0.41 % 2.953 B 0.06 % 2.951 B 11.04 % 2.657 B 0.02 % 2.657 B 0.00 % 2.657 B 0.00 % 2.657 B -15.86 % 3.158 B 0.000 100.00 % -177.219 M -108.60 % 2.061 B 59.69 % 1.290 B 612.07 % 181.231 M 113 290.92 % 159.828 K 0.28 % 159.384 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 -100.00 % 21.425 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.368 B -4.53 % 1.433 B -5.31 % 1.513 B 0.15 % 1.511 B -6.24 % 1.611 B -4.65 % 1.690 B -1.74 % 1.720 B 19.52 % 1.439 B 6.88 % 1.346 B 5.54 % 1.276 B -0.32 % 1.280 B -1.47 % 1.299 B -0.63 % 1.307 B 82 189.46 % 1.588 M 166.41 % 596.256 K
2025-03-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 9.803 M 0.000 0.000 0.000 -100.00 % 3.508 M 4 039.18 % 84.759 K 198.98 % -85.637 K 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.046 M 368.71 % 436.580 K -38.89 % 714.434 K 119.04 % -3.752 M 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.046 M 368.72 % 436.573 K -38.89 % 714.434 K 119.04 % -3.752 M 0.000
Other non cash items 171.608 M 121.09 % 77.620 M -26.09 % 105.018 M 51.28 % 69.419 M -35.46 % 107.562 M 21.36 % 88.630 M 202.10 % 29.338 M 305.68 % -14.263 M 69.49 % -46.756 M -115.89 % -21.657 M -171.26 % -7.984 M -124.51 % 32.578 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -693.959 K 33.78 % -1.048 M 13.03 % -1.205 M 76.18 % -5.058 M -316.52 % 2.336 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 734.015 K -48.84 % 1.435 M 100.11 % -1.292 B
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 734.015 K -48.84 % 1.435 M 100.11 % -1.292 B
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -740.840 K -2 723.08 % -26.242 K -100.00 % 1.303 B
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.324 K 100.09 % -1.419 M -106.46 % 21.971 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -739.516 K 48.84 % -1.446 M -100.11 % 1.302 B
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -698.703 K 33.33 % -1.048 M 13.33 % -1.209 M 76.12 % -5.064 M -142.13 % 12.020 M
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.826 M -14.18 % 5.623 M -17.84 % 6.844 M -42.97 % 12.001 M 206 141.81 % 5.819 K
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.127 M -9.79 % 4.575 M -18.81 % 5.635 M -18.77 % 6.937 M -42.31 % 12.025 M
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -693.959 K 33.78 % -1.048 M 13.03 % -1.205 M 76.18 % -5.058 M -316.52 % 2.336 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -693.959 K 33.78 % -1.048 M 13.03 % -1.205 M 76.18 % -5.058 M -316.52 % 2.336 M
2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021