ZJK

ZJK Industrial Co., Ltd. ZJK

Finances

2024 2023 2022 2021
Revenue 37.809 M 30.13 % 29.055 M 17.20 % 24.792 M 41.69 % 17.497 M
Net income 3.683 M -52.12 % 7.691 M 5.61 % 7.283 M 143.27 % 2.994 M
Income before tax 4.928 M -45.09 % 8.974 M 6.94 % 8.392 M 141.30 % 3.478 M
Income before tax ratio 0.13 -57.80 % 0.31 -8.75 % 0.34 70.29 % 0.20
EBITDA 3.532 M -65.22 % 10.155 M 10.73 % 9.171 M 140.04 % 3.821 M
Net income ratio 0.10 -63.20 % 0.26 -9.89 % 0.29 71.69 % 0.17
Ratio EBITDA 0.09 -73.27 % 0.35 -5.52 % 0.37 69.41 % 0.22
Gross profit ratio 0.36 -5.41 % 0.38 4.33 % 0.36 19.59 % 0.30
Weighted average shs out dil 60.674 M -0.94 % 61.250 M 0.41 % 61.000 M -0.41 % 61.250 M
Weighted average shs out 60.676 M -0.94 % 61.250 M 0.41 % 61.000 M -0.41 % 61.250 M
EPS diluted 0.06 -53.31 % 0.13 8.33 % 0.12 145.40 % 0.05
Earnings per share 0.06 -53.31 % 0.13 8.33 % 0.12 145.40 % 0.05
Gross profit 13.565 M 23.09 % 11.021 M 22.27 % 9.013 M 69.46 % 5.319 M
Income tax expense 1.265 M -1.50 % 1.284 M 15.38 % 1.113 M 129.70 % 484.582 K
Cost of revenue 24.244 M 34.43 % 18.034 M 14.29 % 15.779 M 29.57 % 12.178 M
General and administrative expenses 6.706 M 164.88 % 2.532 M 78.76 % 1.416 M 51.52 % 934.654 K
Selling and marketing expenses 4.711 M 169.08 % 1.751 M 88.60 % 928.339 K -26.23 % 1.258 M
Other expenses -34.878 K -44 615.38 % -78.000 99.92 % -95.250 K 0.000
Operating expenses 11.930 M 151.81 % 4.738 M 73.11 % 2.737 M 0.35 % 2.727 M
Cost and expenses 36.175 M 58.85 % 22.772 M 22.99 % 18.516 M 24.22 % 14.905 M
Research and development expenses 548.122 K 20.36 % 455.398 K -6.59 % 487.543 K -8.71 % 534.064 K
Selling general and administrative expenses 11.417 M 166.60 % 4.283 M 82.66 % 2.345 M 6.91 % 2.193 M
Interest income 113.736 K 523.59 % 18.239 K 4.10 % 17.521 K -14.95 % 20.601 K
Interest expense 15.085 K -86.16 % 109.003 K -12.17 % 124.104 K 122.24 % 55.842 K
Depreciation and amortization 1.212 M 12.98 % 1.072 M 63.64 % 655.364 K 128.30 % 287.061 K
Operating income 1.635 M -73.98 % 6.283 M 0.11 % 6.276 M 142.16 % 2.592 M
Operating income ratio 0.04 -80.00 % 0.22 -14.58 % 0.25 70.91 % 0.15
Total other income expenses net 3.293 M 22.37 % 2.691 M 27.20 % 2.115 M 138.75 % 886.050 K
2024 2023 2022 2021
2024 2023 2022 2021
Net debt -7.813 M -530.60 % -1.239 M -158.82 % 2.107 M -25.01 % 2.809 M
Total investments 5.307 M 110.80 % 2.518 M 19.50 % 2.107 M 178.64 % 756.050 K
Total debt 4.442 M 179.78 % 1.588 M -50.55 % 3.211 M -15.81 % 3.814 M
Accumulated other comprehensive income loss 1.023 M -19.25 % 1.267 M 747.03 % -195.758 K -134.81 % 562.325 K
Retained earnings 21.952 M 17.74 % 18.644 M 44.80 % 12.875 M 130.22 % 5.593 M
Common stock 1.023 K 2.30 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K
Total equity 30.067 M 38.54 % 21.702 M 49.96 % 14.473 M 82.00 % 7.952 M
Other non current liabilities 0.000 0.000 0.000 0.000
Long term debt 755.395 K 142.89 % 311.005 K -82.21 % 1.748 M -24.93 % 2.329 M
Total non current liabilities 1.726 M 108.15 % 829.161 K -61.17 % 2.136 M -16.78 % 2.566 M
Other current liabilities 3.669 M 57.77 % 2.326 M 51.86 % 1.531 M 34.52 % 1.138 M
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 3.687 M 188.77 % 1.277 M -12.73 % 1.463 M -1.51 % 1.485 M
Total current liabilities 23.978 M 52.26 % 15.749 M 1.64 % 15.495 M 12.95 % 13.719 M
Total liabilities 25.704 M 55.05 % 16.578 M -5.97 % 17.631 M 8.26 % 16.285 M
Other non current assets 1.146 M 0.000 -100.00 % 203.315 K 304.89 % 50.215 K
Long term investments 2.747 M 9.13 % 2.518 M 19.50 % 2.107 M 178.64 % 756.050 K
Intangible assets 33.008 K 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 33.008 K 0.000 0.000 0.000
Property plant equipment net 7.949 M 22.37 % 6.496 M 8.81 % 5.970 M 12.34 % 5.315 M
Total non current assets 12.273 M 33.70 % 9.180 M 7.68 % 8.525 M 32.82 % 6.419 M
Other current assets 1.096 M -42.99 % 1.923 M 250.28 % 548.934 K 0.07 % 548.569 K
Short term investments 2.559 M 0.000 0.000 0.000
cash and cash equivalents 12.255 M 333.55 % 2.827 M 155.93 % 1.104 M 9.91 % 1.005 M
Cash and short term investments 14.815 M 424.09 % 2.827 M 155.93 % 1.104 M 9.91 % 1.005 M
Total current assets 43.498 M 49.47 % 29.101 M 23.42 % 23.579 M 32.32 % 17.819 M
Inventory 7.316 M 53.51 % 4.766 M -1.74 % 4.850 M 152.49 % 1.921 M
Net receivables 20.271 M 3.50 % 19.585 M 14.70 % 17.075 M 19.03 % 14.344 M
Tax assets 397.691 K 139.62 % 165.969 K -32.20 % 244.786 K -17.80 % 297.780 K
Other assets 0.000 0.000 0.000 0.000
Account payables 14.999 M 35.19 % 11.094 M -3.47 % 11.493 M 15.61 % 9.941 M
Tax payables 1.624 M 54.33 % 1.052 M 4.35 % 1.008 M -12.68 % 1.155 M
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 31.108 K 1 799.89 % -1.830 K -203.48 % -603.000 -116.75 % 3.599 K
Capital lease obligations 1.179 M 73.55 % 679.124 K 35.45 % 501.392 K -22.66 % 648.286 K
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 7.060 M 293.85 % 1.793 M 0.00 % 1.793 M 0.00 % 1.793 M
Deferred tax liabilities non current 970.520 K 87.30 % 518.156 K 33.72 % 387.488 K 63.05 % 237.651 K
Other liabilities 0.000 0.000 0.000 0.000
Total assets 55.771 M 45.69 % 38.280 M 19.24 % 32.104 M 32.45 % 24.238 M
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 232.801 K 8.90 % 213.773 K 589.61 % 30.999 K -71.37 % 108.270 K
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital 1.875 M 164.03 % -2.928 M 47.76 % -5.606 M -1 221.87 % -424.086 K
Accounts receivables -882.324 K 65.90 % -2.587 M 33.73 % -3.904 M 29.42 % -5.531 M
Inventory -3.718 M -770.03 % -427.290 K 88.29 % -3.649 M -120.00 % -1.659 M
Accounts payables 3.877 M 3 223.43 % -124.132 K -105.24 % 2.370 M -56.85 % 5.494 M
Other working capital 2.598 M 1 136.26 % 210.142 K 149.62 % -423.519 K -133.30 % 1.272 M
Other non cash items -1.640 M 15.09 % -1.931 M -25.02 % -1.545 M -156.28 % -602.742 K
Net cash provided by operating activities 5.343 M 29.79 % 4.116 M 405.31 % 814.630 K -65.51 % 2.362 M
Investments in property plant and equipment -2.473 M -574.20 % -366.740 K 68.78 % -1.175 M 64.67 % -3.324 M
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments -2.597 M 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 2.266 M 36.42 % 1.661 M 87.74 % 884.867 K 0.000
Net cash used for investing activites -2.803 M -316.57 % 1.294 M 546.76 % -289.745 K 91.28 % -3.324 M
Debt repayment 860.194 K 133.34 % -2.580 M -1 207.23 % -197.349 K -109.43 % 2.093 M
Common stock issued 6.906 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -145.942 K
Other financing activites -1.020 M -176.04 % -369.443 K -130.47 % -160.298 K 0.000
Net cash used provided by financing activities 6.747 M 328.76 % -2.949 M -724.63 % -357.647 K -118.37 % 1.947 M
Effect of forex changes on cash -135.026 K -77.35 % -76.136 K 33.72 % -114.868 K -644.37 % 21.101 K
Net change in cash 9.151 M 283.60 % 2.385 M 4 455.01 % 52.370 K -94.79 % 1.005 M
Cash at beginning of period 3.902 M 157.32 % 1.516 M 3.58 % 1.464 M 219.07 % 458.819 K
Cash at end of period 13.052 M 234.53 % 3.902 M 157.32 % 1.516 M 3.58 % 1.464 M
Operating cash flow 5.343 M 29.79 % 4.116 M 405.31 % 814.630 K -65.51 % 2.362 M
Capital expenditure -2.516 M -586.17 % -366.740 K 68.78 % -1.175 M 64.67 % -3.324 M
Free CashFlow 2.826 M -24.63 % 3.750 M 1 141.62 % -359.982 K 62.60 % -962.625 K
2024 2023 2022 2021
2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30
Revenue 24.703 M 14.48 % 21.580 M 32.96 % 16.230 M -17.46 % 19.664 M 109.37 % 9.392 M
Net income 5.851 M 435.46 % -1.744 M -132.14 % 5.427 M 7.04 % 5.070 M 93.41 % 2.621 M
Income before tax 7.772 M 723.93 % -1.246 M -120.18 % 6.173 M 2.07 % 6.048 M 106.73 % 2.926 M
Income before tax ratio 0.31 645.04 % -0.06 -115.18 % 0.38 23.66 % 0.31 -1.26 % 0.31
EBITDA 6.245 M 316.30 % -2.887 M -153.95 % 5.351 M 13.14 % 4.730 M 102.21 % 2.339 M
Net income ratio 0.24 393.04 % -0.08 -124.17 % 0.33 29.69 % 0.26 -7.62 % 0.28
Ratio EBITDA 0.25 288.95 % -0.13 -140.57 % 0.33 37.07 % 0.24 -3.42 % 0.25
Gross profit ratio 0.50 79.13 % 0.28 -40.21 % 0.47 17.46 % 0.40 15.43 % 0.34
Weighted average shs out dil 61.511 M 1.38 % 60.674 M 1.12 % 60.000 M 0.00 % 60.000 M -1.64 % 61.000 M
Weighted average shs out 61.491 M 1.34 % 60.676 M 1.13 % 60.000 M 0.00 % 60.001 M -1.64 % 61.000 M
EPS diluted 0.10 430.56 % -0.03 -131.86 % 0.09 7.11 % 0.08 93.58 % 0.04
Earnings per share 0.10 430.56 % -0.03 -131.86 % 0.09 7.11 % 0.08 93.58 % 0.04
Gross profit 12.319 M 105.06 % 6.008 M -20.51 % 7.558 M -3.05 % 7.795 M 141.69 % 3.225 M
Income tax expense 1.931 M 271.36 % 520.080 K -30.18 % 744.854 K -24.09 % 981.182 K 223.80 % 303.020 K
Cost of revenue 12.384 M -20.47 % 15.572 M 79.56 % 8.672 M -26.93 % 11.868 M 92.47 % 6.166 M
General and administrative expenses 2.690 M -50.92 % 5.481 M 347.56 % 1.225 M -43.75 % 2.177 M 513.92 % 354.610 K
Selling and marketing expenses 3.556 M 0.64 % 3.533 M 199.97 % 1.178 M -3.69 % 1.223 M 131.73 % 527.810 K
Other expenses 0.000 -100.00 % 97.640 K 173.68 % -132.520 K 0.00 % -132.518 K -200.06 % 132.440 K
Operating expenses 6.458 M -30.48 % 9.289 M 251.67 % 2.641 M -24.19 % 3.484 M 177.93 % 1.254 M
Cost and expenses 18.842 M -24.21 % 24.861 M 119.74 % 11.314 M -26.31 % 15.352 M 106.91 % 7.420 M
Research and development expenses 212.194 K 20.00 % 176.824 K -52.38 % 371.298 K 71.41 % 216.618 K -9.28 % 238.778 K
Selling general and administrative expenses 6.246 M -30.71 % 9.015 M 275.20 % 2.403 M -29.34 % 3.400 M 285.31 % 882.420 K
Interest income 298.992 K 0.000 0.000 0.000 0.000
Interest expense 12.582 K 0.000 0.000 0.000 0.000
Depreciation and amortization 383.302 K -10.70 % 429.218 K -1.38 % 435.228 K 3.94 % 418.750 K 13.96 % 367.468 K
Operating income 5.861 M 278.63 % -3.281 M -166.74 % 4.916 M 14.03 % 4.311 M 118.65 % 1.972 M
Operating income ratio 0.24 256.04 % -0.15 -150.20 % 0.30 38.16 % 0.22 4.43 % 0.21
Total other income expenses net 1.911 M -6.15 % 2.036 M 61.93 % 1.257 M -27.63 % 1.737 M 82.08 % 953.960 K
2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30
2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30
Net debt -12.157 M -55.60 % -7.813 M -9.84 % -7.113 M -474.11 % -1.239 M -680.90 % -158.659 K
Total investments 3.967 M -25.25 % 5.307 M 49.09 % 3.559 M 41.38 % 2.518 M -12.75 % 2.885 M
Total debt 2.294 M -48.37 % 4.442 M 207.04 % 1.447 M -8.88 % 1.588 M -53.43 % 3.409 M
Accumulated other comprehensive income loss -1.076 M -205.15 % 1.023 M 260.04 % 284.082 K 127.95 % -1.017 M -1.27 % -1.004 M
Retained earnings 30.461 M 38.76 % 21.952 M -8.80 % 24.071 M 15.02 % 20.927 M 35.04 % 15.497 M
Common stock 1.053 K 2.93 % 1.023 K 2.30 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K
Total equity 37.145 M 23.54 % 30.067 M 14.99 % 26.148 M 20.49 % 21.702 M 33.25 % 16.287 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000
Long term debt 548.771 K -27.35 % 755.395 K -4.40 % 790.147 K 154.06 % 311.005 K -79.45 % 1.513 M
Total non current liabilities 1.703 M -1.32 % 1.726 M 42.82 % 1.208 M 45.75 % 829.161 K -52.96 % 1.763 M
Other current liabilities 7.779 M 112.01 % 3.669 M 75.44 % 2.091 M -10.07 % 2.326 M 82.77 % 1.272 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 1.745 M -52.67 % 3.687 M 461.47 % 656.634 K -48.57 % 1.277 M -32.65 % 1.896 M
Total current liabilities 25.167 M 4.96 % 23.978 M 64.33 % 14.591 M -7.35 % 15.749 M 51.38 % 10.403 M
Total liabilities 26.870 M 4.54 % 25.704 M 62.69 % 15.800 M -4.69 % 16.578 M 36.27 % 12.166 M
Other non current assets 1.944 M 69.62 % 1.146 M 0.000 0.000 -100.00 % 301.432 K
Long term investments 1.651 M -39.93 % 2.747 M -22.81 % 3.559 M 41.38 % 2.518 M -12.75 % 2.885 M
Intangible assets 50.442 K 52.82 % 33.008 K 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 50.442 K 52.82 % 33.008 K 0.000 0.000 0.000
Property plant equipment net 9.268 M 16.58 % 7.949 M 10.64 % 7.185 M 10.60 % 6.496 M 9.25 % 5.946 M
Total non current assets 12.912 M 5.21 % 12.273 M 11.23 % 11.034 M 20.20 % 9.180 M -1.17 % 9.288 M
Other current assets 4.624 M 321.80 % 1.096 M -62.62 % 2.932 M 52.50 % 1.923 M 30.45 % 1.474 M
Short term investments 2.316 M -9.49 % 2.559 M 2 148.37 % 113.832 K 0.000 0.000
cash and cash equivalents 14.451 M 17.92 % 12.255 M 43.17 % 8.560 M 202.82 % 2.827 M -20.77 % 3.568 M
Cash and short term investments 16.767 M 13.18 % 14.815 M 70.80 % 8.674 M 206.85 % 2.827 M -20.77 % 3.568 M
Total current assets 51.102 M 17.48 % 43.498 M 40.70 % 30.914 M 6.23 % 29.101 M 51.84 % 19.165 M
Inventory 9.544 M 30.45 % 7.316 M 8.85 % 6.721 M 41.03 % 4.766 M -2.25 % 4.876 M
Net receivables 20.167 M -0.51 % 20.271 M 61.05 % 12.587 M -35.73 % 19.585 M 111.78 % 9.248 M
Tax assets 0.000 -100.00 % 397.691 K 37.15 % 289.959 K 74.71 % 165.969 K 7.22 % 154.790 K
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 15.643 M 4.30 % 14.999 M 43.47 % 10.454 M -5.77 % 11.094 M 61.13 % 6.885 M
Tax payables 0.000 -100.00 % 1.624 M 16.92 % 1.389 M 31.99 % 1.052 M 200.55 % 350.110 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 21.256 K -31.67 % 31.108 K 17 978.16 % -174.000 90.49 % -1.830 K -317.86 % 840.000
Capital lease obligations 981.501 K -16.72 % 1.179 M -2.71 % 1.211 M 78.39 % 679.124 K 9.29 % 621.372 K
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 7.737 M 9.58 % 7.060 M 293.85 % 1.793 M 0.00 % 1.793 M 0.00 % 1.793 M
Deferred tax liabilities non current 1.154 M 18.95 % 970.520 K 132.00 % 418.331 K -19.27 % 518.156 K 107.95 % 249.176 K
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 64.015 M 14.78 % 55.771 M 32.95 % 41.948 M 9.58 % 38.280 M 34.54 % 28.453 M
2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30
2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -1.999 M 74.34 % -7.791 M -309.16 % 3.725 M 138.87 % -9.582 M -245.06 % 6.605 M
Accounts receivables -347.256 K 95.25 % -7.318 M -214.25 % 6.405 M 164.12 % -9.990 M -236.23 % 7.333 M
Inventory -2.620 M -74.34 % -1.503 M 32.13 % -2.215 M -7 077.88 % -30.852 K 92.22 % -396.436 K
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 968.450 K -6.02 % 1.031 M 321.01 % -466.264 K -206.21 % 439.010 K 232.45 % -331.456 K
Other non cash items 1.714 M -73.77 % 6.534 M 423.49 % -2.020 M -149.11 % 4.113 M 171.11 % -5.784 M
Net cash provided by operating activities 6.162 M 358.61 % -2.383 M -130.85 % 7.725 M 4 026.42 % 187.220 K -95.24 % 3.929 M
Investments in property plant and equipment -1.357 M 37.91 % -2.186 M -662.66 % -286.618 K 13.24 % -330.362 K -808.14 % -36.378 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites -1.100 M -267.88 % -299.026 K -838.03 % -31.878 K -101.92 % 1.661 M 0.000
Net cash used for investing activites -2.457 M 1.11 % -2.485 M -680.22 % -318.496 K -123.93 % 1.331 M 3 758.40 % -36.378 K
Debt repayment 1.638 M 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 7.218 M 1 632.53 % -470.958 K 80.73 % -2.444 M -383.85 % -505.138 K
Net cash used provided by financing activities 1.638 M -77.30 % 7.218 M 1 632.53 % -470.958 K 80.73 % -2.444 M -383.85 % -505.138 K
Effect of forex changes on cash 423.808 K -3.37 % 438.606 K 176.46 % -573.632 K -545.32 % 128.812 K 162.85 % -204.946 K
Net change in cash 2.884 M 0.000 0.000 0.000 -100.00 % 4.699 M
Cash at beginning of period 13.052 M 0.000 0.000 0.000 0.000
Cash at end of period 15.936 M 0.000 0.000 0.000 -100.00 % 4.699 M
Operating cash flow 2.481 M 204.11 % -2.383 M -130.85 % 7.725 M 4 026.42 % 187.220 K -95.24 % 3.929 M
Capital expenditure -1.357 M 37.91 % -2.186 M -662.66 % -286.618 K 13.24 % -330.362 K -354.12 % -72.748 K
Free CashFlow 1.124 M 124.60 % -4.569 M -161.42 % 7.439 M 5 296.84 % -143.142 K -103.68 % 3.893 M
2025 2024 2024 2023 2023